XML 68 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities (Tables)
9 Months Ended
Sep. 30, 2014
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at September 30, 2014 and December 31, 2013 are as follows (in thousands):

 

     At September 30, 2014  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair
Value
 

Available-for-sale:

          

Investment securities:

          

U.S. agency obligations

   $ 19,973       $ 9       $ (5   $ 19,977   

Equity investments

     633         95         (22     706   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities available-for-sale

   $ 20,606       $ 104       $ (27   $ 20,683   
  

 

 

    

 

 

    

 

 

   

 

 

 

Held-to-maturity:

          

Investment securities:

          

U.S. agency obligations

   $ 86,648       $ 128       $ (72   $ 86,704   

State and municipal obligations

     15,884         41         (6     15,919   

Corporate debt securities

     55,000         —           (7,000     48,000   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities

     157,532         169         (7,078     150,623   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mortgage-backed securities:

          

FHLMC

     147,477         459         (2,404     145,532   

FNMA

     193,390         4,684         (1,940     196,134   

GNMA

     644         126         —          770   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total mortgage-backed securities

     341,511         5,269         (4,344     342,436   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total held-to-maturity

   $ 499,043       $ 5,438       $ (11,422   $ 493,059   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total securities

   $ 519,649       $ 5,542       $ (11,449   $ 513,742   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     At December 31, 2013  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair
Value
 

Available-for-sale:

          

Investment securities:

          

U.S. agency obligations

   $ 35,128       $ 161       $ —        $ 35,289   

Equity investments

     6,757         1,790         —          8,547   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities available-for-sale

   $ 41,885       $ 1,951       $ —        $ 43,836   
  

 

 

    

 

 

    

 

 

   

 

 

 

Held-to-maturity:

          

Investment securities:

          

U.S. agency obligations

   $ 82,406       $ 153       $ (144   $ 82,415   

State and municipal obligations

     21,784         36         (35     21,785   

Corporate debt securities

     55,000         —           (10,750     44,250   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities

     159,190         189         (10,929     148,450   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mortgage-backed securities:

          

FHLMC

     148,759         447         (4,552     144,654   

FNMA

     200,070         4,659         (3,607     201,122   

GNMA

     721         135         —          856   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total mortgage-backed securities

     349,550         5,241         (8,159     346,632   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total held-to-maturity

   $ 508,740       $ 5,430       $ (19,088   $ 495,082   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total securities

   $ 550,625       $ 7,381       $ (19,088   $ 538,918   
  

 

 

    

 

 

    

 

 

   

 

 

 
Carrying Value of Held-to-Maturity Investment Securities

The carrying value of the held-to-maturity investment securities at September 30, 2014 and December 31, 2013 are as follows (in thousands):

 

     September 30,
2014
    December 31,
2013
 

Amortized cost

   $ 499,043      $ 508,740   

Net loss on date of transfer from available-for-sale

     (13,347     (13,347

Accretion of net unrealized loss on securities reclassified as held-to-maturity

     1,123        206   
  

 

 

   

 

 

 

Carrying value

   $ 486,819      $ 495,599   
  

 

 

   

 

 

 
Contractual Maturity of Investment Securities

The amortized cost and estimated fair value of investment securities, excluding equity investments, at September 30, 2014 by contractual maturity, are shown below (in thousands). Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2014, corporate debt securities with an amortized cost and estimated fair value of $55.0 million and $48.0 million, respectively, were callable prior to the maturity date.

 

September 30, 2014

   Amortized
Cost
     Estimated
Fair Value
 

Less than one year

   $ 48,248       $ 48,333   

Due after one year through five years

     73,661         73,670   

Due after five years through ten years

     596         597   

Due after ten years

     55,000         48,000   
  

 

 

    

 

 

 
   $ 177,505       $ 170,600   
  

 

 

    

 

 

 
Estimated Fair Value and Unrealized Loss of Securities Available-for-Sale and Held-to-Maturity

The estimated fair value and unrealized loss of securities available-for-sale and held-to-maturity at September 30, 2014 and December 31, 2013, segregated by the duration of the unrealized loss, are as follows (in thousands):

 

    At September 30, 2014  
    Less than 12 months     12 months or longer     Total  
    Estimated
Fair
Value
    Unrealized
Losses
    Estimated
Fair
Value
    Unrealized
Losses
    Estimated
Fair
Value
    Unrealized
Losses
 

Available-for-sale:

           

Investment securities:

           

U.S. agency obligations

  $ 9,961      $ (5   $ —        $ —        $ 9,961      $ (5

Equity investments

    363        (22     —          —          363        (22
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available-for-sale

  $ 10,324      $ (27   $ —        $ —        $ 10,324      $ (27
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Held-to-maturity:

           

Investment securities:

           

U.S. agency obligations

  $ 10,118      $ (17   $ 25,458      $ (55   $ 35,576      $ (72

State and municipal obligations

    —          —          2,042        (6     2,042        (6

Corporate debt securities

    —          —          48,000        (7,000     48,000        (7,000
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities

    10,118        (17     75,500        (7,061     85,618        (7,078
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities:

           

FHLMC

    31,128        (629     81,090        (1,775     112,218        (2,404

FNMA

    19,351        (123     62,265        (1,817     81,616        (1,940
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed securities

    50,479        (752     143,355        (3,592     193,834        (4,344
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total held-to-maturity

  $ 60,597      $ (769   $ 218,855      $ (10,653   $ 279,452      $ (11,422
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

  $   70,921      $ (796   $ 218,855      $ (10,653   $ 289,776      $ (11,449
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     At December 31, 2013  
     Less than 12 months     12 months or longer     Total  
     Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
    Estimated
Fair
Value
     Unrealized
Losses
 

Held-to-maturity:

               

Investment securities:

               

U.S. agency obligations

   $ 35,747       $ (144   $ —         $ —        $ 35,747       $ (144

State and municipal obligations

     3,526         (31     1,153         (4     4,679         (35

Corporate debt securities

     —             —          44,250         (10,750     44,250         (10,750
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investment securities

     39,273         (175     45,403         (10,754     84,676         (10,929
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage-backed securities:

               

FHLMC

     122,365         (4,552     —           —          122,365         (4,552

FNMA

     84,467         (3,607     —           —          84,467         (3,607
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     206,832         (8,159     —           —          206,832         (8,159
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total held-to-maturity

   $ 246,105       $ (8,334   $ 45,403       $ (10,754   $ 291,508       $ (19,088
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities

At September 30, 2014, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

 

Security Description

   Amortized Cost      Estimated
Fair Value
     Credit Rating
Moody’s/S&P

BankAmerica Capital

   $ 15,000       $ 13,050       Ba1/BB

Chase Capital

     10,000         8,700       Baa2/BBB-

Wells Fargo Capital

     5,000         4,400       A3/BBB+

Huntington Capital

     5,000         4,300       Baa3/BB

Keycorp Capital

     5,000         4,400       Baa3/BB+

PNC Capital

     5,000         4,400       Baa2/BBB-

State Street Capital

     5,000         4,350       A3/BBB

SunTrust Capital

     5,000         4,400       Baa3/BB
  

 

 

    

 

 

    
   $ 55,000       $ 48,000