-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OTBbQoO44/ZO1edemC7/aAkHC/Ytdc+PinE+ov2etwdufFB2nQhvLqiM3b2RrZb1 KpRV634u6Yy4haMY426Ssg== 0000950123-10-014290.txt : 20100219 0000950123-10-014290.hdr.sgml : 20100219 20100219060055 ACCESSION NUMBER: 0000950123-10-014290 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100212 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100219 DATE AS OF CHANGE: 20100219 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CAPITAL CORP OF THE WEST CENTRAL INDEX KEY: 0001004740 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 770405791 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27384 FILM NUMBER: 10618017 BUSINESS ADDRESS: STREET 1: 2801 G STREET CITY: MERCED STATE: CA ZIP: 95340 BUSINESS PHONE: 2097252200 MAIL ADDRESS: STREET 1: 2801 G STREET CITY: MERCED STATE: CA ZIP: 95340 8-K 1 f54989e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): February 12, 2010
CAPITAL CORP OF THE WEST
(Exact Name of Company as Specified in Charter)
         
California   0-27384   77-0147763
         
(State or Other Jurisdiction   (Commission File   (IRS Employer
of Incorporation)   Number)   Identification No.)
2801 G Street, Merced, California 95340
(Address of Principal Executive Offices) (Zip Code)
(209) 580-4040
(Company’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Company under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 8.01. Other Events
Item 9.01. Financial Statements and Exhibits
SIGNATURES
EX-99.1


Table of Contents

Item 8.01. Other Events.
Filing of Monthly Report
Capital Corp of the West, a California corporation (the “Company”), filed its final Report of Operations for the period February 1 – 4, 2010, on February 12, 2010, with the United States Bankruptcy Court for the Eastern District of California, Fresno Division. A copy of this Bankruptcy Court report is filed as Exhibit 99.1 hereto and incorporated herein by reference.
Copies of all Bankruptcy Court filings made by the Company during the bankruptcy case (other than documents filed under seal or otherwise subject to confidentiality protections) will be made available on line at the website established by the Company’s bankruptcy counsel, www.ffwplaw.com . To access documents at the website, click on the “cases” link, enter the email “ cases@ffwplaw.com” and the password “password” and then click on the “Capital Corp of the West” folder. Documents also are available at the court website through PACER. The Company’s case number is 09-14298. The proceeding is entitled In re Capital Corp of the West. The court website is www.caeb.uscourts.gov . The information set forth on the foregoing websites shall not be deemed to be a part of, or incorporated by reference into, this Form 8-K.
The Company cautions readers not to place undue reliance upon the information contained in the Bankruptcy Court report that is filed as Exhibit 99 hereto, or in any monthly or quarterly Bankruptcy Court reports that it may from time to time file as exhibits to past or future Securities and Exchange Commission reports on Form 8-K, because such Bankruptcy Court reports:
are not audited or reviewed by independent accountants;
are prepared in a format prescribed by bankruptcy law, which does not require conformity with generally accepted accounting principles (“GAAP”), and such reports therefore do not purport to reflect the financial condition or results of operations of the Company on a GAAP basis;
are not presented on a consolidated basis and therefore do not purport to present the consolidated financial condition and results of the Company and its subsidiaries;
contain information for periods which may be shorter or otherwise different than those contained in reports that are required to be filed by companies that are subject to reporting obligations under Section 13(a) of the 1934 Act; and
and are subject to future adjustment and reconciliation.
Plan of Liquidation.
The Company filed with the Bankruptcy Court its proposed First Amended Plan of Liquidation dated October 22, 2009 (the “Plan”), and a First Amended Disclosure Statement to Debtor’s First Amended Plan of Liquidation dated October 23, 2009 (the “Disclosure Statement”). The Bankruptcy Court entered an order approving the Disclosure Statement on October 26, 2009. These documents were filed and incorporated by reference into the Company’s December 10, 2009 8-K filing.
The Company subsequently filed a Second Amended Plan of Liquidation with the Bankruptcy Court on January 15, 2010. The Bankruptcy Court Order Approved the Second Amended Plan of Liquidation on January 20, 2010 and this Order became effective as of the close of business on February 4, 2010. These documents were filed and incorporated by reference into the Company’s January 27, 2010 8-K filing.

2


Table of Contents

The Company has concluded that because there are insufficient funds to pay all claims in full, common shareholders’ interests in the Debtor will be cancelled by the Plan and, accordingly, no distribution will be available for common shareholders. Pursuant to Section 4.5 of the Second Amended Liquidation Plan, all of the Company’s shares, warrants and stock options were cancelled as of the close of business on February 4, 2010. Accordingly, the Company intends to file a Form 15 to terminate the Company’s registration under Section 12(g) of the Securities Exchange Act of 1934.

3


Table of Contents

Item 9.01. Financial Statements and Exhibits.
(c) Exhibits.
  99.1   Operating Report for the period February 1 – 4, 2010 filed by the Company with the Bankruptcy Court on February 12, 2010.

4


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  Capital Corp of the West    
  (Company)
 
 
Dated: February 19, 2010  By:   /s/ David A. Heaberlin    
    David A. Heaberlin   
    Executive Vice President/Chief Financial Officer   
 

5

EX-99.1 2 f54989exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
Report of Operations
For the Period February 1 – 4, 2010
UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF CALIFORNIA
     
In re:      Capital Corp of the West
  Case no.: 09-14298-B-11F
     
 
  MONTHLY REPORT OF OPERATIONS
MONTH ENDING 4-Feb 2010
Debtor in possession hereby submits its Monthly Report on the Cash Basis of accounting.
CASH BASIS
     Attached hereto are the following schedules:
     
A. Cash Receipts and Cash Disbursements
 
X
 
   
B. Summary of Receipts & Disbursements to Date
 
X
 
   
C. Balance in Debtor in Possession Account
 
X
 
   
D. Balance in Tax Account
 
N/A
 
   
E. Balance in Citibank DIP Account
 
X
 
   
F. Post Petition Debts
 
N/A
 
   
G. Accounts Receivable Balance
 
N/A
 
   
H. Inventory Balance
 
N/A
 
   
I. Federal and State Taxes
 
N/A
 
   
J. Monthly Operating Statement Questionnaire
 
X
 
   
K. Other Appropriate Schedules
 
X
     NOTES: Schedules A, B, C, F, I & J MUST be filed.
          Attach Schedules D, E, G, H & K if they are maintained in the ordinary course of the business.

 


 

SCHEDULE A
CASH RECEIPTS AND DISBURSEMENTS
RECEIPTS
         
Cash sales
    N/A  
 
     
Rents collected
    N/A  
 
     
Accounts receivable collected
     
 
     
Other receipts (describe):
       
a. Nationwide Life Insurance Refund
    27.66  
 
     
b.
       
 
     
1. TOTAL RECEIPTS
  $ 27.66  
 
     
 
       
DISBURSEMENTS
       
 
       
Payments to vendors for merchandise
    N/A  
 
     
Net payroll paid
    8,407.07  
 
     
Payroll taxes paid/deposited to tax account:
       
Employee withholdings
    N/A  
 
     
Employer portion
    N/A  
 
     
Sales taxes paid/deposited to tax account
    N/A  
 
     
Other disbursements (describe):
       
a. Computer & Internet Costs
  $  
 
     
b. Office Supplies
     
 
     
c. Travel Expenses
     
 
     
d. Public Disclosure Issuance Costs
     
 
     
e. Rent Expense
     
 
     
f. Telephone Expense
     
 
     
g. General Liability Insurance
     
 
     
h. U. S Trustee Fees
     
 
     
i. Shareholder Registrationh & Maintenance
     
 
     
j. Tax Return Preparation
     
 
     
k. Creditor’s Committee Legal Fees
     
 
     
l. Postage & Delivery
     
 
     
Miscellaneous (attach listing)
       
 
     
Living allowance or draw
    N/A  
 
     
2. TOTAL DISBURSEMENTS
  $ 8,407.07  
 
     
3. Receipts OVER or (UNDER) disbursements
  $ (8,379.41 )
 
     

 


 

SCHEDULE B
SUMMARY OF CASH TRANSACTIONS
SINCE FILING PETITION
         
4. Total receipts to date
  $ 9,290,135.21  
 
     
(Prior month Schedule B line 4 plus current month Schedule A line 1)
       
5. Total disbursements to date
  $ 549,201.89  
 
     
(Prior month Schedule B line 5 plus current month Schedule A line 2)
       
6. Net receipts over (under) disbursements
  $ 8,740,933.32  
 
     
SCHEDULE C — SEE ATTACHED SPREADSHEET
BALANCE IN DEBTOR IN POSSESSION ACCOUNT
 
Balance at end of last month
  $ 15,484,500.90  
Net transactions for this month (Line 3 — Schedule A)
    (8,379.41 )
 
     
Balance at end of this month
  $ 15,476,121.49  
 
     
SCHEDULE D — SEE ATTACHED SPREADSHEET
BALANCE IN TAX ACCOUNT
 
Balance at end of last month
  $  
 
     
Add deposits from general account
     
 
     
Subtotal
  $  
 
     
Deduct payments to taxing agencies
       
 
     
Balance at end of this month
  $  
 
     
SCHEDULE E — SEE ATTACHED SPREADSHEET
BALANCE IN                      ACCOUNTS
 
Balance at end of last month
  $  
 
     
Add deposits from general account
     
 
     
Subtotal
  $  
 
     
Deduct disbursements
     
 
     
Balance at end of this month
  $  
 
     

 


 

SCHEDULE F
POST PETITION DEBTS
         
Balance at end of last month ------------- Not Applicable
  $  
 
     
Add debts incurred this month
       
 
     
Subtotal
  $  
 
     
Deduct payments made this month on this balance
     
Subtotal
  $  
 
     
Adjustments (Explain on separate sheet)
     
 
     
Balance at end of this month. (Attach listing)
  $  
 
     
SCHEDULE G
ACCOUNTS RECEIVABLE BALANCE
         
Balance of receivables at end of last month ------------- Not Applicable
  $  
 
     
Add new receivables for this month
     
 
     
Subtotal
  $  
 
     
Deduct accounts collected (From Schedule A)
     
 
     
Subtotal
  $  
 
     
Adjustments (Explain on separate sheet)
     
 
     
Balance at end of this month (Attach listing)
  $  
 
     
SCHEDULE H
INVENTORY AND COST OF GOODS SOLD
         
Inventory balance at end of last month ------------- Not Applicable
  $  
 
     
Add merchandise purchase
     
 
     
Total inventory available
  $  
 
     
Adjustments (Explain on separate sheet)
     
 
     
Less inventory balance at end of this month
     
 
     
Total (Cost of goods sold)
  $  
 
     

 


 

SCHEDULE I
FEDERAL AND STATE TAXES
                                 
1. Tax balance at end of last month ---------- Not Applicable
                          $  
 
                             
PAYROLL TAX LIABILITY THIS MONTH:
     Period: o Weekly o Biweekly o Semimonthly o Monthly
     Fed. Employer or S.S. #                             EDD ID#                      
                                 
Withholdings:
                               
Federal income tax
                  $          
 
                             
FICA withheld
                               
 
                             
State income tax
                               
 
                             
State disability
                               
 
                             
Employer tax liability:
                               
FICA
                               
 
                             
Federal unemployment
                               
 
                             
State unemployment
                               
 
                             
2. Total payroll taxes due
                          $  
 
                             
SALES TAX LIABILITY THIS MONTH:
State Board of Equalization ID#                     
                                 
Sales tax liability
                  $          
 
                             
Other (excise, city, business, etc.)
                               
 
                             
3. Total sales taxes due
                          $  
 
                             
SUMMARY OF TAX PAYMENTS MADE THIS MONTH:
                                 
Payee   Date Paid     Bank Acct. #     Check #     Amount  
 
                          $  
 
                       
 
                         
 
                       
 
                         
 
                       
 
                         
 
                       
 
                         
 
                       
4. Total payments made
                          $  
 
                             
Tax balance at end of this month (add line 1+2+3 less line 4)   $  
 
                             

 


 

SCHEDULE J
MONTHLY OPERATING STATEMENT QUESTIONNAIRE
             
    Yes   No   N/A
1. Copies of checkbooks or receipts and disbursements listings attached:
           
 
           
Debtor in possession account (Activated As Of June 5)
 
X
 
 
 
 
 
           
Tax account
 
 
 
 
 
X
 
           
Other account
 
 
 
 
 
X
 
           
2. Listing of unpaid post-petition debts
 
 
 
 
 
X
(include unpaid professional fees and interest owed)
           
 
           
3. Have any payments been made to secured creditors or lessors?
 
 
 
X
   
(If yes — attach listing of payments made)
           
 
           
4. (a) Have any payments been made to officers, shareholders, insiders, relatives or professionals? See Attached Payroll Summaries
 
X
 
 
   
(If yes — attach listing of payments made)
           
(b) Were these payments approved by the court?
 
X
 
 
   
 
           
5. (a) Have any payments been made on prepetition debts?
 
 
 
X
   
(If yes — attach listing of payments made)
           
(b) Were these payments approved by the court?
           
 
           
6. Do you carry insurance coverage of any kind?
 
X
 
 
   
Attach copies of declaration pages (Data Previously Provided)
           
Note: If you have previously submitted copies of declaration pages & there have been no changes in coverage initial here (no copies needed)
           
 
           
7. Have U.S. Trustee quarterly fees been paid? (Response Follows)
 
X
 
 
   
Debtor filed Petition on May 11, 2009. Q2 2009 Trustee Fees of $975.00 paid on July 27, 2009. Q3 2009 Trustee Fees of $1,950.00 paid on October 31, 2009. Q4 2009 Trustee Fees of $1,625.00 paid on January 25, 2010.
           
DECLARATION OF DEBTOR
I certify under penalty of perjury that the foregoing is true and correct.
     
February 12, 2010
  /s/ David A. Haeberlin
 
   
Execution Date
  Debtor in Possession (Signature)
I have reviewed the Monthly Report of Operations and, after making reasonable inquiry, believe that the information is true and correct.
     
/s/ David A. Haeberlin
 
   
(Signature of Preparer — Attorney or Accountant
   
(MOR-1:6/90)

 


 

Capital Corp of the West
09-14298-B-11F
                                         
Cash/Bank Account   Beginning Balance                   Transfers   Ending Balance
Bank & Acct #   31-Jan-10   Receipts   Disbursements   in (+)/out (-)   4-Feb-10  
Citibank DIP Accounts:
  $                             $  
Operating A/C # 9951707360 (See Note 8 Below)
  $ 6,178,007.39     $ 27.66     $ 8,407.07     $ (6,000,000.00 )   $ 169,627.98  
Operating — Money Market A/C # 9960060669
  $                     $ 6,000,000.00     $ 6,000,000.00  
Federal Tax Refund A/C # 9951707387 (See Notes 7 & 8 Below)
  $ 8,900,454.00     $     $     $ (3,900,454.00 )   $ 5,000,000.00  
Federal Tax Refund — Money Market A/C # 9960060677
  $                     $ 3,900,454.00     $ 3,900,454.00  
California Tax Refund A/C # 9951707416 (See Note 7 & 8 Below)
  $ 30,800.00     $     $     $ (30,000.00 )   $ 800.00  
California Tax Refund — Money Market A/C # 9960060685
  $                     $ 30,000.00     $ 30,000.00  
Insurance Refund A/C # 9951707424 (See Note 8 Below)
  $ 375,239.51     $     $     $ (375,000.00 )   $ 239.51  
Insurance Refund — Money Market A/C # 9951707424
  $                     $ 375,000.00     $ 375,000.00  
     
Total
  $ 15,484,500.90     $ 27.66     $ 8,407.07     $     $ 15,476,121.49
     
 
Notes:
 
1.   All cash accounts (including petty cash) should be reflected on spreadsheet
 
2.   Transfers must total zero
 
3.   Total ending cash on hand must be supported by detailed registers, bank recs, balance sheet, etc.
 
4.   Net change in cash (receipts less disbursements) must be supported by detailed registers and Schedule A.
 
5.   Schedules C, D and/or E need not be completed if this spreadsheet is used. Notation should be made on Schedules C, D and/or E to “see attached spreadsheet.”
 
6.   Beg balance must agree with the prior month’s ending balance or, for the first month only, this amount should agree with the cash on hand as of the filing date.
 
7.   The Debtor has established segregated bank accounts pursuant to a Stipulation between Capital Corp of the West (the Debtor), the Creditor’s Committee and the Federal Deposit Insurance Corporation regarding certain Federal and State of California income tax refunds. This Stipulation was filed on October 20, 2009 and approved by the Court by an Order dated November 2, 2009. The Citibank Account No. 9951707387 (shown above) constitutes the Escrow Account pursuant to the Stipulation. As of February 4, 2010, a $50,000 Federal Income Tax 2008 related refund; a $30,800 California Tax 2008 related refund; and certain Federal Income Tax refunds in the amount of $2,872,522 (2007) and $5,977,932 (2006) have been received.
 
8.   The Debtor reached agreement with Citibank as of February 4, 2010 to establish Money Market accounts which will bear an annual interest rate of 80 basis points. This rate is subject to change without notice. The Debtor also agreed to maintain approximately $5 million in checking account deposits to cover the costs of servicing the Debtor’s banking relationship including the securities required to be pledged to collateralized the entire relationship.
 
9.   The Debtor has filed Federal and California tax refund requests in the amount of $10.056 million and $2.324 million, respectively. The Debtor has received a significant portion of the expected Federal Income Tax refunds (See Note 7 Above). The Debtor expects a further Federal Income Tax refund of $1,182,326 during the first quarter of 2010. The $2.324 million California Income Tax refund is currently being subjected to a State of California examination which the Debtor is hopeful will be completed during the first quarter of 2010. The potential refund amounts are based on the best information available from the Debtor’s Accountants and tax consultants at this time.
 
    Recent Tax Law changes under the Worker, Homeownership and Business Assistance Act of 2009 now allow the Debtor to carry back net operating losses for five years. The Debtor will be undertaking a process to determine whether the 2008 or the 2009 tax year should be used (either 2008 or 2009 can be carried back 5 years but not both) to maximize any potential further Federal Income tax refunds. The 2009 Tax Return must first be completed to determine which approach will produce the best financial results for the Debtor.
 
    Given that the Debtor has meaningful additional potential tax refunds and that the actual recovery of same remains uncertain, these tax refunds have not been include in the Balance Sheet of the Debtor included herein. See Note 7 Above.
 
10.   The February 4, 2010 and the January 31, 2010 Balance Sheets reflect $ 3,500 in priority claims related to certain Deferred Compensation claims representing payments deferred within the six month period immediately preceding the Debtor’s Bankruptcy Petition.

 


 

Capital Corp of the West
Profit & Loss Detail
February 1-4, 2010
Cash Basis
                                                     
Type   Date   Num   Name   Memo   Clr   Split     Original Amount     Paid Amount     Balance  
Income
                                                   
Refunds
                                                   
Insurance
                                                   
Deposit
  2/1/2010       Nationwide Life In...   Refund of M...       Operating Ac...     27.66       27.66       27.66  
 
                                               
Total Insurance
                                        27.66       27.66  
 
                                               
Total Refunds
                                        27.66       27.66  
 
                                               
Total income
                                                   
 
                                        27.66       27.66  
Expense
                                                   
Compensation Costs
                                                   
Check
  2/1/2010   0000   Administaff   Week Ende...       Operating Ac...     8,937.48       8,937.48       8,937.48  
Deposit
  2/1/2010       David Heaberlin   Deposit       Operating Ac...     -530.41       -530.41       8,407.07  
 
                                               
Total Compensation Costs
                                        8,407.07       8,407.07  
 
                                               
Total Expense
                                        8,407.07       8,407.07  
 
                                               
Net Income
                                        -8,379.41       -8,379.41  
 
                                               

 


 

Invoice Report   (ADMINISTAFF LOGO)
     
CAPITAL CORP OF THE WEST (2606900)
  Invoice #: 3123620
2801 G ST
  Payroll Date: 02/5/2010
MERCED, CA95340-2133
  Payroll #: 1
Payroll Contact: DAVID A HEABERLIN
  Payroll Type: REGULAR — 1
Report Date: 1/29/2010
  Period: 01/30/2010 through 02/5/2010
                                         
Billing   Groups:                
No.   Name   No. EEs   Service Fee %   Payroll Gross        Total Cost
0
  UNASSIGNED     1     11.72       $ 8,000.00     $ 8,937.48  
 
                                       
Total Summary:     1             $ 8,000.00     $ 8,937.48  
 
                                       
Total additional charges or credits:   $ 0.00  
Payroll amount due from client:   $ 8,937.48  
 
                                       
TOTAL amount due from client:   $ 8,937.48  
                                                                         
            Check #   Check #                        
Employees   Status   Non DD   DD   Prev/Curr   W/C Code   W/C State   Benefits   Service Fee   Payroll Gross  
HEABERLIN, DAVID
  DD/EP             0       0/0       8810C     CA     S       11.72 %   $ 8,000.00  
 
                                                                       
Direct Deposit Gross Pay:
          $ 8,000.00  
Check Gross Pay:
          $ 0.00  
             
Non DD
  NonDirect Deposit   E   Employee Coverage
 
DD
  Direct Deposit   S   Employee & Spouse Coverage
 
D
  Dental Only   C   Employee & Child Coverage
 
NH
  New Hire   F   Employee & Family Coverage
 
EP
  EPaystub   K   Employee & Children Coverage
 
C
  W/C Cap   W   Coverage Waived
 
 
      I   Coverage Not Available
Schedule J — Question 4 (a)
Payroll Date — February 5, 2010

 


 

Capital Corp of the West
Balance Sheet
As of February 4, 2010
Cash Basis
                         
    Feb 4, 10     Jan 31, 10     $ Change  
ASSETS
                       
Current Assets
                       
Checking/Savings
                       
Citibank -Debtor In Possession
                       
CA State Tax Refund Acct
                       
CA State Tax Refund MoneyMarket
    30,000.00       0.00       30,000.00  
CA State Tax Refund Acct — Other
    800.00       30,800.00       -30,000.00  
 
                 
Total CA State Tax Refund Acct
    30,800.00       30,800.00       0.00  
 
                       
Federal Tax Refund Acct
                       
Federal Tax Refund Money Market
    3,900,454.00       0.00       3,900,454.00  
Federal Tax Refund Acct — Other
    5,000,000.00       8,900,454.00       -3,900,454.00  
 
                 
Total Federal Tax Refund Acct
    8,900,454.00       8,900,454.00       0.00  
 
                       
Insurance Refund Acct
                       
Insurance Refund Money Market
    375,000.00       0.00       375,000.00  
Insurance Refund Acct — Other
    239.51       375,239.51       -375,000.00  
 
                 
Total Insurance Refund Acct
    375,239.51       375,239.51       0.00  
 
                       
Operating Account
                       
Operating Account Money Market
    6,000,000.00       0.00       6,000,000.00  
Operating Account — Other
    169,627.98       6,178,007.39       -6,008,379.41  
 
                 
Total Operating Account
    6,169,627.98       6,178,007.39       -8,379.41  
 
                 
 
                       
Total Citibank -Debtor In Possession
    15,476,121.49       15,484,500.90       -8,379.41  
 
                 
 
                       
Total Checking/Savings
    15,476,121.49       15,484,500.90       -8,379.41  
 
                 
 
                       
Total Current Assets
    15,476,121.49       15,484,500.90       -8,379.41  
 
                       
Fixed Assets
                       
Furniture and Equipment
                       
Computers
    4,299.75       4,299.75       0.00  
Furniture
    1,662.38       1,662.38       0.00  
 
                 
Total Furniture and Equipment
    5,962.13       5,962.13       0.00  
 
                 
 
Total Fixed Assets
    5,962.13       5,962.13       0.00  
 
                 
 
                       
TOTAL ASSETS
    15,482,083.62       15,490,463.03       -8,379.41  
 
                 
LIABILITIES & EQUITY
                       
Liabilities
                       
Current Liabilities
                       
Other Current Liabilities
                       
Priority Claims
                       
Deferred Compensation
    3,500.00       3,500.00       0.00  
 
                 
Total Priority Claims
    3,500.00       3,500.00       0.00  
 
                       
Undisputed Claims Received
                       
Bay View — Deferred Purchase
                       
Deferred Puchase Price
    1,373,139.48       1,373,139.48       0.00  
Interest on Deferral
    130,880.88       130,880.88       0.00  
 
                 
Total Bay View — Deferred Purchase
    1,504,020.36       1,504,020.36       0.00  
 
                       
Compensation Related Claims
    1,879,853.00       1,879,853.00       0.00  
County Staturtory Trust I
                       
Interest
    751,608.00       751,608.00       0.00  
Principal
    6,186,000.00       6,186,000.00       0.00  
 
                 
Total County Staturtory Trust I
    6,937,608.00       6,937,608.00       0.00  
 
                       
County Statutory Trust II
                       
Interest
    537,166.00       537,166.00       0.00  
Principal
    10,310,000.00       10,310,000.00       0.00  
 
                 
Total County Statutory Trust II
    10,847,166.00       10,847,166.00       0.00  
 
                       
County Statutory Trust III
                       
Interest
    744,779.00       744,779.00       0.00  
Principal
    15,464,000.00       15,464,000.00       0.00  
 
                 
Total County Statutory Trust III
    16,208,779.00       16,208,779.00       0.00  
 
                       
County Statutory Trust IV
                       
Interest
    1,752,346.00       1,752,346.00       0.00  
Principal
    25,774,000.00       25,774,000.00       0.00  
 
                 
Total County Statutory Trust IV
    27,526,346.00       27,526,346.00       0.00  
 
                       
Creditor Claims
    19,167.00       19,167.00       0.00  
 
                 
Total Undisputed Claims Received
    64,922,939.36       64,922,939.36       0.00  
 
                 
 
                       
Total Other Current Liabilities
    64,926,439.36       64,926,439.36       0.00  
 
                 
 
                       
Total Current Liabilities
    64,926,439.36       64,926,439.36       0.00  
 
                 
 
                       
Total Liabilities
    64,926,439.36       64,926,439.36       0.00  
 
                       
Equity
                       
Opening Balance Equity
    -64,926,439.36       -64,926,439.36       0.00  
Retained Earnings
    15,563,822.57       15,563,822.57       0.00  
Net Income
    -81,738.95       -73,359.54       -8,379.41  
 
                 
Total Equity
    -49,444,355.74       -49,435,976.33       -8,379.41  
 
                 
 
                       
TOTAL LIABILITIES & EQUITY
    15,482,083.62       15,490,463.03       -8,379.41  
 
                 

 


 

Capital Corp of the West
Reconciliation Detail
Operating Account, Period Ending 02/04/2010
                                     
Type   Date   Num   Name   Clr   Amount   Balance
Beginning Balance
                                6,197,735.62  
Cleared Transactions
                                   
Checks and Payments - 9 items
                                   
Check
  1/25/2010     5075     Computershare   X     -6,686.34       -6,686.34  
Check
  1/25/2010     5071     Perry Smith LLP   X     -3,140.40       -9,826.74  
Check
  1/25/2010     5072     U. S. Trustee   X     -1,625.00       -11,451.74  
Check
  1/25/2010     5074     AT Conference   X     -419.14       -11,870.88  
Check
  1/25/2010     5076     Comcast   X     -310.87       -12,181.75  
Check
  1/30/2010     5080     Bowne of Los Angel...   X     -1,875.00       -14,056.75  
Check
  1/30/2010     5078     David Heaberlin   X     -562.65       -14,619.40  
Check
  2/1/2010     0000     Administaff   X     -8,937.48       -23,556.88  
Transfer
  2/4/2010               X     -6,000,000.00       -6,023,556.88  
 
                                   
Total Checks and Payments
                        -6,023,556.88       -6,023,556.88  
 
                                   
Deposits and Credits - 3 items
                                   
Deposit
  2/1/2010               X     27.66       27.66  
Deposit
  2/1/2010               X     530.41       558.07  
Transfer
  2/4/2010               X     6,000,000.00       6,000,558.07  
 
                                   
Total Deposits and Credits
                        6,000,558.07       6,000,558.07  
 
                                   
 
                                   
Total Cleared Transactions
                        -22,998.81       -22,998.81  
 
                                   
 
                                   
Cleared Balance
                        -22,998.81       6,174,736.81 (1)
 
                                   
Uncleared Transactions
                                   
Checks and Payments - 3 items
                                   
Check
  1/30/2010     5079     Computershare         -2,614.18       -2,614.18  
Check
  1/31/2010     5082     Bowne of Los Angel...         -2,185.00       -4,799.18  
Check
  1/31/2010     5081     Comcast         -309.65       -5,108.83  
 
                                   
Total Checks and Payments
                        -5,108.83       -5,108.83  
 
                                   
 
                                   
Total Uncleared Transactions
                        -5,108.83       -5,108.83  
 
                                   
 
                                   
Register Balance as of 02/04/2010
                        -28,107.64       6,169,627.98  
 
                                   
New Transactions
                                   
Checks and Payments -1 item
                                   
Transfer
  2/5/2010                     -27.66       -27.66  
 
                                   
 
                                   
Total Checks and Payments
                        -27.66       -27.66  
 
                                   
 
                                   
Total New Transactions
                        -27.66       -27.66  
 
                                   
 
                                   
Ending Balance
                        -28,135.30       6,169,600.32  
 
                                   
 
(1)   Represents $174,736.81 Checkers Account Balance (See Attached) and $6,000,000.00 in Money Market Account.
DIP Operating Account
February 4, 2010 Reconciliation

 


 

         
Recent Account Activity February 01 2010 to February 04 2010
  Start-of-day available: 160,690.50   Current available: 160,690.50
Debits & Credits for Checking Account: DIP Operating (9951707360)
  Start-of-day ledger: 160,690.50   Current ladger: 160,690.50
                             
6Date5   6Description5   6Credit5     6Debit5     Balance  
02/01/10  
Deposit TLR Br#: 00983 TID:04
    530.41               6,198,266.03  
02/01/10  
Deposit TLR Br#: 00983 TID:04
    27.66               6,198,293.69  
02/01/10  
Check #5075 View Check
            -6,686.34       6,191,607.35  
02/01/10  
Check #5072 View Check
            -1,625.00       6,189,982.35  
02/01/10  
Check #5074 View Check
            -419.14       6,189,563.21  
02/02/10  
WIRE TO Administaff Companes, Inc.
            -8,937.48       6,180,625.73  
02/03/10  
Check #5080 View Check
            -1,875.00       6,178,750.73  
02/03/10  
Check #5078 View Check
            -562.65       6,178,188.08  
02/03/10  
Check #5076 View Check
            -310.87       6,177,877.21  
02/04/10  
Withdrawal Br#: 00022 TID:07 399 PARK AVENUE, NY, NY
            -6,000,000.00       177,877.21  
02/04/10  
Check #5071 View Check
            -3,140.40       174,736.81  
Citibank DIP Account — February 1 - 4, 2010

 


 

Recent Account Activity February 01 2010
Debits & Credits for Checking Account: DIPOperating (9951707360)
                             
Date   Description   Credit     Debit     Balance  
02/01/10
 
Deposit TLR Br#: 00983 TID:04
    530.41               6,198,266.03  
02/01/10
 
Deposit TLR Br#: 00983 TID:04
    27.66               6,198,293.69  
02/01/10
 
Check #5075 View Check
            -6,686.34       6,191,607.35  
02/01/10
 
Check #5072 View Check
            -1,625.00       6,189,982.35  
02/01/10
 
Check #5074 View Check
            -419.14       6,189,563.21  
Debits & Credits: Checking Account: 9958960828          Has no activity for February 01 2010
Debits & Credits: Checking Account: 9958952078
          Has no activity for February 01 2010
Citibank DIP Account — February 1, 2010 Activity

 


 

Recent Account Activity February 02 2010
Debits & Credits for Checking Account: DIPOperating (9951707360)
                             
Date   Description   Credit     Debit     Balance  
02/02/10  
WIRE TO Administaff
Companes, Inc.
           
8,937.48
      6,180,625.73  
     
Debits & Credits: Checking Account: 9958960828
  Has no activity for February 02 2010
Debits & Credits: Checking Account: 9958952078
  Has no activity for February 02 2010
Citibank DIP Account — February 2, 2010 Activity

 


 

Recent Account Activity February 03 2010
Debits & Credits for Checking Account: DIP Operating (9951707360)
                     
Date   Description   Credit   Debit   Balance  
02/03/10
 
Check #5080 View Check
      -1,875.00     6,178,750.73  
02/03/10
 
Check #5078 View Check
      -562.65     6,178,188.08  
02/03/10
 
Check #5076 View Check
      -310.87     6,177,877.21  
     
Debits & Credits: Checking Account: 9958960828
  Has no activity for February 03 2010
Debits & Credits: Checking Account: 9958952078
  Has no activity for February 03 2010
Citibank DIP Account — February 3, 2010 Activity

 


 

Recent Account Activity February 04 2010

Debits & Credits for Checking Account: DIPOperating (9951707360)
                             
Date   Description   Credit     Debit     Balance  
02/04/10  
Withdrawal Br#: 00022 TID:07 399 PARK AVENUE, NY, NY
            -6,000,000.00       177,877.21  
02/04/10  
Check #5071 View Check
            -3,140.40       174,736.81  
Debits & Credits for Checking Account: DIPSUBCAREFD (9958960828)
 
Date   Description   Credit     Debit     Balance  
02/04/10  
Withdrawal Br#: 00022 TID:07 399 PARK AVENUE, NY, NY
            -30,000.00       800.00  
Debits & Credits for Checking Account: DIPSUBFDREFD (9958952078)
 
Date   Description   Credit     Debit     Balance  
02/04/10  
Withdrawal Br#: 00022 TID:07 399 PARK AVENUE,NY,NY
            -3,900,454.00       5,000,000.00  
Citibank DIP Account — February 4, 2010 Activity

 

GRAPHIC 3 f54989f5498901.gif GRAPHIC begin 644 f54989f5498901.gif M1TE&.#EA7P`3`.8``'EU=&EE9-'.S71R7)N;3PY M.142$BXJ*<&^O.KIZ(R*B79Q;\/!O^?EXBDF)8)^?#$M+/7U]-'0T.#>W4=# M0C@V-4U(1V%>7DY+2I22D9J7E6UH9CTX-A@5%>/BX>_N[5-04#0P+R`<'*RI MI[Z\NZ6BH5513QP9&NWLZY>6E9>4DUE44H2!@8J(B+FVM;:TLHZ)AZ:DHV-= M6NCGYM_=W=O9V:"=G)20C8N'A6!;6$1`/A`-#EY;6BPH)R0@'S(O,`0#`PH' M"`@&!]73T:FFI>/BXQ(/$.[M[/'P\TM,[,R_3S\O3T\\3#P]O8UL?%Q$5#1!L7%TQ)2O___P<%!B'Y!``````` M+`````!?`!,```?_@'U_@X2%?U:&5A*+C(V.CY"/-@A\,5X[(GN:FYR=GI^> M0(*&I*6FIZBIJJD$`RM`+U*E%J.KMK>XN7]2$%5.""0V*G]5?C-/SZI/B*9L M?GXR!!I*^)VK4H4"C`U._@P8P6;0AAT!>.#@0@T'#C18<`!`"PF\#KP88,#/`Y\`>```@"#\&#P9D\9,C!2$O,3*( M*&4%4142`?ZD&X2BPXD5?M3\66/"3X0._$QPN=,%XQA^:'SPZU'&SQD<_&J$ M\",@1@%^?OH0YL"":'W1,\<>O?LABR!,C_,"&3CO4\X<2 M1C3Q`@1:19``#D\DZ0>S7@LB!P1RVT;[QV-W!D`!C"ST(*X=T;91'0UC^='` M'UPAI\`$Q]%0#<")$F*%!E&@T$P33H3V``PI3&J>PD#-1A3PA+%5_;*!! M#)K8L`,!&QS[AQ>:"$O($RL0H<$`*$2APQ]/7&"`3NADP/3;689Z[Y 0YGQHH`$VGWO>><6S!`(`.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----