-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BZBTgLkfSXeMAgBdcU0ikNl9nGsUc5RQUUhSuayZJVjGn+4GmOEHClakFqhn0J1L hTEvCP+kWGQK+DqWuMjBdg== 0001193125-06-212008.txt : 20061020 0001193125-06-212008.hdr.sgml : 20061020 20061020162456 ACCESSION NUMBER: 0001193125-06-212008 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061019 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061020 DATE AS OF CHANGE: 20061020 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OCEANFIRST FINANCIAL CORP CENTRAL INDEX KEY: 0001004702 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 223412577 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11713 FILM NUMBER: 061155828 BUSINESS ADDRESS: STREET 1: 975 HOOPER AVE CITY: TOMS RIVER STATE: NJ ZIP: 08753-8396 BUSINESS PHONE: 7322404500 MAIL ADDRESS: STREET 1: 975 HOOPER AVENUE CITY: TOMS RIVER STATE: NJ ZIP: 08723 FORMER COMPANY: FORMER CONFORMED NAME: OCEAN FINANCIAL CORP DATE OF NAME CHANGE: 19951208 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported): October 19, 2006

 


OCEANFIRST FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 


 

Delaware   0-27428   22-3412577

(State or other jurisdiction of

incorporation or organization)

  (Commission File No.)  

(IRS Employer

Identification No.)

975 HOOPER AVENUE, TOMS RIVER, NEW JERSEY 08753

(Address of principal executive offices, including zip code)

(732)240-4500

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 140.13e-4(c))

 



ITEM 2.02 RESULTS OF OPERATION AND FINANCIAL CONDITION

On October 19, 2006, OceanFirst Financial Corp. (the “Company”) announced its financial results for the three and nine months ended September 30, 2006. For more information, reference is made to the Company’s press release dated October 19, 2006, a copy of which is attached to this Report as Exhibit 99.1 and is furnished herewith.

ITEM 8.01 OTHER EVENTS

On October 19, 2006, the Company announced that the Company’s Board of Directors has declared a regular quarterly cash dividend on the Company’s outstanding common stock. The cash dividend will be in the amount of $0.20 per share and will be payable on November 10, 2006 to the stockholders of record at the close of business on October 27, 2006. For more information, reference is made to the Company’s press release dated October 19, 2006, a copy of which is attached to this Report as Exhibit 99.1 and is furnished herewith.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

 

  (a) Not applicable.

 

  (b) Not applicable.

 

  (c) Not applicable.

 

  (d) The following exhibits are filed herewith:

 

Exhibit 99.1   Press Release dated October 19, 2006


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

OCEANFIRST FINANCIAL CORP.

/S/ Michael Fitzpatrick

Michael Fitzpatrick

Executive Vice President and Chief Financial Officer

Dated: October 20, 2006

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Company:

Michael J. Fitzpatrick

Chief Financial Officer

OceanFirst Financial Corp.

Tel: (732)240-4500, ext. 7506

Fax: (732)349-5070

email:Mfitzpatrick@oceanfirst.com

FOR IMMEDIATE RELEASE

OceanFirst Financial Corp.

ANNOUNCES INCREASE IN QUARTERLY EARNINGS

AND CONTINUATION OF QUARTERLY DIVIDEND

TOMS RIVER, NEW JERSEY, October 19, 2006…OceanFirst Financial Corp. (NASDAQ:OCFC), the holding company for OceanFirst Bank, today announced that diluted earnings per share for the quarter ended September 30, 2006 increased to $.42 from $.40 for the corresponding prior year period and $.41 in the linked quarter. For the nine months ended September 30, 2006 diluted earnings per share was $1.18 as compared to $1.20 for the corresponding prior year period. The Company also announced that its Board of Directors declared a regular quarterly cash dividend of $.20 per share—covering the three month period ended September 30, 2006—to be paid on November 10, 2006, to shareholders of record on October 27, 2006.

In making today’s announcement, John R. Garbarino, Chairman, President and Chief Executive Officer said, “We are pleased to report consecutive quarters of earnings growth achieved despite the adverse interest rate environment. I am also pleased to announce our thirty-ninth consecutive quarterly cash dividend reflective of consistent delivery of solid earnings into our tenth year as a public company.”


Results of Operations

Net interest income for the three and nine months ended September 30, 2006 decreased to $14.5 million and $44.3 million, respectively, as compared to $15.4 million and $45.5 million, respectively, in the same prior year periods, reflecting a lower net interest margin partly offset by higher levels of interest-earning assets. The net interest margin decreased to 2.89% and 3.03%, respectively, for the three and nine months ended September 30, 2006 from 3.28% and 3.32%, respectively, in the same prior year periods. The yield on interest-earning assets increased to 6.06% and 5.93%, respectively, for the three and nine months ended September 30, 2006, as compared to 5.61% and 5.50%, respectively, for the same prior year periods. The cost of interest-bearing liabilities increased to 3.47% and 3.18%, respectively, for the three and nine months ended September 30, 2006, as compared to 2.57% and 2.41%, respectively, in the same prior year periods. The increased cost of interest-bearing liabilities is due to the continued increase of interest rates on the short-term end of the yield curve and intensified competition for deposits. Since September 30, 2005 the Board of Governors of the Federal Reserve increased the federal funds borrowing rate 6 times for a total of 150 basis points. Average interest-earning assets increased by $121.4 million and $118.3 million, respectively, for the three and nine months ended September 30, 2006, as compared to the same prior year periods. The growth was concentrated in average loans receivable which grew $142.9 million, or 8.6%, for the three months ended September 30, 2006, as compared to the same prior year period. For the nine months ended September 30, 2006 average loans receivable increased $151.1 million, or 9.4%, as compared to the same prior year period. The loan growth was funded by average borrowed funds which grew $107.3 million and average interest-bearing deposits which grew $22.2 million for the three months ended September 30, 2006, as compared to the same prior year period. For the nine months ended September 30, 2006, average borrowed funds increased $77.5 million and average interest-bearing deposits increased $35.6 million as compared to the same prior year period.


Other income amounted to $6.6 million and $17.6 million for the three and nine months ended September 30, 2006, respectively, as compared to $6.3 million and $18.1 million, respectively, in the same prior year periods. For the three and nine months ended September 30, 2006, the Company recorded gains of $3.5 million and $8.5 million, respectively, on the sale of loans, as compared to gains of $3.5 million and $10.1 million, respectively, in the same prior year periods. Loans sold for the three month period ended September 30, 2006 increased to $245.7 million from $212.4 million in the same prior year period. Loans sold for the nine month period ended September 30, 2006 decreased to $505.5 million from $538.7 million in the same prior year period. Most of the decline in sales volume for the nine month period ended September 30, 2006 occurred at the Company’s mortgage banking subsidiary, Columbia Home Loans, LLC during the first quarter of 2006. The decline experienced by Columbia in the first quarter of 2006 was partly reflective of declines experienced industry-wide. Additionally, staff turnover in the wholesale alternative credit channel adversely affected sales volume. In light of the continuing pressure on volume and margins, Columbia implemented plans to consolidate lending channels to a more centralized platform designed to improve efficiency and reduce operating costs. The consolidation also adversely impacted the volume of loan sales. During the second quarter of 2006 Columbia re-established the wholesale alternative credit channel and sales volume was restored to exceed prior year levels, for the second and third quarter. Fees and service charges increased $271,000, or 11.3%, and $878,000, or 12.6%, for the three and nine months ended September 30, 2006, respectively, as compared to the same prior year periods primarily related to fees from reverse mortgage loans, a new emphasis for the Company, as well as fees from title insurance and trust services.


Operating expenses decreased to $13.5 million and $40.2 million, respectively, for the three and nine months ended September 30, 2006, as compared to $14.2 million and $40.7 million, respectively, for the corresponding prior year periods. The decrease in operating expenses was due to reduced incentive plan accruals and loan related marketing expense reductions.

Financial Condition

Loans receivable net, increased by $60.2 million, a 4.9% annualized rate, at September 30, 2006 as compared to December 31, 2005. Deposits increased to $1,371.7 million at September 30, 2006 from $1,356.6 million at December 31, 2005. Federal Home Loan Bank borrowings increased $48.3 million at September 30, 2006 as compared to December 31, 2005 in order to fund loan growth. For the year-to-date, the holding company issued Trust Preferred Securities for $12.5 million, the proceeds of which were partly used to fund the Company’s continuing common stock repurchase program.

Stockholders’ equity decreased by $1.8 million to $137.0 million at September 30, 2006, as compared to $138.8 million at December 31, 2005. For the nine months ended September 30, 2006, 669,604 common shares were repurchased at a total cost of $15.3 million. Under the 5% repurchase program authorized by the Board of Directors in October 2005, 26,080 shares remained to be purchased as of September 30, 2006. A new repurchase program, the Company’s thirteenth, was announced on July 19, 2006. Under this 5% repurchase program, an additional 615,883 shares are available for repurchase. The reduction in stockholders’ equity due to common stock repurchases was partly offset by net income, proceeds from stock option exercises and related tax benefit, and Employee Stock Ownership Plan amortization.


Asset Quality

The Company’s non-performing assets totaled $4.0 million at September 30, 2006 as compared to $1.9 million at December 31, 2005. For the nine months ended September 30, 2006 the Company realized net loan charge-offs of $150,000 as compared to net loan charge-offs of $628,000 for the same prior year period.

Conference Call

As previously announced, the Company will host an earnings conference call on Friday, October 20, 2006 at 11:00 a.m. Eastern time. The direct dial number for the call is (877) 407-8035. For those unable to participate in the conference call, a replay will be available. To access the replay, dial (877) 660-6853, Account #286, Conference ID #215336, from one hour after the end of the call until midnight on Friday, October 27, 2006.

OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank, founded in 1902, is a federally-chartered stock savings bank with $2.1 billion in assets and nineteen branches located in Ocean, Monmouth and Middlesex counties, New Jersey. The Bank is the largest and oldest community-based financial institution headquartered in Ocean County, New Jersey.

OceanFirst Financial Corp.’s press releases are available at no charge by visiting us on the worldwide web at http://www.oceanfirst.com.

Forward-Looking Statements

This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and the subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake – and specifically disclaims any obligation – to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.


OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except per share amounts)

 

     September 30,
2006
    December 31,
2005
    September 30,
2005
 
   (Unaudited)           (Unaudited)  

ASSETS

      

Cash and due from banks

   $ 36,967     $ 31,108     $ 31,614  

Investment securities available for sale

     82,050       83,861       84,507  

Federal Home Loan Bank of New York stock, at cost

     24,634       21,792       19,450  

Mortgage-backed securities available for sale

     71,692       85,025       92,571  

Loans receivable, net

     1,714,760       1,654,544       1,618,304  

Mortgage loans held for sale

     62,206       32,044       66,240  

Interest and dividends receivable

     8,366       7,089       7,360  

Real estate owned, net

     288       278       278  

Premises and equipment, net

     17,722       16,118       15,521  

Servicing asset

     9,565       9,730       9,671  

Bank Owned Life Insurance

     36,842       36,002       35,846  

Intangible Assets

     1,195       1,272       1,298  

Other assets

     6,877       6,494       6,893  
                        

Total assets

   $ 2,073,164     $ 1,985,357     $ 1,989,553  
                        

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Deposits

   $ 1,371,738     $ 1,356,568     $ 1,369,414  

Securities sold under agreements to repurchase with retail customers

     55,050       54,289       67,727  

Securities sold under agreements to repurchase with the Federal Home Loan Bank

     34,000       59,000       59,000  

Federal Home Loan Bank advances

     428,200       354,900       330,000  

Other borrowings

     17,500       5,000       5,000  

Advances by borrowers for taxes and insurance

     8,788       7,699       8,517  

Other liabilities

     20,878       9,117       13,359  
                        

Total liabilities

     1,936,154       1,846,573       1,853,017  
                        

Stockholders’ equity:

      

Preferred stock, $.01 par value, 5,000,000 shares authorized, no shares issued

     —         —         —    

Common stock, $.01 par value, 55,000,000 shares authorized, 27,177,372 shares issued and 12,349,245, 12,698,505, and 12,720,732 shares outstanding at September 30, 2006, December 31, 2005 and September 30, 2005, respectively

     272       272       272  

Additional paid-in capital

     201,319       197,621       196,924  

Retained earnings

     168,069       164,613       162,450  

Accumulated other comprehensive loss

     (869 )     (1,223 )     (1,256 )

Less: Unallocated common stock held by Employee Stock Ownership Plan

     (6,645 )     (7,472 )     (7,766 )

Treasury stock, 14,828,127, 14,478,867, and 14,456,640 shares at September 30, 2006, December 31, 2005 and September 30, 2005, respectively

     (225,136 )     (215,027 )     (214,088 )

Common stock acquired by Deferred Compensation Plan

     1,517       1,383       1,365  

Deferred Compensation Plan Liability

     (1,517 )     (1,383 )     (1,365 )
                        

Total stockholders’ equity

     137,010       138,784       136,536  
                        

Total liabilities and stockholders’ equity

   $ 2,073,164     $ 1,985,357     $ 1,989,553  
                        


OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

 

     For the three months
ended September 30,
   For the nine months
ended September 30,
   2006     2005    2006     2005
     (Unaudited)    (Unaudited)

Interest income:

         

Loans

   $ 27,825     $ 24,222    $ 79,051     $ 68,752

Mortgage-backed securities

     812       897      2,518       2,959

Investment securities and other

     1,679       1,209      5,102       3,799
                             

Total interest income

     30,316       26,328      86,671       75,510
                             

Interest expense:

         

Deposits

     8,939       6,056      24,040       16,074

Borrowed funds

     6,918       4,862      18,343       13,921
                             

Total interest expense

     15,857       10,918      42,383       29,995
                             

Net interest income

     14,459       15,410      44,288       45,515

Provision for loan losses

     50       100      100       350
                             

Net interest income after provision for loan losses

     14,409       15,310      44,188       45,165
                             

Other income:

         

Loan servicing income

     136       47      408       148

Fees and service charges

     2,677       2,406      7,854       6,976

Net gain on sales of loans and securities available for sale

     3,515       3,535      8,474       10,079

Net loss from other real estate operations

     (60 )     —        (60 )     —  

Income from Bank Owned Life Insurance

     291       321      840       856

Other

     44       5      55       47
                             

Total other income

     6,603       6,314      17,571       18,106
                             

Operating expenses:

         

Compensation and employee benefits

     7,497       8,206      22,752       23,219

Occupancy

     1,244       1,109      3,564       3,284

Equipment

     767       659      1,975       1,934

Marketing

     531       750      1,230       2,213

Federal deposit insurance

     133       126      400       379

Data processing

     859       857      2,569       2,413

General and administrative

     2,483       2,485      7,735       7,276
                             

Total operating expenses

     13,514       14,192      40,225       40,718
                             

Income before provision for income taxes

     7,498       7,432      21,534       22,553

Provision for income taxes

     2,592       2,602      7,461       7,902
                             

Net income

   $ 4,906     $ 4,830    $ 14,073     $ 14,651
                             

Basic earnings per share

   $ 0.43     $ 0.41    $ 1.22     $ 1.24
                             

Diluted earnings per share

   $ 0.42     $ 0.40    $ 1.18     $ 1.20
                             

Average basic shares outstanding

     11,465       11,793      11,567       11,859
                             

Average diluted shares outstanding

     11,689       12,184      11,880       12,251
                             

Cash earnings (1)

   $ 5,576     $ 5,576    $ 16,227     $ 16,882
                             

Diluted cash earnings per share

   $ 0.48     $ 0.46    $ 1.37     $ 1.38
                             

(1) Cash earnings are determined by adding (net of taxes) to reported earnings the non-cash expenses stemming from the amortization and appreciation of allocated shares in the company’s stock-related benefit plans and the amortization of intangible assets.


OceanFirst Financial Corp.

SELECTED CONSOLIDATED FINANCIAL DATA

(in thousands, except per share amounts)

 

     At September 30, 2006     At December 31, 2005     At September 30, 2005  

STOCKHOLDERS’ EQUITY

      

Stockholders’ equity to total assets

   6.61 %   6.99 %   6.86 %

Common shares outstanding (in thousands)

   12,349     12,699     12,721  

Stockholders’ equity per common share

   $  11.09     $  10.93     $  10.73  

Tangible stockholders’ equity per common share

   11.00     10.83     10.63  

ASSET QUALITY

      

Allowance for loan losses

   $10,411     $10,460     $10,410  

Nonperforming loans

   3,699     1,595     1,424  

Nonperforming assets

   3,987     1,873     1,702  

Allowance for loan losses as a percent of total loans receivable

   0.58 %   0.62 %   0.61 %

Allowance for loan losses as a percent of nonperforming loans

   281.45     655.80     731.04  

Nonperforming loans as a percent of total loans receivable

   0.21     0.09     0.08  

Nonperforming assets as a percent of total assets

   0.19     0.09     0.09  

 

     For the three months ended
September 30,
    For the nine months ended
September 30,
 
     2006     2005     2006     2005  

PERFORMANCE RATIOS

(ANNUALIZED)

        

Return on average assets

   0.94 %   0.98 %   0.92 %   1.01 %

Return on average stockholders’ equity

   14.79     14.33     14.00     14.47  

Interest rate spread

   2.59     3.04     2.75     3.09  

Interest rate margin

   2.89     3.28     3.03     3.32  

Operating expenses to average assets

   2.58     2.87     2.62     2.81  

Efficiency ratio

   64.16     65.33     65.03     64.00  

CASH EARNINGS

Although reported earnings and return on stockholders’ equity are traditional measures of performance, the Company believes that the change in stockholders’ equity or “cash earnings,” and related return measures are also a significant measure of a company’s performance. Cash earnings exclude the effects of various non-cash expenses, such as the employee stock plans amortization expense and related tax benefit, as well as the amortization of intangible assets. The following table reconciles the Company’s net income with cash earnings. The table is a pro forma calculation which is not in accordance with GAAP.

 

     For the three months ended
September 30,
    For the nine months ended
September 30,
 
     2006     2005     2006     2005  

Net income

   $ 4,906     $ 4,830     $ 14,073     $ 14,651  

Add: Employee stock plans amortization Expense

     771       832       2,490       2,526  

Amortization of intangible assets

     26       26       78       78  

Less: Tax benefit (1)

     (127 )     (112 )     (414 )     (373 )
                                

Cash earnings

   $ 5,576     $ 5,576     $ 16,227     $ 16,882  
                                

Basic cash earnings per share

   $ 0.49     $ 0.47     $ 1.40     $ 1.42  
                                

Diluted cash earnings per share

   $ 0.48     $ 0.46     $ 1.37     $ 1.38  
                                

(1) The Company does not receive any tax benefit for that portion of employee stock plan amortization expense relating to the ESOP fair market value adjustment.


OceanFirst Financial Corp.

SELECTED LOAN AND DEPOSIT DATA

(in thousands)

LOANS RECEIVABLE

 

     At September 30, 2006     At December 31, 2005  

Real estate:

    

One- to four-family

   $ 1,235,443     $ 1,187,226  

Commercial real estate, multi-family and land

     302,149       281,585  

Construction

     18,690       22,739  

Consumer

     180,601       146,911  

Commercial

     48,509       61,637  
                

Total loans

     1,785,392       1,700,098  

Loans in process

     (3,644 )     (7,646 )

Deferred origination costs, net

     5,629       4,596  

Allowance for loan losses

     (10,411 )     (10,460 )
                

Total loans, net

     1,776,966       1,686,588  

Less: mortgage loans held for sale

     62,206       32,044  
                

Loans receivable, net

   $ 1,714,760     $ 1,654,544  
                

Mortgage loans serviced for others

   $ 948,749     $ 910,272  

Loan pipeline

     254,786       293,934  

 

     For the three months ended
September 30,
   For the nine months ended
September 30,
   2006    2005    2006    2005

Loan originations

   $ 331,465    $ 368,427    $ 926,105    $ 1,015,606

Loans sold

     245,658      212,392      505,457      538,700

Net charge-offs

     326      204      150      628

DEPOSITS

 

     At September 30, 2006    At December 31, 2005

Type of Account

     

Non-interest bearing

   $ 122,714    $ 120,188

Interest-bearing checking

     385,390      381,787

Money market deposit

     108,022      125,169

Savings

     209,032      242,689

Time deposits

     546,580      486,735
             
   $ 1,371,738    $ 1,356,568
             


OceanFirst Financial Corp.

ANALYSIS OF NET INTEREST INCOME

 

     FOR THE QUARTERS ENDED SEPTEMBER 30,  
   2006     2005  
  

AVERAGE

BALANCE

   INTEREST   

AVERAGE
YIELD/

COST

    AVERAGE
BALANCE
   INTEREST   

AVERAGE
YIELD/

COST

 
   (Dollars in thousands)  

Assets

                

Interest-earnings assets:

                

Interest-earning deposits and short-term investments

   $ 8,960    $ 117    5.22 %   $ 8,846    $ 76    3.44 %

Investment securities (1)

     83,917      1,212    5.78       85,978      887    4.13  

FHLB stock

     25,940      350    5.40       19,596      246    5.02  

Mortgage-backed securities (1)

     74,679      812    4.35       100,549      897    3.57  

Loans receivable, net (2)

     1,806,060      27,825    6.16       1,663,158      24,222    5.83  
                                        

Total interest-earning assets

     1,999,556      30,316    6.06       1,878,127      26,328    5.61  
                                

Non-interest-earning assets

     99,144           99,493      
                        

Total assets

   $ 2,098,700         $ 1,977,620      
                        

Liabilities and Stockholders’ Equity

                

Interest-bearing liabilities:

                

Transaction deposits

   $ 703,986      3,039    1.73     $ 749,488      2,193    1.17  

Time deposits

     557,093      5,900    4.24       489,411      3,863    3.16  
                                        

Total

     1,261,079      8,939    2.84       1,238,899      6,056    1.96  

Borrowed funds

     567,003      6,918    4.88       459,736      4,862    4.23  
                                        

Total interest-bearing liabilities

     1,828,082      15,857    3.47       1,698,635      10,918    2.57  
                                

Non-interest-bearing deposits

     124,998           127,718      

Non-interest-bearing liabilities

     12,896           16,468      
                        

Total liabilities

     1,965,976           1,842,821      

Stockholders’ equity

     132,724           134,799      
                        

Total liabilities and stockholders’ equity

   $ 2,098,700         $ 1,977,620      
                        

Net interest income

      $ 14,459         $ 15,410   
                        

Net interest rate spread (3)

         2.59 %         3.04 %
                        

Net interest margin (4)

         2.89 %         3.28 %
                        

 

     FOR THE NINE MONTHS ENDED SEPTEMBER 30,  
   2006     2005  
  

AVERAGE

BALANCE

   INTEREST   

AVERAGE
YIELD/

COST

    AVERAGE
BALANCE
   INTEREST    AVERAGE
YIELD/
COST
 
   (Dollars in thousands)  

Assets

                

Interest-earnings assets:

                

Interest-earning deposits and short-term investments

   $ 8,706    $ 315    4.82 %   $ 12,231    $ 269    2.93 %

Investment securities (1)

     84,480      3,880    6.12       86,272      2,882    4.45  

FHLB stock

     24,289      907    4.98       19,921      648    4.34  

Mortgage-backed securities (1)

     79,506      2,518    4.22       111,288      2,959    3.55  

Loans receivable, net (2)

     1,751,643      79,051    6.02       1,600,564      68,752    5.73  
                                        

Total interest-earning assets

     1,948,624      86,671    5.93       1,830,276      75,510    5.50  
                                

Non-interest-earning assets

     96,516           101,048      
                        

Total assets

   $ 2,045,140         $ 1,931,324      
                        

Liabilities and Stockholders’ Equity

                

Interest-bearing liabilities:

                

Transaction deposits

   $ 717,194      8,544    1.59     $ 733,548      5,526    1.00  

Time deposits

     531,557      15,496    3.89       479,624      10,548    2.93  
                                        

Total

     1,248,751      24,040    2.57       1,213,172      16,074    1.77  

Borrowed funds

     526,266      18,343    4.65       448,787      13,921    4.14  
                                        

Total interest-bearing liabilities

     1,775,017      42,383    3.18       1,661,959      29,995    2.41  
                                

Non-interest-bearing deposits

     124,508           119,236      

Non-interest-bearing liabilities

     11,563           15,117      
                        

Total liabilities

     1,911,088           1,796,312      

Stockholders’ equity

     134,052           135,012      
                        

Total liabilities and stockholders’ equity

   $ 2,045,140         $ 1,931,324      
                        

Net interest income

      $ 44,288         $ 45,515   
                        

Net interest rate spread (3)

         2.75 %         3.09 %
                        

Net interest margin (4)

         3.03 %         3.32 %
                        

(1) Amounts are recorded at average amortized cost.
(2) Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.
(3) Net interest rate spread represents the difference between the yield on interest -earning assets and the cost of interest-bearing liabilities.
(4) Net interest margin represents net interest income divided by average interest -earning assets.
-----END PRIVACY-ENHANCED MESSAGE-----