10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

________________________________________________ 

FORM 10-Q

 ________________________________________________  

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-11713

________________________________________________  

OceanFirst Financial Corp.

(Exact name of registrant as specified in its charter)

 ________________________________________________ 

Delaware	22-3412577
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

110 West Front Street,	Red Bank,	NJ	07701
(Address of principal executive offices)			(Zip Code)

Registrant’s telephone number, including area code: (732) 240-4500

________________________________________________  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common stock, $0.01 par value per share	OCFC	NASDAQ
Depositary Shares (each representing a 1/40th interest in a share of 7.0% Series A Non-Cumulative, perpetual preferred stock)	OCFCP	NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ☒    No   ☐.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	☒	Accelerated Filer	☐
Non-accelerated Filer	☐	Smaller Reporting Company	☐
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ☐    NO  ☒.

As of May 4, 2020 there were 60,577,925 shares of the Registrant’s Common Stock, par value $0.01 per share, outstanding.

OceanFirst Financial Corp.

INDEX TO FORM 10-Q

		PAGE
PART I.	FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (unaudited)
	Consolidated Statements of Financial Condition as of March 31, 2020 (unaudited) and December 31, 2019	18
	Consolidated Statements of Income (unaudited) for the three months ended March 31, 2020 and 2019	19
	Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2020 and 2019	20
	Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three months ended March 31, 2020 and 2019	21
	Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2020 and 2019	22
	Notes to Unaudited Consolidated Financial Statements	24
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	16
Item 4.	Controls and Procedures	17
PART II.	Other Information	51
Item 1.	Legal Proceedings	51
Item 1A.	Risk Factors	51
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52
Item 3.	Defaults Upon Senior Securities	52
Item 4.	Mine Safety Disclosures	52
Item 5.	Other Information	52
Item 6.	Exhibits	53
Signatures		54

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FINANCIAL SUMMARY	At or for the Quarters Ended
(dollars in thousands, except per share amounts)	March 31, 2020			December 31, 2019			March 31, 2019
SELECTED FINANCIAL CONDITION DATA(1):
Total assets	$	10,489,074		$	8,246,145		$	8,092,948
Loans receivable, net	7,913,541			6,207,680			5,968,830
Deposits	7,892,067			6,328,777			6,290,485
Stockholders’ equity	1,409,834			1,153,119			1,127,163
SELECTED OPERATING DATA:
Net interest income	79,645			63,354			64,388
Provision for loan losses	9,969			355			620
Other income	13,697			11,231			9,512
Operating expenses	62,796			47,599			47,271
Net income	16,533			23,450			21,173
Diluted earnings per share	0.27			0.47			0.42
SELECTED FINANCIAL RATIOS:
Stockholders’ equity per common share at end of period	23.38			22.88			22.00
Tangible stockholders’ equity per common share (2)	14.62			15.13			14.32
Cash dividend per share	0.17			0.17			0.17
Stockholders’ equity to total assets	13.44		%	13.98		%	13.93		%
Tangible stockholders’ equity to total tangible assets (2)	8.85			9.71			9.53
Return on average assets (3) (4)	0.64			1.14			1.10
Return on average tangible assets (2) (3) (4)	0.68			1.19			1.15
Return on average stockholders’ equity (3) (4)	4.70			8.12			7.82
Return on average tangible stockholders’ equity  (2) (3) (4)	7.50			12.33			11.97
Net interest rate spread	3.29			3.26			3.59
Net interest margin	3.52			3.48			3.78
Operating expenses to average assets (3) (4)	2.44			2.31			2.45
Efficiency ratio (4) (5)	67.28			63.82			63.97
Loan to deposit ratio	100.27			98.09			94.89
ASSET QUALITY:
Non-performing loans	$	16,263		$	17,849		$	20,895
Non-performing assets	16,747			18,113			22,489
Allowance for credit losses as a percent of total loans receivable	0.37		%	0.27		%	0.28		%
Allowance for credit losses as a percent of total non-performing loans	182.22			94.41			79.95
Non-performing loans as a percent of total loans receivable	0.21			0.29			0.35
Non-performing assets as a percent of total assets	0.16			0.22			0.28

(1) With the exception of end of quarter ratios, all ratios are based on average daily balances.

(2) Tangible stockholders’ equity and tangible assets exclude intangible assets relating to goodwill and core deposit intangible.

(3) Ratios are annualized.

(4) Performance ratios include the net adverse impact of merger related expenses, branch consolidation expenses, and Two River and Country Bank opening credit loss expense under the Current Expected Credit Loss (“CECL”) model of $13.6 million, or $10.4 million, net of tax benefit, for the quarter ended March 31, 2020. Performance ratios include the net adverse impact of merger related expenses, branch consolidation expenses, non-recurring professional fees, and income tax benefit related to change in New Jersey tax code of $3.1 million, or $2.3 million, net of tax benefit, for the quarter ended December 31, 2019. Performance ratios include the net adverse impact of merger related and branch consolidation expenses of $5.4 million, or $4.4 million, net of tax benefit, for the quarter ended March 31, 2019.

(5) Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.

3

Summary

OceanFirst Financial Corp. is the holding company for OceanFirst Bank N.A. (the “Bank”), a regional bank serving business and retail customers throughout New Jersey and the metropolitan areas of Philadelphia and New York City. The term “Company” refers to OceanFirst Financial Corp., the Bank and all of their subsidiaries on a consolidated basis. The Company’s results of operations are primarily dependent on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and investments, and the interest expense on interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as income from bankcard services, trust and asset management, deposit accounts, the sale of investment products, loan originations, loan sales, derivative fee income, and other fees. The Company’s operating expenses primarily consist of compensation and employee benefits, occupancy and equipment, marketing, Federal deposit insurance and regulatory assessments, data processing and general and administrative expenses. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and the actions of regulatory agencies.

Over the past two years the Company has grown significantly through the acquisitions of Capital Bank of New Jersey (“Capital Bank”), Two River Bancorp (“Two River”) and Country Bank Holding Company, Inc. (“Country Bank”). These acquisitions added $2.6 billion in assets, $1.9 billion in loans and $2.0 billion in deposits.

Highlights of the Company’s financial results and corporate activities for the three months ended March 31, 2020 were as follows:

Strong organic loan originations of $426.2 million provided total loan growth of $158.4 million (excluding acquired loans) with a record pipeline of $525.3 million at March 31, 2020.

On January 1, 2020, the Company completed its acquisitions of Two River and Country Bank. Two River added $1.2 billion to assets, $940.8 million to loans, $85.2 million to goodwill, and $941.8 million to deposits. Country Bank added $832.8 million to assets, $618.7 million to loans, $39.9 million to goodwill, and $652.7 million to deposits.

The Company anticipates full integration of operations and the elimination of eight duplicate branches in Two River’s market area in May 2020, resulting in cost savings in future periods. The Bank expects to consolidate an additional five branches, also in May, independent of the acquisitions; bringing the total number of branches consolidated to 53 over the past four years.

The Company adopted Accounting Standards Update (“ASU”) 2016-13, “Measurement of Credit Losses on Financial Instruments,” and increased credit loss expense by $9.6 million from the prior linked quarter.

The Company’s first quarter results were adversely impacted by the COVID-19 outbreak, including an estimated increase in credit loss expense of $7.2 million and an increase in operating expense of $1.0 million.

Net income for the quarter ended March 31, 2020, was $16.5 million, or $0.27 per diluted share, as compared to $21.2 million, or $0.42 per diluted share, for the corresponding prior year period. Net income for the quarter ended March 31, 2020 included merger related expenses, branch consolidation expenses, and Two River and Country Bank opening credit loss expense under the CECL model which decreased net income, net of tax benefit, by $10.4 million. Net income for the quarter ended March 31, 2019 included merger related and branch consolidation expenses, which decreased net income, net of tax benefit, by $4.4 million. Excluding these items, net income for the quarter ended March 31, 2020 increased over the same prior year period, primarily due to the acquisitions of Two River and Country Bank.

The Company remains well-capitalized with a tangible common equity to tangible assets ratio of 8.85% at March 31, 2020.

The Company declared a quarterly cash dividend of $0.17 per share. The dividend, related to the quarter ended March 31, 2020, of $0.17 per share will be paid on May 15, 2020 to stockholders of record on May 4, 2020.

4

Impact of COVID-19

On March 16, 2020 the Company announced a series of actions intended to mitigate the impact of the COVID-19 virus outbreak on customers, employees and communities. The Company offers its Borrower Relief Program to addresses both commercial and consumer needs to customers who were current as of either year end or the date of the modification. In addition, in keeping with regulatory guidance under the Coronavirus Aid, Relief and Economic Security (“CARES”) Act, these loans are not considered troubled debt restructured (“TDR”) loans at March 31, 2020 and will not be reported as past due during the deferral period.

The Commercial Borrower Relief Program includes: 1) public accommodation businesses, such as restaurants/caterers, and certain retail establishments, that are forced to close are eligible for full deferral of loan payments (principal and interest) for 90 days and immediate working capital facilities up to $200,000; 2) public accommodation businesses that are reducing services in response to the pandemic (such as reducing capacity, transitioning to take-out only, etc.) are eligible to make interest-only payments and defer principal payments for 90 days, and immediate working capital facilities up to $100,000; and 3) additional relief programs may be available to the Bank’s commercial borrowers on an individualized basis, depending on the borrower’s circumstances.

The Consumer Borrower Relief Program includes automatic deferral of residential mortgage or consumer loan payments (principal and interest) for 90 days upon request. Borrowers who request a second 90-day deferral will be required to provide reason(s) for financial hardship as a result of COVID-19.

Through May 3, 2020, commercial and consumer loans with a principal amount outstanding of $1.2 billion had requested payment deferrals. In accordance with the CARES Act, none of these loans are considered TDR loans and will not be reported as past due during the deferral period.

The Company also accepted and processed applications for loans under the Paycheck Protection Program beginning April 3, 2020. Through May 3, 2020, the Company received over 3,100 applications, received conditional approval from the SBA of $491 million, disbursed $403 million and expects to generate processing fee income of approximately $17 million. Management expects to fund these short-term loans through a combination of excess cash held at the Federal Reserve, short-term Federal Home Loan Bank (“FHLB”) advances, and participation in the Federal Reserve’s Paycheck Protection Program Liquidity Facility (“PPPLF”).

In addition, COVID-19 could cause a goodwill impairment test where a triggering event has occurred, and under certain circumstances, result in an impairment charge recorded in that period. Such a charge would not impact the Company’s tangible common equity to tangible assets ratio of 8.85% or regulatory capital. At March 31, 2020, the Company’s goodwill balance was $500.1 million and the Company concluded that no impairment existed.

The full impact of COVID-19 is unknown and rapidly evolving. It is impacting the Company’s operations and financial results, as well as those of the Bank’s customers. For the quarter ended March 31, 2020, the Company recognized an estimated increase in credit loss expense of $7.2 million and an increase in operating expense of $1.0 million.

For further discussion, see Risk Factors - The ongoing COVID-19 pandemic and measures intended to prevent its spread could adversely affect business activities, financial condition, and results of operations and such effects will depend on future developments, which are highly uncertain and difficult to predict.

5

Analysis of Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.

The following tables set forth certain information relating to the Company for the three months ended March 31, 2020 and March 31, 2019. The yields and costs are derived by dividing the income or expense by the average balance of the related assets or liabilities, respectively, for the periods shown except where noted otherwise. Average balances are derived from average daily balances. The yields and costs include certain fees which are considered adjustments to yields.

	For the Three Months Ended
	March 31, 2020							March 31, 2019
	Average Balance			Interest		Average Yield/ Cost		Average Balance			Interest		Average Yield/ Cost
	(dollars in thousands)
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments	$	63,726		$	342	2.16	%	$	79,911		$	467	2.37	%
Securities (1)	1,186,535			7,921		2.68		1,067,150			6,954		2.64
Loans receivable, net (2)
Commercial	4,960,991			59,875		4.85		3,211,296			41,408		5.23
Residential	2,473,410			24,628		3.98		2,094,131			21,404		4.09
Home Equity	339,003			4,070		4.83		353,358			4,707		5.40
Other	87,478			1,371		6.30		119,185			1,482		5.04
Allowance for credit losses net of deferred loan fees	(10,220		)	—		—		(10,083		)	—		—
Loans Receivable, net	7,850,662			89,944		4.61		5,767,887			69,001		4.85
Total interest-earning assets	9,100,923			98,207		4.34		6,914,948			76,422		4.48
Non-interest-earning assets	1,231,886							924,368
Total assets	$	10,332,809						$	7,839,316
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing checking	$	2,807,793		5,132		0.74	%	$	2,508,669		3,745		0.61	%
Money market	614,062			1,040		0.68		623,868			1,157		0.75
Savings	1,403,338			1,555		0.45		904,047			286		0.13
Time deposits	1,459,348			6,209		1.71		932,341			3,451		1.50
Total	6,284,541			13,936		0.89		4,968,925			8,639		0.71
FHLB Advances	631,329			2,824		1.80		339,686			1,839		2.20
Securities sold under agreements to repurchase	82,105			95		0.47		65,295			55		0.34
Other borrowings	118,851			1,707		5.78		99,517			1,501		6.12
Total interest-bearing liabilities	7,116,826			18,562		1.05		5,473,423			12,034		0.89
Non-interest-bearing deposits	1,687,582							1,211,934
Non-interest-bearing liabilities	113,477							55,975
Total liabilities	8,917,885							6,741,332
Stockholders’ equity	1,414,924							1,097,984
Total liabilities and equity	$	10,332,809						$	7,839,316
Net interest income				$	79,645						$	64,388
Net interest rate spread (3)						3.29	%						3.59	%
Net interest margin (4)						3.52	%						3.78	%
Total cost of deposits (including non-interest-bearing deposits)						0.70	%						0.57	%

(1) Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost net of allowance for credit losses.

(2) Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.

(3) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average interest-earning assets.

6

Comparison of Financial Condition at March 31, 2020 and December 31, 2019

Total assets increased by $2.243 billion, to $10.489 billion at March 31, 2020, from $8.246 billion at December 31, 2019, primarily as a result of the acquisitions of Two River and Country Bank, which added $2.031 billion to total assets. Loans receivable, net of allowance for credit losses, increased by $1.706 billion, to $7.914 billion at March 31, 2020, from $6.208 billion at December 31, 2019, primarily due to acquired loans from Two River and Country Bank of $1.559 billion. As part of the acquisitions of Two River and Country Bank, the Company’s goodwill balance increased to $500.1 million at March 31, 2020, from $374.6 million at December 31, 2019 and the core deposit intangible increased to $28.3 million, from $15.6 million.

Deposits increased by $1.563 billion, to $7.892 billion at March 31, 2020, from $6.329 billion at December 31, 2019, primarily due to acquired deposits from Two River and Country Bank of $1.594 billion. The loan-to-deposit ratio at March 31, 2020 was 100.3%, as compared to 98.1% at December 31, 2019.

Stockholders’ equity increased to $1.410 billion at March 31, 2020, as compared to $1.153 billion at December 31, 2019. The acquisitions of Two River and Country Bank added $261.4 million to stockholders’ equity. At March 31, 2020, there were 2,019,145 shares available for repurchase under the Company’s stock repurchase program. For the quarter ended March 31, 2020, the Company repurchased 648,851 shares under the repurchase program at a weighted average cost of $22.83. The Company suspended its repurchase activity on February 28, 2020 in light of the COVID-19 pandemic. Tangible stockholders’ equity per common share decreased to $14.62 at March 31, 2020, as compared to $15.13 at December 31, 2019.

Comparison of Operating Results for the Three Months Ended March 31, 2020 and March 31, 2019

General

On January 31, 2019, the Company completed its acquisition of Capital Bank of New Jersey (“Capital Bank”) and its results of operations are included in the consolidated results for the quarter ended March 31, 2020, but are excluded from the results of operations for the period from January 1, 2019 to January 31, 2019.

On January 1, 2020, the Company completed its acquisitions of Two River and Country Bank and their respective results of operations from January 1, 2020 through March 31, 2020 are included in the consolidated results for the quarter ended March 31, 2020, but are not included in the results of operations for the corresponding prior year period.

Net income for the quarter ended March 31, 2020, was $16.5 million, or $0.27 per diluted share, as compared to $21.2 million, or $0.42 per diluted share, for the corresponding prior year period. Net income for the quarter ended March 31, 2020 included merger related expenses, branch consolidation expenses, and Two River and Country Bank opening credit loss expense under the CECL model which decreased net income, net of tax benefit, by $10.4 million. Net income for the quarter ended March 31, 2019 included merger related and branch consolidation expenses, which decreased net income, net of tax benefit, by $4.4 million. Excluding these items, net income for the quarter ended March 31, 2020 increased over the same prior year period, primarily due to the acquisitions of Two River and Country Bank.

Interest Income

Interest income for the quarter ended March 31, 2020 increased to $98.2 million as compared to $76.4 million in the corresponding prior year period. Average interest-earning assets increased by $2.186 billion for the quarter ended March 31, 2020 as compared to the same prior year period. The averages for the quarter ended March 31, 2020 were favorably impacted by $1.762 billion of interest-earning assets acquired from Two River and Country Bank. Average loans receivable, net, increased by $2.083 billion for the quarter ended March 31, 2020, as compared to the same prior year period. The increase attributable to the acquisitions of Two River and Country Bank were $1.546 billion. For the quarter ended March 31, 2020, the yield on average interest-earning assets decreased to 4.34% from 4.48% in the corresponding prior year period.

Interest Expense

Interest expense for the quarter ended March 31, 2020 was $18.6 million as compared to $12.0 million in the corresponding prior year period. Average interest-bearing liabilities increased $1.643 billion for the quarter ended March 31, 2020 as compared to the same prior year period. For the quarter ended March 31, 2020, the cost of average interest-bearing liabilities increased to 1.05% from 0.89% in the corresponding prior year period. The total cost of deposits (including non-interest bearing deposits) was 0.70% for the quarter ended March 31, 2020 as compared to 0.57% in the same prior year period. Deposit costs increased primarily due to the addition of higher priced deposits as a result of the Two River and Country Bank acquisitions.

7

Net Interest Income

Net interest income for the quarter ended March 31, 2020 increased to $79.6 million, as compared to $64.4 million for the same prior year period, reflecting an increase in interest-earning assets. The net interest margin for the quarter ended March 31, 2020 decreased to 3.52% from 3.78%, for the same prior year period.

Credit Loss Expense

For the quarter ended March 31, 2020, the credit loss expense was $10.0 million, as compared to $620,000 for the corresponding prior year period. Net loan charge-offs were $1.2 million for the quarter ended March 31, 2020, as compared to $492,000 in the corresponding prior year period. Net charge-offs for the quarter ended March 31, 2020 included $949,000 from the sale of higher risk residential loans. Non-performing loans totaled $16.3 million at March 31, 2020, as compared to $20.9 million at March 31, 2019. Credit expense was significantly influenced by the adoption of the CECL model coupled with actual and expected economic conditions due to the COVID-19 outbreak.

Other Income

For the quarter ended March 31, 2020, other income increased to $13.7 million, as compared to $9.5 million, for the corresponding prior year period. The increase was partly due to the impact of the Two River and Country Bank acquisitions, which added $558,000 and $162,000, respectively, to other income for the quarter ended March 31, 2020. Excluding the Two River and Country Bank acquisitions, the increase in other income for the quarter ended March 31, 2020 was primarily due to an increase in commercial loan swap fee income of $3.6 million, as compared to the corresponding prior year period.

Operating Expenses

Operating expenses increased to $62.8 million for the quarter ended March 31, 2020, as compared to $47.3 million in the same prior year period. Operating expenses for the quarter ended March 31, 2020 included $11.1 million of merger related and branch consolidation expenses, as compared to $5.4 million of merger related and branch consolidation expenses in the same prior year period. Excluding the impact of merger related and branch consolidation expenses, the change in operating expenses over the prior year were due to the Two River and Country Bank acquisitions, which added $5.3 million and $3.2 million, respectively, for the quarter ended March 31, 2020. The remaining increase in operating expenses was primarily due to expenses relating to the COVID-19 outbreak of $1.0 million.

Provision for Income Taxes

The provision for income taxes was $4.0 million for the quarter ended March 31, 2020, as compared to $4.8 million, for the same prior year period. The effective tax rate was 19.7% for the quarter ended March 31, 2020, as compared to 18.6% for the same prior year period. The higher effective tax rate in the current year period is primarily due to the impact of a New Jersey tax code change.

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, Federal Home Loan Bank (“FHLB”) advances, Federal Reserve Discount Window, and other borrowings and, to a lesser extent, investment maturities and proceeds from the sale of loans. While scheduled amortization of loans is a predictable source of funds, deposit flows and loan prepayments are influenced by interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including various lines of credit at multiple banks.

At March 31, 2020, the Company had $214.0 million of outstanding overnight borrowings from the FHLB, as compared to $270.0 million at December 31, 2019. The Bank utilizes overnight borrowings from time-to-time to fund short-term liquidity needs. FHLB advances, including overnight borrowings, totaled $825.8 million and $519.3 million, at March 31, 2020 and December 31, 2019, respectively.

The Company’s cash needs for the three months ended March 31, 2020 were primarily satisfied by the net proceeds from FHLB advances, principal payments on mortgage-backed securities, proceeds from maturities and calls of debt investment securities, and acquired cash from acquisitions. The cash was principally utilized for loan originations, to fund short-term borrowing maturities, to fund deposit outflows, and purchase of treasury stock. The Company’s cash needs for the three months ended March 31, 2019 were primarily satisfied by principal payments on loans and mortgage-backed securities, increased deposits, and acquired cash from Capital Bank. The cash was principally utilized for loan originations, the purchase of loans receivable and securities, and the repayment of borrowings.

8

In the normal course of business, the Company routinely enters into various off-balance-sheet commitments. At March 31, 2020, outstanding undrawn lines of credit totaled $979.9 million and outstanding commitments to originate loans totaled $525.3 million. The Company expects to have sufficient funds available to meet current commitments arising in the normal course of business.

Time deposits scheduled to mature in one year or less totaled $794.9 million at March 31, 2020. Management is opportunistic about renewing these time deposits, as needed.

The Company has a detailed contingency funding plan and comprehensive reporting of funding trends on a monthly and quarterly basis which are reviewed by management. Management also monitors cash on a daily basis to determine the liquidity needs of the Bank. Additionally, management performs multiple liquidity stress test scenarios on a quarterly basis. The Bank continues to maintain significant liquidity under all stress scenarios. In response to COVID-19, management identified additional sources of contingent liquidity, including expanded borrowing capacity with the FHLB, the Federal Reserve and existing correspondent bank relationships. Due to the uncertainty caused by COVID-19, management has also significantly increased the Company’s balance sheet liquidity.

Under the Company’s common stock repurchase program, shares of OceanFirst Financial Corp. common stock may be purchased in the open market and through privately-negotiated transactions, from time-to-time, depending on market conditions. The repurchased shares are held in treasury for general corporate purposes. For the quarter ended March 31, 2020, the Company repurchased 648,851 shares of common stock. On February 28, 2020, the Company suspended its repurchase activity in light of the COVID-19 pandemic. For the quarter ended March 31, 2019, the Company repurchased 159,307 shares of common stock. At March 31, 2020, there were 2,019,145 shares available to be repurchased under the stock repurchase program authorized in December of 2019.

Period	Total Number  of Shares Purchased	Average Price Paid per Share	Total Number of Shares Purchased  as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
January 1, 2020 through January 31, 2020	167,996	23.58	167,996	2,500,000
February 1, 2020 through February 29, 2020	480,855	22.57	480,855	2,019,145
March 1, 2020 through March 31, 2020	—	—	—	2,019,145

Cash dividends on common stock declared and paid during the first three months of 2020 were $10.3 million, as compared to $8.6 million in the same prior year period. The increase in dividends was a result of the additional shares issued in the acquisitions of Two River and Country Bank. On April 23, 2020, the Company’s Board of Directors declared a quarterly cash dividend of seventeen cents ($0.17) per common share. The dividend is payable on May 15, 2020 to stockholders of record at the close of business on May 4, 2020.

The primary sources of liquidity specifically available to OceanFirst Financial Corp., are capital distributions from the bank subsidiary and the issuance of preferred and common stock and debt. For the three months ended March 31, 2020, the Company received a dividend payment of $18.0 million from the Bank. The Company’s ability to continue to pay dividends will be largely dependent upon capital distributions from the Bank, which may be adversely affected by capital constraints imposed by the applicable regulations. The Company cannot predict whether the Bank will be permitted under applicable regulations to pay a dividend to the Company. If applicable regulations or regulatory bodies prevent the Bank from paying a dividend to the Company, the Company may not have the liquidity necessary to pay a dividend in the future or pay a dividend at the same rate as historically paid or be able to meet current debt obligations. At March 31, 2020, OceanFirst Financial Corp. held $23.5 million in cash.

9

As of March 31, 2020 and December 31, 2019, the Company and the Bank exceed all regulatory capital requirements currently applicable as follows (dollars in thousands):

	Actual				For capital  adequacy purposes					To be well-capitalized under prompt corrective action
As of March 31, 2020	Amount		Ratio		Amount		Ratio			Amount		Ratio
Bank:
Tier 1 capital (to average assets)	$	931,370	9.53	%	$	390,977	4.000	%		$	488,721	5.00	%
Common equity Tier 1 (to risk-weighted assets)	931,370		11.76		554,227		7.000		(1)	514,639		6.50
Tier 1 capital (to risk-weighted assets)	931,370		11.76		672,990		8.500		(1)	633,402		8.00
Total capital (to risk-weighted assets)	964,237		12.18		831,341		10.500		(1)	791,753		10.00
OceanFirst Financial Corp:
Tier 1 capital (to average assets)	$	918,912	9.39	%	$	391,540	4.000	%		N/A		N/A
Common equity Tier 1 (to risk-weighted assets)	848,028		10.71		554,034		7.000		(1)	N/A		N/A
Tier 1 capital (to risk-weighted assets)	918,912		11.61		672,756		8.500		(1)	N/A		N/A
Total capital (to risk-weighted assets)	1,002,279		12.66		831,052		10.500		(1)	N/A		N/A

	Actual				For capital  adequacy purposes					To be well-capitalized under prompt corrective action
As of December 31, 2019	Amount		Ratio		Amount		Ratio			Amount		Ratio
Bank:
Tier 1 capital (to average assets)	$	779,108	10.03	%	$	310,798	4.000	%		$	388,498	5.00	%
Common equity Tier 1 (to risk-weighted assets)	779,108		12.98		420,106		7.000		(1)	390,099		6.50
Tier 1 capital (to risk-weighted assets)	779,108		12.98		510,129		8.500		(1)	480,121		8.00
Total capital (to risk-weighted assets)	797,339		13.29		630,159		10.500		(1)	600,152		10.00
OceanFirst Financial Corp:
Tier 1 capital (to average assets)	$	791,746	10.17	%	$	311,289	4.000	%		N/A		N/A
Common equity Tier 1 (to risk-weighted assets)	729,095		12.14		420,273		7.000		(1)	N/A		N/A
Tier 1 capital (to risk-weighted assets)	791,746		13.19		510,331		8.500		(1)	N/A		N/A
Total capital (to risk-weighted assets)	844,977		14.07		630,409		10.500		(1)	N/A		N/A

(1) Includes the Capital Conservation Buffer of 2.500%.

The Bank satisfies the criteria to be “well-capitalized” under the Prompt Corrective Action Regulations.

At March 31, 2020, the Company maintained tangible common equity of $881.5 million, for a tangible common equity to assets ratio of 8.85%. At December 31, 2019, the Company maintained tangible common equity of $762.9 million, for a tangible common equity to assets ratio of 9.71%.

10

Off-Balance-Sheet Arrangements and Contractual Obligations

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. These financial instruments and commitments include undrawn lines of credit and commitments to extend credit. 

The Company enters into loan sale agreements with investors in the normal course of business. The loan sale agreements generally require the Company to repurchase loans previously sold in the event of a violation of various representations and warranties customary to the mortgage banking industry. The Company is also obligated under a loss sharing arrangement with the FHLB relating to loans sold into the Mortgage Partnership Finance program. In the opinion of management, the potential exposure related to the loan sale agreements and loans sold to the FHLB is adequately provided for in the reserve for repurchased loans and loss sharing obligations included in other liabilities. At both March 31, 2020 and December 31, 2019, the reserve for repurchased loans and loss sharing obligations amounted to $1.1 million.

The following table shows the contractual obligations of the Company by expected payment period as of March 31, 2020 (in thousands):

Contractual Obligations	Total		Less than one year		1-3 years		3-5 years		More than 5 years
Debt Obligations	$	1,036,212	$	560,984	$	153,680	$	199,024	$	122,524
Commitments to Fund Undrawn Lines of Credit
Commercial	598,823		598,823		—		—		—
Consumer/Construction	381,046		381,046		—		—		—
Commitments to Originate Loans	525,281		525,281		—		—		—

Debt obligations include advances from the FHLB and other borrowings and have defined terms.

Commitments to fund undrawn lines of credit and commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company’s exposure to credit risk is represented by the contractual amount of the instruments.

11

Non-Performing Assets

The following table sets forth information regarding the Company’s non-performing assets consisting of non-performing loans and other real estate owned. It is the policy of the Company to cease accruing interest on loans 90 days or more past due or in the process of foreclosure.

	March 31, 2020			December 31, 2019
	(dollars in thousands)
Non-performing loans:
Commercial and industrial	$	207		$	207
Commercial real estate – owner occupied	4,219			4,811
Commercial real estate – investor	3,384			2,917
Residential mortgage	5,920			7,181
Home equity loans and lines	2,533			2,733
Total non-performing loans	16,263			17,849
Other real estate owned	484			264
Total non-performing assets	$	16,747		$	18,113
Purchased with credit deterioration (“PCD”) loans (1)	$	59,783		$	13,265
Delinquent loans 30-89 days	$	48,905		$	14,798
Allowance for credit losses as a percent of total loans receivable	0.37		%	0.27		%
Allowance for credit losses as a percent of total non-performing loans	182.22			94.41
Non-performing loans as a percent of total loans receivable	0.21			0.29
Non-performing assets as a percent of total assets	0.16			0.22

(1) PCD loans are not included in non-performing loans or delinquent loans totals.

The Company’s non-performing loans totaled $16.3 million at March 31, 2020, as compared to $17.8 million at December 31, 2019. Included in the non-performing loans total was $6.2 million and $6.6 million of troubled debt restructured (“TDR”) loans at March 31, 2020 and December 31, 2019, respectively. Non-performing loans do not include $59.8 million and $13.3 million of acquired PCD loans at March 31, 2020 and December 31, 2019, respectively. At March 31, 2020, the allowance for credit losses totaled $29.6 million, or 0.37% of total loans, as compared to $16.9 million, or 0.27% of total loans at December 31, 2019.

In response to the COVID-19 pandemic and its economic impact to customers, a short-term modification program that complies with the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was implemented to provide temporary payment relief to those borrowers directly impacted by COVID-19. This program allows for a deferral of payments for 90 days, which may extend for an additional 90 days, for a maximum of 180 days on a cumulative and successive basis. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date. Under recently issued guidance, provided these loans were current as of either year end or the date of the modification, these loans are not considered TDR loans at March 31, 2020 and will not be reported as past due during the deferral period.

The Company classifies loans and other assets in accordance with regulatory guidelines as follows (in thousands):

	March 31, 2020		December 31, 2019
Special Mention	$	48,697	$	34,529
Substandard	87,365		73,178

The increase in special mention and substandard loans is primarily due to the addition of Two River and Country Bank.

12

Critical Accounting Policies

Note 1 to the Company’s Audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 (the “2019 Form 10-K”), as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated statements of financial condition at fair value or the lower of cost or estimated fair value. Policies with respect to the methodology used to determine the allowance for credit losses and judgments regarding securities are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations. These judgments and policies involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in the results of operations or financial condition. These critical accounting policies and their application are reviewed periodically, and at least annually, with the Audit Committee of the Board of Directors.

On January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changed the Company’s allowance for credit losses accounting policy that existed at December 31, 2019. ASU 2016-13 is the most critical accounting policy in the preparation of the consolidated financial statements as of and for the period ended March 31, 2020.

Allowance for Credit Losses (“ACL”)

Under the current expected credit loss (“CECL”) model, the allowance for credit losses on financial assets is a valuation allowance estimated at each balance sheet date in accordance with generally accepted accounting principles (“GAAP”) that is deducted from the financial assets’ amortized cost basis to present the net amount expected to be collected on the financial assets. The CECL model also applies to certain off-balance sheet credit exposures.

The Company estimates the ACL on loans based on the underlying assets’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, net deferred fees or costs, collection of cash, and charge-offs. In the event that collection of principal becomes uncertain, the Company has policies in place to write-off accrued interest receivable by reversing interest income in a timely manner. Therefore, the Company has made a policy election to exclude accrued interest from the amortized cost basis and therefore excludes it from the measurement of the ACL. Accrued interest receivable at March 31, 2020 was $27.9 million.

Expected credit losses are reflected in the ACL through a charge to credit loss expense. The Company’s estimate of the ACL reflects losses expected over the remaining contractual life of the assets. When the Company deems all or a portion of a financial asset to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. The Company applies judgment to determine when a financial asset is deemed uncollectible. When available information confirms that specific loans, securities, other assets, or portions thereof, are uncollectible, these amounts are charged-off against the ACL. Subsequent recoveries, if any, are credited to the ACL when received.

The Company measures expected credit losses of financial assets on a collective portfolio segment basis when the financial assets share similar risk characteristics. The Company has identified the following portfolio segments of financial assets with similar risk characteristics for measuring expected credit losses: commercial and industrial, commercial real estate - owner occupied, commercial real estate - investor (including commercial real estate - construction and land), residential real estate, consumer (including student loans) and held-to-maturity (“HTM”) debt securities.

The Company uses an open pool loss-rate method to calculate a loss rate based on historical loan level loss experience for portfolio segments with similar risk characteristics. The Company’s methodology considers relevant information about past and current economic conditions, as well as economic forecasts over a reasonable and supportable period. The historical loss rate is adjusted for the forecast of select macroeconomic variables based upon historic relationships. The adjusted loss rate reverts to the historical loss rate on a straight-line basis over four quarters when it can no longer develop reasonable and supportable forecasts. The Company differentiates its loss-rate method for HTM debt securities by looking to publicly available historical default and recovery statistics based on the attributes of issuer type, rating category and time to maturity. The Company measures expected credit losses of financial assets by applying loss rates to the amortized cost basis of each asset taking into consideration amortization, prepayment and defaults.

The Company considers qualitative adjustments to expected credit loss estimates for information not already captured in the loss estimation process. Qualitative factor adjustments may increase or decrease management’s estimate of expected credit losses. Adjustments will not be made for information that has already been considered and included in the quantitative allowance. Qualitative loss factors are based on management's judgment of company, market, industry or business specific data, changes in

13

underlying loan composition of specific portfolios, performance trends, regulatory changes, uncertainty of macroeconomic forecasts, and other asset specific risk characteristics.

Collateral Dependent Financial Assets

For collateral dependent financial assets where the Company has determined that foreclosure of the collateral is probable and where the borrower is experiencing financial difficulty, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. Fair value is calculated based on the value of the underlying collateral less an appraisal discount, and in certain circumstances, the estimated cost to sell.

Troubled Debt Restructured Loans

A loan that has been modified or renewed is considered a troubled debt restructuring (“TDR”) when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made for the borrower's benefit that would not otherwise be considered for a borrower or transaction with similar credit risk characteristics. So long as they share similar risk characteristics, TDRs may be collectively evaluated and included in the Company’s existing portfolio segments to measure the ACL, unless the TDR is collateral dependent.

Loan Commitments and Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Financial assets include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.

The Company records an allowance for credit losses on off-balance sheet credit exposures through a charge to credit loss expense for off-balance sheet credit exposures. The ACL on off-balance sheet credit exposures is estimated by portfolio segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration management’s assumption of the likelihood that funding will occur, and is included in other liabilities on the Company’s consolidated balance sheets.

Acquired Loans

Acquired loans are recorded at fair value at the date of acquisition based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting the Company’s assessment of risk inherent in the cash flow estimates. Certain larger purchased loans are individually evaluated while certain purchased loans are grouped together according to similar risk characteristics and are treated in the aggregate when applying various valuation techniques. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change.

Prior to January 1, 2020, loans acquired in a business combination that had evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable were considered purchased credit impaired (“PCI”). PCI loans were individually evaluated and recorded at fair value at the date of acquisition with no initial valuation allowance based on a discounted cash flow methodology that considered various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting the Company’s assessment of risk inherent in the cash flow estimates.

Subsequent to January 1, 2020, loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. The Company evaluated acquired loans for deterioration in credit quality based on any of, but not limited to, the following: (1) non-accrual status; (2) troubled debt restructured designation; (3) risk ratings of special mention, substandard or doubtful; (4) watchlist credits; and (5) delinquency status, including loans that are current on acquisition date, but had been previously delinquent. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial allowance for credit losses is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans. All loans considered to be PCI prior to January 1, 2020 were converted to PCD on that date.

14

For acquired loans not deemed PCD at acquisition, the differences between the initial fair value and the unpaid principal balance are recognized as interest income on a level-yield basis over the lives of the related loans. At the acquisition date, an initial allowance for expected credit losses is estimated and recorded as credit loss expense.

The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans.

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical information, this presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of OceanFirst Financial Corp. (the “Company” or “OCFC”). These forward-looking statements are generally identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, “will”, “should”, “may”, “view”, “opportunity”, “potential”, or similar expressions or expressions of confidence.

The Company’s ability to predict results or the actual effect of plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those items discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 (the “10-K”), under Item 1A - Risk Factors, as supplemented by the Company’s subsequent filings with the Securities and Exchange Commission and elsewhere therein and the following: changes in interest rates, general economic conditions, public health crises (such as the governmental, social and economic effects of the novel coronavirus), levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, increased defaults as a result of economic disruptions caused by the novel coronavirus, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes (particularly with respect to the novel coronavirus), monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and Board of Governors of the Federal Reserve System (the “FRB”), the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, accounting principles and guidelines and the Bank’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the 10-K under Item 1A - Risk Factors and elsewhere therein and in subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

15

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

The Company’s interest rate sensitivity is monitored through the use of an interest rate risk (“IRR”) model. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at March 31, 2020, which were anticipated by the Company, based upon certain assumptions, to reprice or mature in each of the future time periods shown.

At March 31, 2020, the Company’s one-year gap was positive 4.39% as compared to positive 4.31% at December 31, 2019. These results were within the approved policy guidelines.

At March 31, 2020	3 Months or Less			More than 3 Months to 1 Year			More than 1 Year to 3 Years			More than 3 Years to 5 Years			More than 5 Years			Total
(dollars in thousands)
Interest-earning assets: (1)
Interest-earning deposits and short-term investments	$	25,534		$	980		$	2,695		$	—		$	—		$	29,209
Debt investment securities	82,046			53,365			137,652			62,143			134,762			469,968
Debt mortgage-backed securities	69,379			102,983			194,541			133,333			100,166			600,402
Equity investments	—			—			—			—			14,409			14,409
Restricted equity investments	—			—			—			—			81,005			81,005
Loans receivable (2)	1,718,498			1,450,598			2,266,365			1,338,119			1,176,792			7,950,372
Total interest-earning assets	1,895,457			1,607,926			2,601,253			1,533,595			1,507,134			9,145,365
Interest-bearing liabilities:
Interest-bearing checking accounts	958,586			132,002			314,248			257,409			985,242			2,647,487
Money market deposit accounts	37,639			41,109			103,420			89,221			348,756			620,145
Savings accounts	266,997			79,008			245,727			291,628			537,268			1,420,628
Time deposits	259,624			675,409			394,778			81,710			9,070			1,420,591
FHLB advances	359,000			112,254			154,599			199,971			—			825,824
Securities sold under agreements to repurchase and other borrowings	172,675			7,555			21,790			472			7,896			210,388
Total interest-bearing liabilities	2,054,521			1,047,337			1,234,562			920,411			1,888,232			7,145,063
Interest sensitivity gap (3)	$	(159,064	)	$	560,589		$	1,366,691		$	613,184		$	(381,098	)	$	2,000,302
Cumulative interest sensitivity gap	$	(159,064	)	$	401,525		$	1,768,216		$	2,381,400		$	2,000,302		$	2,000,302
Cumulative interest sensitivity gap as a percent of total interest-earning assets	(1.74		)%	4.39		%	19.33		%	26.04		%	21.87		%	21.87		%

(1) Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments, and contractual maturities.

(2) For purposes of the gap analysis, loans receivable includes loans held for sale and non-performing loans gross of the allowance for loan losses, unamortized discounts and deferred loan fees.

(3) Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.

16

Additionally, the table below sets forth the Company’s exposure to IRR as measured by the change in economic value of equity (“EVE”) and net interest income under varying rate shocks as of March 31, 2020 and December 31, 2019. All methods used to measure interest rate sensitivity involve the use of assumptions, which may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. The Company’s interest rate sensitivity should be reviewed in conjunction with the financial statements and notes thereto contained in the 2019 Form 10-K.

	March 31, 2020										December 31, 2019
Change in Interest Rates in Basis Points (Rate Shock)	Economic Value of Equity						Net Interest Income				Economic Value of Equity						Net Interest Income
	Amount		% Change		EVE Ratio		Amount		% Change		Amount		% Change		EVE Ratio		Amount		% Change
(dollars in thousands)
300	$	1,558,187	9.6	%	15.8	%	$	310,545	0.3	%	$	1,242,674	5.1	%	16.4	%	$	253,184	(0.6	)%
200	1,544,902		8.7		15.3		310,808		0.4		1,246,011		5.4		16.0		254,424		(0.1	)
100	1,499,384		5.5		14.5		310,443		0.3		1,227,428		3.8		15.3		254,996		0.1
Static	1,421,585		—		13.4		309,631		—		1,182,696		—		14.4		254,721		—
(100)	1,193,206		(16.1	)	11.1		301,301		(2.7	)	1,090,184		(7.8	)	12.9		252,662		(0.8	)

The change in interest rate sensitivity at March 31, 2020, as compared to December 31, 2019, is primarily due to the additions of Two River and Country Bank.

Item 4.    Controls and Procedures

(a) Disclosure Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (“SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control Over Financial Reporting

Other than the changes in internal controls listed below, there were no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Implementation of Accounting Standards Update (“ASU”) 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326)”

On January 1, 2020 the Company adopted ASU 2016-13 and its related amendments. The standard replaced the “incurred loss” approach with an “expected loss” model, which necessitates a forecast of lifetime losses. The adoption of ASU 2016-13 resulted in the implementation of additional models and systems. As a result, the Company has modified existing and implemented additional internal controls related to data validation, enhanced disclosure requirements and governance related activities into the overall internal controls over financial reporting.

17

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except per share amounts)

	March 31, 2020			December 31, 2019
	(Unaudited)
Assets
Cash and due from banks	$	256,470		$	120,544
Debt securities available-for-sale, at estimated fair value	153,738			150,960
Debt securities held-to-maturity, net of allowance for credit losses of $2,529 at March 31, 2020 (estimated fair value of $928,582 at March 31, 2020 and $777,290 at December 31, 2019)	914,255			768,873
Equity investments, at estimated fair value	14,409			10,136
Restricted equity investments, at cost	81,005			62,356
Loans receivable, net of allowance for credit losses of $29,635 at March 31, 2020, $16,852 at December 31, 2019 and $16,705 at March 31, 2019	7,913,541			6,207,680
Loans held-for-sale	17,782			—
Interest and dividends receivable	27,930			21,674
Other real estate owned	484			264
Premises and equipment, net	104,560			102,691
Bank Owned Life Insurance	261,270			237,411
Assets held for sale	3,785			3,785
Other assets	211,476			169,532
Core deposit intangible	28,276			15,607
Goodwill	500,093			374,632
Total assets	$	10,489,074		$	8,246,145
Liabilities and Stockholders’ Equity
Deposits	$	7,892,067		$	6,328,777
Federal Home Loan Bank advances	825,824			519,260
Securities sold under agreements to repurchase with retail customers	90,175			71,739
Other borrowings	120,213			96,801
Advances by borrowers for taxes and insurance	24,931			13,884
Other liabilities	126,030			62,565
Total liabilities	9,079,240			7,093,026
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued	—			—
Common stock, $.01 par value, 150,000,000 shares authorized, 60,960,568 shares issued and 60,311,717 and 50,405,048 shares outstanding at March 31, 2020 and December 31, 2019, respectively	609			519
Additional paid-in capital	1,078,438			840,691
Retained earnings	364,273			358,668
Accumulated other comprehensive loss	509			(1,208		)
Less: Unallocated common stock held by Employee Stock Ownership Plan	(8,344		)	(8,648		)
Treasury stock, 648,851 and 1,586,808 shares at March 31, 2020 and December 31, 2019, respectively	(25,651		)	(36,903		)
Common stock acquired by Deferred Compensation Plan	(94		)	(92		)
Deferred Compensation Plan Liability	94			92
Total stockholders’ equity	1,409,834			1,153,119
Total liabilities and stockholders’ equity	$	10,489,074		$	8,246,145

See accompanying Notes to Unaudited Consolidated Financial Statements.

18

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

	For the Three Months Ended March 31,
	2020			2019
	(Unaudited)
Interest income:
Loans	$	89,944		$	69,001
Mortgage-backed securities	3,844			4,041
Debt securities, equity investments and other	4,419			3,380
Total interest income	98,207			76,422
Interest expense:
Deposits	13,936			8,639
Borrowed funds	4,626			3,395
Total interest expense	18,562			12,034
Net interest income	79,645			64,388
Credit loss expense	9,969			620
Net interest income after credit loss expense	69,676			63,768
Other income:
Bankcard services revenue	2,481			2,285
Trust and asset management revenue	515			498
Fees and service charges	4,873			4,516
Net gain on sales of loans	173			8
Net unrealized gain on equity investments	155			108
Net loss from other real estate operations	(150		)	(6		)
Income from Bank Owned Life Insurance	1,575			1,321
Commercial loan swap income	4,050			472
Other	25			310
Total other income	13,697			9,512
Operating expenses:
Compensation and employee benefits	29,885			22,414
Occupancy	5,276			4,530
Equipment	1,943			1,946
Marketing	769			930
Federal deposit insurance and regulatory assessments	667			832
Data processing	4,177			3,654
Check card processing	1,276			1,438
Professional fees	2,302			1,709
Other operating expense	3,802			3,369
Amortization of core deposit intangible	1,578			1,005
Branch consolidation expense	2,594			391
Merger related expenses	8,527			5,053
Total operating expenses	62,796			47,271
Income before provision for income taxes	20,577			26,009
Provision for income taxes	4,044			4,836
Net income	$	16,533		$	21,173
Basic earnings per share	$	0.28		$	0.43
Diluted earnings per share	$	0.27		$	0.42
Average basic shares outstanding	59,876			49,526
Average diluted shares outstanding	60,479			50,150

See accompanying Notes to Unaudited Consolidated Financial Statements.

19

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

	For the Three Months Ended March 31,
	2020			2019
	(Unaudited)
Net income	$	16,533		$	21,173
Other comprehensive income:
Unrealized gain on debt securities (net of tax expense of $586 and $175 in 2020 and 2019, respectively)	2,149			644
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax expense of $84 and $86 in 2020 and 2019, respectively)	115			125
Unrealized loss on cash flow hedge (net of tax benefit of $173 and $0 in 2020 and 2019, respectively)	(547		)	—
Total other comprehensive income	1,717			769
Total comprehensive income	$	18,250		$	21,942

See accompanying Notes to Unaudited Consolidated Financial Statements.

20

OceanFirst Financial Corp.

Consolidated Statements of Changes in Stockholders’ Equity

(dollars in thousands, except per share amounts)

(Unaudited)

For the Three Months Ended March 31, 2020 and 2019

	Preferred Stock		Common Stock		Additional Paid-In Capital		Retained Earnings			Accumulated Other Comprehensive Loss			Employee Stock Ownership Plan			Treasury Stock			Common Stock Acquired by Deferred Compensation Plan			Deferred Compensation Plan Liability		Total
Balance at December 31, 2018	$	—	$	483	$	757,963	$	305,056		$	(3,450	)	$	(9,857	)	$	(10,837	)	$	(87	)	$	87	$	1,039,358
Net income	—		—		—		21,173			—			—			—			—			—		21,173
Other comprehensive income, net of tax	—		—		—		—			769			—			—			—			—		769
Stock awards	—		2		910		—			—			—			—			—			—		912
Allocation of ESOP Stock	—		—		97		—			—			303			—			—			—		400
Cash dividend $0.17 per share	—		—		—		(8,644		)	—			—			—			—			—		(8,644		)
Exercise of stock options	—		1		1,127		(609		)	—			—			—			—			—		519
Purchase 159,307 shares of common stock	—		—		—		—			—			—			(3,805		)	—			—		(3,805		)
Acquisition of Capital Bank of New Jersey	—		32		76,449		—			—			—			—			—			—		76,481
Purchase of stock for the deferred compensation plan	—		—		—		—			—			—			—			(2		)	2		—
Balance at March 31, 2019	$	—	$	518	$	836,546	$	316,976		$	(2,681	)	$	(9,554	)	$	(14,642	)	$	(89	)	$	89	$	1,127,163
Balance at December 31, 2019	$	—	$	519	$	840,691	$	358,668		$	(1,208	)	$	(8,648	)	$	(36,903	)	$	(92	)	$	92	$	1,153,119
Net income	—		—		—		16,533			—			—			—			—			—		16,533
Other comprehensive income, net of tax	—		—		—		—			1,717			—			—			—			—		1,717
Stock awards	—		2		1,106		—			—			—			—			—			—		1,108
Effect of adopting Accounting Standards Update ("ASU") No. 2016-13	—		—		—		(4		)	—			—			—			—			—		(4		)
Allocation of ESOP stock	—		—		43		—			—			304			—			—			—		347
Cash dividend $0.17 per share	—		—		—		(10,274		)	—			—			—			—			—		(10,274		)
Exercise of stock options	—		2		1,305		(650		)	—			—			—			—			—		657
Purchase 648,851 shares of common stock	—		—		—		—			—			—			(14,814		)	—			—		(14,814		)
Purchase of stock for the deferred compensation plan	—		—		—		—			—			—			—			(2		)	2		—
Acquisition of Two River Bancorp	—		42		122,501		—			—			—			26,066			—			—		148,609
Acquisition of Country Bank Holding Company, Inc.	—		44		112,792		—			—			—			—			—			—		112,836
Balance at March 31, 2020	$	—	$	609	$	1,078,438	$	364,273		$	509		$	(8,344	)	$	(25,651	)	$	(94	)	$	94	$	1,409,834

See accompanying Notes to Unaudited Consolidated Financial Statements.

21

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows

(dollars in thousands)

	For the Three Months Ended March 31,
	2020			2019
	(Unaudited)
Cash flows from operating activities:
Net income	$	16,533		$	21,173
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment	2,126			2,257
Allocation of ESOP stock	347			400
Stock awards	1,108			912
Net excess tax benefit on stock compensation	(299		)	(230		)
Amortization of servicing asset	12			11
Net premium amortization in excess of discount accretion on securities	842			873
Net amortization of deferred costs on borrowings	63			54
Amortization of core deposit intangible	1,578			1,005
Net accretion of purchase accounting adjustments	(5,637		)	(4,067		)
Net amortization of deferred costs and discounts on loans	40			84
Provision for credit losses	9,969			620
Net loss on sale and write-down of other real estate owned	(2		)	(89		)
Net gain on sale of fixed assets	—			(5		)
Net unrealized gain on equity securities	(155		)	(108		)
Net gain on sales of loans	(173		)	(8		)
Proceeds from sales of mortgage loans held for sale	7,673			503
Mortgage loans originated for sale	(25,282		)	(495		)
Increase in value of Bank Owned Life Insurance	(1,575		)	(1,321		)
Increase in interest and dividends receivable	(2,095		)	(1,020		)
Deferred tax provision	245			448
Decrease (increase) in other assets	10,877			(17,012		)
Increase in other liabilities	47,501			34,084
Total adjustments	47,163			16,896
Net cash provided by operating activities	63,696			38,069
Cash flows from investing activities:
Net (increase) decrease in loans receivable	(160,211		)	21,335
Proceeds from sale of under performing loans	9,313			—
Purchase of loans receivable	—			(101,674		)
Purchase of debt investment securities available-for-sale	(9,980		)	(9,953		)
Purchase of debt investment securities held-to-maturity	—			(2,077		)
Purchase of equity investments	(36		)	(53		)
Proceeds from maturities and calls of debt investment securities available-for-sale	10,223			6,250
Proceeds from maturities and calls of debt investment securities held-to-maturity	13,001			6,732
Proceeds from sales of debt investment securities available-for-sale	5,869			—
Principal repayments on debt mortgage-backed securities available-for-sale	—			138
Principal repayments on debt investment securities held-to-maturity	310			77
Principal repayments on debt mortgage-backed securities held-to-maturity	35,091			27,319
Proceeds from Bank Owned Life Insurance	155			—
Proceeds from the redemption of restricted equity investments	36,581			22,754
Purchases of restricted equity investments	(47,216		)	(21,320		)
Proceeds from sales of other real estate owned	89			550
Purchases of premises and equipment	(1,798		)	(840		)
Net cash consideration received for acquisition	23,460			59,395
Net cash (used in) provided by investing activities	(85,149		)	8,633

22

Continued

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows (Continued)

(dollars in thousands)

	For the Three Months Ended March 31,
	2020			2019
	(Unaudited)
Cash flows from financing activities:
(Decrease) increase in deposits	$	(29,963	)	$	27,089
Decrease in short-term borrowings	(50,297		)	(16,586		)
Proceeds from Federal Home Loan Bank advances	460,000			—
Repayments of Federal Home Loan Bank advances	(162,700		)	(10,495		)
Repayments of other borrowings	(27		)	(90		)
Increase in advances by borrowers for taxes and insurance	4,832			1,072
Exercise of stock options	657			519
Payment of employee taxes withheld from stock awards	(1,972		)	(2,546		)
Purchase of treasury stock	(14,814		)	(3,805		)
Dividends paid	(10,274		)	(8,644		)
Net cash provided by (used in) financing activities	195,442			(13,486		)
Net increase in cash and due from banks and restricted cash	173,989			33,216
Cash and due from banks and restricted cash at beginning of period	133,226			122,328
Cash and due from banks and restricted cash at end of period	$	307,215		$	155,544
Supplemental Disclosure of Cash Flow Information:
Cash and due from banks at beginning of period	$	120,544		$	120,792
Restricted cash at beginning of period	12,682			1,536
Cash and due from banks and restricted cash at beginning of period	$	133,226		$	122,328
Cash and due from banks at end of period	$	256,470		$	134,235
Restricted cash at end of period	50,745			2,576
Federal funds sold at end of period	—			18,733
Cash and due from banks and restricted cash at end of period	$	307,215		$	155,544
Cash paid during the period for:
Interest	$	19,293		$	12,492
Income taxes	—			16
Non-cash activities:
Accretion of unrealized loss on securities reclassified to held-to-maturity	199			211
Net loan charge-offs	1,154			492
Transfer of loans receivable to other real estate owned	106			674
Acquisition:
Non-cash assets acquired:
Securities	$	208,880		$	103,775
Restricted equity investments	5,334			313
Loans	1,559,497			307,017
Premises and equipment	9,744			3,389
Accrued interest receivable	4,161			1,387
Bank Owned Life Insurance	22,440			10,460
Deferred tax asset	(800		)	3,978
Other assets	10,077			1,497
Goodwill and other intangible assets, net	139,275			39,339
Total non-cash assets acquired	$	1,958,608		$	471,155
Liabilities assumed:
Deposits	$	1,594,403		$	449,018
Borrowings	92,618			—
Other liabilities	33,602			5,051
Total liabilities assumed	$	1,720,623		$	454,069

See accompanying Notes to Unaudited Consolidated Financial Statements.

23

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

The consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., and the Bank’s wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., and its wholly-owned subsidiary OceanFirst Management Corp., and its wholly-owned subsidiary OceanFirst Realty Corp., OceanFirst Services, LLC and its wholly-owned subsidiary OFB Reinsurance, Ltd., Hooper Holdings, LLC., TRREO Holdings LLC, Casaba Real Estate Holdings Corporation, Cohensey Bridge, L.L.C., Prosperis Financial, LLC, CBNJ Investments Corp., Country Property Holdings, Inc., Country Financial Services Inc., and TRCB Investment Corp. All significant intercompany accounts and transactions have been eliminated in consolidation.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results of operations that may be expected for all of 2020. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Recently Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326).” This ASU significantly changed how entities measure credit losses for financial assets and certain other instruments that are measured at amortized cost. The standard replaced the “incurred loss” approach with an “expected loss” model, which necessitates a forecast of lifetime losses. The new model, referred to as the current expected credit loss (“CECL”) model, applies to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. The ASU simplifies the accounting model for purchased credit-impaired debt securities and loans. The standard’s provisions are to be applied as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach).

The Company adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost. Results for reporting periods beginning after January 1, 2020 are presented in accordance with ASU 2016-13, or Accounting Standards Codification (“ASC”) 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $4,000, net of tax, as of January 1, 2020 for the cumulative effect of adopting ASC 326. The transition adjustment included a decrease in the allowance for credit losses on loans of $475,000, an increase in the allowance for credit losses on held to maturity debt securities of $1.3 million, and a decrease in the allowance for credit losses on off-balance sheet credit exposures of $788,000.

As allowed by ASC 326, the Company elected not to maintain pools of loans accounted for under ASC 310-30. At December 31, 2019, purchase credit impaired (“PCI”) loans totaled $13.3 million. In accordance with the standard, management did not reassess whether modifications individually acquired financial assets accounted for in pools were troubled debt restructured loans as of the date of adoption. Upon adoption, the Company’s PCI loans were converted to purchase credit deteriorated (“PCD”) loans as defined by ASC 326. The transition adjustment for the PCI loans to PCD loans resulted in a reclassification of $3.2 million from the specific credit fair value adjustment to the allowance for credit losses on loans.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployments rates, property values, or other relevant factors. At March 31, 2020,

24

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

the Company utilized Oxford Economics to provide the macroeconomic forecasts for select variables through the SS&C Technologies, Inc. EVOLV platform.

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019. The adoption of this update did not have an impact on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820) - Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU updates the disclosure requirements on Fair Value measurements by 1) removing: the disclosures for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements; 2) modifying: disclosures for timing of liquidation of an investee’s assets and disclosures for uncertainty in measurement as of reporting date; and 3) adding: disclosures for changes in unrealized gains and losses included in other comprehensive income for recurring level 3 fair value measurements and disclosures for the range and weighted average of the significant unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, with early adoption permitted to any removed or modified disclosures and delay adoption of additional disclosures until the effective date. With the exception of the following, which should be applied prospectively, disclosures relating to changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the disclosures for uncertainty measurement, all other changes should be applied retrospectively to all periods presented upon the effective date. The adoption of this update did not have an impact on the Company’s consolidated financial statements. Refer to Note 7 Fair Value Measurements, for additional information.

25

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 2. Business Combinations

Capital Bank of New Jersey Acquisition

On January 31, 2019, the Company completed its acquisition of Capital Bank of New Jersey (“Capital Bank”), which after purchase accounting adjustments added $494.4 million to assets, $307.3 million to loans, and $449.0 million to deposits. Total consideration paid for Capital Bank was $76.8 million, including cash consideration of $353,000. Capital Bank was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Capital Bank, net of total consideration paid (in thousands):

	At January 31, 2019
	Fair Value
Total Purchase Price:	$	76,834
Assets acquired:
Cash and cash equivalents	$	59,748
Securities	103,775
Loans	307,300
Accrued interest receivable	1,390
Bank Owned Life Insurance	10,460
Deferred tax asset	4,101
Other assets	4,980
Core deposit intangible	2,662
Total assets acquired	494,416
Liabilities assumed:
Deposits	(449,018		)
Other liabilities	(5,210		)
Total liabilities assumed	(454,228		)
Net assets acquired	$	40,188
Goodwill recorded in the merger	$	36,646

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. On January 31, 2020, the Company finalized its review of the acquired assets and liabilities and will not be recording any further adjustments to the carrying value.

26

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Two River Bancorp Acquisition

On January 1, 2020, the Company completed its acquisition of Two River Bancorp (“Two River”), which after purchase accounting adjustments added $1.113 billion to assets, $940.8 million to loans, and $941.8 million to deposits. Total consideration paid for Two River was $197.1 million, including cash consideration of $48.4 million. Two River was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Two River, net of total consideration paid (in thousands):

	At January 1, 2020
	Two River Book Value			Purchase Accounting Adjustments			Estimated Fair Value
Total Purchase Price:							$	197,050
Assets acquired:
Cash and cash equivalents	$	51,102		$	—		$	51,102
Securities	62,832			1,549			64,381
Loans	940,885			(49		)	940,836
Accrued interest receivable	2,382			—			2,382
Bank Owned Life Insurance	22,440			—			22,440
Deferred tax asset	5,201			(1,850		)	3,351
Other assets	18,662			(2,700		)	15,962
Core deposit intangible	—			12,130			12,130
Total assets acquired	1,103,504			9,080			1,112,584
Liabilities assumed:
Deposits	(939,132		)	(2,618		)	(941,750		)
Other liabilities	(58,935		)	(21		)	(58,956		)
Total liabilities assumed	(998,067		)	(2,639		)	(1,000,706		)
Net assets acquired	$	105,437		$	6,441		$	111,878
Goodwill recorded in the merger							$	85,172

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

27

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Country Bank Holding Company, Inc. Acquisition

On January 1, 2020, the Company completed its acquisition of Country Bank Holding Company, Inc. (“Country Bank”), which after purchase accounting adjustments added $792.9 million to assets, $618.7 million to loans, and $652.7 million to deposits. Total consideration paid for Country Bank was $112.8 million. Country Bank was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Country Bank, net of total consideration paid (in thousands):

	At January 1, 2020
	Country Bank Book Value			Purchase Accounting Adjustments			Estimated Fair Value
Total Purchase Price:							$	112,836
Assets acquired:
Cash and cash equivalents	$	20,799		$	—		$	20,799
Securities	144,460			39			144,499
Loans	614,285			4,376			618,661
Accrued interest receivable	1,779			—			1,779
Deferred tax asset	(3,254		)	(897		)	(4,151		)
Other assets	10,327			(1,134		)	9,193
Core deposit intangible	—			2,117			2,117
Total assets acquired	788,396			4,501			792,897
Liabilities assumed:
Deposits	(649,399		)	(3,254		)	(652,653		)
Other liabilities	(69,244		)	1,980			(67,264		)
Total liabilities assumed	(718,643		)	(1,274		)	(719,917		)
Net assets acquired	$	69,753		$	3,227		$	72,980
Goodwill recorded in the merger							$	39,856

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Supplemental Pro Forma Financial Information

The following table presents financial information regarding the former Two River and Country Bank operations included in the Consolidated Statements of Income from the date of the acquisition (January 1, 2020) through March 31, 2020. The table also presents financial information regarding the former Capital Bank operations included in the Consolidated Statements of Income from the date of the acquisition (January 31, 2019) through March 31, 2020. In addition, the table provides unaudited condensed pro forma financial information assuming the Two River, Country Bank, and Capital Bank acquisitions had been completed as of January 1, 2019 for the three months ended March 31, 2019. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings or the impact of conforming certain accounting policies of the acquired company to the Company’s policies that may have occurred as a result of the integration and consolidation of Two River, Country Bank, and Capital Bank’s operations. The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

28

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

(in thousands)	Two River Actual for Three Months Ended March 31, 2020			Country Bank Actual for Three Months Ended March 31, 2020		Capital Bank Actual from February 1, 2019 to March 31, 2019			Pro forma Three Months Ended March 31, 2019
Net interest income	$	10,650		$	6,507	$	3,172		$	84,302
Credit loss expense	210			126		70			1,095
Non-interest income	558			162		199			10,963
Non-interest expense	11,630			5,488		6,439			58,535
Provision (benefit) for income taxes	(167		)	589		(6		)	6,506
Net income	$	(465	)	$	466	$	(3,132	)	$	29,129
Fully diluted earnings per share									$	0.47

Fair Value Measurement of Assets Assumed and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and liabilities assumed in the Capital Bank, Two River and Country Bank acquisitions were as follows. Refer to Note 7, Fair Value Measurements, for a discussion of the fair value hierarchy.

Securities

The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.

Loans

The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.

To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.

The general credit fair value adjustment was calculated using a two part general credit fair value analysis: 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the acquired bank. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process. 

To calculate the specific credit fair value adjustment, subsequent to January 1, 2020, the Company identified loans that have experienced more-than-insignificant deterioration in credit quality since origination. Loans meeting this criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.

Premises and Equipment

Fair values are based upon appraisals from independent third parties. In addition to owned properties, Capital Bank, Two River and Country Bank operated one, 14, and five properties, respectively, subject to a lease agreement.

Deposits and Core Deposit Premium

Core deposit premium represents the value assigned to non-interest-bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of the acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost saving from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs. The core deposit premium

29

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

totaled $2.7 million, $12.1 million, and $2.1 million, for the acquisitions of Capital Bank, Two River, and Country Bank, respectively, and is being amortized over its estimated useful life of approximately 10 years using an accelerated method.

Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.

Borrowings

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

30

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 3. Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months Ended March 31,
	2020		2019
Weighted average shares outstanding	60,362		50,099
Less: Unallocated ESOP shares	(460	)	(517	)
Unallocated incentive award shares and shares held by deferred compensation plan	(26	)	(56	)
Average basic shares outstanding	59,876		49,526
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	603		624
Average diluted shares outstanding	60,479		50,150

For the three months ended March 31, 2020 and 2019, antidilutive stock options of 1,033,000 and 1,083,000, respectively, were excluded from earnings per share calculations.

31

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 4. Securities

The amortized cost, estimated fair value, and allowance for credit losses of debt securities available-for-sale and held-to-maturity at March 31, 2020, and December 31, 2019, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At March 31, 2020
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations	$	149,261	$	4,051	$	(4	)	$	153,308
State and municipal obligations	25		—		—			25
Total investment securities	149,286		4,051		(4		)	153,333
Mortgage-backed securities - FNMA	397		8		—			405
Total debt securities available-for-sale	$	149,683	$	4,059	$	(4	)	$	153,738
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Allowance for Credit Losses
At March 31, 2020
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	$	6,238	$	54	$	—		$	6,292	$	—
State and municipal obligations	232,167		3,014		(425		)	234,756		(35		)
Corporate debt securities	82,277		510		(8,568		)	74,219		(1,651		)
Total investment securities	320,682		3,578		(8,993		)	315,267		(1,686		)
Mortgage-backed securities:
FHLMC	198,263		5,835		(30		)	204,068		—
FNMA	240,839		7,604		(165		)	248,278		—
GNMA	104,891		2,027		(416		)	106,502		—
SBA	6,108		9		(46		)	6,071		—
CMO	49,904		—		(1,508		)	48,396		(843		)
Total mortgage-backed securities	600,005		15,475		(2,165		)	613,315		(843		)
Total debt securities held-to-maturity	$	920,687	$	19,053	$	(11,158	)	$	928,582	$	(2,529	)
Total debt securities	$	1,070,370	$	23,112	$	(11,162	)	$	1,082,320	$	(2,529	)

There was no allowance for credit losses on debt securities available-for-sale at March 31, 2020.

32

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At December 31, 2019
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations	$	149,120	$	1,408	$	(93	)	$	150,435
State and municipal obligations	25		—		—			25
Total investment securities	149,145		1,408		(93		)	150,460
Mortgage-backed securities - FNMA	495		5		—			500
Total debt securities available-for-sale	$	149,640	$	1,413	$	(93	)	$	150,960
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
December 31, 2019
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	$	4,984	$	14	$	—		$	4,998
State and municipal obligations	124,430		1,537		(208		)	125,759
Corporate debt securities	79,547		833		(2,421		)	77,959
Total investment securities	208,961		2,384		(2,629		)	208,716
Mortgage-backed securities:
FHLMC	206,985		2,221		(524		)	208,682
FNMA	244,428		2,680		(493		)	246,615
GNMA	110,661		939		(212		)	111,388
SBA	1,940		—		(51		)	1,889
Total mortgage-backed securities	564,014		5,840		(1,280		)	568,574
Total debt securities held-to-maturity	$	772,975	$	8,224	$	(3,909	)	$	777,290
Total debt securities	$	922,615	$	9,637	$	(4,002	)	$	928,250

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity by major security type for the three months ended March 31, 2020 (in thousands):

	Investment securities			Mortgage-backed securities
Allowance for credit losses
Beginning balance	$	—		$	—
Impact of CECL adoption	(1,268		)	—
Provision for credit loss expense	(418		)	(843		)
Total ending allowance balance	$	(1,686	)	$	(843	)

33

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at March 31, 2020, and December 31, 2019, is as follows (in thousands):

	March 31, 2020			December 31, 2019
Amortized cost	$	920,687		$	772,975
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Allowance for credit loss	(2,529		)	—
Accretion of net unrealized loss on securities reclassified as held-to-maturity	9,444			9,245
Carrying value	$	914,255		$	768,873

There were no realized gains or losses for the three months ended March 31, 2020 and March 31, 2019, respectively.

The amortized cost and estimated fair value of investment securities at March 31, 2020 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2020, corporate debt securities with an amortized cost of $57.0 million and estimated fair value of $49.0 million were callable prior to the maturity date.

March 31, 2020	Amortized Cost		Estimated Fair Value
Less than one year	$	82,453	$	82,780
Due after one year through five years	199,795		204,837
Due after five years through ten years	77,653		70,576
Due after ten years	110,067		110,407
	$	469,968	$	468,600

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value of securities pledged as required security for deposits and for other purposes amounted to $455.6 million and $475.6 million, at March 31, 2020 and December 31, 2019, respectively, including $92.6 million and $81.4 million at March 31, 2020 and December 31, 2019, respectively, pledged as collateral for securities sold under agreements to repurchase.

At March 31, 2020, there were no holdings of securities of any one issuer, other than the US government and its agencies, in an amount greater than 10% of shareholders’ equity.

34

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at March 31, 2020 and December 31, 2019, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At March 31, 2020
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. government and agency obligations	$	4,900	$	(4	)	$	—	$	—		$	4,900	$	(4	)
Total debt securities available-for-sale	4,900		(4		)	—		—			4,900		(4		)
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	—		—			—		—			—		—
State and municipal obligations	38,712		(247		)	8,532		(178		)	47,244		(425		)
Corporate debt securities	20,259		(1,528		)	31,292		(7,040		)	51,551		(8,568		)
Total investment securities	58,971		(1,775		)	39,824		(7,218		)	98,795		(8,993		)
Mortgage-backed securities:
FHLMC	1,653		(22		)	1,772		(8		)	3,425		(30		)
FNMA	20,857		(154		)	444		(11		)	21,301		(165		)
GNMA	15,906		(266		)	7,222		(150		)	23,128		(416		)
SBA	—		—			1,763		(46		)	1,763		(46		)
CMO	48,396		(1,508		)	—		—			48,396		(1,508		)
Total mortgage-backed securities	86,812		(1,950		)	11,201		(215		)	98,013		(2,165		)
Total debt securities held-to-maturity	145,783		(3,725		)	51,025		(7,433		)	196,808		(11,158		)
Total debt securities	$	150,683	$	(3,729	)	$	51,025	$	(7,433	)	$	201,708	$	(11,162	)
	At December 31, 2019
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. government and agency obligations	$	25,021	$	(54	)	$	22,451	$	(39	)	$	47,472	$	(93	)
Total debt securities available-for-sale	25,021		(54		)	22,451		(39		)	47,472		(93		)
Debt securities held-to-maturity:
Investment securities:
State and municipal obligations	7,308		(58		)	14,531		(150		)	21,839		(208		)
Corporate debt securities	9,727		(213		)	37,628		(2,208		)	47,355		(2,421		)
Total investment securities	17,035		(271		)	52,159		(2,358		)	69,194		(2,629		)
Mortgage-backed securities:
FHLMC	6,329		(29		)	38,641		(495		)	44,970		(524		)
FNMA	13,682		(59		)	38,568		(434		)	52,250		(493		)
GNMA	30,268		(93		)	19,828		(119		)	50,096		(212		)
SBA	—		—			1,889		(51		)	1,889		(51		)
Total mortgage-backed securities	50,279		(181		)	98,926		(1,099		)	149,205		(1,280		)
Total debt securities held-to-maturity	67,314		(452		)	151,085		(3,457		)	218,399		(3,909		)
Total debt securities	$	92,335	$	(506	)	$	173,536	$	(3,496	)	$	265,871	$	(4,002	)

35

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

At March 31, 2020, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
Chase Capital	$	10,000	$	8,300	Baa1/BBB-
Wells Fargo Capital	5,000		4,200		A1/BBB
Huntington Capital	5,000		3,850		Baa2/BB+
Keycorp Capital	5,000		4,100		Baa2/BB+
PNC Capital	5,000		4,010		Baa1/BBB-
State Street Capital	3,332		2,732		A3/BBB
SunTrust Capital	5,000		4,100		Not Rated/BBB-
	$	38,332	$	31,292

At March 31, 2020, the estimated fair value of each of the above corporate debt securities was below cost. The Company concluded that these corporate debt securities were only temporarily impaired at March 31, 2020. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not intend to sell these corporate debt securities and it is more likely than not that the Company will not be required to sell the securities. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), or the Small Business Administration (“SBA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates, and not credit quality, which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at March 31, 2020.

The Company monitors the credit quality of debt securities held-to-maturity on a quarterly basis through the use of credit ratings. The following table summarized the amortized cost of debt securities held-to-maturity at March 31, 2020, aggregated by credit quality indicator (in thousands):

	AAA		AA		A		BBB		BB		Total
As of March 31, 2020
Investment securities:
U.S. government and agency obligations	$	—	$	6,238	$	—	$	—	$	—	$	6,238
State and municipal obligations	41,863		135,634		49,366		5,304		—		232,167
Corporate debt securities	—		1,493		17,450		52,803		10,531		82,277
Total investment securities	41,863		143,365		66,816		58,107		10,531		320,682
Mortgage-backed securities:
CMO	16,924		32,980		—		—		—		49,904
Total mortgage-backed securities	16,924		32,980		—		—		—		49,904
Total debt securities held-to-maturity	$	58,787	$	176,345	$	66,816	$	58,107	$	10,531	$	370,586

A debt security is considered to be past due once it is 30 days past due under the terms of the agreement. At March 31, 2020, there were no debt securities that were past due, on nonaccrual, or past due over 89 days and still accruing.

36

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 5. Loans Receivable, Net

Loans receivable, net at March 31, 2020 and December 31, 2019 consisted of the following (in thousands):

	March 31, 2020			December 31, 2019
Commercial:
Commercial and industrial	$	502,760		$	396,434
Commercial real estate – owner occupied	1,220,983			792,653
Commercial real estate – investor	3,331,662			2,296,410
Total commercial	5,055,405			3,485,497
Consumer:
Residential real estate	2,458,641			2,321,157
Home equity loans and lines	335,624			318,576
Other consumer	82,920			89,422
Total consumer	2,877,185			2,729,155
Total loans	7,932,590			6,214,652
Deferred origination costs, net	10,586			9,880
Allowance for credit losses	(29,635		)	(16,852		)
Total loans, net	$	7,913,541		$	6,207,680

The Company categorizes all loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company uses the following definitions for risk ratings:

Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.

Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

37

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table summarizes total loans by year of origination and internally assigned credit grades and risk characteristics (in thousands):

	2020		2019		2018		2017		2016		2015 and prior		Revolving lines of credit		Total
March 31, 2020
Commercial and industrial
Pass	$	7,718	$	61,109	$	60,217	$	47,452	$	47,051	$	111,383	$	147,529	$	482,459
Special Mention	—		—		112		832		712		54		800		2,510
Substandard	400		—		3,912		1,497		72		7,877		4,033		17,791
Total commercial and industrial	8,118		61,109		64,241		49,781		47,835		119,314		152,362		502,760
Commercial real estate - owner occupied
Pass	59,276		154,245		138,376		143,086		136,276		531,105		22,560		1,184,924
Special Mention	—		191		—		1,399		1,396		1,439		306		4,731
Substandard	—		2,138		410		2,431		2,391		23,958		—		31,328
Total commercial real estate - owner occupied	59,276		156,574		138,786		146,916		140,063		556,502		22,866		1,220,983
Commercial real estate - investor
Pass	200,651		662,802		410,180		511,079		345,525		983,984		144,341		3,258,562
Special Mention	—		29		—		3,031		5,950		19,709		8,768		37,487
Substandard	—		178		664		—		5,069		25,691		4,011		35,613
Total commercial real estate - investor	200,651		663,009		410,844		514,110		356,544		1,029,384		157,120		3,331,662
Residential real estate
Pass	138,889		588,723		347,761		220,624		182,541		976,664		—		2,455,202
Special Mention	—		—		—		221		144		3,074		—		3,439
Substandard	—		—		—		—		—		—		—		—
Total residential real estate	138,889		588,723		347,761		220,845		182,685		979,738		—		2,458,641
Consumer
Pass	6,665		37,024		119,311		34,358		21,322		194,187		2,514		415,381
Special Mention	—		—		—		—		—		530		—		530
Substandard	—		—		35		—		—		2,598		—		2,633
Total consumer	6,665		37,024		119,346		34,358		21,322		197,315		2,514		418,544
Total loans	$	413,599	$	1,506,439	$	1,080,978	$	966,010	$	748,449	$	2,882,253	$	334,862	$	7,932,590

38

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

An analysis of the allowance for credit losses on loans for the three months ended March 31, 2020 and 2019 is as follows (in thousands):

	Commercial and  Industrial			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Residential Real Estate			Consumer			Unallocated			Total
For the three months ended March 31, 2020
Allowance for credit losses on loans
Balance at beginning of period	$	1,458		$	2,893		$	9,883		$	2,002		$	591		$	25		$	16,852
Impact of CECL adoption	2,416			(1,109		)	(5,395		)	3,833			2,981			(25		)	2,701
Credit loss expense	1,529			1,286			2,377			3,585			(180		)	—			8,597
Initial allowance for credit losses on PCD loans	1,221			26			260			109			1,023						2,639
Charge-offs	—			—			—			(1,275		)	(109		)	—			(1,384		)
Recoveries	25			—			34			163			8			—			230
Balance at end of period	$	6,649		$	3,096		$	7,159		$	8,417		$	4,314		$	—		$	29,635
For the three months ended March 31, 2019
Allowance for credit losses on loans
Balance at beginning of period	$	1,609		$	2,277		$	8,770		$	2,413		$	486		$	1,022		$	16,577
Credit loss (benefit) expense	(19		)	1,550			(802		)	(23		)	(110		)	24			620
Charge-offs	—			(389		)	(21		)	(427		)	(31		)	—			(868		)
Recoveries	57			—			295			2			22			—			376
Balance at end of period	$	1,647		$	3,438		$	8,242		$	1,965		$	367		$	1,046		$	16,705

A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At March 31, 2020, the Company had collateral dependent loans with an amortized cost balance as follows: commercial and industrial of $782,000, commercial real estate - owner occupied of $4.2 million, and commercial real estate - investor of $7.6 million. In addition, the Company had residential and consumer loans collateralized by residential real estate, which are in the process of foreclosure, with an amortized cost balance of $3.3 million at March 31, 2020. The amount of foreclosed residential real estate property held by the Company was $334,000 at March 31, 2020.

In accordance with ASC 310, prior to the adoption of ASU 2016-13, the following table presents the balance in the allowance for credit losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019, excluding PCD loans (in thousands):

	Commercial and  Industrial		Commercial Real Estate – Owner Occupied		Commercial Real Estate – Investor		Residential Real Estate		Consumer		Unallocated		Total
December 31, 2019
Allowance for credit losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—	$	474	$	—	$	—	$	2	$	—	$	476
Collectively evaluated for impairment	1,458		2,419		9,883		2,002		589		25		16,376
Total ending allowance balance	$	1,458	$	2,893	$	9,883	$	2,002	$	591	$	25	$	16,852
Loans:
Loans individually evaluated for impairment	$	243	$	6,163	$	5,584	$	11,009	$	3,511	$	—	$	26,510
Loans collectively evaluated for impairment	395,848		785,778		2,279,114		2,309,812		404,325		—		6,174,877
Total ending loan balance	$	396,091	$	791,941	$	2,284,698	$	2,320,821	$	407,836	$	—	$	6,201,387

As of December 31, 2019, the Company defined an impaired loan as non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt

39

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

restructurings. At December 31, 2019, the impaired loan portfolio totaled $26.5 million for which there was $476,000 specific allocation in the allowance for credit losses. The average balance of impaired loans for the three months ended March 31, 2019 were $32.1 million.

In accordance with ASC 310, prior to the adoption of ASU 2016-13, the summary of loans individually evaluated for impairment by loan portfolio segment as of December 31, 2019 and for the three months ended March 31, 2019, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Credit Losses Allocated
As of December 31, 2019
With no related allowance recorded:
Commercial and industrial	$	265	$	243	$	—
Commercial real estate – owner occupied	4,062		3,968		—
Commercial real estate – investor	6,665		5,584		—
Residential real estate	11,009		11,009		—
Consumer	3,734		3,509		—
	$	25,735	$	24,313	$	—
With an allowance recorded:
Commercial and industrial	$	—	$	—	$	—
Commercial real estate – owner occupied	2,376		2,195		474
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	2		2		2
	$	2,378	$	2,197	$	476

	Three Months Ended March 31, 2019
	Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	938	$	3
Commercial real estate – owner occupied	4,153		42
Commercial real estate – investor	11,667		136
Residential real estate	10,046		131
Consumer	3,071		46
	$	29,875	$	358
With an allowance recorded:
Commercial and industrial	$	—	$	—
Commercial real estate – owner occupied	2,250		36
Commercial real estate – investor	—		—
Residential real estate	—		—
Consumer	—		—
	$	2,250	$	36

40

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of March 31, 2020 and December 31, 2019 (in thousands). The March 31, 2020 balances include PCD loans while the December 31, 2019 balances exclude PCI loans (in accordance with ASC 310, prior to the adoption of ASU 2016-13 on January 1, 2020).

	March 31, 2020		December 31, 2019
Commercial and industrial	$	782	$	207
Commercial real estate – owner occupied	4,219		4,811
Commercial real estate – investor	9,123		2,917
Residential real estate	6,690		7,181
Consumer	3,075		2,733
	$	23,889	$	17,849

At March 31, 2020, there were no commitments to lend additional funds to borrowers whose loans are in non-accrual status.

At March 31, 2020 and December 31, 2019, loans in the amount of $23.9 million and $17.8 million, respectively, were three or more months delinquent or in the process of foreclosure. At March 31, 2020, the non-accrual loans were included in the allowance for credit loss calculation and the Company did not recognize or accrue interest income on these loans. At March 31, 2020 and December 31, 2019, there were no loans that were ninety days or greater past due and still accruing interest.

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 and December 31, 2019 by loan portfolio segment (in thousands). The March 31, 2020 balances include PCD loans while the December 31, 2019 balances exclude PCI loans (in accordance with ASC 310, prior to the adoption of ASU 2016-13 on January 1, 2020).

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
March 31, 2020
Commercial and industrial	$	3,052	$	575	$	207	$	3,834	$	498,926	$	502,760
Commercial real estate – owner occupied	8,883		1,307		392		10,582		1,210,401		1,220,983
Commercial real estate – investor	19,152		2,595		7,466		29,213		3,302,449		3,331,662
Residential real estate	18,363		206		3,234		21,803		2,436,838		2,458,641
Consumer	1,825		530		2,633		4,988		413,556		418,544
	$	51,275	$	5,213	$	13,932	$	70,420	$	7,862,170	$	7,932,590
December 31, 2019
Commercial and industrial	$	100	$	—	$	207	$	307	$	395,784	$	396,091
Commercial real estate – owner occupied	1,541		1,203		1,040		3,784		788,157		791,941
Commercial real estate – investor	381		938		2,792		4,111		2,280,587		2,284,698
Residential real estate	8,161		3,487		2,859		14,507		2,306,314		2,320,821
Consumer	1,048		491		2,388		3,927		403,909		407,836
	$	11,231	$	6,119	$	9,286	$	26,636	$	6,174,751	$	6,201,387

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. One-to-four family and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered troubled debt restructurings. For these loans, the Bank retains its security interest in the real estate collateral. At March 31, 2020 and December 31, 2019, troubled debt restructured (“TDR”) loans totaled $22.4 million and $24.6 million, respectively. Included in the non-accrual loan total at March 31, 2020, and December 31, 2019, were $6.2 million and $6.6 million, respectively, of troubled debt restructurings. At March 31, 2020, and December 31, 2019, the Company had $424,000 and $476,000, respectively, of specific reserves allocated to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as accruing troubled debt restructurings at March 31, 2020 and December 31, 2019, which totaled $16.1 million and $18.0 million, respectively. 

41

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table presents information about troubled debt restructurings which occurred during the three months ended March 31, 2020 and 2019, and troubled debt restructurings modified within the previous year and which defaulted during the three months ended March 31, 2020 and 2019 (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2020
Troubled Debt Restructurings:
Consumer	4	$	159	$	177
Residential real estate	2	226		234

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment	Post-modification Recorded Investment
Three Months Ended March 31, 2019
Troubled Debt Restructurings:
Residential real estate	3	589	621

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted	None	None

In response to the COVID-19 pandemic and its economic impact to customers, a short-term modification program that complies with the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was implemented to provide temporary payment relief to those borrowers directly impacted by COVID-19. This program allows for a deferral of payments for 90 days, which may extend for an additional 90 days, for a maximum of 180 days on a cumulative and successive basis. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date. Under recently issued guidance, provided these loans were current as of either year end or the date of the modification, these loans are not considered TDR loans at March 31, 2020 and will not be reported as past due during the deferral period.

As part of the Two River and Country Bank acquisitions, the Company has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows (in thousands):

	Two River January 1, 2020		Country Bank January 1, 2020
Purchase price of loans at acquisition	$	26,104	$	24,667
Allowance for credit losses at acquisition	1,343		1,296
Non-credit discount at acquisition	2,562		5,334
Par value of acquired loans at acquisition	$	30,009	$	31,297

42

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

In accordance with ASC 310, prior to the adoption of ASU 2016-13,the following table summarizes the changes in accretable yield for PCI loans during the three months ended March 31, 2019 (in thousands):

	Three Months Ended March 31,
		2019
Beginning balance		$	3,630
Acquisition		1,171
Accretion		(653		)
Reclassification from non-accretable difference		45
Ending balance		$	4,193

Note 6. Deposits

The major types of deposits at March 31, 2020 and December 31, 2019 were as follows (in thousands):

Type of Account	March 31, 2020		December 31, 2019
Non-interest-bearing	$	1,783,216	$	1,377,396
Interest-bearing checking	2,647,487		2,539,428
Money market deposit	620,145		578,147
Savings	1,420,628		898,174
Time deposits	1,420,591		935,632
Total deposits	$	7,892,067	$	6,328,777

Included in time deposits at March 31, 2020 and December 31, 2019, is $293.3 million and $150.6 million, respectively, in deposits of $250,000 and over.

43

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 7. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three months ended March 31, 2020. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Debt Securities Available-For-Sale

Debt securities classified as available-for-sale are reported at fair value. Fair value for these debt securities is determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.

Equity Investments

Equity investments are reported at fair value. Fair value for these investments is determined using a quoted price in an active market or exchange (Level 1).

44

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Interest Rate Swaps

The Company’s interest rate swaps are reported at fair value utilizing models provided by an independent, third-party and observable market data. When entering into an interest rate swap agreement, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of our contract counterparty.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2020 and December 31, 2019, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
March 31, 2020
Items measured on a recurring basis:
Debt securities available-for-sale	$	153,738		$	—	$	153,713		$	25
Equity investments	14,409			14,409		—			—
Interest rate swap asset	48,612			—		48,612			—
Interest rate swap liability	(49,501		)	—		(49,501		)	—
Items measured on a non-recurring basis:
Other real estate owned	484			—		—			484
Loans measured for impairment based on the fair value of the underlying collateral	15,912			—		—			15,912
December 31, 2019
Items measured on a recurring basis:
Debt securities available-for-sale	$	150,960		$	—	$	150,935		$	25
Equity investments	10,136			10,136		—			—
Interest rate swap asset	10,141			—		10,141			—
Interest rate swap liability	(10,708		)	—		(10,708		)	—
Items measured on a non-recurring basis:
Other real estate owned	264			—		—			264
Loans measured for impairment based on the fair value of the underlying collateral	8,794			—		—			8,794

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Debt Securities Held-to-Maturity

Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 1, Level 2 and, infrequently, Level 3 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without

45

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.

Management’s policy is to obtain and review all available documentation from the third-party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and decides as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations known as bond anticipation notes (“BANs”) where management utilized Level 3 inputs.

Restricted Equity Investments

The fair value for Federal Home Loan Bank of New York and Federal Reserve Bank stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective agencies.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms.

In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price notion.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

46

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of March 31, 2020 and December 31, 2019 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
March 31, 2020
Financial Assets:
Cash and due from banks	$	256,470	$	256,470	$	—	$	—
Debt securities held-to-maturity	914,255		—		926,097		2,485
Restricted equity investments	81,005		—		—		81,005
Loans receivable, net and loans held-for-sale	7,931,323		—		—		8,027,963
Financial Liabilities:
Deposits other than time deposits	6,471,476		—		6,471,476		—
Time deposits	1,420,591		—		1,440,462		—
Federal Home Loan Bank advances and other borrowings	946,037		—		964,847		—
Securities sold under agreements to repurchase with retail customers	90,175		90,175		—		—
December 31, 2019
Financial Assets:
Cash and due from banks	$	120,544	$	120,544	$	—	$	—
Debt securities held-to-maturity	768,873		—		774,805		2,485
Restricted equity investments	62,356		—		—		62,356
Loans receivable, net and loans held-for-sale	6,207,680		—		—		6,173,237
Financial Liabilities:
Deposits other than time deposits	5,393,145		—		5,393,145		—
Time deposits	935,632		—		936,318		—
Federal Home Loan Bank advances and other borrowings	616,061		—		626,225		—
Securities sold under agreements to repurchase with retail customers	71,739		71,739		—		—

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, Bank Owned Life Insurance, deferred tax assets and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

47

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 8. Derivatives, Hedging Activities and Other Financial Instruments

The Company enters into derivative financial instruments which involve, to varying degrees, interest rate, market and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. In general, the derivative transactions entered into by the Company fall into one of two types: an economic hedge of a derivative offering to Bank customers, or a cash flow hedge related to counter the cash variability of a recognized financial asset or liability. The Company does not use derivative financial instruments for trading purposes.

Customer Derivatives – Interest Rate Swaps

The Company enters into interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company recognized gains of $303,000 in other income resulting from fair value adjustments for the three months ended March 31, 2020 as compared to losses of $54,000 during the three months ended March 31, 2019. The notional amount of derivatives not designated as hedging instruments was $490.8 million and $337.6 million at March 31, 2020 and December 31, 2019, respectively.

The table below presents the fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition (in thousands):

	Fair Value
Balance Sheet Location	March 31, 2020		December 31, 2019
Other assets	$	48,612	$	10,141
Other liabilities	48,877		10,708

Credit Risk-Related Contingent Features

The Company is a party to International Swaps and Derivatives Association agreements with third party broker-dealers that require a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with third parties was $51.7 million and $13.7 million at March 31, 2020 and December 31, 2019, respectively. The amount of collateral posted with third parties is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with third parties was $48.9 million and $10.7 million at March 31, 2020 and December 31, 2019, respectively.

Cash Flow Hedge - Interest Rate Swap

On January 1, 2020, the Company acquired an interest rate swap designated as a cash flow hedge from Country Bank, which is part of the Company’s asset liability management strategy. The notional amount of the interest rate swap designated as a cash flow hedge was $10.0 million and is recorded at a fair value of $624,000 in other liabilities at March 31, 2020. For the three months ended March 31, 2020, the Company recorded an unrealized loss in other comprehensive income of $547,000, net of tax.

Note 9. Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.

The Company’s leases are comprised of real estate property for branches, ATM locations and office space with terms extending through 2050. The majority of the Company’s leases are classified as operating leases, which are required to be recognized on the

48

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

consolidated statements of financial condition as a right-of-use (“ROU”) asset and a corresponding lease liability. The Company has one existing finance lease, which has a lease term through 2029.

The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated statements of financial condition (in thousands):

		March 31, 2020		December 31, 2019
Lease ROU Assets	Classification
Operating lease ROU asset	Other assets	$	27,037	$	18,682
Finance lease ROU asset	Premises and equipment, net	1,494		1,534
Total Lease ROU Asset		$	28,531	$	20,216
Lease Liabilities
Operating lease liability	Other liabilities	$	27,322	$	18,893
Finance lease liability	Other borrowings	1,906		1,953
Total Lease Liability		$	29,228	$	20,846

The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, the Company uses the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.

	March 31, 2020		December 31, 2019
Weighted-Average Remaining Lease Term
Operating leases	7.66 years		9.69 years
Finance lease	9.35 years		9.60 years
Weighted-Average Discount Rate
Operating leases	3.00	%	3.45	%
Finance lease	5.63	%	5.63	%

The following table represents lease expenses and other lease information (in thousands):

	Three Months Ended March 31, 2020		Three Months Ended March 31, 2019
Lease Expense
Operating Lease Expense	$	1,723	$	969
Finance Lease Expense:
Amortization of ROU assets	40		108
Interest on lease liabilities(1)	27		90
Total	$	1,790	$	1,167
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	1,648	$	934
Operating cash flows from finance leases	27		90
Financing cash flows from finance leases	47		127

(1) Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.

49

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2020 were as follows (in thousands):

	Finance Lease			Operating Leases
For the Twelve Months Ended March 31,
2021	$	295		$	6,570
2022	295			6,271
2023	295			4,046
2024	295			2,785
2025	295			2,456
Thereafter	868			9,199
Total	$	2,343		$	31,327
Less: Imputed Interest	(437		)	(4,005		)
Total Lease Liabilities	$	1,906		$	27,322

Note 10. Subsequent Events

On April 29, 2020, the Company announced that it issued and sold $125,000,000 aggregate principal amount of 5.25% fixed-to-floating rate subordinated notes due 2030 (the “Notes”) at a public offering price equal to 100% of the aggregate principal amount of the Notes. The offering of the Notes closed on May 1, 2020. The Notes were offered and sold pursuant to an effective shelf registration statement on Form S-3 filed with the Securities and Exchange Commission on March 24, 2020 (Registration No. 333-237356).

Additionally, on April 30, 2020, the Company filed a preliminary prospectus supplement for an underwritten public offering of 2,200,000 shares of the Company’s depositary shares, each representing a 1/40th ownership interest in a share of the Company’s 7.00% fixed-to-floating rate non-cumulative perpetual preferred stock, series A. The shares have a trade date of May 1, 2020 and a settlement date of May 7, 2020 and are redeemable on or before May 15, 2025. The depositary shares were offered and sold pursuant to an effective shelf registration statement on Form S-3 filed with the Securities and Exchange Commission on March 24, 2020 (Registration No. 333-237356).

50

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not engaged in any legal proceedings of a material nature at the present time. From time to time, the Company is a party to routine legal proceedings within the normal course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company’s financial condition or results of operations.

Item 1A. Risk Factors

In addition to the risk factors relevant to the Company, set forth in Part I, Item IA, “Risk Factors,” in the 2019 Form 10-K, stockholders and investors of the Company should consider the following risk factor. There were no other material changes to risk factors relevant to the Company’s operations since December 31, 2019.

The ongoing COVID-19 pandemic and measures intended to prevent its spread could adversely affect business activities, financial condition, and results of operations and such effects will depend on future developments, which are highly uncertain and difficult to predict.

Global health concerns relating to the COVID-19 outbreak and related government actions taken to reduce the spread of the virus have been weighing on the macroeconomic environment, both nationally and in our New Jersey and New York market area, and the outbreak has significantly increased economic uncertainty and reduced economic activity. The COVID-19 outbreak has led to federal, state and local governments enacting various restrictions in an attempt to limit the spread of the virus, including the declaration of a federal National Emergency; multiple cities’ and states’ declarations of states of emergency; school and business closings; limitations on social or public gatherings and other social distancing measures, such as working remotely; travel restrictions, quarantines and shelter in place orders. Such measures have significantly contributed to the sudden increase in the unemployment rate and changes in consumer and business spending, borrowing needs and saving habits. In addition, the Trump Administration, Congress, and various federal agencies and state governments have taken measures to address the economic and social consequences of the pandemic, including the passage of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), and the Main Street Lending Program. The CARES Act, among other things, provides certain measures to support individuals and businesses in maintaining solvency through monetary relief, including in the form of financing, loan forgiveness and automatic forbearance. Beginning in early April 2020, the Bank began processing loan applications under the Paycheck Protection Program created under the CARES Act. There can be no assurance that the steps taken by the U.S. government will be effective or achieve their desired results in a timely fashion. Additionally, there can be no assurance that federal and state agencies will not pass further measures that provide accommodations that could impact the financial results.

Additionally, the COVID-19 pandemic has significantly affected the financial markets and has resulted in a number of Federal Reserve Bank actions. Market interest rates have declined significantly. In March 2020, the Federal Reserve reduced the target federal funds rate and announced a $700 billion quantitative easing program in response to the expected economic downturn caused by the COVID-19 pandemic. In addition, the Federal Reserve reduced the interest that it pays on excess reserves. The Company expects that these reductions in interest rates, especially if prolonged, could adversely affect net interest income, margins and profitability. The Federal Reserve also proposed the Main Street Lending Program, which will offer deferred interest on four-year loans to small and mid-sized businesses, while prohibiting certain capital distributions and certain compensation practices by borrowers. The full impact of the COVID-19 pandemic on the Company’s business activities as a result of new government and regulatory policies, programs and guidelines, as well as market reactions to such activities, remains uncertain.

The economic effects of the COVID-19 outbreak have had a destabilizing effect on financial markets, key market indices and overall economic activity. The uncertainty regarding the duration of the pandemic and the resulting economic disruption has caused increased market volatility and may lead to an economic recession and/or a significant decrease in consumer confidence and business generally. The continuation of these conditions caused by the outbreak, including the impacts of the CARES Act and other federal and state measures, specifically with respect to loan forbearances, can be expected to adversely impact the Company’s businesses and results of operations and the operations of borrowers, customers and business partners. In particular, these events can be expected to, among other things, (i) adversely affect customer deposits and the stability of the Company’s deposit base, or otherwise impair liquidity, (ii) impair the ability of borrowers to repay outstanding loans or other obligations, resulting in increases in delinquencies, (iii) reduce the demand for loans, wealth management revenues or the demand for other products and services, (iv) impact the credit worthiness of potential and current borrowers, (v) negatively impact the productivity and availability of key personnel and other employees necessary to conduct business, and of third-party service providers who perform critical services, or otherwise cause operational failures due to changes in normal business practices necessitated by the outbreak and related governmental actions, (vi) impair the ability of loan guarantors to honor commitments, (vii) impair the value of the collateral securing loans (particularly with respect to real estate), (viii) impair the value of the securities portfolio, (ix) require an increase

51

in the allowance for credit losses, (x) negatively impact regulatory capital ratios, (xi) increase cyber and payment fraud risk, given increased online and remote activity, (xii) create stress on operations and systems associated with participation in the Paycheck Protection Program as a result of high demand and volume of applications, (xiii) result in increased compliance risk as the Company becomes subject to new regulatory and other requirements associated with the Paycheck Protection Program and other new programs in which the Company participates, and (xiv) broadly result in lost revenue and income.

Additionally, in response to the COVID-19 pandemic, the Bank is offering payment relief to borrowers affected by COVID-19, has temporarily closed certain branch locations and is directing branch customers to drive-thru windows and online banking services. It is not yet known what impact these operational changes may have on the Company’s financial performance. Prolonged measures by public health or other governmental authorities encouraging or requiring significant restrictions on travel, assembly or other core business practices would further harm the Bank’s business and that of its customers, in particular small to medium-sized business customers. Although the Company has business continuity plans and other safeguards in place, there is no assurance that they will be effective. The ultimate impact of these factors is highly uncertain at this time and the Company does not yet know the full extent of the impacts on business, operations or the global economy as a whole. However, the decline in economic conditions generally and a prolonged negative impact on small to medium-sized businesses, in particular, due to the COVID-19 pandemic will likely result in a material adverse effect on the Company’s business, financial condition and results of operations and may heighten many of the known risks described herein and in other filings with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On December 18, 2019, the Company announced the authorization by the Board of Directors to repurchase up to an additional 5% of the Company’s outstanding common stock, or 2.5 million shares, of which 2,019,145 shares are available for repurchase at March 31, 2020 under this stock repurchase program. The Company repurchased 648,851 shares of its common stock during the three month period ended March 31, 2020. On February 28, 2020 the Company suspended its repurchase activity in light of the COVID-19 pandemic. See “Item 2- Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources.”

Item 3. Defaults Upon Senior Securities

Not Applicable.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

Not Applicable.

52

Item 6. Exhibits

Exhibit No:	Exhibit Description	Reference
10.1	Consulting Agreement between OceanFirst Financial Corp. and William D Moss	Incorporated herein by reference from Exhibit to Form 8-K/A filed on January 2, 2020.
99.1	OceanFirst Financial Corp. press release announcing the completion of the Country Bank Holding Company, Inc. and the Two River Bancorp Transactions	Incorporated herein by reference from Exhibit to Form 8-K filed on January 2, 2020.
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed here within this document
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed here within this document
32.0	Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002	Filed here within this document
101.0	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements

53

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OceanFirst Financial Corp.

Registrant

DATE:	May 11, 2020	/s/ Christopher D. Maher
		Christopher D. Maher
		Chairman, President and Chief Executive Officer

DATE:	May 11, 2020	/s/ Michael J. Fitzpatrick
		Michael J. Fitzpatrick
		Executive Vice President and Chief Financial Officer

54

Exhibit Index

Exhibit	Description
10.1	Consulting Agreement between OceanFirst Financial Corp. and William D Moss
99.1	OceanFirst Financial Corp. press release announcing the completion of the Country Bank Holding Company, Inc. and the Two River Bancorp Transactions
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.0	Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002
101.0	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

55

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Christopher D. Maher, certify that:

1. I have reviewed this quarterly report on Form 10-Q of OceanFirst Financial Corp.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d.Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 11, 2020	/s/ Christopher D. Maher
		Christopher D. Maher
		Chairman, President and Chief Executive Officer
		(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael J. Fitzpatrick, certify that:

1. I have reviewed this quarterly report on Form 10-Q of OceanFirst Financial Corp.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d.Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 11, 2020	/s/ Michael J. Fitzpatrick
		Michael J. Fitzpatrick
		Executive Vice President and Chief Financial Officer
		(principal financial officer)

EX-32.0

Exhibit 32.0

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADDED BY SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of OceanFirst Financial Corp. (the “Company”) on Form 10-Q for the period ending March 31, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certify, pursuant to 18 U.S.C. §1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. To my knowledge the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

/s/ Christopher D. Maher

Christopher D. Maher

Chairman, President and Chief Executive Officer

May 11, 2020

/s/ Michael J. Fitzpatrick

Michael J. Fitzpatrick

Executive Vice President and Chief Financial Officer

May 11, 2020

XML

Leases - Schedule of Lease Costs and Other Lease Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Lease Expense
Operating Lease Expense	$ 1,723	$ 969
Finance Lease Expense:
Amortization of ROU assets	40	108
Interest on lease liabilities	27	90
Total	1,790	1,167
Operating cash flows from operating leases	1,648	934
Operating cash flows from finance leases	27	90
Financing cash flows from finance leases	$ 47	$ 127

XML

Loans Receivable, Net - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Mar. 31, 2020	Dec. 31, 2019
Allowance for loan losses
Balance at beginning of period	$ 16,852	$ 16,577
Credit loss expense	8,597
Initial allowance for credit losses on PCD loans	2,639
Credit loss expense	9,969	620
Charge-offs	(1,384)	(868)
Recoveries	230	376
Balance at end of period	29,635	16,705
Ending allowance balance attributed to loans
Individually evaluated for impairment				$ 476
Collectively evaluated for impairment				16,376
Total ending allowance balance	16,852	16,705	$ 29,635	16,852
Loans
Loans individually evaluated for impairment				26,510
Loans collectively evaluated for impairment				6,174,877
Total loans			7,932,590	6,201,387
Commercial and Industrial
Allowance for loan losses
Balance at beginning of period	1,458	1,609
Credit loss expense	1,529
Initial allowance for credit losses on PCD loans	1,221
Credit loss expense		(19)
Charge-offs	0	0
Recoveries	25	57
Balance at end of period	6,649	1,647
Ending allowance balance attributed to loans
Individually evaluated for impairment				0
Collectively evaluated for impairment				1,458
Total ending allowance balance	6,649	1,647	6,649	1,458
Loans
Loans individually evaluated for impairment				243
Loans collectively evaluated for impairment				395,848
Total loans			502,760	396,091
Commercial real estate – owner occupied
Allowance for loan losses
Balance at beginning of period	2,893	2,277
Credit loss expense	1,286
Initial allowance for credit losses on PCD loans	26
Credit loss expense		1,550
Charge-offs	0	(389)
Recoveries	0	0
Balance at end of period	3,096	3,438
Ending allowance balance attributed to loans
Individually evaluated for impairment				474
Collectively evaluated for impairment				2,419
Total ending allowance balance	3,096	3,438	3,096	2,893
Loans
Loans individually evaluated for impairment				6,163
Loans collectively evaluated for impairment				785,778
Total loans			1,220,983	791,941
Commercial Real Estate – Investor
Allowance for loan losses
Balance at beginning of period	9,883	8,770
Credit loss expense	2,377
Initial allowance for credit losses on PCD loans	260
Credit loss expense		(802)
Charge-offs	0	(21)
Recoveries	34	295
Balance at end of period	7,159	8,242
Ending allowance balance attributed to loans
Individually evaluated for impairment				0
Collectively evaluated for impairment				9,883
Total ending allowance balance	7,159	8,242	7,159	9,883
Loans
Loans individually evaluated for impairment				5,584
Loans collectively evaluated for impairment				2,279,114
Total loans			3,331,662	2,284,698
Residential Real Estate
Allowance for loan losses
Balance at beginning of period	2,002	2,413
Credit loss expense	3,585
Initial allowance for credit losses on PCD loans	109
Credit loss expense		(23)
Charge-offs	(1,275)	(427)
Recoveries	163	2
Balance at end of period	8,417	1,965
Ending allowance balance attributed to loans
Individually evaluated for impairment				0
Collectively evaluated for impairment				2,002
Total ending allowance balance	8,417	1,965	8,417	2,002
Loans
Loans individually evaluated for impairment				11,009
Loans collectively evaluated for impairment				2,309,812
Total loans			2,458,641	2,320,821
Consumer
Allowance for loan losses
Balance at beginning of period	591	486
Credit loss expense	(180)
Initial allowance for credit losses on PCD loans	1,023
Credit loss expense		(110)
Charge-offs	(109)	(31)
Recoveries	8	22
Balance at end of period	4,314	367
Ending allowance balance attributed to loans
Individually evaluated for impairment				2
Collectively evaluated for impairment				589
Total ending allowance balance	4,314	367	4,314	591
Loans
Loans individually evaluated for impairment				3,511
Loans collectively evaluated for impairment				404,325
Total loans			418,544	407,836
Unallocated
Allowance for loan losses
Balance at beginning of period	25	1,022
Credit loss expense	0
Credit loss expense		24
Charge-offs	0	0
Recoveries	0	0
Balance at end of period	0	1,046
Ending allowance balance attributed to loans
Individually evaluated for impairment				0
Collectively evaluated for impairment				25
Total ending allowance balance	0	$ 1,046	$ 0	25
Loans
Loans individually evaluated for impairment				0
Loans collectively evaluated for impairment				0
Total loans				0
Cumulative Effect, Period Of Adoption, Adjustment
Allowance for loan losses
Balance at beginning of period	2,701
Ending allowance balance attributed to loans
Total ending allowance balance	2,701			2,701
Cumulative Effect, Period Of Adoption, Adjustment | Commercial and Industrial
Allowance for loan losses
Balance at beginning of period	2,416
Ending allowance balance attributed to loans
Total ending allowance balance	2,416			2,416
Cumulative Effect, Period Of Adoption, Adjustment | Commercial real estate – owner occupied
Allowance for loan losses
Balance at beginning of period	(1,109)
Ending allowance balance attributed to loans
Total ending allowance balance	(1,109)			(1,109)
Cumulative Effect, Period Of Adoption, Adjustment | Commercial Real Estate – Investor
Allowance for loan losses
Balance at beginning of period	(5,395)
Ending allowance balance attributed to loans
Total ending allowance balance	(5,395)			(5,395)
Cumulative Effect, Period Of Adoption, Adjustment | Residential Real Estate
Allowance for loan losses
Balance at beginning of period	3,833
Ending allowance balance attributed to loans
Total ending allowance balance	3,833			3,833
Cumulative Effect, Period Of Adoption, Adjustment | Consumer
Allowance for loan losses
Balance at beginning of period	2,981
Ending allowance balance attributed to loans
Total ending allowance balance	2,981			2,981
Cumulative Effect, Period Of Adoption, Adjustment | Unallocated
Allowance for loan losses
Balance at beginning of period	(25)
Ending allowance balance attributed to loans
Total ending allowance balance	$ (25)			$ (25)

XML

Securities - Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 920,687	$ 772,975
Estimated Fair Value	928,582	$ 777,290
Chase Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	10,000
Estimated Fair Value	$ 8,300
Credit Rating Moody’s/ S&P	Baa1/BBB-
Wells Fargo Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Estimated Fair Value	$ 4,200
Credit Rating Moody’s/ S&P	A1/BBB
Huntington Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Estimated Fair Value	$ 3,850
Credit Rating Moody’s/ S&P	Baa2/BB+
Keycorp Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Estimated Fair Value	$ 4,100
Credit Rating Moody’s/ S&P	Baa2/BB+
PNC Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Estimated Fair Value	$ 4,010
Credit Rating Moody’s/ S&P	Baa1/BBB-
State Street Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 3,332
Estimated Fair Value	$ 2,732
Credit Rating Moody’s/ S&P	A3/BBB
SunTrust Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Estimated Fair Value	$ 4,100
Credit Rating Moody’s/ S&P	Not Rated/BBB-
Corporate debt securities
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 38,332
Estimated Fair Value	$ 31,292

XML

Loans Receivable, Net - Troubled Debt Restructurings (Details)	3 Months Ended
	Mar. 31, 2020 USD ($) SecurityLoan	Mar. 31, 2019 USD ($) SecurityLoan
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Loans, Which Subsequently Defaulted | SecurityLoan	0	0
Recorded Investment, Which Subsequently Defaulted	$ 0	$ 0
Consumer
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Loans | SecurityLoan	4
Pre-modification Recorded Investment	$ 159,000
Post-modification Recorded Investment	$ 177,000
Residential real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Loans | SecurityLoan	2	3
Pre-modification Recorded Investment	$ 226,000	$ 589,000
Post-modification Recorded Investment	$ 234,000	$ 621,000

XML

Leases (Tables)

3 Months Ended

Mar. 31, 2020

Leases [Abstract]

Schedule of Right-of-Use Assets and Lease Liabilities

The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated statements of financial condition (in thousands):

		March 31, 2020		December 31, 2019
Lease ROU Assets	Classification
Operating lease ROU asset	Other assets	$	27,037	$	18,682
Finance lease ROU asset	Premises and equipment, net	1,494		1,534
Total Lease ROU Asset		$	28,531	$	20,216
Lease Liabilities
Operating lease liability	Other liabilities	$	27,322	$	18,893
Finance lease liability	Other borrowings	1,906		1,953
Total Lease Liability		$	29,228	$	20,846

Schedule of Weighted Average Remaining Lease Term and Discount Rate

	March 31, 2020		December 31, 2019
Weighted-Average Remaining Lease Term
Operating leases	7.66 years		9.69 years
Finance lease	9.35 years		9.60 years
Weighted-Average Discount Rate
Operating leases	3.00	%	3.45	%
Finance lease	5.63	%	5.63	%

Schedule of Lease Costs and Other Lease Information

The following table represents lease expenses and other lease information (in thousands):

	Three Months Ended March 31, 2020		Three Months Ended March 31, 2019
Lease Expense
Operating Lease Expense	$	1,723	$	969
Finance Lease Expense:
Amortization of ROU assets	40		108
Interest on lease liabilities(1)	27		90
Total	$	1,790	$	1,167
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	1,648	$	934
Operating cash flows from finance leases	27		90
Financing cash flows from finance leases	47		127

(1)

Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.

Future Minimum Payments for Finance Leases

Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2020 were as follows (in thousands):

	Finance Lease			Operating Leases
For the Twelve Months Ended March 31,
2021	$	295		$	6,570
2022	295			6,271
2023	295			4,046
2024	295			2,785
2025	295			2,456
Thereafter	868			9,199
Total	$	2,343		$	31,327
Less: Imputed Interest	(437		)	(4,005		)
Total Lease Liabilities	$	1,906		$	27,322

Future Minimum Payments for Operating Leases

Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2020 were as follows (in thousands):

	Finance Lease			Operating Leases
For the Twelve Months Ended March 31,
2021	$	295		$	6,570
2022	295			6,271
2023	295			4,046
2024	295			2,785
2025	295			2,456
Thereafter	868			9,199
Total	$	2,343		$	31,327
Less: Imputed Interest	(437		)	(4,005		)
Total Lease Liabilities	$	1,906		$	27,322

XML

Basis of Presentation (Policies)

3 Months Ended

Mar. 31, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Consolidation

The consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., and the Bank’s wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., and its wholly-owned subsidiary OceanFirst Management Corp., and its wholly-owned subsidiary OceanFirst Realty Corp., OceanFirst Services, LLC and its wholly-owned subsidiary OFB Reinsurance, Ltd., Hooper Holdings, LLC., TRREO Holdings LLC, Casaba Real Estate Holdings Corporation, Cohensey Bridge, L.L.C., Prosperis Financial, LLC, CBNJ Investments Corp., Country Property Holdings, Inc., Country Financial Services Inc., and TRCB Investment Corp. All significant intercompany accounts and transactions have been eliminated in consolidation.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326).” This ASU significantly changed how entities measure credit losses for financial assets and certain other instruments that are measured at amortized cost. The standard replaced the “incurred loss” approach with an “expected loss” model, which necessitates a forecast of lifetime losses. The new model, referred to as the current expected credit loss (“CECL”) model, applies to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. The ASU simplifies the accounting model for purchased credit-impaired debt securities and loans. The standard’s provisions are to be applied as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach).

The Company adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost. Results for reporting periods beginning after January 1, 2020 are presented in accordance with ASU 2016-13, or Accounting Standards Codification (“ASC”) 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $4,000, net of tax, as of January 1, 2020 for the cumulative effect of adopting ASC 326. The transition adjustment included a decrease in the allowance for credit losses on loans of $475,000, an increase in the allowance for credit losses on held to maturity debt securities of $1.3 million, and a decrease in the allowance for credit losses on off-balance sheet credit exposures of $788,000.

As allowed by ASC 326, the Company elected not to maintain pools of loans accounted for under ASC 310-30. At December 31, 2019, purchase credit impaired (“PCI”) loans totaled $13.3 million. In accordance with the standard, management did not reassess whether modifications individually acquired financial assets accounted for in pools were troubled debt restructured loans as of the date of adoption. Upon adoption, the Company’s PCI loans were converted to purchase credit deteriorated (“PCD”) loans as defined by ASC 326. The transition adjustment for the PCI loans to PCD loans resulted in a reclassification of $3.2 million from the specific credit fair value adjustment to the allowance for credit losses on loans.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployments rates, property values, or other relevant factors. At March 31, 2020,

the Company utilized Oxford Economics to provide the macroeconomic forecasts for select variables through the SS&C Technologies, Inc. EVOLV platform.

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019. The adoption of this update did not have an impact on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820) - Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU updates the disclosure requirements on Fair Value measurements by 1) removing: the disclosures for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements; 2) modifying: disclosures for timing of liquidation of an investee’s assets and disclosures for uncertainty in measurement as of reporting date; and 3) adding: disclosures for changes in unrealized gains and losses included in other comprehensive income for recurring level 3 fair value measurements and disclosures for the range and weighted average of the significant unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, with early adoption permitted to any removed or modified disclosures and delay adoption of additional disclosures until the effective date. With the exception of the following, which should be applied prospectively, disclosures relating to changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the disclosures for uncertainty measurement, all other changes should be applied retrospectively to all periods presented upon the effective date. The adoption of this update did not have an impact on the Company’s consolidated financial statements. Refer to Note 7 Fair Value Measurements, for additional information.

XML

Loans Receivable, Net (Tables)

3 Months Ended

Mar. 31, 2020

Receivables [Abstract]

Components of Loans Receivable, Net

Loans receivable, net at March 31, 2020 and December 31, 2019 consisted of the following (in thousands):

	March 31, 2020			December 31, 2019
Commercial:
Commercial and industrial	$	502,760		$	396,434
Commercial real estate – owner occupied	1,220,983			792,653
Commercial real estate – investor	3,331,662			2,296,410
Total commercial	5,055,405			3,485,497
Consumer:
Residential real estate	2,458,641			2,321,157
Home equity loans and lines	335,624			318,576
Other consumer	82,920			89,422
Total consumer	2,877,185			2,729,155
Total loans	7,932,590			6,214,652
Deferred origination costs, net	10,586			9,880
Allowance for credit losses	(29,635		)	(16,852		)
Total loans, net	$	7,913,541		$	6,207,680

Risk Category of Loans by Loan Portfolio Segment Excluding PCI Loans

The following table summarizes total loans by year of origination and internally assigned credit grades and risk characteristics (in thousands):

	2020		2019		2018		2017		2016		2015 and prior		Revolving lines of credit		Total
March 31, 2020
Commercial and industrial
Pass	$	7,718	$	61,109	$	60,217	$	47,452	$	47,051	$	111,383	$	147,529	$	482,459
Special Mention	—		—		112		832		712		54		800		2,510
Substandard	400		—		3,912		1,497		72		7,877		4,033		17,791
Total commercial and industrial	8,118		61,109		64,241		49,781		47,835		119,314		152,362		502,760
Commercial real estate - owner occupied
Pass	59,276		154,245		138,376		143,086		136,276		531,105		22,560		1,184,924
Special Mention	—		191		—		1,399		1,396		1,439		306		4,731
Substandard	—		2,138		410		2,431		2,391		23,958		—		31,328
Total commercial real estate - owner occupied	59,276		156,574		138,786		146,916		140,063		556,502		22,866		1,220,983
Commercial real estate - investor
Pass	200,651		662,802		410,180		511,079		345,525		983,984		144,341		3,258,562
Special Mention	—		29		—		3,031		5,950		19,709		8,768		37,487
Substandard	—		178		664		—		5,069		25,691		4,011		35,613
Total commercial real estate - investor	200,651		663,009		410,844		514,110		356,544		1,029,384		157,120		3,331,662
Residential real estate
Pass	138,889		588,723		347,761		220,624		182,541		976,664		—		2,455,202
Special Mention	—		—		—		221		144		3,074		—		3,439
Substandard	—		—		—		—		—		—		—		—
Total residential real estate	138,889		588,723		347,761		220,845		182,685		979,738		—		2,458,641
Consumer
Pass	6,665		37,024		119,311		34,358		21,322		194,187		2,514		415,381
Special Mention	—		—		—		—		—		530		—		530
Substandard	—		—		35		—		—		2,598		—		2,633
Total consumer	6,665		37,024		119,346		34,358		21,322		197,315		2,514		418,544
Total loans	$	413,599	$	1,506,439	$	1,080,978	$	966,010	$	748,449	$	2,882,253	$	334,862	$	7,932,590

Analysis of Allowance for Loan Losses

An analysis of the allowance for credit losses on loans for the three months ended March 31, 2020 and 2019 is as follows (in thousands):

	Commercial and  Industrial			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Residential Real Estate			Consumer			Unallocated			Total
For the three months ended March 31, 2020
Allowance for credit losses on loans
Balance at beginning of period	$	1,458		$	2,893		$	9,883		$	2,002		$	591		$	25		$	16,852
Impact of CECL adoption	2,416			(1,109		)	(5,395		)	3,833			2,981			(25		)	2,701
Credit loss expense	1,529			1,286			2,377			3,585			(180		)	—			8,597
Initial allowance for credit losses on PCD loans	1,221			26			260			109			1,023						2,639
Charge-offs	—			—			—			(1,275		)	(109		)	—			(1,384		)
Recoveries	25			—			34			163			8			—			230
Balance at end of period	$	6,649		$	3,096		$	7,159		$	8,417		$	4,314		$	—		$	29,635
For the three months ended March 31, 2019
Allowance for credit losses on loans
Balance at beginning of period	$	1,609		$	2,277		$	8,770		$	2,413		$	486		$	1,022		$	16,577
Credit loss (benefit) expense	(19		)	1,550			(802		)	(23		)	(110		)	24			620
Charge-offs	—			(389		)	(21		)	(427		)	(31		)	—			(868		)
Recoveries	57			—			295			2			22			—			376
Balance at end of period	$	1,647		$	3,438		$	8,242		$	1,965		$	367		$	1,046		$	16,705

Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans

In accordance with ASC 310, prior to the adoption of ASU 2016-13, the following table presents the balance in the allowance for credit losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019, excluding PCD loans (in thousands):

	Commercial and  Industrial		Commercial Real Estate – Owner Occupied		Commercial Real Estate – Investor		Residential Real Estate		Consumer		Unallocated		Total
December 31, 2019
Allowance for credit losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—	$	474	$	—	$	—	$	2	$	—	$	476
Collectively evaluated for impairment	1,458		2,419		9,883		2,002		589		25		16,376
Total ending allowance balance	$	1,458	$	2,893	$	9,883	$	2,002	$	591	$	25	$	16,852
Loans:
Loans individually evaluated for impairment	$	243	$	6,163	$	5,584	$	11,009	$	3,511	$	—	$	26,510
Loans collectively evaluated for impairment	395,848		785,778		2,279,114		2,309,812		404,325		—		6,174,877
Total ending loan balance	$	396,091	$	791,941	$	2,284,698	$	2,320,821	$	407,836	$	—	$	6,201,387

Summary of Impaired Loans Excluding PCI Loans

In accordance with ASC 310, prior to the adoption of ASU 2016-13, the following table presents the balance in the allowance for credit losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019, excluding PCD loans (in thousands):

	Commercial and  Industrial		Commercial Real Estate – Owner Occupied		Commercial Real Estate – Investor		Residential Real Estate		Consumer		Unallocated		Total
December 31, 2019
Allowance for credit losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—	$	474	$	—	$	—	$	2	$	—	$	476
Collectively evaluated for impairment	1,458		2,419		9,883		2,002		589		25		16,376
Total ending allowance balance	$	1,458	$	2,893	$	9,883	$	2,002	$	591	$	25	$	16,852
Loans:
Loans individually evaluated for impairment	$	243	$	6,163	$	5,584	$	11,009	$	3,511	$	—	$	26,510
Loans collectively evaluated for impairment	395,848		785,778		2,279,114		2,309,812		404,325		—		6,174,877
Total ending loan balance	$	396,091	$	791,941	$	2,284,698	$	2,320,821	$	407,836	$	—	$	6,201,387

Summary of Loans Individually Evaluated for Impairment by Loan Portfolio Segment Excluding PCI Loans

In accordance with ASC 310, prior to the adoption of ASU 2016-13, the summary of loans individually evaluated for impairment by loan portfolio segment as of December 31, 2019 and for the three months ended March 31, 2019, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Credit Losses Allocated
As of December 31, 2019
With no related allowance recorded:
Commercial and industrial	$	265	$	243	$	—
Commercial real estate – owner occupied	4,062		3,968		—
Commercial real estate – investor	6,665		5,584		—
Residential real estate	11,009		11,009		—
Consumer	3,734		3,509		—
	$	25,735	$	24,313	$	—
With an allowance recorded:
Commercial and industrial	$	—	$	—	$	—
Commercial real estate – owner occupied	2,376		2,195		474
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	2		2		2
	$	2,378	$	2,197	$	476

	Three Months Ended March 31, 2019
	Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	938	$	3
Commercial real estate – owner occupied	4,153		42
Commercial real estate – investor	11,667		136
Residential real estate	10,046		131
Consumer	3,071		46
	$	29,875	$	358
With an allowance recorded:
Commercial and industrial	$	—	$	—
Commercial real estate – owner occupied	2,250		36
Commercial real estate – investor	—		—
Residential real estate	—		—
Consumer	—		—
	$	2,250	$	36

Recorded Investment in Non-Accrual Loans by Loan Portfolio Segment Excluding PCI Loans

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of March 31, 2020 and December 31, 2019 (in thousands). The March 31, 2020 balances include PCD loans while the December 31, 2019 balances exclude PCI loans (in accordance with ASC 310, prior to the adoption of ASU 2016-13 on January 1, 2020).

	March 31, 2020		December 31, 2019
Commercial and industrial	$	782	$	207
Commercial real estate – owner occupied	4,219		4,811
Commercial real estate – investor	9,123		2,917
Residential real estate	6,690		7,181
Consumer	3,075		2,733
	$	23,889	$	17,849

Aging of Recorded Investment in Past Due Loans Excluding PCI Loans

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 and December 31, 2019 by loan portfolio segment (in thousands). The March 31, 2020 balances include PCD loans while the December 31, 2019 balances exclude PCI loans (in accordance with ASC 310, prior to the adoption of ASU 2016-13 on January 1, 2020).

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
March 31, 2020
Commercial and industrial	$	3,052	$	575	$	207	$	3,834	$	498,926	$	502,760
Commercial real estate – owner occupied	8,883		1,307		392		10,582		1,210,401		1,220,983
Commercial real estate – investor	19,152		2,595		7,466		29,213		3,302,449		3,331,662
Residential real estate	18,363		206		3,234		21,803		2,436,838		2,458,641
Consumer	1,825		530		2,633		4,988		413,556		418,544
	$	51,275	$	5,213	$	13,932	$	70,420	$	7,862,170	$	7,932,590
December 31, 2019
Commercial and industrial	$	100	$	—	$	207	$	307	$	395,784	$	396,091
Commercial real estate – owner occupied	1,541		1,203		1,040		3,784		788,157		791,941
Commercial real estate – investor	381		938		2,792		4,111		2,280,587		2,284,698
Residential real estate	8,161		3,487		2,859		14,507		2,306,314		2,320,821
Consumer	1,048		491		2,388		3,927		403,909		407,836
	$	11,231	$	6,119	$	9,286	$	26,636	$	6,174,751	$	6,201,387

Troubled Debt Restructurings

The following table presents information about troubled debt restructurings which occurred during the three months ended March 31, 2020 and 2019, and troubled debt restructurings modified within the previous year and which defaulted during the three months ended March 31, 2020 and 2019 (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2020
Troubled Debt Restructurings:
Consumer	4	$	159	$	177
Residential real estate	2	226		234

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment	Post-modification Recorded Investment
Three Months Ended March 31, 2019
Troubled Debt Restructurings:
Residential real estate	3	589	621

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted	None	None

Financing Receivable, Purchased With Credit Deterioration

The carrying amount of those loans is as follows (in thousands):

	Two River January 1, 2020		Country Bank January 1, 2020
Purchase price of loans at acquisition	$	26,104	$	24,667
Allowance for credit losses at acquisition	1,343		1,296
Non-credit discount at acquisition	2,562		5,334
Par value of acquired loans at acquisition	$	30,009	$	31,297

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period

In accordance with ASC 310, prior to the adoption of ASU 2016-13,the following table summarizes the changes in accretable yield for PCI loans during the three months ended March 31, 2019 (in thousands):

	Three Months Ended March 31,
		2019
Beginning balance		$	3,630
Acquisition		1,171
Accretion		(653		)
Reclassification from non-accretable difference		45
Ending balance		$	4,193

XML

Label	Element	Value
Retained Earnings [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption	us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption	$ (4,000)

XML

Securities - Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Securities Financing Transaction [Line Items]
Available-for-sale, Amortized Cost	$ 149,683	$ 149,640
Available-for-sale, Gross Unrealized Gains	4,059	1,413
Available-for-sale, Gross Unrealized Losses	(4)	(93)
Available-for-sale, Estimated Fair Value	153,738	150,960
Amortized Cost	920,687	772,975
Held-to-maturity, Amortized Cost	920,687
Held-to-maturity, Gross Unrealized Gains	19,053	8,224
Held-to-maturity, Gross Unrealized Losses	(11,158)	(3,909)
Estimated Fair Value	928,582	777,290
Allowance for Credit Losses	(2,529)	0
Total, Amortized Cost	1,070,370	922,615
Total, Gross Unrealized Gains	23,112	9,637
Total, Gross Unrealized Losses	(11,162)	(4,002)
Total, Estimated Fair Value	1,082,320	928,250
Investment securities
Securities Financing Transaction [Line Items]
Available-for-sale, Amortized Cost	149,286	149,145
Available-for-sale, Gross Unrealized Gains	4,051	1,408
Available-for-sale, Gross Unrealized Losses	(4)	(93)
Available-for-sale, Estimated Fair Value	153,333	150,460
Amortized Cost		208,961
Held-to-maturity, Amortized Cost	320,682
Held-to-maturity, Gross Unrealized Gains	3,578	2,384
Held-to-maturity, Gross Unrealized Losses	(8,993)	(2,629)
Estimated Fair Value	315,267	208,716
Allowance for Credit Losses	(1,686)
U.S. government and agency obligations | Investment securities
Securities Financing Transaction [Line Items]
Available-for-sale, Amortized Cost	149,261	149,120
Available-for-sale, Gross Unrealized Gains	4,051	1,408
Available-for-sale, Gross Unrealized Losses	(4)	(93)
Available-for-sale, Estimated Fair Value	153,308	150,435
Amortized Cost		4,984
Held-to-maturity, Amortized Cost	6,238
Held-to-maturity, Gross Unrealized Gains	54	14
Held-to-maturity, Gross Unrealized Losses	0	0
Estimated Fair Value	6,292	4,998
Allowance for Credit Losses	0
State and municipal obligations | Investment securities
Securities Financing Transaction [Line Items]
Available-for-sale, Amortized Cost	25	25
Available-for-sale, Gross Unrealized Gains	0	0
Available-for-sale, Gross Unrealized Losses	0	0
Available-for-sale, Estimated Fair Value	25	25
Amortized Cost		124,430
Held-to-maturity, Amortized Cost	232,167
Held-to-maturity, Gross Unrealized Gains	3,014	1,537
Held-to-maturity, Gross Unrealized Losses	(425)	(208)
Estimated Fair Value	234,756	125,759
Allowance for Credit Losses	(35)
Corporate debt securities
Securities Financing Transaction [Line Items]
Amortized Cost	38,332
Estimated Fair Value	31,292
Corporate debt securities | Investment securities
Securities Financing Transaction [Line Items]
Amortized Cost		79,547
Held-to-maturity, Amortized Cost	82,277
Held-to-maturity, Gross Unrealized Gains	510	833
Held-to-maturity, Gross Unrealized Losses	(8,568)	(2,421)
Estimated Fair Value	74,219	77,959
Allowance for Credit Losses	(1,651)
Mortgage-backed securities
Securities Financing Transaction [Line Items]
Amortized Cost		564,014
Held-to-maturity, Amortized Cost	600,005
Held-to-maturity, Gross Unrealized Gains	15,475	5,840
Held-to-maturity, Gross Unrealized Losses	(2,165)	(1,280)
Estimated Fair Value	613,315	568,574
Allowance for Credit Losses	(843)	0
Mortgage-backed securities | FHLMC
Securities Financing Transaction [Line Items]
Amortized Cost		206,985
Held-to-maturity, Amortized Cost	198,263
Held-to-maturity, Gross Unrealized Gains	5,835	2,221
Held-to-maturity, Gross Unrealized Losses	(30)	(524)
Estimated Fair Value	204,068	208,682
Allowance for Credit Losses	0
Mortgage-backed securities | FNMA
Securities Financing Transaction [Line Items]
Available-for-sale, Amortized Cost	397	495
Available-for-sale, Gross Unrealized Gains	8	5
Available-for-sale, Gross Unrealized Losses	0	0
Available-for-sale, Estimated Fair Value	405	500
Amortized Cost		244,428
Held-to-maturity, Amortized Cost	240,839
Held-to-maturity, Gross Unrealized Gains	7,604	2,680
Held-to-maturity, Gross Unrealized Losses	(165)	(493)
Estimated Fair Value	248,278	246,615
Allowance for Credit Losses	0
Mortgage-backed securities | GNMA
Securities Financing Transaction [Line Items]
Amortized Cost		110,661
Held-to-maturity, Amortized Cost	104,891
Held-to-maturity, Gross Unrealized Gains	2,027	939
Held-to-maturity, Gross Unrealized Losses	(416)	(212)
Estimated Fair Value	106,502	111,388
Allowance for Credit Losses	0
Mortgage-backed securities | SBA
Securities Financing Transaction [Line Items]
Amortized Cost		1,940
Held-to-maturity, Amortized Cost	6,108
Held-to-maturity, Gross Unrealized Gains	9	0
Held-to-maturity, Gross Unrealized Losses	(46)	(51)
Estimated Fair Value	6,071	$ 1,889
Allowance for Credit Losses	0
Mortgage-backed securities | CMO
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	49,904
Held-to-maturity, Gross Unrealized Gains	0
Held-to-maturity, Gross Unrealized Losses	(1,508)
Estimated Fair Value	48,396
Allowance for Credit Losses	$ (843)

XML

Business Combinations - Summary of Assets Acquired and Liabilities Assumed and Their Initial Fair Value Estimates (Details) - USD ($) $ in Thousands	Jan. 01, 2020	Jan. 31, 2019	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
Balance Sheet Related Disclosures [Abstract]
Loans			$ 7,913,541	$ 6,207,680
Other assets			211,476	169,532
Total assets			10,489,074	8,246,145
Deposits			(7,892,067)	(6,328,777)
Other liabilities			(126,030)	(62,565)
Liabilities			(9,079,240)	(7,093,026)
Total stockholders’ equity			1,409,834	1,153,119	$ 1,127,163	$ 1,039,358
Assets acquired:
Bank Owned Life Insurance			261,270	237,411
Liabilities assumed:
Goodwill recorded in the merger			500,093	374,632
Capital Bank
Estimated Fair Value
Total consideration paid		$ 76,834
Assets acquired:
Cash and cash equivalents		59,748
Securities		103,775
Loans		307,300
Accrued interest receivable		1,390
Bank Owned Life Insurance		10,460
Deferred tax asset		4,101
Other assets		4,980
Core deposit intangible		2,662	2,700
Total assets acquired		494,416
Liabilities assumed:
Deposits		(449,018)
Other liabilities		(5,210)
Total liabilities assumed		(454,228)
Net assets acquired		40,188
Goodwill recorded in the merger		$ 36,646
Two River Bancorp Inc.
Purchase Accounting Adjustments
Securities	$ 1,549
Loans	(49)
Deferred tax asset	(1,850)
Other assets	(2,700)
Core deposit intangible	12,130
Total assets acquired	9,080
Deposits	(2,618)
Other liabilities	(21)
Total liabilities assumed	(2,639)
Net assets acquired	6,441
Estimated Fair Value
Total consideration paid	197,050
Assets acquired:
Cash and cash equivalents	51,102
Securities	64,381
Loans	940,836
Accrued interest receivable	2,382
Bank Owned Life Insurance	22,440
Deferred tax asset	3,351
Other assets	15,962
Core deposit intangible	12,130		12,100
Total assets acquired	1,112,584
Liabilities assumed:
Deposits	(941,750)
Other liabilities	(58,956)
Total liabilities assumed	(1,000,706)
Net assets acquired	111,878
Goodwill recorded in the merger	85,172
Country Bank Holding Company, Inc
Purchase Accounting Adjustments
Securities	39
Loans	4,376
Deferred tax asset	(897)
Other assets	(1,134)
Core deposit intangible	2,117
Total assets acquired	4,501
Deposits	(3,254)
Other liabilities	1,980
Total liabilities assumed	(1,274)
Net assets acquired	3,227
Estimated Fair Value
Total consideration paid	112,836
Assets acquired:
Cash and cash equivalents	20,799
Securities	144,499
Loans	618,661
Accrued interest receivable	1,779
Deferred tax asset	(4,151)
Other assets	9,193
Core deposit intangible	2,117		$ 2,100
Total assets acquired	792,897
Liabilities assumed:
Deposits	(652,653)
Other liabilities	(67,264)
Total liabilities assumed	(719,917)
Net assets acquired	72,980
Goodwill recorded in the merger	$ 39,856
Two River Bancorp Inc.
Balance Sheet Related Disclosures [Abstract]
Cash and cash equivalents				51,102
Securities				62,832
Loans				940,885
Accrued interest receivable				2,382
Deferred income tax asset				5,201
Other assets				18,662
Total assets				1,103,504
Deposits				(939,132)
Other liabilities				(58,935)
Liabilities				(998,067)
Total stockholders’ equity				105,437
Assets acquired:
Bank Owned Life Insurance				22,440
Country Bank Holding Company, Inc
Balance Sheet Related Disclosures [Abstract]
Cash and cash equivalents				20,799
Securities				144,460
Loans				614,285
Accrued interest receivable				1,779
Deferred income tax asset				(3,254)
Other assets				10,327
Total assets				788,396
Deposits				(649,399)
Other liabilities				(69,244)
Liabilities				(718,643)
Total stockholders’ equity				$ 69,753

XML

Securities - Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity (Details) $ in Thousands	Mar. 31, 2020 USD ($)
Amortized Cost
Less than one year, Amortized Cost	$ 82,453
Due after one year through five years, Amortized Cost	199,795
Due after five years through ten years, Amortized Cost	77,653
Due after ten years, Amortized Cost	110,067
Total Amortized Cost	469,968
Estimated Fair Value
Less than one year, Estimated Fair Value	82,780
Due after one year through five years, Estimated Fair Value	204,837
Due after five years through ten years, Estimated Fair Value	70,576
Due after ten years, Estimated Fair Value	110,407
Total Estimated Fair Value	$ 468,600

XML

Earnings per Share

3 Months Ended

Mar. 31, 2020

Earnings Per Share [Abstract]

Earnings per Share

Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months Ended March 31,
	2020		2019
Weighted average shares outstanding	60,362		50,099
Less: Unallocated ESOP shares	(460	)	(517	)
Unallocated incentive award shares and shares held by deferred compensation plan	(26	)	(56	)
Average basic shares outstanding	59,876		49,526
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	603		624
Average diluted shares outstanding	60,479		50,150

For the three months ended March 31, 2020 and 2019, antidilutive stock options of 1,033,000 and 1,083,000, respectively, were excluded from earnings per share calculations.

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2020

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three months ended March 31, 2020. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Debt Securities Available-For-Sale

Debt securities classified as available-for-sale are reported at fair value. Fair value for these debt securities is determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.

Equity Investments

Equity investments are reported at fair value. Fair value for these investments is determined using a quoted price in an active market or exchange (Level 1).

Interest Rate Swaps

The Company’s interest rate swaps are reported at fair value utilizing models provided by an independent, third-party and observable market data. When entering into an interest rate swap agreement, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of our contract counterparty.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2020 and December 31, 2019, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
March 31, 2020
Items measured on a recurring basis:
Debt securities available-for-sale	$	153,738		$	—	$	153,713		$	25
Equity investments	14,409			14,409		—			—
Interest rate swap asset	48,612			—		48,612			—
Interest rate swap liability	(49,501		)	—		(49,501		)	—
Items measured on a non-recurring basis:
Other real estate owned	484			—		—			484
Loans measured for impairment based on the fair value of the underlying collateral	15,912			—		—			15,912
December 31, 2019
Items measured on a recurring basis:
Debt securities available-for-sale	$	150,960		$	—	$	150,935		$	25
Equity investments	10,136			10,136		—			—
Interest rate swap asset	10,141			—		10,141			—
Interest rate swap liability	(10,708		)	—		(10,708		)	—
Items measured on a non-recurring basis:
Other real estate owned	264			—		—			264
Loans measured for impairment based on the fair value of the underlying collateral	8,794			—		—			8,794

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Debt Securities Held-to-Maturity

Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 1, Level 2 and, infrequently, Level 3 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without

relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.

Management’s policy is to obtain and review all available documentation from the third-party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and decides as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations known as bond anticipation notes (“BANs”) where management utilized Level 3 inputs.

Restricted Equity Investments

The fair value for Federal Home Loan Bank of New York and Federal Reserve Bank stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective agencies.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms.

In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price notion.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of March 31, 2020 and December 31, 2019 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
March 31, 2020
Financial Assets:
Cash and due from banks	$	256,470	$	256,470	$	—	$	—
Debt securities held-to-maturity	914,255		—		926,097		2,485
Restricted equity investments	81,005		—		—		81,005
Loans receivable, net and loans held-for-sale	7,931,323		—		—		8,027,963
Financial Liabilities:
Deposits other than time deposits	6,471,476		—		6,471,476		—
Time deposits	1,420,591		—		1,440,462		—
Federal Home Loan Bank advances and other borrowings	946,037		—		964,847		—
Securities sold under agreements to repurchase with retail customers	90,175		90,175		—		—
December 31, 2019
Financial Assets:
Cash and due from banks	$	120,544	$	120,544	$	—	$	—
Debt securities held-to-maturity	768,873		—		774,805		2,485
Restricted equity investments	62,356		—		—		62,356
Loans receivable, net and loans held-for-sale	6,207,680		—		—		6,173,237
Financial Liabilities:
Deposits other than time deposits	5,393,145		—		5,393,145		—
Time deposits	935,632		—		936,318		—
Federal Home Loan Bank advances and other borrowings	616,061		—		626,225		—
Securities sold under agreements to repurchase with retail customers	71,739		71,739		—		—

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, Bank Owned Life Insurance, deferred tax assets and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

XML

Consolidated Statements of Financial Condition (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Statement of Financial Position [Abstract]
Debt securities, held to maturity, allowance for credit losses	$ 2,529	$ 0
Debt securities, held to maturity, fair value	928,582	777,290
Loan receivable, allowance for credit losses	$ 29,635	$ 16,852
Preferred stock, par value (in usd per share)	$ 0.01	$ 0.01
Preferred stock, liquidation preference	$ 1,000	$ 1,000
Preferred stock, shares authorized (shares)	5,000,000	5,000,000
Preferred stock, shares issued (shares)	0	0
Common stock, par value (in usd per share)	$ 0.01	$ 0.01
Common stock, shares authorized (shares)	150,000,000	150,000,000
Common stock, shares issued (shares)	60,960,568	60,960,568
Common stock, shares outstanding (shares)	60,311,717	50,405,048
Treasury stock, shares (shares)	648,851	1,586,808

XML

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Employee Stock Ownership Plan	Preferred Stock	Common Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock	Common Stock Acquired by Deferred Compensation Plan	Deferred Compensation Plan Liability	Capital Bank of New Jersey	Capital Bank of New Jersey Common Stock	Capital Bank of New Jersey Additional Paid-In Capital	Two River Bancorp Inc.	Two River Bancorp Inc. Common Stock	Two River Bancorp Inc. Additional Paid-In Capital	Two River Bancorp Inc. Treasury Stock	Country Bank Holding Company, Inc Common Stock	Country Bank Holding Company, Inc Additional Paid-In Capital
Beginning Balance at Dec. 31, 2018	$ 1,039,358	$ (9,857)	$ 0	$ 483	$ 757,963	$ 305,056	$ (3,450)	$ (10,837)	$ (87)	$ 87
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	21,173					21,173
Other comprehensive income, net of tax	769						769
Stock awards	912			2	910
Allocation of ESOP stock	400	303			97
Cash dividend per share	(8,644)					(8,644)
Exercise of stock options	519			1	1,127	(609)
Purchase of shares of common stock	(3,805)							(3,805)
Sale (purchase) of stock for the deferred compensation plan	0								(2)	2
Acquisition, value											$ 76,481	$ 32	$ 76,449
Ending Balance at Mar. 31, 2019	1,127,163	(9,554)	0	518	836,546	316,976	(2,681)	(14,642)	(89)	89
Beginning Balance at Dec. 31, 2019	1,153,119	(8,648)	0	519	840,691	358,668	(1,208)	(36,903)	(92)	92
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	16,533					16,533
Other comprehensive income, net of tax	1,717						1,717
Stock awards	1,108			2	1,106
Allocation of ESOP stock	347	304			43
Cash dividend per share	(10,274)					(10,274)
Exercise of stock options	657			2	1,305	(650)
Purchase of shares of common stock	(14,814)							(14,814)
Sale (purchase) of stock for the deferred compensation plan	0								(2)	2
Acquisition, value											$ 112,836			$ 148,609	$ 42	$ 122,501	$ 26,066	$ 44	$ 112,792
Ending Balance at Mar. 31, 2020	$ 1,409,834	$ (8,344)	$ 0	$ 609	$ 1,078,438	$ 364,273	$ 509	$ (25,651)	$ (94)	$ 94

XML

Derivatives, Hedging Activities, and Other Financial Instruments - Notional and Fair Value of Derivatives Assets and Liabilities (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Other assets
Derivative [Line Items]
Credit risk derivative asset, fair value	$ 48,612	$ 10,141
Other liabilities
Derivative [Line Items]
Credit risk derivative liability, fair value	$ 48,877	$ 10,708

XML

Loans Receivable, Net - PCD Loans Acquired (Details) $ in Thousands	Jan. 01, 2020 USD ($)
Two River
Financing Receivable, Impaired [Line Items]
Purchase price of loans at acquisition	$ 26,104
Allowance for credit losses at acquisition	1,343
Non-credit discount at acquisition	2,562
Par value of acquired loans at acquisition	30,009
Country Bank Holding Company, Inc
Financing Receivable, Impaired [Line Items]
Purchase price of loans at acquisition	24,667
Allowance for credit losses at acquisition	1,296
Non-credit discount at acquisition	5,334
Par value of acquired loans at acquisition	$ 31,297

XML

Deposits - Additional Information (Details) - USD ($) $ in Millions	Mar. 31, 2020	Dec. 31, 2019
Banking and Thrift [Abstract]
Time deposits, $250,000 and over	$ 293.3	$ 150.6

XML

Securities - Carrying Value of Held-to-Maturity Investment Securities (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]
Amortized cost	$ 920,687	$ 772,975
Net loss on date of transfer from available-for-sale	(13,347)	(13,347)
Debt securities, held to maturity, allowance for credit losses	(2,529)	0
Accretion of net unrealized loss on securities reclassified as held-to-maturity	9,444	9,245
Carrying value	$ 914,255	$ 768,873

XML

Earnings per Share - Additional Information (Details) - shares shares in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Earnings Per Share [Abstract]
Antidilutive stock options excluded from earnings per share calculations (shares)	1,033	1,083

XML

Business Combinations - Additional Information (Details) $ in Thousands			3 Months Ended
	Jan. 01, 2020 USD ($)	Jan. 31, 2019 USD ($)	Mar. 31, 2020 USD ($) Property
Capital Bank
Business Acquisition [Line Items]
Purchase accounting adjustments, assets		$ 494,416
Purchase accounting adjustments, loans		307,300
Purchase accounting adjustments, deposits		449,018
Total consideration paid		76,834
Cash consideration		353
Core deposit intangible		$ 2,662	$ 2,700
Two River Bancorp Inc.
Business Acquisition [Line Items]
Purchase accounting adjustments, assets	$ 1,112,584
Purchase accounting adjustments, loans	940,836
Purchase accounting adjustments, deposits	941,750
Total consideration paid	197,050
Cash consideration	48,400
Core deposit intangible	12,130		12,100
Country Bank Holding Company, Inc
Business Acquisition [Line Items]
Purchase accounting adjustments, assets	792,897
Purchase accounting adjustments, loans	618,661
Purchase accounting adjustments, deposits	652,653
Total consideration paid	112,836
Core deposit intangible	$ 2,117		$ 2,100
Core Deposits
Business Acquisition [Line Items]
Acquired finite-lived intangible assets, weighted average useful life			10 years
Capital Bank
Business Acquisition [Line Items]
Number of properties subject to lease agreement | Property			1
Two River Bancorp Inc.
Business Acquisition [Line Items]
Number of properties subject to lease agreement | Property			14
Country Bank Holding Company, Inc
Business Acquisition [Line Items]
Number of properties subject to lease agreement | Property			5

XML

Securities

3 Months Ended

Mar. 31, 2020

Investments, Debt and Equity Securities [Abstract]

Securities

Securities

The amortized cost, estimated fair value, and allowance for credit losses of debt securities available-for-sale and held-to-maturity at March 31, 2020, and December 31, 2019, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At March 31, 2020
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations	$	149,261	$	4,051	$	(4	)	$	153,308
State and municipal obligations	25		—		—			25
Total investment securities	149,286		4,051		(4		)	153,333
Mortgage-backed securities - FNMA	397		8		—			405
Total debt securities available-for-sale	$	149,683	$	4,059	$	(4	)	$	153,738
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Allowance for Credit Losses
At March 31, 2020
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	$	6,238	$	54	$	—		$	6,292	$	—
State and municipal obligations	232,167		3,014		(425		)	234,756		(35		)
Corporate debt securities	82,277		510		(8,568		)	74,219		(1,651		)
Total investment securities	320,682		3,578		(8,993		)	315,267		(1,686		)
Mortgage-backed securities:
FHLMC	198,263		5,835		(30		)	204,068		—
FNMA	240,839		7,604		(165		)	248,278		—
GNMA	104,891		2,027		(416		)	106,502		—
SBA	6,108		9		(46		)	6,071		—
CMO	49,904		—		(1,508		)	48,396		(843		)
Total mortgage-backed securities	600,005		15,475		(2,165		)	613,315		(843		)
Total debt securities held-to-maturity	$	920,687	$	19,053	$	(11,158	)	$	928,582	$	(2,529	)
Total debt securities	$	1,070,370	$	23,112	$	(11,162	)	$	1,082,320	$	(2,529	)

There was no allowance for credit losses on debt securities available-for-sale at March 31, 2020.

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At December 31, 2019
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations	$	149,120	$	1,408	$	(93	)	$	150,435
State and municipal obligations	25		—		—			25
Total investment securities	149,145		1,408		(93		)	150,460
Mortgage-backed securities - FNMA	495		5		—			500
Total debt securities available-for-sale	$	149,640	$	1,413	$	(93	)	$	150,960
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
December 31, 2019
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	$	4,984	$	14	$	—		$	4,998
State and municipal obligations	124,430		1,537		(208		)	125,759
Corporate debt securities	79,547		833		(2,421		)	77,959
Total investment securities	208,961		2,384		(2,629		)	208,716
Mortgage-backed securities:
FHLMC	206,985		2,221		(524		)	208,682
FNMA	244,428		2,680		(493		)	246,615
GNMA	110,661		939		(212		)	111,388
SBA	1,940		—		(51		)	1,889
Total mortgage-backed securities	564,014		5,840		(1,280		)	568,574
Total debt securities held-to-maturity	$	772,975	$	8,224	$	(3,909	)	$	777,290
Total debt securities	$	922,615	$	9,637	$	(4,002	)	$	928,250

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity by major security type for the three months ended March 31, 2020 (in thousands):

	Investment securities			Mortgage-backed securities
Allowance for credit losses
Beginning balance	$	—		$	—
Impact of CECL adoption	(1,268		)	—
Provision for credit loss expense	(418		)	(843		)
Total ending allowance balance	$	(1,686	)	$	(843	)

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at March 31, 2020, and December 31, 2019, is as follows (in thousands):

	March 31, 2020			December 31, 2019
Amortized cost	$	920,687		$	772,975
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Allowance for credit loss	(2,529		)	—
Accretion of net unrealized loss on securities reclassified as held-to-maturity	9,444			9,245
Carrying value	$	914,255		$	768,873

There were no realized gains or losses for the three months ended March 31, 2020 and March 31, 2019, respectively.

The amortized cost and estimated fair value of investment securities at March 31, 2020 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2020, corporate debt securities with an amortized cost of $57.0 million and estimated fair value of $49.0 million were callable prior to the maturity date.

March 31, 2020	Amortized Cost		Estimated Fair Value
Less than one year	$	82,453	$	82,780
Due after one year through five years	199,795		204,837
Due after five years through ten years	77,653		70,576
Due after ten years	110,067		110,407
	$	469,968	$	468,600

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value of securities pledged as required security for deposits and for other purposes amounted to $455.6 million and $475.6 million, at March 31, 2020 and December 31, 2019, respectively, including $92.6 million and $81.4 million at March 31, 2020 and December 31, 2019, respectively, pledged as collateral for securities sold under agreements to repurchase.

At March 31, 2020, there were no holdings of securities of any one issuer, other than the US government and its agencies, in an amount greater than 10% of shareholders’ equity.

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at March 31, 2020 and December 31, 2019, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At March 31, 2020
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. government and agency obligations	$	4,900	$	(4	)	$	—	$	—		$	4,900	$	(4	)
Total debt securities available-for-sale	4,900		(4		)	—		—			4,900		(4		)
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	—		—			—		—			—		—
State and municipal obligations	38,712		(247		)	8,532		(178		)	47,244		(425		)
Corporate debt securities	20,259		(1,528		)	31,292		(7,040		)	51,551		(8,568		)
Total investment securities	58,971		(1,775		)	39,824		(7,218		)	98,795		(8,993		)
Mortgage-backed securities:
FHLMC	1,653		(22		)	1,772		(8		)	3,425		(30		)
FNMA	20,857		(154		)	444		(11		)	21,301		(165		)
GNMA	15,906		(266		)	7,222		(150		)	23,128		(416		)
SBA	—		—			1,763		(46		)	1,763		(46		)
CMO	48,396		(1,508		)	—		—			48,396		(1,508		)
Total mortgage-backed securities	86,812		(1,950		)	11,201		(215		)	98,013		(2,165		)
Total debt securities held-to-maturity	145,783		(3,725		)	51,025		(7,433		)	196,808		(11,158		)
Total debt securities	$	150,683	$	(3,729	)	$	51,025	$	(7,433	)	$	201,708	$	(11,162	)
	At December 31, 2019
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. government and agency obligations	$	25,021	$	(54	)	$	22,451	$	(39	)	$	47,472	$	(93	)
Total debt securities available-for-sale	25,021		(54		)	22,451		(39		)	47,472		(93		)
Debt securities held-to-maturity:
Investment securities:
State and municipal obligations	7,308		(58		)	14,531		(150		)	21,839		(208		)
Corporate debt securities	9,727		(213		)	37,628		(2,208		)	47,355		(2,421		)
Total investment securities	17,035		(271		)	52,159		(2,358		)	69,194		(2,629		)
Mortgage-backed securities:
FHLMC	6,329		(29		)	38,641		(495		)	44,970		(524		)
FNMA	13,682		(59		)	38,568		(434		)	52,250		(493		)
GNMA	30,268		(93		)	19,828		(119		)	50,096		(212		)
SBA	—		—			1,889		(51		)	1,889		(51		)
Total mortgage-backed securities	50,279		(181		)	98,926		(1,099		)	149,205		(1,280		)
Total debt securities held-to-maturity	67,314		(452		)	151,085		(3,457		)	218,399		(3,909		)
Total debt securities	$	92,335	$	(506	)	$	173,536	$	(3,496	)	$	265,871	$	(4,002	)

At March 31, 2020, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
Chase Capital	$	10,000	$	8,300	Baa1/BBB-
Wells Fargo Capital	5,000		4,200		A1/BBB
Huntington Capital	5,000		3,850		Baa2/BB+
Keycorp Capital	5,000		4,100		Baa2/BB+
PNC Capital	5,000		4,010		Baa1/BBB-
State Street Capital	3,332		2,732		A3/BBB
SunTrust Capital	5,000		4,100		Not Rated/BBB-
	$	38,332	$	31,292

At March 31, 2020, the estimated fair value of each of the above corporate debt securities was below cost. The Company concluded that these corporate debt securities were only temporarily impaired at March 31, 2020. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not intend to sell these corporate debt securities and it is more likely than not that the Company will not be required to sell the securities. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), or the Small Business Administration (“SBA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates, and not credit quality, which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at March 31, 2020.

The Company monitors the credit quality of debt securities held-to-maturity on a quarterly basis through the use of credit ratings. The following table summarized the amortized cost of debt securities held-to-maturity at March 31, 2020, aggregated by credit quality indicator (in thousands):

	AAA		AA		A		BBB		BB		Total
As of March 31, 2020
Investment securities:
U.S. government and agency obligations	$	—	$	6,238	$	—	$	—	$	—	$	6,238
State and municipal obligations	41,863		135,634		49,366		5,304		—		232,167
Corporate debt securities	—		1,493		17,450		52,803		10,531		82,277
Total investment securities	41,863		143,365		66,816		58,107		10,531		320,682
Mortgage-backed securities:
CMO	16,924		32,980		—		—		—		49,904
Total mortgage-backed securities	16,924		32,980		—		—		—		49,904
Total debt securities held-to-maturity	$	58,787	$	176,345	$	66,816	$	58,107	$	10,531	$	370,586

A debt security is considered to be past due once it is 30 days past due under the terms of the agreement. At March 31, 2020, there were no debt securities that were past due, on nonaccrual, or past due over 89 days and still accruing.

XML

Derivatives, Hedging Activities, and Other Financial Instruments

3 Months Ended

Mar. 31, 2020

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives, Hedging Activities, and Other Financial Instruments

Derivatives, Hedging Activities and Other Financial Instruments

The Company enters into derivative financial instruments which involve, to varying degrees, interest rate, market and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. In general, the derivative transactions entered into by the Company fall into one of two types: an economic hedge of a derivative offering to Bank customers, or a cash flow hedge related to counter the cash variability of a recognized financial asset or liability. The Company does not use derivative financial instruments for trading purposes.

Customer Derivatives – Interest Rate Swaps

The Company enters into interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company recognized gains of $303,000 in other income resulting from fair value adjustments for the three months ended March 31, 2020 as compared to losses of $54,000 during the three months ended March 31, 2019. The notional amount of derivatives not designated as hedging instruments was $490.8 million and $337.6 million at March 31, 2020 and December 31, 2019, respectively.

The table below presents the fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition (in thousands):

	Fair Value
Balance Sheet Location	March 31, 2020		December 31, 2019
Other assets	$	48,612	$	10,141
Other liabilities	48,877		10,708

Credit Risk-Related Contingent Features

The Company is a party to International Swaps and Derivatives Association agreements with third party broker-dealers that require a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with third parties was $51.7 million and $13.7 million at March 31, 2020 and December 31, 2019, respectively. The amount of collateral posted with third parties is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with third parties was $48.9 million and $10.7 million at March 31, 2020 and December 31, 2019, respectively.

Cash Flow Hedge - Interest Rate Swap

On January 1, 2020, the Company acquired an interest rate swap designated as a cash flow hedge from Country Bank, which is part of the Company’s asset liability management strategy. The notional amount of the interest rate swap designated as a cash flow hedge was $10.0 million and is recorded at a fair value of $624,000 in other liabilities at March 31, 2020. For the three months ended March 31, 2020, the Company recorded an unrealized loss in other comprehensive income of $547,000, net of tax.

XML

Consolidated Statements of Financial Condition - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Assets
Cash and due from banks	$ 256,470	$ 120,544
Debt securities available-for-sale, at estimated fair value	153,738	150,960
Debt securities held-to-maturity, net of allowance for credit losses of $2,529 at March 31, 2020 (estimated fair value of $928,582 at March 31, 2020 and $777,290 at December 31, 2019)	914,255	768,873
Equity investments, at estimated fair value	14,409	10,136
Restricted equity investments, at cost	81,005	62,356
Loans receivable, net of allowance for credit losses of $29,635 at March 31, 2020, $16,852 at December 31, 2019 and $16,705 at March 31, 2019	7,913,541	6,207,680
Loans held-for-sale	17,782	0
Interest and dividends receivable	27,930	21,674
Other real estate owned	484	264
Premises and equipment, net	104,560	102,691
Bank Owned Life Insurance	261,270	237,411
Assets held for sale	3,785	3,785
Other assets	211,476	169,532
Core deposit intangible	28,276	15,607
Goodwill	500,093	374,632
Total assets	10,489,074	8,246,145
Liabilities and Stockholders’ Equity
Deposits	7,892,067	6,328,777
Federal Home Loan Bank advances	825,824	519,260
Securities sold under agreements to repurchase with retail customers	90,175	71,739
Other borrowings	120,213	96,801
Advances by borrowers for taxes and insurance	24,931	13,884
Other liabilities	126,030	62,565
Total liabilities	9,079,240	7,093,026
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued	0	0
Common stock, $.01 par value, 150,000,000 shares authorized, 60,960,568 shares issued and 60,311,717 and 50,405,048 shares outstanding at March 31, 2020 and December 31, 2019, respectively	609	519
Additional paid-in capital	1,078,438	840,691
Retained earnings	364,273	358,668
Accumulated other comprehensive loss	509	(1,208)
Less: Unallocated common stock held by Employee Stock Ownership Plan	(8,344)	(8,648)
Treasury stock, 648,851 and 1,586,808 shares at March 31, 2020 and December 31, 2019, respectively	(25,651)	(36,903)
Common stock acquired by Deferred Compensation Plan	(94)	(92)
Deferred Compensation Plan Liability	94	92
Total stockholders’ equity	1,409,834	1,153,119
Total liabilities and stockholders’ equity	$ 10,489,074	$ 8,246,145

XML

Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Statement of Comprehensive Income [Abstract]
Unrealized gain on securities, tax expense (benefit)	$ 586	$ 175
Accretion of unrealized loss on securities reclassified to held-to-maturity, tax expense	84	86
Cash flow hedge, gain (loss), after reclassification, tax	$ 173	$ 0

XML

Loans Receivable, Net - Summary of Changes in Accretable Yield (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]
Beginning balance		$ 3,630
Acquisition		1,171
Accretion		(653)
Reclassification from non-accretable difference	$ 45
Ending balance		$ 4,193

XML

Fair Value Measurements - Financial Assets and Financial Liabilities Measured at Fair Value (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available-for-sale, at estimated fair value	$ 153,738	$ 150,960
Equity investments	14,409	10,136
Interest rate swap liability	48,900	10,700
Other real estate owned	484	264
Items measured on a recurring basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available-for-sale, at estimated fair value	153,738	150,960
Equity investments	14,409	10,136
Interest rate swap asset	48,612	10,141
Interest rate swap liability	(49,501)	(10,708)
Items measured on a recurring basis | Level 1 Inputs
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available-for-sale, at estimated fair value	0	0
Equity investments	14,409	10,136
Interest rate swap asset	0	0
Interest rate swap liability	0	0
Items measured on a recurring basis | Level 2 Inputs
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available-for-sale, at estimated fair value	153,713	150,935
Equity investments	0	0
Interest rate swap asset	48,612	10,141
Interest rate swap liability	(49,501)	(10,708)
Items measured on a recurring basis | Level 3 Inputs
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available-for-sale, at estimated fair value	25	25
Equity investments	0	0
Interest rate swap asset	0	0
Interest rate swap liability	0	0
Items measured on a recurring basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other real estate owned	484	264
Items measured on a recurring basis | Loans measured for impairment based on the fair value of the underlying collateral
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans	15,912	8,794
Items measured on a recurring basis | Level 1 Inputs
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other real estate owned	0	0
Items measured on a recurring basis | Level 1 Inputs | Loans measured for impairment based on the fair value of the underlying collateral
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans	0	0
Items measured on a recurring basis | Level 2 Inputs
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other real estate owned	0	0
Items measured on a recurring basis | Level 2 Inputs | Loans measured for impairment based on the fair value of the underlying collateral
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans	0	0
Items measured on a recurring basis | Level 3 Inputs
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other real estate owned	484	264
Items measured on a recurring basis | Level 3 Inputs | Loans measured for impairment based on the fair value of the underlying collateral
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans	$ 15,912	$ 8,794

XML

Leases - Narrative (Details)	3 Months Ended
	Mar. 31, 2020 lease
Leases [Abstract]
Number of finance leases	1

XML

Leases - Future Minimum Payments for Operating and Financing Leases (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Finance Lease
2021	$ 295
2022	295
2023	295
2024	295
2025	295
Thereafter	868
Total	2,343
Less: Imputed Interest	(437)
Total Lease Liabilities	1,906	$ 1,953
Operating Leases
2021	6,570
2022	6,271
2023	4,046
2024	2,785
2025	2,456
Thereafter	9,199
Total	31,327
Less: Imputed Interest	(4,005)
Total Lease Liabilities	$ 27,322	$ 18,893

XML

Loans Receivable, Net - Aging of Recorded Investment in Past Due Loans Excluding PCI Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financing Receivable, Past Due [Line Items]
Total Past Due	$ 70,420	$ 26,636
Greater than 90 Days Past Due	13,932	9,286
Loans Not Past Due	7,862,170	6,174,751
Total loans	7,932,590	6,201,387
30-59 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	51,275	11,231
60-89 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	5,213	6,119
Commercial and Industrial
Financing Receivable, Past Due [Line Items]
Total Past Due	3,834	307
Greater than 90 Days Past Due	207	207
Loans Not Past Due	498,926	395,784
Total loans	502,760	396,091
Commercial and Industrial | 30-59 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	3,052	100
Commercial and Industrial | 60-89 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	575	0
Commercial real estate – owner occupied
Financing Receivable, Past Due [Line Items]
Total Past Due	10,582	3,784
Greater than 90 Days Past Due	392	1,040
Loans Not Past Due	1,210,401	788,157
Total loans	1,220,983	791,941
Commercial real estate – owner occupied | 30-59 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	8,883	1,541
Commercial real estate – owner occupied | 60-89 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	1,307	1,203
Commercial real estate – investor
Financing Receivable, Past Due [Line Items]
Total Past Due	29,213	4,111
Greater than 90 Days Past Due	7,466	2,792
Loans Not Past Due	3,302,449	2,280,587
Total loans	3,331,662	2,284,698
Commercial real estate – investor | 30-59 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	19,152	381
Commercial real estate – investor | 60-89 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	2,595	938
Residential real estate
Financing Receivable, Past Due [Line Items]
Total Past Due	21,803	14,507
Greater than 90 Days Past Due	3,234	2,859
Loans Not Past Due	2,436,838	2,306,314
Total loans	2,458,641	2,320,821
Residential real estate | 30-59 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	18,363	8,161
Residential real estate | 60-89 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	206	3,487
Consumer
Financing Receivable, Past Due [Line Items]
Total Past Due	4,988	3,927
Greater than 90 Days Past Due	2,633	2,388
Loans Not Past Due	413,556	403,909
Total loans	418,544	407,836
Consumer | 30-59 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	1,825	1,048
Consumer | 60-89 Days Past Due
Financing Receivable, Past Due [Line Items]
Total Past Due	$ 530	$ 491

XML

Loans Receivable, Net - Credit Grades and Risk Characteristics (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financing Receivable, Credit Quality Indicator [Line Items]
2020	$ 413,599
2019	1,506,439
2018	1,080,978
2017	966,010
2016	748,449
2015 and prior	2,882,253
Revolving lines of credit	334,862
Total	7,932,590	$ 6,214,652
Commercial and Industrial
Financing Receivable, Credit Quality Indicator [Line Items]
2020	8,118
2019	61,109
2018	64,241
2017	49,781
2016	47,835
2015 and prior	119,314
Revolving lines of credit	152,362
Total	502,760
Commercial real estate – owner occupied
Financing Receivable, Credit Quality Indicator [Line Items]
2020	59,276
2019	156,574
2018	138,786
2017	146,916
2016	140,063
2015 and prior	556,502
Revolving lines of credit	22,866
Total	1,220,983
Commercial real estate – investor
Financing Receivable, Credit Quality Indicator [Line Items]
2020	200,651
2019	663,009
2018	410,844
2017	514,110
2016	356,544
2015 and prior	1,029,384
Revolving lines of credit	157,120
Total	3,331,662
Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
Total	2,877,185	2,729,155
Pass | Commercial and Industrial
Financing Receivable, Credit Quality Indicator [Line Items]
2020	7,718
2019	61,109
2018	60,217
2017	47,452
2016	47,051
2015 and prior	111,383
Revolving lines of credit	147,529
Total	482,459
Pass | Commercial real estate – owner occupied
Financing Receivable, Credit Quality Indicator [Line Items]
2020	59,276
2019	154,245
2018	138,376
2017	143,086
2016	136,276
2015 and prior	531,105
Revolving lines of credit	22,560
Total	1,184,924
Pass | Commercial real estate – investor
Financing Receivable, Credit Quality Indicator [Line Items]
2020	200,651
2019	662,802
2018	410,180
2017	511,079
2016	345,525
2015 and prior	983,984
Revolving lines of credit	144,341
Total	3,258,562
Special Mention | Commercial and Industrial
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	0
2018	112
2017	832
2016	712
2015 and prior	54
Revolving lines of credit	800
Total	2,510
Special Mention | Commercial real estate – owner occupied
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	191
2018	0
2017	1,399
2016	1,396
2015 and prior	1,439
Revolving lines of credit	306
Total	4,731
Special Mention | Commercial real estate – investor
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	29
2018	0
2017	3,031
2016	5,950
2015 and prior	19,709
Revolving lines of credit	8,768
Total	37,487
Substandard | Commercial and Industrial
Financing Receivable, Credit Quality Indicator [Line Items]
2020	400
2019	0
2018	3,912
2017	1,497
2016	72
2015 and prior	7,877
Revolving lines of credit	4,033
Total	17,791
Substandard | Commercial real estate – owner occupied
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	2,138
2018	410
2017	2,431
2016	2,391
2015 and prior	23,958
Revolving lines of credit	0
Total	31,328
Substandard | Commercial real estate – investor
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	178
2018	664
2017	0
2016	5,069
2015 and prior	25,691
Revolving lines of credit	4,011
Total	35,613
Residential real estate | Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2020	138,889
2019	588,723
2018	347,761
2017	220,845
2016	182,685
2015 and prior	979,738
Revolving lines of credit	0
Total	2,458,641	$ 2,321,157
Residential real estate | Pass | Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2020	138,889
2019	588,723
2018	347,761
2017	220,624
2016	182,541
2015 and prior	976,664
Revolving lines of credit	0
Total	2,455,202
Residential real estate | Special Mention | Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	0
2018	0
2017	221
2016	144
2015 and prior	3,074
Revolving lines of credit	0
Total	3,439
Residential real estate | Substandard | Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	0
2018	0
2017	0
2016	0
2015 and prior	0
Revolving lines of credit	0
Total	0
Home Equity Lines and Other Consumer Loans | Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2020	6,665
2019	37,024
2018	119,346
2017	34,358
2016	21,322
2015 and prior	197,315
Revolving lines of credit	2,514
Total	418,544
Home Equity Lines and Other Consumer Loans | Pass | Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2020	6,665
2019	37,024
2018	119,311
2017	34,358
2016	21,322
2015 and prior	194,187
Revolving lines of credit	2,514
Total	415,381
Home Equity Lines and Other Consumer Loans | Special Mention | Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	0
2018	0
2017	0
2016	0
2015 and prior	530
Revolving lines of credit	0
Total	530
Home Equity Lines and Other Consumer Loans | Substandard | Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2020	0
2019	0
2018	35
2017	0
2016	0
2015 and prior	2,598
Revolving lines of credit	0
Total	$ 2,633

XML

Securities - Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Available-for-sale, Less thank 12 months, Estimated Fair Value	$ 4,900	$ 25,021
Available-for-sale, Less than 12 Months, Unrealized Losses	(4)	(54)
Available-for-sale, 12 months or longer, Estimated Fair Value	0	22,451
Available-for-sale, 12 months or longer, Unrealized Losses	0	(39)
Available-for-sale, Total, Estimated Fair Value	4,900	47,472
Available-for-sale, Total, Unrealized Losses	(4)	(93)
Held-to-maturity, Less than 12 months, Estimated Fair Value	145,783	67,314
Held-to-maturity, Less than 12 months, Unrealized Losses	(3,725)	(452)
Held-to-maturity, 12 months or longer, Estimated Fair Value	51,025	151,085
Held-to-maturity, 12 months or longer, Unrealized Losses	(7,433)	(3,457)
Held-to-maturity, Total, Estimated Fair Value	196,808	218,399
Held-to-maturity, Total, Unrealized Losses	(11,158)	(3,909)
Total securities, Less than 12 months, Estimated Fair Value	150,683	92,335
Total securities, Less than 12 months, Unrealized Losses	(3,729)	(506)
Total securities, 12 months or longer, Estimated Fair Value	51,025	173,536
Total securities, 12 months or longer, Unrealized Losses	(7,433)	(3,496)
Total securities, Estimated Fair Value	201,708	265,871
Total securities, Unrealized Losses	(11,162)	(4,002)
Investment securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	58,971	17,035
Held-to-maturity, Less than 12 months, Unrealized Losses	(1,775)	(271)
Held-to-maturity, 12 months or longer, Estimated Fair Value	39,824	52,159
Held-to-maturity, 12 months or longer, Unrealized Losses	(7,218)	(2,358)
Held-to-maturity, Total, Estimated Fair Value	98,795	69,194
Held-to-maturity, Total, Unrealized Losses	(8,993)	(2,629)
U.S. government and agency obligations | Investment securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Available-for-sale, Less thank 12 months, Estimated Fair Value	4,900	25,021
Available-for-sale, Less than 12 Months, Unrealized Losses	(4)	(54)
Available-for-sale, 12 months or longer, Estimated Fair Value	0	22,451
Available-for-sale, 12 months or longer, Unrealized Losses	0	(39)
Available-for-sale, Total, Estimated Fair Value	4,900	47,472
Available-for-sale, Total, Unrealized Losses	(4)	(93)
Held-to-maturity, Less than 12 months, Estimated Fair Value	0
Held-to-maturity, Less than 12 months, Unrealized Losses	0
Held-to-maturity, 12 months or longer, Estimated Fair Value	0
Held-to-maturity, 12 months or longer, Unrealized Losses	0
Held-to-maturity, Total, Estimated Fair Value	0
Held-to-maturity, Total, Unrealized Losses	0	0
Mortgage-backed securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	86,812	50,279
Held-to-maturity, Less than 12 months, Unrealized Losses	(1,950)	(181)
Held-to-maturity, 12 months or longer, Estimated Fair Value	11,201	98,926
Held-to-maturity, 12 months or longer, Unrealized Losses	(215)	(1,099)
Held-to-maturity, Total, Estimated Fair Value	98,013	149,205
Held-to-maturity, Total, Unrealized Losses	(2,165)	(1,280)
Mortgage-backed securities | FHLMC
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	1,653	6,329
Held-to-maturity, Less than 12 months, Unrealized Losses	(22)	(29)
Held-to-maturity, 12 months or longer, Estimated Fair Value	1,772	38,641
Held-to-maturity, 12 months or longer, Unrealized Losses	(8)	(495)
Held-to-maturity, Total, Estimated Fair Value	3,425	44,970
Held-to-maturity, Total, Unrealized Losses	(30)	(524)
Mortgage-backed securities | FNMA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	20,857	13,682
Held-to-maturity, Less than 12 months, Unrealized Losses	(154)	(59)
Held-to-maturity, 12 months or longer, Estimated Fair Value	444	38,568
Held-to-maturity, 12 months or longer, Unrealized Losses	(11)	(434)
Held-to-maturity, Total, Estimated Fair Value	21,301	52,250
Held-to-maturity, Total, Unrealized Losses	(165)	(493)
Mortgage-backed securities | GNMA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	15,906	30,268
Held-to-maturity, Less than 12 months, Unrealized Losses	(266)	(93)
Held-to-maturity, 12 months or longer, Estimated Fair Value	7,222	19,828
Held-to-maturity, 12 months or longer, Unrealized Losses	(150)	(119)
Held-to-maturity, Total, Estimated Fair Value	23,128	50,096
Held-to-maturity, Total, Unrealized Losses	(416)	(212)
Mortgage-backed securities | SBA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	0	0
Held-to-maturity, Less than 12 months, Unrealized Losses	0	0
Held-to-maturity, 12 months or longer, Estimated Fair Value	1,763	1,889
Held-to-maturity, 12 months or longer, Unrealized Losses	(46)	(51)
Held-to-maturity, Total, Estimated Fair Value	1,763	1,889
Held-to-maturity, Total, Unrealized Losses	(46)	(51)
Mortgage-backed securities | CMO
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	48,396
Held-to-maturity, Less than 12 months, Unrealized Losses	(1,508)
Held-to-maturity, 12 months or longer, Estimated Fair Value	0
Held-to-maturity, 12 months or longer, Unrealized Losses	0
Held-to-maturity, Total, Estimated Fair Value	48,396
Held-to-maturity, Total, Unrealized Losses	(1,508)
State and municipal obligations | Investment securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	38,712	7,308
Held-to-maturity, Less than 12 months, Unrealized Losses	(247)	(58)
Held-to-maturity, 12 months or longer, Estimated Fair Value	8,532	14,531
Held-to-maturity, 12 months or longer, Unrealized Losses	(178)	(150)
Held-to-maturity, Total, Estimated Fair Value	47,244	21,839
Held-to-maturity, Total, Unrealized Losses	(425)	(208)
Corporate debt securities | Investment securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	20,259	9,727
Held-to-maturity, Less than 12 months, Unrealized Losses	(1,528)	(213)
Held-to-maturity, 12 months or longer, Estimated Fair Value	31,292	37,628
Held-to-maturity, 12 months or longer, Unrealized Losses	(7,040)	(2,208)
Held-to-maturity, Total, Estimated Fair Value	51,551	47,355
Held-to-maturity, Total, Unrealized Losses	$ (8,568)	$ (2,421)

XML

Business Combinations (Tables)

3 Months Ended

Mar. 31, 2020

Business Combinations [Abstract]

Summary of Assets Acquired and Liabilities Assumed and Their Initial Fair Value Estimates

The following table summarizes the fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Capital Bank, net of total consideration paid (in thousands):

	At January 31, 2019
	Fair Value
Total Purchase Price:	$	76,834
Assets acquired:
Cash and cash equivalents	$	59,748
Securities	103,775
Loans	307,300
Accrued interest receivable	1,390
Bank Owned Life Insurance	10,460
Deferred tax asset	4,101
Other assets	4,980
Core deposit intangible	2,662
Total assets acquired	494,416
Liabilities assumed:
Deposits	(449,018		)
Other liabilities	(5,210		)
Total liabilities assumed	(454,228		)
Net assets acquired	$	40,188
Goodwill recorded in the merger	$	36,646

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Country Bank, net of total consideration paid (in thousands):

	At January 1, 2020
	Country Bank Book Value			Purchase Accounting Adjustments			Estimated Fair Value
Total Purchase Price:							$	112,836
Assets acquired:
Cash and cash equivalents	$	20,799		$	—		$	20,799
Securities	144,460			39			144,499
Loans	614,285			4,376			618,661
Accrued interest receivable	1,779			—			1,779
Deferred tax asset	(3,254		)	(897		)	(4,151		)
Other assets	10,327			(1,134		)	9,193
Core deposit intangible	—			2,117			2,117
Total assets acquired	788,396			4,501			792,897
Liabilities assumed:
Deposits	(649,399		)	(3,254		)	(652,653		)
Other liabilities	(69,244		)	1,980			(67,264		)
Total liabilities assumed	(718,643		)	(1,274		)	(719,917		)
Net assets acquired	$	69,753		$	3,227		$	72,980
Goodwill recorded in the merger							$	39,856

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Two River, net of total consideration paid (in thousands):

	At January 1, 2020
	Two River Book Value			Purchase Accounting Adjustments			Estimated Fair Value
Total Purchase Price:							$	197,050
Assets acquired:
Cash and cash equivalents	$	51,102		$	—		$	51,102
Securities	62,832			1,549			64,381
Loans	940,885			(49		)	940,836
Accrued interest receivable	2,382			—			2,382
Bank Owned Life Insurance	22,440			—			22,440
Deferred tax asset	5,201			(1,850		)	3,351
Other assets	18,662			(2,700		)	15,962
Core deposit intangible	—			12,130			12,130
Total assets acquired	1,103,504			9,080			1,112,584
Liabilities assumed:
Deposits	(939,132		)	(2,618		)	(941,750		)
Other liabilities	(58,935		)	(21		)	(58,956		)
Total liabilities assumed	(998,067		)	(2,639		)	(1,000,706		)
Net assets acquired	$	105,437		$	6,441		$	111,878
Goodwill recorded in the merger							$	85,172

Business Acquisition, Pro Forma Information

The following table presents financial information regarding the former Two River and Country Bank operations included in the Consolidated Statements of Income from the date of the acquisition (January 1, 2020) through March 31, 2020. The table also presents financial information regarding the former Capital Bank operations included in the Consolidated Statements of Income from the date of the acquisition (January 31, 2019) through March 31, 2020. In addition, the table provides unaudited condensed pro forma financial information assuming the Two River, Country Bank, and Capital Bank acquisitions had been completed as of January 1, 2019 for the three months ended March 31, 2019. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings or the impact of conforming certain accounting policies of the acquired company to the Company’s policies that may have occurred as a result of the integration and consolidation of Two River, Country Bank, and Capital Bank’s operations. The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

(in thousands)	Two River Actual for Three Months Ended March 31, 2020			Country Bank Actual for Three Months Ended March 31, 2020		Capital Bank Actual from February 1, 2019 to March 31, 2019			Pro forma Three Months Ended March 31, 2019
Net interest income	$	10,650		$	6,507	$	3,172		$	84,302
Credit loss expense	210			126		70			1,095
Non-interest income	558			162		199			10,963
Non-interest expense	11,630			5,488		6,439			58,535
Provision (benefit) for income taxes	(167		)	589		(6		)	6,506
Net income	$	(465	)	$	466	$	(3,132	)	$	29,129
Fully diluted earnings per share									$	0.47

XML

Deposits (Tables)

3 Months Ended

Mar. 31, 2020

Banking and Thrift [Abstract]

Summary of Major Types of Deposits

The major types of deposits at March 31, 2020 and December 31, 2019 were as follows (in thousands):

Type of Account	March 31, 2020		December 31, 2019
Non-interest-bearing	$	1,783,216	$	1,377,396
Interest-bearing checking	2,647,487		2,539,428
Money market deposit	620,145		578,147
Savings	1,420,628		898,174
Time deposits	1,420,591		935,632
Total deposits	$	7,892,067	$	6,328,777

XML

Basis of Presentation - Recently Adopted Accounting Pronouncements (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Jan. 01, 2020	Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Effect of adopting Accounting Standards Update (ASU)		$ 4
Financing receivable, allowance for credit loss, period increase (decrease)	$ (475)
Debt securities, held-to-maturity, allowance for credit loss, period increase (decrease)	1,300
Decrease in off-balance sheet credit exposure	788
Purchased credit impaired (“PCI”) loans			$ 13,300
Financing receivable, allowance for credit losses, effect of change in method	$ 3,200

XML

Subsequent Events

3 Months Ended

Mar. 31, 2020

Subsequent Events [Abstract]

Subsequent Events

Subsequent Events

On April 29, 2020, the Company announced that it issued and sold $125,000,000 aggregate principal amount of 5.25% fixed-to-floating rate subordinated notes due 2030 (the “Notes”) at a public offering price equal to 100% of the aggregate principal amount of the Notes. The offering of the Notes closed on May 1, 2020. The Notes were offered and sold pursuant to an effective shelf registration statement on Form S-3 filed with the Securities and Exchange Commission on March 24, 2020 (Registration No. 333-237356).

Additionally, on April 30, 2020, the Company filed a preliminary prospectus supplement for an underwritten public offering of 2,200,000 shares of the Company’s depositary shares, each representing a 1/40th ownership interest in a share of the Company’s 7.00% fixed-to-floating rate non-cumulative perpetual preferred stock, series A. The shares have a trade date of May 1, 2020 and a settlement date of May 7, 2020 and are redeemable on or before May 15, 2025. The depositary shares were offered and sold pursuant to an effective shelf registration statement on Form S-3 filed with the Securities and Exchange Commission on March 24, 2020 (Registration No. 333-237356).

XML

Business Combinations

3 Months Ended

Mar. 31, 2020

Business Combinations [Abstract]

Business Combinations

Business Combinations

Capital Bank of New Jersey Acquisition

On January 31, 2019, the Company completed its acquisition of Capital Bank of New Jersey (“Capital Bank”), which after purchase accounting adjustments added $494.4 million to assets, $307.3 million to loans, and $449.0 million to deposits. Total consideration paid for Capital Bank was $76.8 million, including cash consideration of $353,000. Capital Bank was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Capital Bank, net of total consideration paid (in thousands):

	At January 31, 2019
	Fair Value
Total Purchase Price:	$	76,834
Assets acquired:
Cash and cash equivalents	$	59,748
Securities	103,775
Loans	307,300
Accrued interest receivable	1,390
Bank Owned Life Insurance	10,460
Deferred tax asset	4,101
Other assets	4,980
Core deposit intangible	2,662
Total assets acquired	494,416
Liabilities assumed:
Deposits	(449,018		)
Other liabilities	(5,210		)
Total liabilities assumed	(454,228		)
Net assets acquired	$	40,188
Goodwill recorded in the merger	$	36,646

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. On January 31, 2020, the Company finalized its review of the acquired assets and liabilities and will not be recording any further adjustments to the carrying value.

Two River Bancorp Acquisition

On January 1, 2020, the Company completed its acquisition of Two River Bancorp (“Two River”), which after purchase accounting adjustments added $1.113 billion to assets, $940.8 million to loans, and $941.8 million to deposits. Total consideration paid for Two River was $197.1 million, including cash consideration of $48.4 million. Two River was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Two River, net of total consideration paid (in thousands):

	At January 1, 2020
	Two River Book Value			Purchase Accounting Adjustments			Estimated Fair Value
Total Purchase Price:							$	197,050
Assets acquired:
Cash and cash equivalents	$	51,102		$	—		$	51,102
Securities	62,832			1,549			64,381
Loans	940,885			(49		)	940,836
Accrued interest receivable	2,382			—			2,382
Bank Owned Life Insurance	22,440			—			22,440
Deferred tax asset	5,201			(1,850		)	3,351
Other assets	18,662			(2,700		)	15,962
Core deposit intangible	—			12,130			12,130
Total assets acquired	1,103,504			9,080			1,112,584
Liabilities assumed:
Deposits	(939,132		)	(2,618		)	(941,750		)
Other liabilities	(58,935		)	(21		)	(58,956		)
Total liabilities assumed	(998,067		)	(2,639		)	(1,000,706		)
Net assets acquired	$	105,437		$	6,441		$	111,878
Goodwill recorded in the merger							$	85,172

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Country Bank Holding Company, Inc. Acquisition

On January 1, 2020, the Company completed its acquisition of Country Bank Holding Company, Inc. (“Country Bank”), which after purchase accounting adjustments added $792.9 million to assets, $618.7 million to loans, and $652.7 million to deposits. Total consideration paid for Country Bank was $112.8 million. Country Bank was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Country Bank, net of total consideration paid (in thousands):

	At January 1, 2020
	Country Bank Book Value			Purchase Accounting Adjustments			Estimated Fair Value
Total Purchase Price:							$	112,836
Assets acquired:
Cash and cash equivalents	$	20,799		$	—		$	20,799
Securities	144,460			39			144,499
Loans	614,285			4,376			618,661
Accrued interest receivable	1,779			—			1,779
Deferred tax asset	(3,254		)	(897		)	(4,151		)
Other assets	10,327			(1,134		)	9,193
Core deposit intangible	—			2,117			2,117
Total assets acquired	788,396			4,501			792,897
Liabilities assumed:
Deposits	(649,399		)	(3,254		)	(652,653		)
Other liabilities	(69,244		)	1,980			(67,264		)
Total liabilities assumed	(718,643		)	(1,274		)	(719,917		)
Net assets acquired	$	69,753		$	3,227		$	72,980
Goodwill recorded in the merger							$	39,856

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Supplemental Pro Forma Financial Information

The following table presents financial information regarding the former Two River and Country Bank operations included in the Consolidated Statements of Income from the date of the acquisition (January 1, 2020) through March 31, 2020. The table also presents financial information regarding the former Capital Bank operations included in the Consolidated Statements of Income from the date of the acquisition (January 31, 2019) through March 31, 2020. In addition, the table provides unaudited condensed pro forma financial information assuming the Two River, Country Bank, and Capital Bank acquisitions had been completed as of January 1, 2019 for the three months ended March 31, 2019. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings or the impact of conforming certain accounting policies of the acquired company to the Company’s policies that may have occurred as a result of the integration and consolidation of Two River, Country Bank, and Capital Bank’s operations. The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

(in thousands)	Two River Actual for Three Months Ended March 31, 2020			Country Bank Actual for Three Months Ended March 31, 2020		Capital Bank Actual from February 1, 2019 to March 31, 2019			Pro forma Three Months Ended March 31, 2019
Net interest income	$	10,650		$	6,507	$	3,172		$	84,302
Credit loss expense	210			126		70			1,095
Non-interest income	558			162		199			10,963
Non-interest expense	11,630			5,488		6,439			58,535
Provision (benefit) for income taxes	(167		)	589		(6		)	6,506
Net income	$	(465	)	$	466	$	(3,132	)	$	29,129
Fully diluted earnings per share									$	0.47

Fair Value Measurement of Assets Assumed and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and liabilities assumed in the Capital Bank, Two River and Country Bank acquisitions were as follows. Refer to Note 7, Fair Value Measurements, for a discussion of the fair value hierarchy.

Securities

The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.

Loans

The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.

To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.

The general credit fair value adjustment was calculated using a two part general credit fair value analysis: 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the acquired bank. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process. 

To calculate the specific credit fair value adjustment, subsequent to January 1, 2020, the Company identified loans that have experienced more-than-insignificant deterioration in credit quality since origination. Loans meeting this criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.

Premises and Equipment

Fair values are based upon appraisals from independent third parties. In addition to owned properties, Capital Bank, Two River and Country Bank operated one, 14, and five properties, respectively, subject to a lease agreement.

Deposits and Core Deposit Premium

Core deposit premium represents the value assigned to non-interest-bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of the acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost saving from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs. The core deposit premium

totaled $2.7 million, $12.1 million, and $2.1 million, for the acquisitions of Capital Bank, Two River, and Country Bank, respectively, and is being amortized over its estimated useful life of approximately 10 years using an accelerated method.

Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.

Borrowings

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

XML

Deposits

3 Months Ended

Mar. 31, 2020

Banking and Thrift [Abstract]

Deposits

Deposits

The major types of deposits at March 31, 2020 and December 31, 2019 were as follows (in thousands):

Type of Account	March 31, 2020		December 31, 2019
Non-interest-bearing	$	1,783,216	$	1,377,396
Interest-bearing checking	2,647,487		2,539,428
Money market deposit	620,145		578,147
Savings	1,420,628		898,174
Time deposits	1,420,591		935,632
Total deposits	$	7,892,067	$	6,328,777

Included in time deposits at March 31, 2020 and December 31, 2019, is $293.3 million and $150.6 million, respectively, in deposits of $250,000 and over.

XML

Securities - Additional Information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Sep. 30, 2013	Dec. 31, 2019
Debt Securities, Available-for-sale [Line Items]
Debt securities, available-for-sale, allowance for credit loss	$ 0
Available-for-sale securities transferred to held-to-maturity securities			$ 536,000,000.0
Unrealized net loss on securities transferred from available-for-sale to held-to-maturity, Gross			$ 13,300,000
Realized gains on the sale of available-for-sale securities	0	$ 0
Realized losses on the sale of available-for-sale securities	0	$ 0
Corporate debt securities, callable, amortized cost	57,000,000.0
Corporate debt securities, callable, estimated fair value	49,000,000.0
Securities pledged for other debt obligations, at fair value	455,600,000			$ 475,600,000
Reverse Repurchase Agreement
Debt Securities, Available-for-sale [Line Items]
Securities pledged for repurchase agreements, at fair value	$ 92,600,000			$ 81,400,000

XML

Business Combinations - Schedule of Supplemental Pro Forma Financial Information (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Earnings per share, Pro forma:
Net interest income, Pro forma		$ 84,302
Provision for loan losses, Pro forma		1,095
Non-interest income, Pro forma		10,963
Non-interest expense, Pro forma		58,535
Provision (benefit) for income taxes, Pro forma		6,506
Net income, Pro forma		$ 29,129
Fully diluted, Pro forma (in usd per share)		$ 0.47
Two River Bancorp Inc.
Earnings per share, Actual:
Net interest income, Actual	$ 10,650
Provision for loan losses, Actual	210
Non-interest income, Actual	558
Non-interest expense, Actual	11,630
Provision (benefit) for income taxes, Actual	(167)
Net income, Actual	(465)
Country Bank Holding Company, Inc
Earnings per share, Actual:
Net interest income, Actual	6,507
Provision for loan losses, Actual	126
Non-interest income, Actual	162
Non-interest expense, Actual	5,488
Provision (benefit) for income taxes, Actual	589
Net income, Actual	$ 466
Capital Bank
Earnings per share, Actual:
Net interest income, Actual		$ 3,172
Provision for loan losses, Actual		70
Non-interest income, Actual		199
Non-interest expense, Actual		6,439
Provision (benefit) for income taxes, Actual		(6)
Net income, Actual		$ (3,132)

XML

Deposits - Summary of Major Types of Deposits (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Banking and Thrift [Abstract]
Non-interest-bearing	$ 1,783,216	$ 1,377,396
Interest-bearing checking	2,647,487	2,539,428
Money market deposit	620,145	578,147
Savings	1,420,628	898,174
Time deposits	1,420,591	935,632
Total deposits	$ 7,892,067	$ 6,328,777

XML

Derivatives, Hedging Activities, and Other Financial Instruments - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Derivative [Line Items]
Collateral already posted, fair value	$ 51,700		$ 13,700
Derivative liability	48,900		10,700
Interest rate derivative liabilities, at fair value	624
Unrealized loss cash flow hedge	547	$ 0
Interest Rate Swap
Derivative [Line Items]
Income (expense) in fair value adjustments	303	$ 54
Not Designated as Hedging Instrument
Derivative [Line Items]
Derivative, notional amount	490,800		$ 337,600
Designated as Hedging Instrument | Interest Rate Swap
Derivative [Line Items]
Derivative, notional amount	$ 10,000

XML

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Retained Earnings
Cash dividend per share (in dollars per share)	$ 0.17	$ 0.17
Treasury Stock
Purchase of common stock (in shares)	648,851	159,307

XML

Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Interest income
Loans	$ 89,944	$ 69,001
Mortgage-backed securities	3,844	4,041
Debt securities, equity investments and other	4,419	3,380
Total interest income	98,207	76,422
Interest expense
Deposits	13,936	8,639
Borrowed funds	4,626	3,395
Total interest expense	18,562	12,034
Net interest income	79,645	64,388
Credit loss expense	9,969	620
Net interest income after credit loss expense	69,676	63,768
Other income
Bankcard services revenue	2,481	2,285
Net gain on sales of loans	173	8
Net unrealized gain on equity investments	155	108
Net loss from other real estate operations	(150)	(6)
Income from Bank Owned Life Insurance	1,575	1,321
Commercial loan swap income	4,050	472
Other	25	310
Total other income	13,697	9,512
Operating expenses
Compensation and employee benefits	29,885	22,414
Occupancy	5,276	4,530
Equipment	1,943	1,946
Marketing	769	930
Federal deposit insurance and regulatory assessments	667	832
Data processing	4,177	3,654
Check card processing	1,276	1,438
Professional fees	2,302	1,709
Other operating expense	3,802	3,369
Amortization of core deposit intangible	1,578	1,005
Branch consolidation expense	2,594	391
Merger related expenses	8,527	5,053
Total operating expenses	62,796	47,271
Income before provision for income taxes	20,577	26,009
Provision for income taxes	4,044	4,836
Net income	$ 16,533	$ 21,173
Basic earnings per share (in dollars per share)	$ 0.28	$ 0.43
Diluted earnings per share (in dollars per share)	$ 0.27	$ 0.42
Average basic shares outstanding (in shares)	59,876	49,526
Average diluted shares outstanding (in shares)	60,479	50,150
Trust and asset management revenue
Other income
Other income	$ 515	$ 498
Fees and service charges
Other income
Other income	$ 4,873	$ 4,516

XML

Loans Receivable, Net - Summary of Loans Individually Evaluated for Impairment by Loan Portfolio Segment Excluding PCI Loans (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Dec. 31, 2019
Financing Receivable, Impaired [Line Items]
Recorded Investment		$ 26,500
With no related allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		25,735
Recorded Investment		24,313
Allowance for Loan Losses Allocated		0
Average Recorded Investment	$ 29,875
Interest Income Recognized	358
With an allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		2,378
Recorded Investment		2,197
Allowance for Loan Losses Allocated		476
Average Recorded Investment	2,250
Interest Income Recognized	36
Commercial and Industrial | With no related allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		265
Recorded Investment		243
Allowance for Loan Losses Allocated		0
Average Recorded Investment	938
Interest Income Recognized	3
Commercial and Industrial | With an allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		0
Recorded Investment		0
Allowance for Loan Losses Allocated		0
Average Recorded Investment	0
Interest Income Recognized	0
Commercial real estate – owner occupied | With no related allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		4,062
Recorded Investment		3,968
Allowance for Loan Losses Allocated		0
Average Recorded Investment	4,153
Interest Income Recognized	42
Commercial real estate – owner occupied | With an allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		2,376
Recorded Investment		2,195
Allowance for Loan Losses Allocated		474
Average Recorded Investment	2,250
Interest Income Recognized	36
Commercial real estate – investor | With no related allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		6,665
Recorded Investment		5,584
Allowance for Loan Losses Allocated		0
Average Recorded Investment	11,667
Interest Income Recognized	136
Commercial real estate – investor | With an allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		0
Recorded Investment		0
Allowance for Loan Losses Allocated		0
Average Recorded Investment	0
Interest Income Recognized	0
Residential real estate | With no related allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		11,009
Recorded Investment		11,009
Allowance for Loan Losses Allocated		0
Average Recorded Investment	10,046
Interest Income Recognized	131
Residential real estate | With an allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		0
Recorded Investment		0
Allowance for Loan Losses Allocated		0
Average Recorded Investment	0
Interest Income Recognized	0
Consumer | With no related allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		3,734
Recorded Investment		3,509
Allowance for Loan Losses Allocated		0
Average Recorded Investment	3,071
Interest Income Recognized	46
Consumer | With an allowance recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance		2
Recorded Investment		2
Allowance for Loan Losses Allocated		$ 2
Average Recorded Investment	0
Interest Income Recognized	$ 0

XML

Securities - Credit Quality Indicator (Details) $ in Thousands	Mar. 31, 2020 USD ($)
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	$ 920,687
Mortgage-backed securities
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	600,005
Investment And CMO Mortgage-Backed Securities
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	370,586
Investment And CMO Mortgage-Backed Securities | AAA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	58,787
Investment And CMO Mortgage-Backed Securities | AA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	176,345
Investment And CMO Mortgage-Backed Securities | A
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	66,816
Investment And CMO Mortgage-Backed Securities | BBB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	58,107
Investment And CMO Mortgage-Backed Securities | BB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	10,531
Investment securities
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	320,682
Investment securities | AAA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	41,863
Investment securities | AA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	143,365
Investment securities | A
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	66,816
Investment securities | BBB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	58,107
Investment securities | BB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	10,531
Investment securities | U.S. government and agency obligations
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	6,238
Investment securities | U.S. government and agency obligations | AAA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	0
Investment securities | U.S. government and agency obligations | AA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	6,238
Investment securities | U.S. government and agency obligations | A
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	0
Investment securities | U.S. government and agency obligations | BBB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	0
Investment securities | U.S. government and agency obligations | BB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	0
Investment securities | State and municipal obligations
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	232,167
Investment securities | State and municipal obligations | AAA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	41,863
Investment securities | State and municipal obligations | AA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	135,634
Investment securities | State and municipal obligations | A
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	49,366
Investment securities | State and municipal obligations | BBB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	5,304
Investment securities | State and municipal obligations | BB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	0
Investment securities | Corporate debt securities
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	82,277
Investment securities | Corporate debt securities | AAA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	0
Investment securities | Corporate debt securities | AA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	1,493
Investment securities | Corporate debt securities | A
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	17,450
Investment securities | Corporate debt securities | BBB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	52,803
Investment securities | Corporate debt securities | BB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	10,531
CMO | Mortgage-backed securities
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	49,904
CMO | Mortgage-backed securities | AAA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	16,924
CMO | Mortgage-backed securities | AA
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	32,980
CMO | Mortgage-backed securities | A
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	0
CMO | Mortgage-backed securities | BBB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	0
CMO | Mortgage-backed securities | BB
Debt Securities, Held-to-maturity, Credit Quality Indicator [Line Items]
Debt securities, held-to-maturity	$ 0

XML

Leases - Schedule of Weighted Average Remaining Lease Term and Discount Rate (Details)	Mar. 31, 2020	Dec. 31, 2019
Leases [Abstract]
Operating lease, weighted average remaining lease term (years)	7 years 7 months 28 days	9 years 8 months 8 days
Finance lease, weighted average remaining lease term (years)	9 years 4 months 6 days	9 years 7 months 6 days
Operating lease, weighted average discount rate (percent)	3.00%	3.45%
Finance lease, weighted average discount rate (percent)	5.63%	5.63%

XML

Securities (Tables)

3 Months Ended

Mar. 31, 2020

Investments, Debt and Equity Securities [Abstract]

Debt Securities, Available-for-sale

The amortized cost, estimated fair value, and allowance for credit losses of debt securities available-for-sale and held-to-maturity at March 31, 2020, and December 31, 2019, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At March 31, 2020
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations	$	149,261	$	4,051	$	(4	)	$	153,308
State and municipal obligations	25		—		—			25
Total investment securities	149,286		4,051		(4		)	153,333
Mortgage-backed securities - FNMA	397		8		—			405
Total debt securities available-for-sale	$	149,683	$	4,059	$	(4	)	$	153,738
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Allowance for Credit Losses
At March 31, 2020
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	$	6,238	$	54	$	—		$	6,292	$	—
State and municipal obligations	232,167		3,014		(425		)	234,756		(35		)
Corporate debt securities	82,277		510		(8,568		)	74,219		(1,651		)
Total investment securities	320,682		3,578		(8,993		)	315,267		(1,686		)
Mortgage-backed securities:
FHLMC	198,263		5,835		(30		)	204,068		—
FNMA	240,839		7,604		(165		)	248,278		—
GNMA	104,891		2,027		(416		)	106,502		—
SBA	6,108		9		(46		)	6,071		—
CMO	49,904		—		(1,508		)	48,396		(843		)
Total mortgage-backed securities	600,005		15,475		(2,165		)	613,315		(843		)
Total debt securities held-to-maturity	$	920,687	$	19,053	$	(11,158	)	$	928,582	$	(2,529	)
Total debt securities	$	1,070,370	$	23,112	$	(11,162	)	$	1,082,320	$	(2,529	)

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At December 31, 2019
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations	$	149,120	$	1,408	$	(93	)	$	150,435
State and municipal obligations	25		—		—			25
Total investment securities	149,145		1,408		(93		)	150,460
Mortgage-backed securities - FNMA	495		5		—			500
Total debt securities available-for-sale	$	149,640	$	1,413	$	(93	)	$	150,960
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
December 31, 2019
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	$	4,984	$	14	$	—		$	4,998
State and municipal obligations	124,430		1,537		(208		)	125,759
Corporate debt securities	79,547		833		(2,421		)	77,959
Total investment securities	208,961		2,384		(2,629		)	208,716
Mortgage-backed securities:
FHLMC	206,985		2,221		(524		)	208,682
FNMA	244,428		2,680		(493		)	246,615
GNMA	110,661		939		(212		)	111,388
SBA	1,940		—		(51		)	1,889
Total mortgage-backed securities	564,014		5,840		(1,280		)	568,574
Total debt securities held-to-maturity	$	772,975	$	8,224	$	(3,909	)	$	777,290
Total debt securities	$	922,615	$	9,637	$	(4,002	)	$	928,250

Carrying Value of Held-to-Maturity Investment Securities

The amortized cost, estimated fair value, and allowance for credit losses of debt securities available-for-sale and held-to-maturity at March 31, 2020, and December 31, 2019, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At March 31, 2020
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations	$	149,261	$	4,051	$	(4	)	$	153,308
State and municipal obligations	25		—		—			25
Total investment securities	149,286		4,051		(4		)	153,333
Mortgage-backed securities - FNMA	397		8		—			405
Total debt securities available-for-sale	$	149,683	$	4,059	$	(4	)	$	153,738
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Allowance for Credit Losses
At March 31, 2020
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	$	6,238	$	54	$	—		$	6,292	$	—
State and municipal obligations	232,167		3,014		(425		)	234,756		(35		)
Corporate debt securities	82,277		510		(8,568		)	74,219		(1,651		)
Total investment securities	320,682		3,578		(8,993		)	315,267		(1,686		)
Mortgage-backed securities:
FHLMC	198,263		5,835		(30		)	204,068		—
FNMA	240,839		7,604		(165		)	248,278		—
GNMA	104,891		2,027		(416		)	106,502		—
SBA	6,108		9		(46		)	6,071		—
CMO	49,904		—		(1,508		)	48,396		(843		)
Total mortgage-backed securities	600,005		15,475		(2,165		)	613,315		(843		)
Total debt securities held-to-maturity	$	920,687	$	19,053	$	(11,158	)	$	928,582	$	(2,529	)
Total debt securities	$	1,070,370	$	23,112	$	(11,162	)	$	1,082,320	$	(2,529	)

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At December 31, 2019
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations	$	149,120	$	1,408	$	(93	)	$	150,435
State and municipal obligations	25		—		—			25
Total investment securities	149,145		1,408		(93		)	150,460
Mortgage-backed securities - FNMA	495		5		—			500
Total debt securities available-for-sale	$	149,640	$	1,413	$	(93	)	$	150,960
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
December 31, 2019
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	$	4,984	$	14	$	—		$	4,998
State and municipal obligations	124,430		1,537		(208		)	125,759
Corporate debt securities	79,547		833		(2,421		)	77,959
Total investment securities	208,961		2,384		(2,629		)	208,716
Mortgage-backed securities:
FHLMC	206,985		2,221		(524		)	208,682
FNMA	244,428		2,680		(493		)	246,615
GNMA	110,661		939		(212		)	111,388
SBA	1,940		—		(51		)	1,889
Total mortgage-backed securities	564,014		5,840		(1,280		)	568,574
Total debt securities held-to-maturity	$	772,975	$	8,224	$	(3,909	)	$	777,290
Total debt securities	$	922,615	$	9,637	$	(4,002	)	$	928,250

The carrying value of the debt securities held-to-maturity at March 31, 2020, and December 31, 2019, is as follows (in thousands):

	March 31, 2020			December 31, 2019
Amortized cost	$	920,687		$	772,975
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Allowance for credit loss	(2,529		)	—
Accretion of net unrealized loss on securities reclassified as held-to-maturity	9,444			9,245
Carrying value	$	914,255		$	768,873

Debt Securities, Held-to-maturity, Allowance for Credit Loss

The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity by major security type for the three months ended March 31, 2020 (in thousands):

	Investment securities			Mortgage-backed securities
Allowance for credit losses
Beginning balance	$	—		$	—
Impact of CECL adoption	(1,268		)	—
Provision for credit loss expense	(418		)	(843		)
Total ending allowance balance	$	(1,686	)	$	(843	)

Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity

The amortized cost and estimated fair value of investment securities at March 31, 2020 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2020, corporate debt securities with an amortized cost of $57.0 million and estimated fair value of $49.0 million were callable prior to the maturity date.

March 31, 2020	Amortized Cost		Estimated Fair Value
Less than one year	$	82,453	$	82,780
Due after one year through five years	199,795		204,837
Due after five years through ten years	77,653		70,576
Due after ten years	110,067		110,407
	$	469,968	$	468,600

Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at March 31, 2020 and December 31, 2019, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At March 31, 2020
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. government and agency obligations	$	4,900	$	(4	)	$	—	$	—		$	4,900	$	(4	)
Total debt securities available-for-sale	4,900		(4		)	—		—			4,900		(4		)
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations	—		—			—		—			—		—
State and municipal obligations	38,712		(247		)	8,532		(178		)	47,244		(425		)
Corporate debt securities	20,259		(1,528		)	31,292		(7,040		)	51,551		(8,568		)
Total investment securities	58,971		(1,775		)	39,824		(7,218		)	98,795		(8,993		)
Mortgage-backed securities:
FHLMC	1,653		(22		)	1,772		(8		)	3,425		(30		)
FNMA	20,857		(154		)	444		(11		)	21,301		(165		)
GNMA	15,906		(266		)	7,222		(150		)	23,128		(416		)
SBA	—		—			1,763		(46		)	1,763		(46		)
CMO	48,396		(1,508		)	—		—			48,396		(1,508		)
Total mortgage-backed securities	86,812		(1,950		)	11,201		(215		)	98,013		(2,165		)
Total debt securities held-to-maturity	145,783		(3,725		)	51,025		(7,433		)	196,808		(11,158		)
Total debt securities	$	150,683	$	(3,729	)	$	51,025	$	(7,433	)	$	201,708	$	(11,162	)
	At December 31, 2019
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. government and agency obligations	$	25,021	$	(54	)	$	22,451	$	(39	)	$	47,472	$	(93	)
Total debt securities available-for-sale	25,021		(54		)	22,451		(39		)	47,472		(93		)
Debt securities held-to-maturity:
Investment securities:
State and municipal obligations	7,308		(58		)	14,531		(150		)	21,839		(208		)
Corporate debt securities	9,727		(213		)	37,628		(2,208		)	47,355		(2,421		)
Total investment securities	17,035		(271		)	52,159		(2,358		)	69,194		(2,629		)
Mortgage-backed securities:
FHLMC	6,329		(29		)	38,641		(495		)	44,970		(524		)
FNMA	13,682		(59		)	38,568		(434		)	52,250		(493		)
GNMA	30,268		(93		)	19,828		(119		)	50,096		(212		)
SBA	—		—			1,889		(51		)	1,889		(51		)
Total mortgage-backed securities	50,279		(181		)	98,926		(1,099		)	149,205		(1,280		)
Total debt securities held-to-maturity	67,314		(452		)	151,085		(3,457		)	218,399		(3,909		)
Total debt securities	$	92,335	$	(506	)	$	173,536	$	(3,496	)	$	265,871	$	(4,002	)

Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities

At March 31, 2020, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
Chase Capital	$	10,000	$	8,300	Baa1/BBB-
Wells Fargo Capital	5,000		4,200		A1/BBB
Huntington Capital	5,000		3,850		Baa2/BB+
Keycorp Capital	5,000		4,100		Baa2/BB+
PNC Capital	5,000		4,010		Baa1/BBB-
State Street Capital	3,332		2,732		A3/BBB
SunTrust Capital	5,000		4,100		Not Rated/BBB-
	$	38,332	$	31,292

Debt Securities, Held-to-maturity, Credit Quality Indicator

The following table summarized the amortized cost of debt securities held-to-maturity at March 31, 2020, aggregated by credit quality indicator (in thousands):

	AAA		AA		A		BBB		BB		Total
As of March 31, 2020
Investment securities:
U.S. government and agency obligations	$	—	$	6,238	$	—	$	—	$	—	$	6,238
State and municipal obligations	41,863		135,634		49,366		5,304		—		232,167
Corporate debt securities	—		1,493		17,450		52,803		10,531		82,277
Total investment securities	41,863		143,365		66,816		58,107		10,531		320,682
Mortgage-backed securities:
CMO	16,924		32,980		—		—		—		49,904
Total mortgage-backed securities	16,924		32,980		—		—		—		49,904
Total debt securities held-to-maturity	$	58,787	$	176,345	$	66,816	$	58,107	$	10,531	$	370,586

XML

Derivatives, Hedging Activities, and Other Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2020

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Notional Amounts and Fair Value of Outstanding Derivative Positions

The table below presents the fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition (in thousands):

	Fair Value
Balance Sheet Location	March 31, 2020		December 31, 2019
Other assets	$	48,612	$	10,141
Other liabilities	48,877		10,708

XML

Loans Receivable, Net - Recorded Investment in Non-Accrual Loans by Loan Portfolio Segment Excluding PCI Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financing Receivable, Past Due [Line Items]
Loans with non-accrual of interest	$ 23,889	$ 17,849
Commercial and Industrial
Financing Receivable, Past Due [Line Items]
Loans with non-accrual of interest	782	207
Commercial real estate – owner occupied
Financing Receivable, Past Due [Line Items]
Loans with non-accrual of interest	4,219	4,811
Commercial real estate – investor
Financing Receivable, Past Due [Line Items]
Loans with non-accrual of interest	9,123	2,917
Residential real estate
Financing Receivable, Past Due [Line Items]
Loans with non-accrual of interest	6,690	7,181
Consumer
Financing Receivable, Past Due [Line Items]
Loans with non-accrual of interest	$ 3,075	$ 2,733

XML

Loans Receivable, Net - Components of Loans Receivable, Net (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	$ 7,932,590	$ 6,214,652
Deferred origination costs, net	10,586	9,880
Loan receivable, allowance for credit losses	29,635	16,852	$ 16,705	$ 16,577
Total loans, net	7,913,541	6,207,680
Commercial
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	5,055,405	3,485,497
Commercial | Commercial and industrial
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	502,760	396,434
Commercial | Commercial real estate – owner occupied
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	1,220,983	792,653
Commercial | Commercial real estate – investor
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	3,331,662	2,296,410
Consumer
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	2,877,185	2,729,155
Loan receivable, allowance for credit losses	4,314	591	$ 367	$ 486
Consumer | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	2,458,641	2,321,157
Consumer | Home equity loans and lines
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	335,624	318,576
Consumer | Other consumer
Financing Receivable, Allowance for Credit Loss [Line Items]
Total loans	$ 82,920	$ 89,422

XML

Leases - Schedule of Right-of-Use Assets and Lease Liabilities (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Leases [Abstract]
Operating lease ROU asset	$ 27,037	$ 18,682
Finance lease ROU asset	1,494	1,534
Total Lease ROU Asset	28,531	20,216
Operating lease liability	27,322	18,893
Finance lease liability	1,906	1,953
Total Lease Liability	$ 29,228	$ 20,846

XML

Subsequent Events - Additional Information (Detail) - Subsequent Event - USD ($)	Apr. 30, 2020	Apr. 29, 2020
Public Stock Offering | Noncumulative Preferred Stock
Subsequent Event [Line Items]
Sale of stock (in shares)	2,200,000
Floating cumulative stock percentage	7.00%
Sale of stock, ownership interest in a share		2.50%
Subordinated Debt
Subsequent Event [Line Items]
Debt instrument, face amount		$ 125,000,000
Interest rate, stated percentage		5.25%
Percentage of principal to public offering price		100.00%

XML

Earnings per Share (Tables)

3 Months Ended

Mar. 31, 2020

Earnings Per Share [Abstract]

Reconciliation of Shares Outstanding for Basic and Diluted Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2020 and 2019 (in thousands):

	Three Months Ended March 31,
	2020		2019
Weighted average shares outstanding	60,362		50,099
Less: Unallocated ESOP shares	(460	)	(517	)
Unallocated incentive award shares and shares held by deferred compensation plan	(26	)	(56	)
Average basic shares outstanding	59,876		49,526
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	603		624
Average diluted shares outstanding	60,479		50,150

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2020

Fair Value Disclosures [Abstract]

Financial Assets and Financial Liabilities Measured at Fair Value

The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2020 and December 31, 2019, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
March 31, 2020
Items measured on a recurring basis:
Debt securities available-for-sale	$	153,738		$	—	$	153,713		$	25
Equity investments	14,409			14,409		—			—
Interest rate swap asset	48,612			—		48,612			—
Interest rate swap liability	(49,501		)	—		(49,501		)	—
Items measured on a non-recurring basis:
Other real estate owned	484			—		—			484
Loans measured for impairment based on the fair value of the underlying collateral	15,912			—		—			15,912
December 31, 2019
Items measured on a recurring basis:
Debt securities available-for-sale	$	150,960		$	—	$	150,935		$	25
Equity investments	10,136			10,136		—			—
Interest rate swap asset	10,141			—		10,141			—
Interest rate swap liability	(10,708		)	—		(10,708		)	—
Items measured on a non-recurring basis:
Other real estate owned	264			—		—			264
Loans measured for impairment based on the fair value of the underlying collateral	8,794			—		—			8,794

Book Value and Estimated Fair Value of Bank's Significant Financial Instruments Not Recorded at Fair Value

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of March 31, 2020 and December 31, 2019 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
March 31, 2020
Financial Assets:
Cash and due from banks	$	256,470	$	256,470	$	—	$	—
Debt securities held-to-maturity	914,255		—		926,097		2,485
Restricted equity investments	81,005		—		—		81,005
Loans receivable, net and loans held-for-sale	7,931,323		—		—		8,027,963
Financial Liabilities:
Deposits other than time deposits	6,471,476		—		6,471,476		—
Time deposits	1,420,591		—		1,440,462		—
Federal Home Loan Bank advances and other borrowings	946,037		—		964,847		—
Securities sold under agreements to repurchase with retail customers	90,175		90,175		—		—
December 31, 2019
Financial Assets:
Cash and due from banks	$	120,544	$	120,544	$	—	$	—
Debt securities held-to-maturity	768,873		—		774,805		2,485
Restricted equity investments	62,356		—		—		62,356
Loans receivable, net and loans held-for-sale	6,207,680		—		—		6,173,237
Financial Liabilities:
Deposits other than time deposits	5,393,145		—		5,393,145		—
Time deposits	935,632		—		936,318		—
Federal Home Loan Bank advances and other borrowings	616,061		—		626,225		—
Securities sold under agreements to repurchase with retail customers	71,739		71,739		—		—

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., and the Bank’s wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., and its wholly-owned subsidiary OceanFirst Management Corp., and its wholly-owned subsidiary OceanFirst Realty Corp., OceanFirst Services, LLC and its wholly-owned subsidiary OFB Reinsurance, Ltd., Hooper Holdings, LLC., TRREO Holdings LLC, Casaba Real Estate Holdings Corporation, Cohensey Bridge, L.L.C., Prosperis Financial, LLC, CBNJ Investments Corp., Country Property Holdings, Inc., Country Financial Services Inc., and TRCB Investment Corp. All significant intercompany accounts and transactions have been eliminated in consolidation.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results of operations that may be expected for all of 2020. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Recently Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments (Topic 326).” This ASU significantly changed how entities measure credit losses for financial assets and certain other instruments that are measured at amortized cost. The standard replaced the “incurred loss” approach with an “expected loss” model, which necessitates a forecast of lifetime losses. The new model, referred to as the current expected credit loss (“CECL”) model, applies to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. The ASU simplifies the accounting model for purchased credit-impaired debt securities and loans. The standard’s provisions are to be applied as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach).

The Company adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost. Results for reporting periods beginning after January 1, 2020 are presented in accordance with ASU 2016-13, or Accounting Standards Codification (“ASC”) 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $4,000, net of tax, as of January 1, 2020 for the cumulative effect of adopting ASC 326. The transition adjustment included a decrease in the allowance for credit losses on loans of $475,000, an increase in the allowance for credit losses on held to maturity debt securities of $1.3 million, and a decrease in the allowance for credit losses on off-balance sheet credit exposures of $788,000.

As allowed by ASC 326, the Company elected not to maintain pools of loans accounted for under ASC 310-30. At December 31, 2019, purchase credit impaired (“PCI”) loans totaled $13.3 million. In accordance with the standard, management did not reassess whether modifications individually acquired financial assets accounted for in pools were troubled debt restructured loans as of the date of adoption. Upon adoption, the Company’s PCI loans were converted to purchase credit deteriorated (“PCD”) loans as defined by ASC 326. The transition adjustment for the PCI loans to PCD loans resulted in a reclassification of $3.2 million from the specific credit fair value adjustment to the allowance for credit losses on loans.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployments rates, property values, or other relevant factors. At March 31, 2020,

the Company utilized Oxford Economics to provide the macroeconomic forecasts for select variables through the SS&C Technologies, Inc. EVOLV platform.

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019. The adoption of this update did not have an impact on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820) - Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU updates the disclosure requirements on Fair Value measurements by 1) removing: the disclosures for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements; 2) modifying: disclosures for timing of liquidation of an investee’s assets and disclosures for uncertainty in measurement as of reporting date; and 3) adding: disclosures for changes in unrealized gains and losses included in other comprehensive income for recurring level 3 fair value measurements and disclosures for the range and weighted average of the significant unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, with early adoption permitted to any removed or modified disclosures and delay adoption of additional disclosures until the effective date. With the exception of the following, which should be applied prospectively, disclosures relating to changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the disclosures for uncertainty measurement, all other changes should be applied retrospectively to all periods presented upon the effective date. The adoption of this update did not have an impact on the Company’s consolidated financial statements. Refer to Note 7 Fair Value Measurements, for additional information.

XML

Loans Receivable, Net

3 Months Ended

Mar. 31, 2020

Receivables [Abstract]

Loans Receivable, Net

Loans Receivable, Net

Loans receivable, net at March 31, 2020 and December 31, 2019 consisted of the following (in thousands):

	March 31, 2020			December 31, 2019
Commercial:
Commercial and industrial	$	502,760		$	396,434
Commercial real estate – owner occupied	1,220,983			792,653
Commercial real estate – investor	3,331,662			2,296,410
Total commercial	5,055,405			3,485,497
Consumer:
Residential real estate	2,458,641			2,321,157
Home equity loans and lines	335,624			318,576
Other consumer	82,920			89,422
Total consumer	2,877,185			2,729,155
Total loans	7,932,590			6,214,652
Deferred origination costs, net	10,586			9,880
Allowance for credit losses	(29,635		)	(16,852		)
Total loans, net	$	7,913,541		$	6,207,680

The Company categorizes all loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company uses the following definitions for risk ratings:

Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.

Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following table summarizes total loans by year of origination and internally assigned credit grades and risk characteristics (in thousands):

	2020		2019		2018		2017		2016		2015 and prior		Revolving lines of credit		Total
March 31, 2020
Commercial and industrial
Pass	$	7,718	$	61,109	$	60,217	$	47,452	$	47,051	$	111,383	$	147,529	$	482,459
Special Mention	—		—		112		832		712		54		800		2,510
Substandard	400		—		3,912		1,497		72		7,877		4,033		17,791
Total commercial and industrial	8,118		61,109		64,241		49,781		47,835		119,314		152,362		502,760
Commercial real estate - owner occupied
Pass	59,276		154,245		138,376		143,086		136,276		531,105		22,560		1,184,924
Special Mention	—		191		—		1,399		1,396		1,439		306		4,731
Substandard	—		2,138		410		2,431		2,391		23,958		—		31,328
Total commercial real estate - owner occupied	59,276		156,574		138,786		146,916		140,063		556,502		22,866		1,220,983
Commercial real estate - investor
Pass	200,651		662,802		410,180		511,079		345,525		983,984		144,341		3,258,562
Special Mention	—		29		—		3,031		5,950		19,709		8,768		37,487
Substandard	—		178		664		—		5,069		25,691		4,011		35,613
Total commercial real estate - investor	200,651		663,009		410,844		514,110		356,544		1,029,384		157,120		3,331,662
Residential real estate
Pass	138,889		588,723		347,761		220,624		182,541		976,664		—		2,455,202
Special Mention	—		—		—		221		144		3,074		—		3,439
Substandard	—		—		—		—		—		—		—		—
Total residential real estate	138,889		588,723		347,761		220,845		182,685		979,738		—		2,458,641
Consumer
Pass	6,665		37,024		119,311		34,358		21,322		194,187		2,514		415,381
Special Mention	—		—		—		—		—		530		—		530
Substandard	—		—		35		—		—		2,598		—		2,633
Total consumer	6,665		37,024		119,346		34,358		21,322		197,315		2,514		418,544
Total loans	$	413,599	$	1,506,439	$	1,080,978	$	966,010	$	748,449	$	2,882,253	$	334,862	$	7,932,590

An analysis of the allowance for credit losses on loans for the three months ended March 31, 2020 and 2019 is as follows (in thousands):

	Commercial and  Industrial			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Residential Real Estate			Consumer			Unallocated			Total
For the three months ended March 31, 2020
Allowance for credit losses on loans
Balance at beginning of period	$	1,458		$	2,893		$	9,883		$	2,002		$	591		$	25		$	16,852
Impact of CECL adoption	2,416			(1,109		)	(5,395		)	3,833			2,981			(25		)	2,701
Credit loss expense	1,529			1,286			2,377			3,585			(180		)	—			8,597
Initial allowance for credit losses on PCD loans	1,221			26			260			109			1,023						2,639
Charge-offs	—			—			—			(1,275		)	(109		)	—			(1,384		)
Recoveries	25			—			34			163			8			—			230
Balance at end of period	$	6,649		$	3,096		$	7,159		$	8,417		$	4,314		$	—		$	29,635
For the three months ended March 31, 2019
Allowance for credit losses on loans
Balance at beginning of period	$	1,609		$	2,277		$	8,770		$	2,413		$	486		$	1,022		$	16,577
Credit loss (benefit) expense	(19		)	1,550			(802		)	(23		)	(110		)	24			620
Charge-offs	—			(389		)	(21		)	(427		)	(31		)	—			(868		)
Recoveries	57			—			295			2			22			—			376
Balance at end of period	$	1,647		$	3,438		$	8,242		$	1,965		$	367		$	1,046		$	16,705

A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At March 31, 2020, the Company had collateral dependent loans with an amortized cost balance as follows: commercial and industrial of $782,000, commercial real estate - owner occupied of $4.2 million, and commercial real estate - investor of $7.6 million. In addition, the Company had residential and consumer loans collateralized by residential real estate, which are in the process of foreclosure, with an amortized cost balance of $3.3 million at March 31, 2020. The amount of foreclosed residential real estate property held by the Company was $334,000 at March 31, 2020.

In accordance with ASC 310, prior to the adoption of ASU 2016-13, the following table presents the balance in the allowance for credit losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019, excluding PCD loans (in thousands):

	Commercial and  Industrial		Commercial Real Estate – Owner Occupied		Commercial Real Estate – Investor		Residential Real Estate		Consumer		Unallocated		Total
December 31, 2019
Allowance for credit losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—	$	474	$	—	$	—	$	2	$	—	$	476
Collectively evaluated for impairment	1,458		2,419		9,883		2,002		589		25		16,376
Total ending allowance balance	$	1,458	$	2,893	$	9,883	$	2,002	$	591	$	25	$	16,852
Loans:
Loans individually evaluated for impairment	$	243	$	6,163	$	5,584	$	11,009	$	3,511	$	—	$	26,510
Loans collectively evaluated for impairment	395,848		785,778		2,279,114		2,309,812		404,325		—		6,174,877
Total ending loan balance	$	396,091	$	791,941	$	2,284,698	$	2,320,821	$	407,836	$	—	$	6,201,387

As of December 31, 2019, the Company defined an impaired loan as non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt

restructurings. At December 31, 2019, the impaired loan portfolio totaled $26.5 million for which there was $476,000 specific allocation in the allowance for credit losses. The average balance of impaired loans for the three months ended March 31, 2019 were $32.1 million.

In accordance with ASC 310, prior to the adoption of ASU 2016-13, the summary of loans individually evaluated for impairment by loan portfolio segment as of December 31, 2019 and for the three months ended March 31, 2019, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Credit Losses Allocated
As of December 31, 2019
With no related allowance recorded:
Commercial and industrial	$	265	$	243	$	—
Commercial real estate – owner occupied	4,062		3,968		—
Commercial real estate – investor	6,665		5,584		—
Residential real estate	11,009		11,009		—
Consumer	3,734		3,509		—
	$	25,735	$	24,313	$	—
With an allowance recorded:
Commercial and industrial	$	—	$	—	$	—
Commercial real estate – owner occupied	2,376		2,195		474
Commercial real estate – investor	—		—		—
Residential real estate	—		—		—
Consumer	2		2		2
	$	2,378	$	2,197	$	476

	Three Months Ended March 31, 2019
	Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and industrial	$	938	$	3
Commercial real estate – owner occupied	4,153		42
Commercial real estate – investor	11,667		136
Residential real estate	10,046		131
Consumer	3,071		46
	$	29,875	$	358
With an allowance recorded:
Commercial and industrial	$	—	$	—
Commercial real estate – owner occupied	2,250		36
Commercial real estate – investor	—		—
Residential real estate	—		—
Consumer	—		—
	$	2,250	$	36

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of March 31, 2020 and December 31, 2019 (in thousands). The March 31, 2020 balances include PCD loans while the December 31, 2019 balances exclude PCI loans (in accordance with ASC 310, prior to the adoption of ASU 2016-13 on January 1, 2020).

	March 31, 2020		December 31, 2019
Commercial and industrial	$	782	$	207
Commercial real estate – owner occupied	4,219		4,811
Commercial real estate – investor	9,123		2,917
Residential real estate	6,690		7,181
Consumer	3,075		2,733
	$	23,889	$	17,849

At March 31, 2020, there were no commitments to lend additional funds to borrowers whose loans are in non-accrual status.

At March 31, 2020 and December 31, 2019, loans in the amount of $23.9 million and $17.8 million, respectively, were three or more months delinquent or in the process of foreclosure. At March 31, 2020, the non-accrual loans were included in the allowance for credit loss calculation and the Company did not recognize or accrue interest income on these loans. At March 31, 2020 and December 31, 2019, there were no loans that were ninety days or greater past due and still accruing interest.

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 and December 31, 2019 by loan portfolio segment (in thousands). The March 31, 2020 balances include PCD loans while the December 31, 2019 balances exclude PCI loans (in accordance with ASC 310, prior to the adoption of ASU 2016-13 on January 1, 2020).

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
March 31, 2020
Commercial and industrial	$	3,052	$	575	$	207	$	3,834	$	498,926	$	502,760
Commercial real estate – owner occupied	8,883		1,307		392		10,582		1,210,401		1,220,983
Commercial real estate – investor	19,152		2,595		7,466		29,213		3,302,449		3,331,662
Residential real estate	18,363		206		3,234		21,803		2,436,838		2,458,641
Consumer	1,825		530		2,633		4,988		413,556		418,544
	$	51,275	$	5,213	$	13,932	$	70,420	$	7,862,170	$	7,932,590
December 31, 2019
Commercial and industrial	$	100	$	—	$	207	$	307	$	395,784	$	396,091
Commercial real estate – owner occupied	1,541		1,203		1,040		3,784		788,157		791,941
Commercial real estate – investor	381		938		2,792		4,111		2,280,587		2,284,698
Residential real estate	8,161		3,487		2,859		14,507		2,306,314		2,320,821
Consumer	1,048		491		2,388		3,927		403,909		407,836
	$	11,231	$	6,119	$	9,286	$	26,636	$	6,174,751	$	6,201,387

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. One-to-four family and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered troubled debt restructurings. For these loans, the Bank retains its security interest in the real estate collateral. At March 31, 2020 and December 31, 2019, troubled debt restructured (“TDR”) loans totaled $22.4 million and $24.6 million, respectively. Included in the non-accrual loan total at March 31, 2020, and December 31, 2019, were $6.2 million and $6.6 million, respectively, of troubled debt restructurings. At March 31, 2020, and December 31, 2019, the Company had $424,000 and $476,000, respectively, of specific reserves allocated to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as accruing troubled debt restructurings at March 31, 2020 and December 31, 2019, which totaled $16.1 million and $18.0 million, respectively. 

The following table presents information about troubled debt restructurings which occurred during the three months ended March 31, 2020 and 2019, and troubled debt restructurings modified within the previous year and which defaulted during the three months ended March 31, 2020 and 2019 (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2020
Troubled Debt Restructurings:
Consumer	4	$	159	$	177
Residential real estate	2	226		234

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment	Post-modification Recorded Investment
Three Months Ended March 31, 2019
Troubled Debt Restructurings:
Residential real estate	3	589	621

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted	None	None

In response to the COVID-19 pandemic and its economic impact to customers, a short-term modification program that complies with the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was implemented to provide temporary payment relief to those borrowers directly impacted by COVID-19. This program allows for a deferral of payments for 90 days, which may extend for an additional 90 days, for a maximum of 180 days on a cumulative and successive basis. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date. Under recently issued guidance, provided these loans were current as of either year end or the date of the modification, these loans are not considered TDR loans at March 31, 2020 and will not be reported as past due during the deferral period.

As part of the Two River and Country Bank acquisitions, the Company has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows (in thousands):

	Two River January 1, 2020		Country Bank January 1, 2020
Purchase price of loans at acquisition	$	26,104	$	24,667
Allowance for credit losses at acquisition	1,343		1,296
Non-credit discount at acquisition	2,562		5,334
Par value of acquired loans at acquisition	$	30,009	$	31,297

In accordance with ASC 310, prior to the adoption of ASU 2016-13,the following table summarizes the changes in accretable yield for PCI loans during the three months ended March 31, 2019 (in thousands):

	Three Months Ended March 31,
		2019
Beginning balance		$	3,630
Acquisition		1,171
Accretion		(653		)
Reclassification from non-accretable difference		45
Ending balance		$	4,193

XML

Leases

3 Months Ended

Mar. 31, 2020

Leases [Abstract]

Leases

Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.

The Company’s leases are comprised of real estate property for branches, ATM locations and office space with terms extending through 2050. The majority of the Company’s leases are classified as operating leases, which are required to be recognized on the

consolidated statements of financial condition as a right-of-use (“ROU”) asset and a corresponding lease liability. The Company has one existing finance lease, which has a lease term through 2029.

The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated statements of financial condition (in thousands):

		March 31, 2020		December 31, 2019
Lease ROU Assets	Classification
Operating lease ROU asset	Other assets	$	27,037	$	18,682
Finance lease ROU asset	Premises and equipment, net	1,494		1,534
Total Lease ROU Asset		$	28,531	$	20,216
Lease Liabilities
Operating lease liability	Other liabilities	$	27,322	$	18,893
Finance lease liability	Other borrowings	1,906		1,953
Total Lease Liability		$	29,228	$	20,846

The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, the Company uses the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.

	March 31, 2020		December 31, 2019
Weighted-Average Remaining Lease Term
Operating leases	7.66 years		9.69 years
Finance lease	9.35 years		9.60 years
Weighted-Average Discount Rate
Operating leases	3.00	%	3.45	%
Finance lease	5.63	%	5.63	%

The following table represents lease expenses and other lease information (in thousands):

	Three Months Ended March 31, 2020		Three Months Ended March 31, 2019
Lease Expense
Operating Lease Expense	$	1,723	$	969
Finance Lease Expense:
Amortization of ROU assets	40		108
Interest on lease liabilities(1)	27		90
Total	$	1,790	$	1,167
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	1,648	$	934
Operating cash flows from finance leases	27		90
Financing cash flows from finance leases	47		127

(1) Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.

Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2020 were as follows (in thousands):

	Finance Lease			Operating Leases
For the Twelve Months Ended March 31,
2021	$	295		$	6,570
2022	295			6,271
2023	295			4,046
2024	295			2,785
2025	295			2,456
Thereafter	868			9,199
Total	$	2,343		$	31,327
Less: Imputed Interest	(437		)	(4,005		)
Total Lease Liabilities	$	1,906		$	27,322

Leases

Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration.

The Company’s leases are comprised of real estate property for branches, ATM locations and office space with terms extending through 2050. The majority of the Company’s leases are classified as operating leases, which are required to be recognized on the

consolidated statements of financial condition as a right-of-use (“ROU”) asset and a corresponding lease liability. The Company has one existing finance lease, which has a lease term through 2029.

The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated statements of financial condition (in thousands):

		March 31, 2020		December 31, 2019
Lease ROU Assets	Classification
Operating lease ROU asset	Other assets	$	27,037	$	18,682
Finance lease ROU asset	Premises and equipment, net	1,494		1,534
Total Lease ROU Asset		$	28,531	$	20,216
Lease Liabilities
Operating lease liability	Other liabilities	$	27,322	$	18,893
Finance lease liability	Other borrowings	1,906		1,953
Total Lease Liability		$	29,228	$	20,846

The calculated amount of the ROU assets and lease liabilities are impacted by the lease term and the discount rate used to calculate the present value of the minimum lease payments. Lease agreements often include one or more options to renew the lease at the Company’s discretion. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the ROU asset and lease liability. For the discount rate, the Company uses the rate implicit in the lease, provided the rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate, at lease inception, over a similar term. For operating leases existing prior to January 1, 2019, the Company used the incremental borrowing rate for the remaining lease term as of January 1, 2019. For the finance lease, the Company utilized its incremental borrowing rate at lease inception.

	March 31, 2020		December 31, 2019
Weighted-Average Remaining Lease Term
Operating leases	7.66 years		9.69 years
Finance lease	9.35 years		9.60 years
Weighted-Average Discount Rate
Operating leases	3.00	%	3.45	%
Finance lease	5.63	%	5.63	%

The following table represents lease expenses and other lease information (in thousands):

	Three Months Ended March 31, 2020		Three Months Ended March 31, 2019
Lease Expense
Operating Lease Expense	$	1,723	$	969
Finance Lease Expense:
Amortization of ROU assets	40		108
Interest on lease liabilities(1)	27		90
Total	$	1,790	$	1,167
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	1,648	$	934
Operating cash flows from finance leases	27		90
Financing cash flows from finance leases	47		127

(1) Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.

Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of March 31, 2020 were as follows (in thousands):

	Finance Lease			Operating Leases
For the Twelve Months Ended March 31,
2021	$	295		$	6,570
2022	295			6,271
2023	295			4,046
2024	295			2,785
2025	295			2,456
Thereafter	868			9,199
Total	$	2,343		$	31,327
Less: Imputed Interest	(437		)	(4,005		)
Total Lease Liabilities	$	1,906		$	27,322

XML

Securities - Allowance for Credit Losses (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2020 USD ($)
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Roll Forward]
Beginning balance	$ 0
Total ending allowance balance	(2,529)
Investment securities
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Roll Forward]
Beginning balance	0
Provision for credit loss expense	(418)
Total ending allowance balance	(1,686)
Mortgage-backed securities
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Roll Forward]
Beginning balance	0
Provision for credit loss expense	(843)
Total ending allowance balance	(843)
Cumulative Effect, Period Of Adoption, Adjustment | Investment securities
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Roll Forward]
Beginning balance	(1,268)
Cumulative Effect, Period Of Adoption, Adjustment | Mortgage-backed securities
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Roll Forward]
Beginning balance	$ 0

XML

Earnings per Share - Reconciliation of Shares Outstanding for Basic and Diluted Earnings per Share (Details) - shares shares in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Earnings Per Share [Abstract]
Weighted average shares outstanding (in shares)	60,362	50,099
Less: Unallocated ESOP shares (in shares)	(460)	(517)
Unallocated incentive award shares and shares held by deferred compensation plan (in shares)	(26)	(56)
Average basic shares outstanding (in shares)	59,876	49,526
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan (in shares)	603	624
Average diluted shares outstanding (in shares)	60,479	50,150

XML

Loans Receivable, Net - Additional Information (Details) - USD ($)	3 Months Ended		12 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Accounts, Notes, Loans and Financing Receivable [Line Items]
Impaired loans on non-accrual commercial real estate, multi-family, land, construction, commercial and industrial loans	$ 250,000
Impaired loan portfolio total			$ 26,500,000
Specific reserves to loans accruing troubled debt restructurings	424,000		476,000
Average balance of impaired loans		$ 32,100,000
Commitments to lend additional funds to borrowers	0
Loans with non-accrual of interest	23,889,000		17,849,000
Financing receivables 90 days past due and still accruing	0
Troubled debt restructured loans	22,400,000		24,600,000
Non-accrual loan total troubled debt restructurings	6,200,000		6,600,000
Troubled debt restructured loans with accrual interest	16,100,000		18,000,000.0
Commercial and Industrial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded investment in mortgage and consumer loans collateralized, foreclosure amount	782,000
Loans with non-accrual of interest	782,000		207,000
Commercial real estate – owner occupied
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded investment in mortgage and consumer loans collateralized, foreclosure amount	4,200,000
Loans with non-accrual of interest	4,219,000		4,811,000
Commercial Real Estate – Investor
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded investment in mortgage and consumer loans collateralized, foreclosure amount	7,600,000
Loans with non-accrual of interest	9,123,000		2,917,000
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Recorded investment in mortgage and consumer loans collateralized, foreclosure amount	3,300,000
Foreclosed property held	334,000
Loans with non-accrual of interest	$ 6,690,000		$ 7,181,000

XML

Fair Value Measurements - Book Value and Estimated Fair Value of Bank's Significant Financial Instruments Not Recorded at Fair Value (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financial Assets:
Debt securities held-to-maturity	$ 928,582	$ 777,290
Restricted equity investments, at cost	81,005	62,356
Financial Liabilities:
Time deposits	1,420,591	935,632
Securities sold under agreements to repurchase with retail customers	90,175	71,739
Book Value
Financial Assets:
Cash and due from banks	256,470	120,544
Debt securities held-to-maturity	914,255	768,873
Restricted equity investments, at cost	81,005	62,356
Loans receivable, net and loans held-for-sale	7,931,323	6,207,680
Financial Liabilities:
Deposits other than time deposits	6,471,476	5,393,145
Time deposits	1,420,591	935,632
Federal Home Loan Bank advances and other borrowings	946,037	616,061
Securities sold under agreements to repurchase with retail customers	90,175	71,739
Level 1 Inputs
Financial Assets:
Cash and due from banks	256,470	120,544
Debt securities held-to-maturity	0	0
Restricted equity investments, at cost	0	0
Loans receivable, net and loans held-for-sale	0	0
Financial Liabilities:
Deposits other than time deposits	0	0
Time deposits	0	0
Federal Home Loan Bank advances and other borrowings	0	0
Securities sold under agreements to repurchase with retail customers	90,175	71,739
Level 2 Inputs
Financial Assets:
Cash and due from banks	0	0
Debt securities held-to-maturity	926,097	774,805
Restricted equity investments, at cost	0	0
Loans receivable, net and loans held-for-sale	0	0
Financial Liabilities:
Deposits other than time deposits	6,471,476	5,393,145
Time deposits	1,440,462	936,318
Federal Home Loan Bank advances and other borrowings	964,847	626,225
Securities sold under agreements to repurchase with retail customers	0	0
Level 3 Inputs
Financial Assets:
Cash and due from banks	0	0
Debt securities held-to-maturity	2,485	2,485
Restricted equity investments, at cost	81,005	62,356
Loans receivable, net and loans held-for-sale	8,027,963	6,173,237
Financial Liabilities:
Deposits other than time deposits	0	0
Time deposits	0	0
Federal Home Loan Bank advances and other borrowings	0	0
Securities sold under agreements to repurchase with retail customers	$ 0	$ 0

XML

Cover Page - shares	3 Months Ended
	Mar. 31, 2020	May 04, 2020
Entity Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2020
Document Transition Report	false
Entity File Number	001-11713
Entity Registrant Name	OceanFirst Financial Corp
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	22-3412577
Entity Address, Address Line One	110 West Front Street,
Entity Address, City or Town	Red Bank,
Entity Address, State or Province	NJ
Entity Address, Postal Zip Code	07701
City Area Code	732
Local Phone Number	240-4500
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		60,577,925
Amendment Flag	false
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q1
Entity Central Index Key	0001004702
Current Fiscal Year End Date	--12-31
Common stock, $0.01 par value per share
Entity Information [Line Items]
Title of 12(b) Security	Common stock, $0.01 par value per share
Trading Symbol	OCFC
Security Exchange Name	NASDAQ
Depositary Shares (each representing a 1/40th interest in a share of 7.0% Series A Non-Cumulative, perpetual preferred stock)
Entity Information [Line Items]
Title of 12(b) Security	Depositary Shares (each representing a 1/40th interest in a share of 7.0% Series A Non-Cumulative, perpetual preferred stock)
Trading Symbol	OCFCP
Security Exchange Name	NASDAQ

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Statement of Comprehensive Income [Abstract]
Net income	$ 16,533	$ 21,173
Other comprehensive income
Unrealized gain on debt securities (net of tax expense of $586 and $175 in 2020 and 2019, respectively)	2,149	644
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax expense of $84 and $86 in 2020 and 2019, respectively)	115	125
Unrealized loss on cash flow hedge (net of tax benefit of $173 and $0 in 2020 and 2019, respectively)	(547)	0
Total other comprehensive income	1,717	769
Total comprehensive income	$ 18,250	$ 21,942

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Cash flows from operating activities
Net income	$ 16,533	$ 21,173
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization of premises and equipment	2,126	2,257
Allocation of ESOP stock	347	400
Stock awards	1,108	912
Net excess tax benefit on stock compensation	(299)	(230)
Amortization of servicing asset	12	11
Net premium amortization in excess of discount accretion on securities	842	873
Net amortization of deferred costs on borrowings	63	54
Amortization of core deposit intangible	1,578	1,005
Net accretion of purchase accounting adjustments	(5,637)	(4,067)
Net amortization of deferred costs and discounts on loans	40	84
Provision for credit losses	9,969	620
Net loss on sale and write-down of other real estate owned	(2)	(89)
Net gain on sale of fixed assets	0	(5)
Net unrealized gain on equity securities	(155)	(108)
Net gain on sales of loans	(173)	(8)
Proceeds from sales of mortgage loans held for sale	7,673	503
Mortgage loans originated for sale	(25,282)	(495)
Increase in value of Bank Owned Life Insurance	(1,575)	(1,321)
Increase in interest and dividends receivable	(2,095)	(1,020)
Deferred tax provision	245	448
Decrease (increase) in other assets	10,877	(17,012)
Increase in other liabilities	47,501	34,084
Total adjustments	47,163	16,896
Net cash provided by operating activities	63,696	38,069
Cash flows from investing activities
Net (increase) decrease in loans receivable	(160,211)	21,335
Proceeds from sale of under performing loans	9,313	0
Purchase of loans receivable	0	(101,674)
Purchase of debt investment securities available-for-sale	(9,980)	(9,953)
Purchase of debt investment securities held-to-maturity	0	(2,077)
Purchase of equity investments	(36)	(53)
Proceeds from maturities and calls of debt investment securities available-for-sale	10,223	6,250
Proceeds from maturities and calls of debt investment securities held-to-maturity	13,001	6,732
Proceeds from sales of debt investment securities available-for-sale	5,869	0
Principal repayments on debt mortgage-backed securities available-for-sale	0	138
Proceeds from Bank Owned Life Insurance	155	0
Proceeds from the redemption of restricted equity investments	36,581	22,754
Purchases of restricted equity investments	(47,216)	(21,320)
Proceeds from sales of other real estate owned	89	550
Purchases of premises and equipment	(1,798)	(840)
Net cash consideration received for acquisition	23,460	59,395
Net cash (used in) provided by investing activities	(85,149)	8,633
Cash flows from financing activities
(Decrease) increase in deposits	(29,963)	27,089
Decrease in short-term borrowings	(50,297)	(16,586)
Proceeds from Federal Home Loan Bank advances	460,000	0
Repayments of Federal Home Loan Bank advances	(162,700)	(10,495)
Repayments of other borrowings	(27)	(90)
Increase in advances by borrowers for taxes and insurance	4,832	1,072
Exercise of stock options	657	519
Payment of employee taxes withheld from stock awards	(1,972)	(2,546)
Purchase of treasury stock	(14,814)	(3,805)
Dividends paid	(10,274)	(8,644)
Net cash provided by (used in) financing activities	195,442	(13,486)
Net increase in cash and due from banks and restricted cash	173,989	33,216
Supplemental Disclosure of Cash Flow Information
Cash and due from banks and restricted cash at beginning of period	133,226	122,328
Cash and due from banks at beginning of period	120,544	120,792
Restricted cash at beginning of period	12,682	1,536
Cash and due from banks at end of period	256,470	134,235
Restricted cash at end of period	50,745	2,576
Federal funds sold at end of period	0	18,733
Cash and due from banks and restricted cash at end of period	307,215	155,544
Cash paid during the period for
Interest	19,293	12,492
Income taxes	0	16
Accretion of unrealized loss on securities reclassified to held-to-maturity	199	211
Net loan charge-offs	1,154	492
Transfer of loans receivable to other real estate owned	106	674
Non-cash assets acquired
Securities	208,880	103,775
Restricted equity investments	5,334	313
Loans	1,559,497	307,017
Premises and equipment	9,744	3,389
Accrued interest receivable	4,161	1,387
Bank Owned Life Insurance	22,440	10,460
Deferred tax asset	(800)	3,978
Other assets	10,077	1,497
Goodwill and other intangible assets, net	139,275	39,339
Total non-cash assets acquired	1,958,608	471,155
Liabilities assumed
Deposits	1,594,403	449,018
Borrowings	92,618	0
Other liabilities	33,602	5,051
Total liabilities assumed	1,720,623	454,069
Debt Securities
Cash flows from investing activities
Principal repayments on debt	310	77
Mortgage-backed Securities Held-to-Maturity
Cash flows from investing activities
Principal repayments on debt	$ 35,091	$ 27,319