XML 23 R79.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Jun. 27, 2015
Sep. 27, 2014
Jun. 28, 2014
Sep. 28, 2013
Assets        
Cash and cash equivalents $ 471 $ 438 $ 587 $ 1,145
Accounts receivable, net 1,633 1,684    
Inventories 3,082 3,274    
Other current assets 214 379    
Assets held for sale 189 446    
Total Current Assets 5,589 6,221    
Net Property, Plant and Equipment 5,312 5,130    
Goodwill 6,690 6,706    
Intangible Assets, net 5,202 5,276    
Other Assets 650 623    
Investment in Subsidiaries 0 0    
Total Assets 23,443 23,956    
Liabilities and Shareholders' Equity        
Current debt 1,205 643    
Accounts payable 1,621 1,806    
Other current liabilities 1,150 1,207    
Liabilities held for sale 52 141    
Total Current Liabilities 4,028 3,797    
Long-Term Debt 6,029 7,535    
Deferred Income Taxes 2,447 2,450    
Other Liabilities 1,256 1,270    
Total Tyson Shareholders' Equity 9,667 8,890    
Noncontrolling Interest 16 14    
Total Shareholders' Equity 9,683 8,904    
Total Liabilities and Shareholders' Equity 23,443 23,956    
TFI Parent [Member]        
Assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 4 3    
Inventories 0 0    
Other current assets 13 42    
Assets held for sale 3 3    
Total Current Assets 20 48    
Net Property, Plant and Equipment 27 30    
Goodwill 0 0    
Intangible Assets, net 0 0    
Other Assets 139 204    
Investment in Subsidiaries 21,626 20,845    
Total Assets 21,812 21,127    
Liabilities and Shareholders' Equity        
Current debt 799 240    
Accounts payable 25 35    
Other current liabilities 5,620 4,718    
Liabilities held for sale 0 0    
Total Current Liabilities 6,444 4,993    
Long-Term Debt 5,518 7,056    
Deferred Income Taxes 3 21    
Other Liabilities 180 167    
Total Tyson Shareholders' Equity 9,667 8,890    
Noncontrolling Interest 0 0    
Total Shareholders' Equity 9,667 8,890    
Total Liabilities and Shareholders' Equity 21,812 21,127    
TFM Parent, Guarantors [Member]        
Assets        
Cash and cash equivalents 13 41 15 21
Accounts receivable, net 612 665    
Inventories 1,260 1,272    
Other current assets 48 78    
Assets held for sale 0 0    
Total Current Assets 1,933 2,056    
Net Property, Plant and Equipment 979 932    
Goodwill 881 881    
Intangible Assets, net 12 15    
Other Assets 154 148    
Investment in Subsidiaries 2,169 2,049    
Total Assets 6,128 6,081    
Liabilities and Shareholders' Equity        
Current debt 1 0    
Accounts payable 716 755    
Other current liabilities 159 235    
Liabilities held for sale 0 0    
Total Current Liabilities 876 990    
Long-Term Debt 1 2    
Deferred Income Taxes 98 96    
Other Liabilities 123 125    
Total Tyson Shareholders' Equity 5,030 4,868    
Noncontrolling Interest 0 0    
Total Shareholders' Equity 5,030 4,868    
Total Liabilities and Shareholders' Equity 6,128 6,081    
Non-Guarantors [Member]        
Assets        
Cash and cash equivalents 458 397 572 1,124
Accounts receivable, net 1,017 1,016    
Inventories 1,822 2,002    
Other current assets 165 379    
Assets held for sale 186 443    
Total Current Assets 3,648 4,237    
Net Property, Plant and Equipment 4,306 4,168    
Goodwill 5,809 5,825    
Intangible Assets, net 5,190 5,261    
Other Assets 357 326    
Investment in Subsidiaries 0 0    
Total Assets 19,310 19,817    
Liabilities and Shareholders' Equity        
Current debt 405 403    
Accounts payable 880 1,016    
Other current liabilities 857 921    
Liabilities held for sale 52 141    
Total Current Liabilities 2,194 2,481    
Long-Term Debt 510 532    
Deferred Income Taxes 2,346 2,333    
Other Liabilities 953 978    
Total Tyson Shareholders' Equity 13,291 13,479    
Noncontrolling Interest 16 14    
Total Shareholders' Equity 13,307 13,493    
Total Liabilities and Shareholders' Equity 19,310 19,817    
Eliminations [Member]        
Assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories 0 0    
Other current assets (12) (120)    
Assets held for sale 0 0    
Total Current Assets (12) (120)    
Net Property, Plant and Equipment 0 0    
Goodwill 0 0    
Intangible Assets, net 0 0    
Other Assets 0 (55)    
Investment in Subsidiaries (23,795) (22,894)    
Total Assets (23,807) (23,069)    
Liabilities and Shareholders' Equity        
Current debt 0 0    
Accounts payable 0 0    
Other current liabilities (5,486) (4,667)    
Liabilities held for sale 0 0    
Total Current Liabilities (5,486) (4,667)    
Long-Term Debt 0 (55)    
Deferred Income Taxes 0 0    
Other Liabilities 0 0    
Total Tyson Shareholders' Equity (18,321) (18,347)    
Noncontrolling Interest 0 0    
Total Shareholders' Equity (18,321) (18,347)    
Total Liabilities and Shareholders' Equity $ (23,807) $ (23,069)