XML 28 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases Leases
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.
The Company’s leases are comprised of real estate property for branches, ATM locations and office space with terms extending through 2050. The majority of the Company’s leases are classified as operating leases, which are required to be recognized on the consolidated statements of financial condition as a right-of-use (“ROU”) asset and a corresponding lease liability. The Company has one existing finance lease, which has a lease term through 2029.
The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated statements of financial condition (in thousands):
September 30, 2020December 31, 2019
Lease ROU AssetsClassification
Operating lease ROU assetOther assets$24,843 $18,682 
Finance lease ROU assetPremises and equipment, net1,744 1,534 
Total Lease ROU Asset$26,587 $20,216 
Lease Liabilities
Operating lease liabilityOther liabilities$25,232 $18,893 
Finance lease liabilityOther borrowings2,145 1,953 
Total Lease Liability$27,377 $20,846 
The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, the Company uses the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.
September 30, 2020December 31, 2019
Weighted-Average Remaining Lease Term
Operating leases7.64 years9.69 years
Finance lease8.85 years9.60 years
Weighted-Average Discount Rate
Operating leases2.95 %3.45 %
Finance lease5.63 %5.63 %
The following table represents lease expenses and other lease information (in thousands):
Three Months EndedNine Months Ended
September 30, 2020September 30, 2019September 30, 2020September 30, 2019
Lease Expense
Operating Lease Expense$1,585 $995 $4,898 $2,963 
Finance Lease Expense:
Amortization of ROU assets43 41 124 234 
Interest on lease liabilities(1)
27 29 80 147 
Total$1,655 $1,065 $5,102 $3,344 
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,756 $969 $4,808 $2,834 
Operating cash flows from finance leases27 29 80 147 
Financing cash flows from finance leases47 46 141 217 
(1)Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
Future minimum payments for the finance lease and operating leases as of September 30, 2020 were as follows (in thousands):
Finance LeaseOperating Leases
For the Twelve Months Ended September 30,
2021$306 $6,188 
2022307 5,634 
2023307 3,547 
2024307 2,813 
2025307 2,471 
Thereafter1,182 8,236 
Total$2,716 $28,889 
Less: Imputed Interest(571)(3,657)
Total Lease Liabilities$2,145 $25,232 
Leases Leases
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.
The Company’s leases are comprised of real estate property for branches, ATM locations and office space with terms extending through 2050. The majority of the Company’s leases are classified as operating leases, which are required to be recognized on the consolidated statements of financial condition as a right-of-use (“ROU”) asset and a corresponding lease liability. The Company has one existing finance lease, which has a lease term through 2029.
The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated statements of financial condition (in thousands):
September 30, 2020December 31, 2019
Lease ROU AssetsClassification
Operating lease ROU assetOther assets$24,843 $18,682 
Finance lease ROU assetPremises and equipment, net1,744 1,534 
Total Lease ROU Asset$26,587 $20,216 
Lease Liabilities
Operating lease liabilityOther liabilities$25,232 $18,893 
Finance lease liabilityOther borrowings2,145 1,953 
Total Lease Liability$27,377 $20,846 
The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, the Company uses the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.
September 30, 2020December 31, 2019
Weighted-Average Remaining Lease Term
Operating leases7.64 years9.69 years
Finance lease8.85 years9.60 years
Weighted-Average Discount Rate
Operating leases2.95 %3.45 %
Finance lease5.63 %5.63 %
The following table represents lease expenses and other lease information (in thousands):
Three Months EndedNine Months Ended
September 30, 2020September 30, 2019September 30, 2020September 30, 2019
Lease Expense
Operating Lease Expense$1,585 $995 $4,898 $2,963 
Finance Lease Expense:
Amortization of ROU assets43 41 124 234 
Interest on lease liabilities(1)
27 29 80 147 
Total$1,655 $1,065 $5,102 $3,344 
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,756 $969 $4,808 $2,834 
Operating cash flows from finance leases27 29 80 147 
Financing cash flows from finance leases47 46 141 217 
(1)Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
Future minimum payments for the finance lease and operating leases as of September 30, 2020 were as follows (in thousands):
Finance LeaseOperating Leases
For the Twelve Months Ended September 30,
2021$306 $6,188 
2022307 5,634 
2023307 3,547 
2024307 2,813 
2025307 2,471 
Thereafter1,182 8,236 
Total$2,716 $28,889 
Less: Imputed Interest(571)(3,657)
Total Lease Liabilities$2,145 $25,232