XML 88 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions and Dispositions (Tables)
9 Months Ended
Jun. 27, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date. Certain estimated values for the acquisition, including goodwill, intangible assets, property, plant and equipment, and deferred taxes, are not yet finalized and the preliminary purchase price allocations are subject to change as we complete our analysis of the fair value at the date of acquisition. The purchase price was allocated based on information available at the acquisition date. During the first nine months of fiscal 2015, we recorded measurement period adjustments, which reduced goodwill by $14 million, after obtaining additional information regarding, among other things, asset valuations and liabilities assumed. The amount was not considered material and therefore prior periods have not been revised.
 
in millions
 
Cash and cash equivalents
 
$
72

Accounts receivable
 
236

Inventories
 
414

Other current assets
 
343

Property, Plant and Equipment
 
1,301

Goodwill
 
4,790

Intangible Assets
 
5,141

Other Assets
 
64

Accounts payable
 
(347
)
Other current liabilities
 
(327
)
Long-Term Debt
 
(869
)
Deferred Income Taxes
 
(2,074
)
Other Liabilities
 
(500
)
Net assets acquired
 
$
8,244

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of identifiable intangible assets is as follows (in millions):
Intangible Asset Category
 
Type
 
Life in Years
 
Fair Value
Brands & trademarks
 
Non-amortizable
 
Indefinite
 
$
4,062

Brands & trademarks
 
Amortizable
 
20 years
 
532

Customer relationships
 
Amortizable
 
Weighted average life of 16 years
 
541

Non-compete agreements
 
Amortizable
 
One year
 
6

Total identifiable intangible assets
 
 
 
 
 
$
5,141

Schedule of Indefinite-lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of identifiable intangible assets is as follows (in millions):
Intangible Asset Category
 
Type
 
Life in Years
 
Fair Value
Brands & trademarks
 
Non-amortizable
 
Indefinite
 
$
4,062

Brands & trademarks
 
Amortizable
 
20 years
 
532

Customer relationships
 
Amortizable
 
Weighted average life of 16 years
 
541

Non-compete agreements
 
Amortizable
 
One year
 
6

Total identifiable intangible assets
 
 
 
 
 
$
5,141

Business Acquisition, Pro Forma Information [Table Text Block]
The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations as they would have been had the acquisition occurred on the assumed date, nor is it necessarily an indication of future operating results. The pro forma results for the nine months ended June 28, 2014, include a nonrecurring tax benefit of $46 million recognized by Hillshire Brands primarily related to the release of valuation allowances on state deferred tax assets.
in millions
Three Months Ended
 
Nine Months Ended
 
June 28, 2014
 
June 28, 2014
Pro forma sales
$
10,722

 
$
30,509

Pro forma net income from continuing operations attributable to Tyson
$
258

 
$
819

Pro forma net income per diluted share from continuing operations attributable to Tyson
$
0.61

 
$
1.95

Summary of Net Assets and Liabilities Held for Sale
The following table summarizes the net assets and liabilities held for sale (in millions):
 
June 27, 2015
 
September 27, 2014
Assets held for sale:
 
 
 
Accounts receivable, net
$
15

 
$
74

Inventories
68

 
141

Other current assets
11

 
72

Net property, plant and equipment
74

 
132

Goodwill
14

 
16

Other assets
7

 
11

Total assets held for sale
$
189

 
$
446

Liabilities held for sale:
 
 
 
Current debt
$

 
$
32

Accounts payable
23

 
61

Other current liabilities
18

 
27

Long-term debt

 
9

Deferred income taxes
11

 
12

Total liabilities held for sale
$
52

 
$
141