XML 41 R111.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 29, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 28, 2013
Sep. 29, 2012
Oct. 01, 2011
Condensed Financial Statements, Captions [Line Items]                      
Sales $ 8,894 $ 8,731 $ 8,383 $ 8,366 $ 8,315 $ 8,261 $ 8,221 $ 8,258 $ 34,374 $ 33,055 $ 32,032
Cost of Sales                 32,016 30,865 29,837
Gross Profit 669 682 468 539 590 566 537 497 2,358 2,190 2,195
Selling, general and administrative                 983 904 906
Operating Income 416 419 236 304 354 342 306 284 1,375 1,286 1,289
Other (Income) Expense:                      
Interest expense, net                 138 344 231
Other, net                 (20) (23) (20)
Equity in net earnings of subsidiaries                 0 0 0
Total Other (Income) Expense                 118 321 211
Income from Continuing Operations before Income Taxes                 1,257 965 1,078
Income Tax Expense (Benefit)                 409 351 340
Income from Continuing Operations                 848 614 738
Loss from Discontinued Operation, Net of Tax                 (70) (38) (5)
Net Income 259 245 106 168 181 73 166 156 778 576 733
Less: Net Loss Attributable to Noncontrolling Interest                 0 (7) (17)
Net Income Attributable to Tyson 261 249 95 173 185 76 166 156 778 583 750
Comprehensive Income (Loss)                 733 592 654
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests                 0 (7) (17)
Comprehensive Income Attributable to Tyson                 733 599 671
TFI Parent [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Sales                 431 352 157
Cost of Sales                 40 (4) 29
Gross Profit                 391 356 128
Selling, general and administrative                 68 59 52
Operating Income                 323 297 76
Other (Income) Expense:                      
Interest expense, net                 36 49 (26)
Other, net                 4 1 (9)
Equity in net earnings of subsidiaries                 (582) (427) (673)
Total Other (Income) Expense                 (542) (377) (708)
Income from Continuing Operations before Income Taxes                 865 674 784
Income Tax Expense (Benefit)                 87 91 34
Income from Continuing Operations                 778 583 750
Loss from Discontinued Operation, Net of Tax                 0 0 0
Net Income                 778 583 750
Less: Net Loss Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to Tyson                 778 583 750
Comprehensive Income (Loss)                 733 599 671
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests                 0 0 0
Comprehensive Income Attributable to Tyson                 733 599 671
TFM Parent, Guarantors [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Sales                 19,243 18,832 18,636
Cost of Sales                 18,464 18,088 17,461
Gross Profit                 779 744 1,175
Selling, general and administrative                 201 205 215
Operating Income                 578 539 960
Other (Income) Expense:                      
Interest expense, net                 62 143 148
Other, net                 (1) 0 0
Equity in net earnings of subsidiaries                 (40) (43) (115)
Total Other (Income) Expense                 21 100 33
Income from Continuing Operations before Income Taxes                 557 439 927
Income Tax Expense (Benefit)                 172 130 272
Income from Continuing Operations                 385 309 655
Loss from Discontinued Operation, Net of Tax                 0 0 0
Net Income                 385 309 655
Less: Net Loss Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to Tyson                 385 309 655
Comprehensive Income (Loss)                 380 324 606
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests                 0 0 0
Comprehensive Income Attributable to Tyson                 380 324 606
Non-Guarantors [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Sales                 16,120 15,152 14,466
Cost of Sales                 14,932 14,061 13,574
Gross Profit                 1,188 1,091 892
Selling, general and administrative                 714 641 639
Operating Income                 474 450 253
Other (Income) Expense:                      
Interest expense, net                 40 152 109
Other, net                 (23) (24) (11)
Equity in net earnings of subsidiaries                 0 0 0
Total Other (Income) Expense                 17 128 98
Income from Continuing Operations before Income Taxes                 457 322 155
Income Tax Expense (Benefit)                 150 130 34
Income from Continuing Operations                 307 192 121
Loss from Discontinued Operation, Net of Tax                 (70) (38) (5)
Net Income                 237 154 116
Less: Net Loss Attributable to Noncontrolling Interest                 0 (7) (17)
Net Income Attributable to Tyson                 237 161 133
Comprehensive Income (Loss)                 212 166 77
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests                 0 (7) (17)
Comprehensive Income Attributable to Tyson                 212 173 94
Eliminations [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Sales                 (1,420) (1,281) (1,227)
Cost of Sales                 (1,420) (1,280) (1,227)
Gross Profit                 0 (1) 0
Selling, general and administrative                 0 (1) 0
Operating Income                 0 0 0
Other (Income) Expense:                      
Interest expense, net                 0 0 0
Other, net                 0 0 0
Equity in net earnings of subsidiaries                 622 470 788
Total Other (Income) Expense                 622 470 788
Income from Continuing Operations before Income Taxes                 (622) (470) (788)
Income Tax Expense (Benefit)                 0 0 0
Income from Continuing Operations                 (622) (470) (788)
Loss from Discontinued Operation, Net of Tax                 0 0 0
Net Income                 (622) (470) (788)
Less: Net Loss Attributable to Noncontrolling Interest                 0 0 0
Net Income Attributable to Tyson                 (622) (470) (788)
Comprehensive Income (Loss)                 (592) (497) (700)
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests                 0 0 0
Comprehensive Income Attributable to Tyson                 $ (592) $ (497) $ (700)