The following table sets forth the computation of basic and diluted earnings per share (in millions, except per share data):



	Three Months Ended						Nine Months Ended
	June 29, 2013			June 30, 2012			June 29, 2013		June 30, 2012
Numerator:
Income from continuing operations	$	249		$	79		$	589	$	411
Less: Net income (loss) from continuing operations attributable to noncontrolling interest	(4		)	(3		)	2		(3		)
Net income from continuing operations attributable to Tyson	253			82			587		414
Less Dividends Declared:
Class A	14			12			74		36
Class B	3			3			16		8
Undistributed earnings	$	236		$	67		$	497	$	370

Class A undistributed earnings	$	193		$	56		$	406	$	305
Class B undistributed earnings	43			11			91		65
Total undistributed earnings	$	236		$	67		$	497	$	370
Denominator:
Denominator for basic earnings per share:
Class A weighted average shares	283			291			284		294
Class B weighted average shares, and shares under the if-converted method for diluted earnings per share	70			70			70		70
Effect of dilutive securities:
Stock options and restricted stock	5			5			5		5
Convertible 2013 Notes and Warrants	11			3			7		4
Denominator for diluted earnings per share – adjusted weighted average shares and assumed conversions	369			369			366		373

Net Income Per Share from Continuing Operations Attributable to Tyson:
Class A Basic	$	0.73		$	0.23		$	1.69	$	1.16
Class B Basic	$	0.66		$	0.20		$	1.52	$	1.04
Diluted	$	0.69		$	0.22		$	1.61	$	1.11
Net Income Per Share Attributable to Tyson:
Class A Basic	$	0.72		$	0.21		$	1.49	$	1.11
Class B Basic	$	0.64		$	0.19		$	1.34	$	1.00
Diluted	$	0.68		$	0.21		$	1.42	$	1.07