EXHIBIT 12.1

Ratio of Earnings to Fixed Charges

(dollars in millions)	Three Months Ending December 31, 2011
				Fiscal Years
				2011			2010			2009			2008			2007
Earnings:
Income (loss) from continuing operations before income taxes	$	243		$	1,074		$	1,203		$	(543	)	$	154		$	410
Add: Fixed charges		68			305			360			388			272			278
Add: Amortization of capitalized interest		1			4			3			4			4			3
Less: Capitalized interest		(3	)		(9	)		(11	)		(3	)		(3	)		(2	)
Total adjusted earnings		309			1,374			1,555			(154	)		427			689
Fixed Charges:
Interest		39			191			240			289			212			228
Capitalized interest		3			9			11			3			3			2
Amortization of debt discount expense		10			44			46			38			3			4
Rentals at computed interest factor (1)		16			61			63			58			54			44
Total fixed charges	$	68		$	305		$	360		$	388		$	272		$	278
Ratio of Earnings to Fixed Charges		4.54			4.50			4.32						1.57			2.48
Insufficient Coverage										$	542

(1) Amounts represent those portions of rent expense (one-third) that are reasonable approximations of interest costs.