XML 46 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Sep. 30, 2018
Share-based payments  
Schedule of share-based compensation expense (benefit)
The Company’s share-based compensation (benefit) expense and related income tax effects are as follows:
 
Year ended September 30,
 
2018
 
2017
Share-based (benefit) expense
$
(59,000
)
 
$
15,000

Income tax effect
$

 
$

Equity-classified share options  
Share-based payments  
Summary of the activity in share options
A summary of the activity in Barnwell’s equity-classified share options from October 1, 2017 through September 30, 2018 is presented below:
Options
Shares
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual Term
 
Aggregate
Intrinsic Value
Outstanding at October 1, 2017
30,000

 
$
3.01

 
 
 
 

Granted

 

 
 
 
 

Exercised

 

 
 
 
 

Expired/Forfeited

 

 
 
 
 

Outstanding at September 30, 2018
30,000

 
$
3.01

 
5.2
 
$

Exercisable at September 30, 2018
30,000

 
$
3.01

 
5.2
 
$

Liability-classified share options  
Share-based payments  
Schedule of share-based compensation expense (benefit)
The following table summarizes the components of the total share-based compensation for liability-classified awards:
 
Year ended September 30,
 
2018
 
2017
Due to vesting
$

 
$
2,000

Due to remeasurement
(60,000
)
 
8,000

Total share-based compensation (benefit) expense for liability-based awards
$
(60,000
)
 
$
10,000

Summary of the activity in share options
A summary of the activity in Barnwell’s liability-classified share options from October 1, 2017 through September 30, 2018 is presented below:
Options
Shares
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual Term
 
Aggregate
Intrinsic Value
Outstanding at October 1, 2017
563,750

 
$
7.97

 
 
 
 

Granted

 

 
 
 
 

Exercised

 

 
 
 
 

Expired/Forfeited
(275,000
)
 
11.95

 
 
 
 

Outstanding at September 30, 2018
288,750

 
$
4.18

 
1.6
 
$

Exercisable at September 30, 2018
288,750

 
$
4.18

 
1.6
 
$

Schedule of assumptions used in estimating fair value
The following assumptions were used in estimating fair value for all liability-classified share options outstanding:
 
Year ended September 30,
 
2018
 
2017
Expected volatility range
59.8% to 60.1%
 
53.1% to 69.5%
Weighted-average volatility
59.8%
 
64.6%
Expected dividends
None
 
None
Expected term (in years)
1.2 to 5.2
 
0.2 to 6.2
Risk-free interest rate
2.6% to 2.9%
 
1.1% to 2.1%
Expected forfeitures
None
 
None