XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
 3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases Leases
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The Company’s leases are comprised of real estate property for branches, automated teller machine locations and office space with terms extending through 2038. The Company has one existing finance lease, which has a lease term through 2029.
The following table represents the classification of the Company’s right-of-use (“ROU”) assets and lease liabilities on the consolidated statements of financial condition (in thousands):
March 31,December 31,
20222021
Lease ROU AssetsClassification
Operating lease ROU assetsOther assets$14,249 $17,442 
Finance lease ROU assetPremises and equipment, net1,446 1,495 
Total lease ROU assets$15,695 $18,937 
Lease Liabilities
Operating lease liabilities (1)
Other liabilities$14,720 $17,982 
Finance lease liabilityOther borrowings1,854 1,904 
Total lease liabilities$16,574 $19,886 
(1) Operating lease liabilities excludes liabilities for future rent and estimated lease termination payments related to closed branches of $8.6 million and $8.2 million as of March 31, 2022 and December 31, 2021, respectively.
The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, Leases (Topic 842) requires the Company to use the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.
March 31,December 31,
20222021
Weighted-Average Remaining Lease Term
Operating leases7.86 years8.22 years
Finance lease7.35 years7.59 years
Weighted-Average Discount Rate
Operating leases2.84 %2.97 %
Finance lease5.63 5.63 
The following table represents lease expenses and other lease information (in thousands):
Three Months Ended March 31,
20222021
Lease Expense
Operating lease expense$1,258 $1,490 
Finance lease expense:
Amortization of ROU assets50 50 
Interest on lease liabilities(1)
26 29 
Total$1,334 $1,569 
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,162 $1,450 
Operating cash flows from finance leases26 29 
Financing cash flows from finance leases51 48 
(1)Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
The Company sold two branches, including owned premises and equipment, all deposits associated with the branches, and selected performing loans in December 2021. The Company also consolidated four branches in early 2021, nine branches in late 2021, and 10 branches and one deposit gathering location in early 2022. These plans have resulted in a shortened estimated useful life for premises and equipment and accelerated recognition of lease expenses, including the gains or losses related to subsequent sales or lease terminations, associated with these locations, totaling $62,000 and $980,000, for the three months ended March 31, 2022 and 2021, respectively, which is presented in branch consolidation expense, net, and is excluded from the table above. Other operating expenses related to these closures totaled $340,000 and $31,000, for the three months ended March 31, 2022 and 2021, respectively, and are presented in branch consolidation expense, net.
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2022 were as follows (in thousands):
Finance LeaseOperating Leases
For the Twelve Months Ending March 31,
2023$307 $3,366 
2024307 2,579 
2025307 2,448 
2026307 1,879 
2027307 1,224 
Thereafter721 5,283 
Total2,256 16,779 
Less: Imputed interest(402)(2,059)
Total lease liabilities$1,854 $14,720 
Leases Leases
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. The Company’s leases are comprised of real estate property for branches, automated teller machine locations and office space with terms extending through 2038. The Company has one existing finance lease, which has a lease term through 2029.
The following table represents the classification of the Company’s right-of-use (“ROU”) assets and lease liabilities on the consolidated statements of financial condition (in thousands):
March 31,December 31,
20222021
Lease ROU AssetsClassification
Operating lease ROU assetsOther assets$14,249 $17,442 
Finance lease ROU assetPremises and equipment, net1,446 1,495 
Total lease ROU assets$15,695 $18,937 
Lease Liabilities
Operating lease liabilities (1)
Other liabilities$14,720 $17,982 
Finance lease liabilityOther borrowings1,854 1,904 
Total lease liabilities$16,574 $19,886 
(1) Operating lease liabilities excludes liabilities for future rent and estimated lease termination payments related to closed branches of $8.6 million and $8.2 million as of March 31, 2022 and December 31, 2021, respectively.
The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, Leases (Topic 842) requires the Company to use the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.
March 31,December 31,
20222021
Weighted-Average Remaining Lease Term
Operating leases7.86 years8.22 years
Finance lease7.35 years7.59 years
Weighted-Average Discount Rate
Operating leases2.84 %2.97 %
Finance lease5.63 5.63 
The following table represents lease expenses and other lease information (in thousands):
Three Months Ended March 31,
20222021
Lease Expense
Operating lease expense$1,258 $1,490 
Finance lease expense:
Amortization of ROU assets50 50 
Interest on lease liabilities(1)
26 29 
Total$1,334 $1,569 
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,162 $1,450 
Operating cash flows from finance leases26 29 
Financing cash flows from finance leases51 48 
(1)Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
The Company sold two branches, including owned premises and equipment, all deposits associated with the branches, and selected performing loans in December 2021. The Company also consolidated four branches in early 2021, nine branches in late 2021, and 10 branches and one deposit gathering location in early 2022. These plans have resulted in a shortened estimated useful life for premises and equipment and accelerated recognition of lease expenses, including the gains or losses related to subsequent sales or lease terminations, associated with these locations, totaling $62,000 and $980,000, for the three months ended March 31, 2022 and 2021, respectively, which is presented in branch consolidation expense, net, and is excluded from the table above. Other operating expenses related to these closures totaled $340,000 and $31,000, for the three months ended March 31, 2022 and 2021, respectively, and are presented in branch consolidation expense, net.
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2022 were as follows (in thousands):
Finance LeaseOperating Leases
For the Twelve Months Ending March 31,
2023$307 $3,366 
2024307 2,579 
2025307 2,448 
2026307 1,879 
2027307 1,224 
Thereafter721 5,283 
Total2,256 16,779 
Less: Imputed interest(402)(2,059)
Total lease liabilities$1,854 $14,720