XML 88 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Income and Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 29, 2014
Mar. 30, 2013
Mar. 29, 2014
Mar. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Sales $ 9,032 $ 8,383 $ 17,793 $ 16,749
Cost of Sales 8,381 7,915 16,457 15,742
Gross Profit 651 468 1,336 1,007
Selling, general and administrative 290 232 563 467
Operating Income 361 236 773 540
Other (Income) Expense:        
Interest expense, net 22 34 48 70
Other, net (2) (19) 1 (19)
Equity in net earnings of subsidiaries 0 0 0 0
Total Other (Income) Expense 20 15 [1] 49 51 [1]
Income from Continuing Operations before Income Taxes 341 221 724 489
Income Tax Expense 131 53 262 149
Income from Continuing Operations 210 168 462 340
Loss from Discontinued Operation, Net of Tax 0 (62) 0 (66)
Net Income 210 106 462 274
Less: Net income (loss) attributable to noncontrolling interest (3) 11 (5) 6
Net Income Attributable to Tyson 213 95 467 268
Comprehensive Income 223 87 467 244
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests (3) 11 (5) 6
Comprehensive Income Attributable to Tyson 226 76 472 238
TFI Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 148 101 315 176
Cost of Sales 4 11 21 27
Gross Profit 144 90 294 149
Selling, general and administrative 28 12 51 32
Operating Income 116 78 243 117
Other (Income) Expense:        
Interest expense, net (15) 9 (10) 17
Other, net 1 4 7 4
Equity in net earnings of subsidiaries (128) (51) (303) (200)
Total Other (Income) Expense (142) (38) (306) (179)
Income from Continuing Operations before Income Taxes 258 116 549 296
Income Tax Expense 45 21 82 28
Income from Continuing Operations 213 95 467 268
Loss from Discontinued Operation, Net of Tax 0 0 0 0
Net Income 213 95 467 268
Less: Net income (loss) attributable to noncontrolling interest 0 0 0 0
Net Income Attributable to Tyson 213 95 467 268
Comprehensive Income 224 87 467 244
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to Tyson 224 87 467 244
TFM Parent, Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 5,168 4,552 10,216 9,302
Cost of Sales 4,953 4,479 9,779 9,017
Gross Profit 215 73 437 285
Selling, general and administrative 57 45 112 97
Operating Income 158 28 325 188
Other (Income) Expense:        
Interest expense, net 34 15 49 31
Other, net 0 0 (1) 0
Equity in net earnings of subsidiaries (6) 10 (12) (14)
Total Other (Income) Expense 28 25 36 17
Income from Continuing Operations before Income Taxes 130 3 289 171
Income Tax Expense 44 2 96 53
Income from Continuing Operations 86 1 193 118
Loss from Discontinued Operation, Net of Tax 0 0 0 0
Net Income 86 1 193 118
Less: Net income (loss) attributable to noncontrolling interest 0 0 0 0
Net Income Attributable to Tyson 86 1 193 118
Comprehensive Income 91 (22) 192 99
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to Tyson 91 (22) 192 99
Non-Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 4,159 4,008 8,146 7,876
Cost of Sales 3,867 3,703 7,541 7,303
Gross Profit 292 305 605 573
Selling, general and administrative 205 175 400 338
Operating Income 87 130 205 235
Other (Income) Expense:        
Interest expense, net 3 10 9 22
Other, net (3) (23) (5) (23)
Equity in net earnings of subsidiaries 0 0 0 0
Total Other (Income) Expense 0 (13) 4 (1)
Income from Continuing Operations before Income Taxes 87 143 201 236
Income Tax Expense 42 30 84 68
Income from Continuing Operations 45 113 117 168
Loss from Discontinued Operation, Net of Tax 0 (62) 0 (66)
Net Income 45 51 117 102
Less: Net income (loss) attributable to noncontrolling interest (3) 11 (5) 6
Net Income Attributable to Tyson 48 40 122 96
Comprehensive Income 51 (19) 114 31
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests (3) 11 (5) 6
Comprehensive Income Attributable to Tyson 54 (30) 119 25
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales (443) (278) (884) (605)
Cost of Sales (443) (278) (884) (605)
Gross Profit 0 0 0 0
Selling, general and administrative 0 0 0 0
Operating Income 0 0 0 0
Other (Income) Expense:        
Interest expense, net 0 0 0 0
Other, net 0 0 0 0
Equity in net earnings of subsidiaries 134 41 315 214
Total Other (Income) Expense 134 41 315 214
Income from Continuing Operations before Income Taxes (134) (41) (315) (214)
Income Tax Expense 0 0 0 0
Income from Continuing Operations (134) (41) (315) (214)
Loss from Discontinued Operation, Net of Tax 0 0 0 0
Net Income (134) (41) (315) (214)
Less: Net income (loss) attributable to noncontrolling interest 0 0 0 0
Net Income Attributable to Tyson (134) (41) (315) (214)
Comprehensive Income (143) 41 (306) (130)
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to Tyson $ (143) $ 41 $ (306) $ (130)
[1] Includes $19 million related to the recognized currency translation adjustment gain