XML 73 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net Loss $ (7,551,930) $ (2,199,779)
Net Loss (Income) from discontinued operations 1,963,382 (174,369)
Net loss from continuing operations (5,588,548) (2,374,148)
Adjustments to reconcile net loss from continuing operations to net cash provided by (used in) operating activities:    
Depreciation and amortization 3,937,943 1,261,485
Warrants issued for services 212,371 21,648
Stock based compensation expense 806,302 818,765
Provision for leases in excess of cash 699,867 201,816
Amortization of deferred financing costs 926,784 158,076
Amortization of debt discounts 900,614 330,535
Derivative (gain) loss (957,517) 343,144
Loss on debt extinguishment 140,994 228,203
Deferred tax expense 69,708 20,533
Loss on disposal of assets 126,015 1,303
Gain on acquisitions (1,104,486) (2,739,949)
Provision for bad debts 1,715,421 235,887
Non cash acquisition costs 206,394  
Other noncash expenses 80,436 196,988
Changes in certain assets and liabilities, net of acquisitions:    
Accounts receivable (9,453,938) (6,398,647)
Prepaid expenses and other 429,026 (772,473)
Other assets (179,050) 6,797
Accounts payable and other liabilities 9,175,596 7,052,381
Net cash provided by (used in) operating activities-continuing operations 2,143,932 (1,407,656)
Net cash (used in) provided by operating activities-discontinued operations (150,837) 191,465
Net cash provided by (used in) operating activities 1,993,095 (1,216,191)
Cash flow from investing activities:    
Change in restricted cash and investments 1,070,495 (134,378)
Escrow deposits for acquisitions (3,426,229) (1,725,086)
Lease deposits (14,758) (1,670,282)
Acquisitions (10,320,321) (9,693,418)
Purchase of property, plant and equipment (4,462,769) (1,131,241)
Net cash used in investing activities-continuing operations (17,153,582) (14,354,405)
Net cash used in investing activities-discontinued operations   (9,507)
Net cash used in investing activities (17,153,582) (14,363,912)
Cash flows from financing activities:    
Proceeds from debt 8,026,057 8,827,000
Debt issuance costs (617,809) (1,134,938)
Change in lines of credit 6,727,556 1,828,084
Exercise of warrants 6,795,428 331,100
Proceeds from stock issuances   6,109,725
Repayment on notes payable (2,135,694) (737,990)
Net cash provided by financing activities-continuing operations 18,795,538 15,222,981
Net cash used in financing activities-discontinued operations (182,238) (212,838)
Net cash provided by financing activities 18,613,300 15,010,143
Net Change in Cash 3,452,813 (569,960)
Cash, Beginning 3,911,140 4,481,100
Cash, Ending 7,363,953 3,911,140
Cash paid during the year for:    
Interest 6,090,935 1,953,926
Income taxes 197,000  
Supplemental Disclosure of Non-Cash Activities:    
Acquisitions in exchange for debt and equity instruments 46,064,270 28,914,021
Warrants issued for financing costs 329,901  
Conversion of debt to equity 150,000  
Other assets acquired in exchange for debt 6,441,041  
Noncash change in fair value of property and equipment from acquisition   750,287
Discounts on debt for bifurcated derivative and detachable warrants   $ 2,963,193