10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

________________________________________________ 

FORM 10-Q

________________________________________________  

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-11713

________________________________________________  

OceanFirst Financial Corp.

(Exact name of registrant as specified in its charter)

________________________________________________ 

Delaware	22-3412577
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

110 West Front Street, Red Bank, NJ	07701
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (732) 240-4500

________________________________________________  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES   ý    NO   o.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  ý    NO  o.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	ý	Accelerated Filer	o
Non-accelerated Filer	o	Smaller Reporting Company	o
		Emerging Growth Company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  o    NO  ý.

As of May 4, 2018 there were 48,136,830 shares of the Registrant’s Common Stock, par value $.01 per share, outstanding.

OceanFirst Financial Corp.

INDEX TO FORM 10-Q

		PAGE
PART I.	FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (unaudited)
	Consolidated Statements of Financial Condition as of March 31, 2018 (unaudited) and December 31, 2017	15
	Consolidated Statements of Income (unaudited) for the three months ended March 31, 2018 and 2017	16
	Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2018 and 2017	17
	Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three months ended March 31, 2018 and 2017	18
	Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2018 and 2017	19
	Notes to Unaudited Consolidated Financial Statements	21
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	13
Item 4.	Controls and Procedures	14
PART II.	Other Information	44
Item 1.	Legal Proceedings	44
Item 1A.	Risk Factors	44
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	44
Item 3.	Defaults Upon Senior Securities	44
Item 4.	Mine Safety Disclosures	44
Item 5.	Other Information	44
Item 6.	Exhibits	45
Signatures		46

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FINANCIAL SUMMARY	At or for the Quarters Ended
(dollars in thousands, except per share amounts)	March 31, 2018			December 31, 2017			March 31, 2017
SELECTED FINANCIAL CONDITION DATA(1):
Total assets	$	7,494,899		$	5,416,006		$	5,196,203
Loans receivable, net	5,413,780			3,965,773			3,825,600
Deposits	5,907,336			4,342,798			4,198,663
Stockholders’ equity	1,007,460			601,941			582,543
SELECTED OPERATING DATA:
Net interest income	55,711			42,505			41,483
Provision for loan losses	1,371			1,415			700
Other income	8,910			6,745			5,995
Operating expenses	56,818			27,693			30,961
Net income	5,427			9,956			12,018
Diluted earnings per share	0.12			0.30			0.36
SELECTED FINANCIAL RATIOS:
Stockholders’ equity per common share at end of period	20.94			18.47			17.94
Tangible stockholders’ equity per common share (2)	13.51			13.58			13.07
Cash dividend per share	0.15			0.15			0.15
Stockholders’ equity to total assets	13.44		%	11.11		%	11.21		%
Tangible stockholders’ equity to total tangible assets (2)	9.11			8.42			8.42
Return on average assets (3) (4)	0.32			0.73			0.94
Return on average stockholders’ equity (3) (4)	2.54			6.56			8.42
Return on average tangible stockholders’ equity  (2) (3) (4)	3.80			8.89			11.50
Net interest rate spread	3.58			3.32			3.47
Net interest margin	3.70			3.42			3.56
Operating expenses to average assets (3) (4)	3.37			2.03			2.41
Efficiency ratio (4) (5)	87.92			56.23			65.21
Loan to deposit ratio	91.65			91.32			91.11
ASSET QUALITY:
Non-performing loans	$	18,251		$	20,865		$	21,679
Non-performing assets	26,516			29,051			30,453
Allowance for loan losses as a percent of total loans receivable	0.31		%	0.40		%	0.42		%
Allowance for loan losses as a percent of total non-performing loans	92.14			75.35			74.50
Non-performing loans as a percent of total loans receivable	0.34			0.52			0.56
Non-performing assets as a percent of total assets	0.35			0.54			0.59

(1) With the exception of end of quarter ratios, all ratios are based on average daily balances.

(2) Tangible stockholders’ equity and tangible assets exclude intangible assets relating to goodwill and core deposit intangible.

(3) Ratios are annualized.

(4) Performance ratios include the net adverse impact of merger related and branch consolidation expenses of $18.3 million, or $14.6 million, net of tax benefit, for the quarter ended March 31, 2018. Performance ratios include merger related expenses, branch consolidation expenses, and additional income tax expense related to the Tax Cuts and Jobs Act of $4.9 million, net of tax benefit, for the quarter ended December 31, 2017. Performance ratios include the adverse impact of merger related expenses, branch consolidation expenses, and acceleration of stock award expense due to the retirement of a director of $1.7 million, or $1.1 million, net of tax benefit, for the quarter ended March 31, 2017.

(5) Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.

3

Summary

OceanFirst Financial Corp. is the holding company for OceanFirst Bank N.A. (the “Bank”), a community bank serving business and retail customers in New Jersey, and the metropolitan areas of New York and Philadelphia. The term “Company” refers to OceanFirst Financial Corp., OceanFirst Bank N.A. and all of their subsidiaries on a consolidated basis. The Company’s results of operations are primarily dependent on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and investments, and the interest expense on interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as income from bankcard services, wealth management, deposit accounts, the sale of investment products, loan originations, loan sales, and other fees. The Company’s operating expenses primarily consist of compensation and employee benefits, occupancy and equipment, marketing, Federal deposit insurance, data processing and general and administrative expenses. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and the actions of regulatory agencies.

Interest-earning assets, both loans and securities, are generally priced against longer-term indices, while interest-bearing liabilities, primarily deposits and borrowings, are generally priced against shorter-term indices. The Company has attempted to mitigate the adverse impact of relatively low absolute levels of interest rates by focusing on commercial loan and core deposit growth.

Over the past two years the Company has grown significantly through acquisitions, acquiring Cape Bancorp, Inc. (“Cape”), Ocean Shore Holding Co. (“Ocean Shore”), and Sun Bancorp. Inc. (“Sun”) (the “Acquisition Transactions”). The Acquisition Transactions added $4.6 billion in assets and $3.7 billion in deposits. Additionally, effective January 31, 2018, the Bank converted to a national bank charter and the Company became a bank holding company.

Highlights of the Company’s financial results and corporate activities for the three months ended March 31, 2018 were as follows:

On January 31, 2018, the Company completed its acquisition of Sun, which added $2.0 billion to assets, $1.5 billion to loans, and $1.6 billion to deposits. The Company anticipates full integration of Sun’s branches and core operating systems in June 2018.

The Company’s net interest margin increased to 3.70%, as compared to 3.42% in the prior linked quarter, and 3.56% in the comparable prior year period.

The cost of deposits increased only one basis point from the prior linked quarter, to 0.33% and the loan to deposit ratio at March 31, 2018 was 91.7%.

Asset quality improved as non-performing loans decreased $2.6 million, to $18.3 million, from the prior linked quarter and non-performing loans as a percentage of total loans receivable decreased to 0.34%, from 0.52%.

Net income for the quarter ended March 31, 2018, was $5.4 million, or $0.12 per diluted share, as compared to $12.0 million, or $0.36 per diluted share, for the corresponding prior year period. Net income for the quarter ended March 31, 2018, included merger related and branch consolidation expenses which decreased net income, net of tax benefit, by $14.6 million. Net income for the quarter ended March 31, 2017 included merger related and branch consolidation expenses, and an accelerated stock award expense from a director retirement, of $1.1 million, net of tax benefit. Excluding these items, net income for the quarter ended March 31, 2018 increased over the same prior year period, primarily due to the acquisition of Sun and the successful integration during 2017 of Ocean Shore which was acquired on November 30, 2016.

Net interest income for the quarter ended March 31, 2018, increased to $55.7 million, as compared to $41.5 million for the same prior year period, reflecting an increase in interest-earning assets and a higher net interest margin, as a result of the acquisition of Sun.

For the quarter ended March 31, 2018, other income increased to $8.9 million, as compared to $6.0 million for the corresponding prior year period, including an additional $1.4 million relating to Sun. Operating expenses increased to $56.8 million for the quarter ended March 31, 2018, as compared to $31.0 million in the same prior year period. Operating expenses for the quarter ended March 31, 2018, included $18.3 million of merger related and branch consolidation expenses, as compared to $1.5 million in the same prior year period. Excluding the impact of merger and branch consolidation expenses, the increase in operating expenses over the prior year was primarily due to the Sun acquisition, which added $8.0 million for the quarter ended March 31, 2018.

The Company remains well-capitalized with a tangible common equity ratio of 9.11% at March 31, 2018.

The Company declared a quarterly cash dividend on common stock. The dividend for the quarter ended March 31, 2018 of $0.15 per share will be paid on May 18, 2018 to stockholders of record on May 7, 2018.

4

Analysis of Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.

The following table sets forth certain information relating to the Company for the three months ended March 31, 2018 and March 31, 2017. The yields and costs are derived by dividing the income or expense by the average balance of the related assets or liabilities, respectively, for the periods shown except where noted otherwise. Average balances are derived from average daily balances. The yields and costs include certain fees which are considered adjustments to yields.

	For the Three Months Ended
	March 31, 2018							March 31, 2017
	Average Balance			Interest		Average Yield/ Cost		Average Balance			Interest		Average Yield/ Cost
	(dollars in thousands)
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments	$	100,236		$	209	0.84	%	$	214,165		$	409	0.77	%
Securities (1)	1,056,774			6,030		2.31		703,712			3,863		2.23
Loans receivable, net (2)
Commercial	2,772,952			33,391		4.88		1,830,641			21,140		4.68
Residential	1,843,804			19,037		4.19		1,704,035			17,339		4.13
Home Equity	342,078			4,143		4.91		287,335			3,245		4.58
Other	1,458			27		7.51		1,248			18		5.85
Allowance for loan loss net of deferred loan fees	(10,285		)	—		—		(12,123		)	—		—
Loans Receivable, net	4,950,007			56,598		4.64		3,811,136			41,742		4.44
Total interest-earning assets	6,107,017			62,837		4.17		4,729,013			46,014		3.95
Non-interest-earning assets	735,676							482,058
Total assets	$	6,842,693						$	5,211,071
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing checking	$	2,263,318		1,758		0.32	%	$	1,668,545		876		0.21	%
Money market	525,933			550		0.42		445,186			311		0.28
Savings	825,044			195		0.10		674,721			130		0.08
Time deposits	820,834			1,961		0.97		640,269			1,464		0.93
Total	4,435,129			4,464		0.41		3,428,721			2,781		0.33
Securities sold under agreements to repurchase	78,931			40		0.21		76,351			27		0.14
FHLB Advances	322,120			1,513		1.90		250,339			1,070		1.73
Other borrowings	80,112			1,109		5.61		56,392			653		4.70
Total interest-bearing liabilities	4,916,292			7,126		0.59		3,811,803			4,531		0.48
Non-interest-bearing deposits	1,004,673							791,036
Non-interest-bearing liabilities	55,031							29,399
Total liabilities	5,975,996							4,632,238
Stockholders’ equity	866,697							578,833
Total liabilities and equity	$	6,842,693						$	5,211,071
Net interest income				$	55,711						$	41,483
Net interest rate spread (3)						3.58	%						3.47	%
Net interest margin (4)						3.70	%						3.56	%
Total cost of deposits (including non-interest-bearing deposits)						0.33	%						0.27	%

(1) Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost.

(2) Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.

(3) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average interest-earning assets.

5

Comparison of Financial Condition at March 31, 2018 and December 31, 2017

Total assets increased by $2.079 billion, to $7.495 billion at March 31, 2018, from $5.416 billion at December 31, 2017, primarily as a result of the acquisition of Sun, which added $2.045 billion to total assets. Loans receivable, net, increased by $1.448 billion, to $5.414 billion at March 31, 2018 from $3.966 billion at December 31, 2017, due to acquired loans of $1.518 billion from the acquisition of Sun. As part of the acquisition of Sun, the Company’s goodwill balance increased to $337.5 million at March 31, 2018, from $150.5 million at December 31, 2017, and the core deposit intangible increased to $20.0 million, from $8.9 million at December 31, 2017.

Deposits increased by $1.565 billion, to $5.907 billion at March 31, 2018, from $4.343 billion at December 31, 2017, due to acquired deposits of $1.616 billion. The loan-to-deposit ratio at March 31, 2018 was 91.7%, as compared to 91.3% at December 31, 2017.

Stockholders’ equity increased to $1.007 billion at March 31, 2018, as compared to $601.9 million at December 31, 2017. The acquisition of Sun added $402.6 million to stockholders’ equity. At March 31, 2018, there were 1.8 million shares available for repurchase under the Company’s stock repurchase programs. For the quarter ended March 31, 2018, the Company did not repurchase any shares under these repurchase programs. Tangible stockholders’ equity per common share decreased to $13.51 at March 31, 2018, as compared to $13.58 at December 31, 2017.

Comparison of Operating Results for the Quarter Ended March 31, 2018 and March 31, 2017

General

On January 31, 2018, the Company completed its acquisition of Sun and its results of operations from February 1, 2018 to March 31, 2018 are included in the consolidated results for the quarter ended March 31, 2018, but are not included in the results of operations for the corresponding prior year periods.    

Net income for the quarter ended March 31, 2018, was $5.4 million, or $0.12 per diluted share, as compared to $12.0 million, or $0.36 per diluted share, for the corresponding prior year period. Net income for the quarter ended March 31, 2018, included merger related and branch consolidation expenses which decreased net income, net of tax benefit, by $14.6 million. Net income for the quarter ended March 31, 2017 included merger related and branch consolidation expenses, and an accelerated stock award expense from a director retirement, of $1.1 million, net of tax benefit. Excluding these items, net income for the quarter ended March 31, 2018 increased over the same prior year period, primarily due to the acquisition of Sun and the successful integration during 2017 of Ocean Shore which was acquired on November 30, 2016.

Interest Income

Interest income for the quarter ended March 31, 2018increased to $62.8 million, as compared to $46.0 million in the corresponding prior year period. Average interest-earning assets increased by $1.378 billion for the quarter ended March 31, 2018, as compared to the same prior year period. The average for the quarter ended March 31, 2018, was favorably impacted by $1.174 billion of interest-earning assets acquired from Sun. Average loans receivable, net, increased by $1.139 billion for the quarter ended March 31, 2018, as compared to the same prior year period. The increase attributable to the acquisition of Sun was $989.5 million. The yield on average interest-earning assets increased to 4.17% for the quarter ended March 31, 2018, from 3.95% in the same prior year period. The yields on average interest-earning assets benefited from the accretion of purchase accounting adjustments on the Sun acquisition of $2.3 million, representing 15 basis points, and, to a lesser extent, higher-yielding interest-earning assets acquired from Sun and the impact of Federal Reserve rate increases.

Interest Expense

Interest expense for the quarter ended March 31, 2018 was $7.1 million, as compared to $4.5 million in the corresponding prior year period. Average interest-bearing liabilities increased $1.104 billion for the quarter ended March 31, 2018, as compared to the same prior year period. For the quarter ended March 31, 2018, the cost of average interest-bearing liabilities increased to 0.59% from 0.48% in the corresponding prior year period. The total cost of deposits (including non-interest bearing deposits) was 0.33% for the quarter ended March 31, 2018, as compared to 0.27% for the quarter ended March 31, 2017.

Net Interest Income

Net interest income for the quarter ended March 31, 2018, increased to $55.7 million, as compared to $41.5 million for the same prior year period, reflecting an increase in interest-earning assets and a higher net interest margin. The net interest margin for the quarter ended March 31, 2018 increased to 3.70%, from 3.56%, for the same prior year period.

6

Provision for Loan Losses

For the quarter ended March 31, 2018, the provision for loan losses was $1.4 million, as compared to $700,000 for the corresponding prior year period. Net loan charge-offs were $275,000 for the quarter ended March 31, 2018, as compared to net loan recoveries of $268,000 in the corresponding prior year period. Non-performing loans totaled $18.3 million at March 31, 2018, as compared to $20.9 million at December 31, 2017. The decrease in non-performing loans from the prior linked quarter was primarily due to the sale of one commercial loan relationship.

Other Income

For the quarter ended March 31, 2018, other income increased to $8.9 million as compared to $6.0 million for the corresponding prior year period. The increase was partly due to the impact of the Sun acquisition, which added $1.4 million to other income for the quarter ended March 31, 2018, as compared to the same prior year period. Excluding the Sun acquisition, the remaining increase in other income for the quarter ended March 31, 2018, was primarily due to the gain on sale of loans of $613,000, mostly related to the sale of one non-performing commercial loan relationship, rental income of $460,000 received for January and February 2018 on the Company’s recently acquired administrative office building (the building was occupied by the former owner through February 2018), and the decrease in the net loss from other real estate operations of $321,000, as compared to the same prior year period.

Operating Expenses

Operating expenses increased to $56.8 million for the quarter ended March 31, 2018, as compared to $31.0 million in the same prior year period. Operating expenses for the quarter ended March 31, 2018, included $18.3 million of merger related and branch consolidation expenses, as compared to $1.5 million in the same prior year period. Excluding the impact of merger and branch consolidation expenses, the increase in operating expenses over the prior year was primarily due to the Sun acquisition, which added $8.0 million for the quarter ended March 31, 2018. Excluding the Sun acquisition, the remaining increase in operating expenses over the prior year period was primarily due to increases in compensation and employee benefits expense as a result of higher incentive plan expense, and occupancy expense, partly due to the cost of snow removal.

Provision for Income Taxes

The provision for income taxes was $1.0 million for the quarter ended March 31, 2018, as compared to $3.8 million for the same prior year period. The effective tax rate was 15.6% for the quarter ended March 31, 2018, as compared to 24.0% for the same prior year period. The lower effective tax rate for the quarter ended March 31, 2018 resulted from the Tax Cuts and Jobs Act (“Tax Reform”) enacted during the fourth quarter of 2017 and the larger impact of tax-exempt income on the lower income before taxes.

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, Federal Home Loan Bank (FHLB) advances and other borrowings and, to a lesser extent, investment maturities and proceeds from the sale of loans. While scheduled amortization of loans is a predictable source of funds, deposit flows and loan prepayments are greatly influenced by interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including various lines of credit.

At March 31, 2018, the Company had no outstanding overnight borrowings from the FHLB, compared to $30.0 million of outstanding overnight borrowings at December 31, 2017. The Bank utilizes overnight borrowings from time-to-time to fund short-term liquidity needs. FHLB advances, including overnight borrowings totaled $341.6 million and $288.7 million, respectively, at March 31, 2018 and December 31, 2017.

The Company’s cash needs for the three months ended March 31, 2018 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from maturities and calls of investment securities, deposit growth, and increased borrowings. The cash was principally utilized for loan originations, the purchase of loans receivable and the purchase of securities. The Company’s cash needs for the three months ended March 31, 2017 were primarily satisfied by principal payments on loans and mortgage-backed securities and deposit growth. The cash was principally utilized for loan originations, the purchase of loans receivable and the purchase of securities.

7

In the normal course of business, the Company routinely enters into various off-balance-sheet commitments. At March 31, 2018, outstanding undrawn lines of credit totaled $807.3 million and outstanding commitments to originate loans totaled $156.8 million. The Company expects to have sufficient funds available to meet current commitments arising in the normal course of business.

Time deposits scheduled to mature in one year or less totaled $555.4 million at March 31, 2018. Based upon historical experience, management estimates that a significant portion of such time deposits will remain with the Company.

The Company has a detailed contingency funding plan and comprehensive reporting of funding trends on a monthly and quarterly basis which are reviewed by management. Management also monitors cash on a daily basis to determine the liquidity needs of the Bank. Additionally, management performs multiple liquidity stress test scenarios on a quarterly basis. The Bank continues to maintain significant liquidity under all stress scenarios.

Under the Company’s common stock repurchase programs, shares of OceanFirst Financial Corp. common stock may be purchased in the open market and through privately-negotiated transactions, from time-to-time, depending on market conditions. The repurchased shares are held in treasury for general corporate purposes. For the three months ended March 31, 2018 and 2017, the Company did not repurchase any shares of common stock. At March 31, 2018, there were 1,754,804 shares available to be repurchased under the stock repurchase programs authorized in July of 2014 and April of 2017.

Cash dividends on common stock declared and paid during the first three months of 2018 were $7.1 million, as compared to $4.8 million in the same prior year period. The increase in dividends was a result of the additional shares issued in the acquisition of Sun. On April 26, 2018, the Company’s Board of Directors declared a quarterly cash dividend of fifteen cents ($0.15) per common share. The dividend is payable on May 18, 2018 to stockholders of record at the close of business on May 7, 2018.

The primary sources of liquidity specifically available to OceanFirst Financial Corp., the holding company of OceanFirst Bank N.A., are capital distributions from the bank subsidiary and the issuance of preferred and common stock and debt. For the three months ended March 31, 2018, the Company received a dividend payment of $8.0 million from the Bank. The Company’s ability to continue to pay dividends will be largely dependent upon capital distributions from the Bank, which may be adversely affected by capital constraints imposed by the applicable regulations. The Company cannot predict whether the Bank will be permitted under applicable regulations to pay a dividend to the Company. If applicable regulations or regulatory bodies prevent the Bank from paying a dividend to the Company, the Company may not have the liquidity necessary to pay a dividend in the future or pay a dividend at the same rate as historically paid, or be able to meet current debt obligations. At March 31, 2018, OceanFirst Financial Corp. held $37.0 million in cash.

As of March 31, 2018 and December 31, 2017, the Company and the Bank exceed all regulatory capital requirements currently applicable as follows (in thousands):

	Actual					For capital  adequacy purposes					To be well-capitalized under prompt corrective action
As of March 31, 2018	Amount		Ratio			Amount		Ratio			Amount		Ratio
Bank:
Tier 1 capital (to average assets)	$	712,729	10.98	%	(1)	$	259,558	4.000	%		$	324,448	5.00	%
Common equity Tier 1 (to risk-weighted assets)	712,729		13.50			336,627		6.375		(2)	343,228		6.50
Tier 1 capital (to risk-weighted assets)	712,729		13.50			415,833		7.875		(2)	422,434		8.00
Total capital (to risk-weighted assets)	730,553		13.84			521,442		9.875		(2)	528,042		10.00
OceanFirst Financial Corp:
Tier 1 capital (to average assets)	$	716,099	11.03	%	(1)	$	259,627	4.000	%		N/A		N/A
Common equity Tier 1 (to risk-weighted assets)	658,387		12.47			336,627		6.375		(2)	N/A		N/A
Tier 1 capital (to risk-weighted assets)	716,099		13.56			415,833		7.875		(2)	N/A		N/A
Total capital (to risk-weighted assets)	768,923		14.56			521,442		9.875		(2)	N/A		N/A

8

	Actual				For capital  adequacy purposes					To be well-capitalized under prompt corrective action
As of December 31, 2017	Amount		Ratio		Amount		Ratio			Amount		Ratio
Bank:
Tier 1 capital (to average assets)	$	459,031	8.75	%	$	209,760	4.000	%		$	262,200	5.00	%
Common equity Tier 1 (to risk-weighted assets)	459,031		12.41		212,705		5.750		(3)	240,450		6.50
Tier 1 capital (to risk-weighted assets)	459,031		12.41		268,194		7.250		(3)	295,938		8.00
Total capital (to risk-weighted assets)	475,379		12.85		342,178		9.250		(3)	369,923		10.00
OceanFirst Financial Corp:
Tier 1 capital (to average assets)	$	465,554	8.87	%	$	209,943	4.000	%		N/A		N/A
Common equity Tier 1 (to risk-weighted assets)	449,991		12.15		212,907		5.750		(3)	N/A		N/A
Tier 1 capital (to risk-weighted assets)	465,554		12.57		268,448		7.250		(3)	N/A		N/A
Total capital (to risk-weighted assets)	516,902		13.96		342,502		9.250		(3)	N/A		N/A

(1) Tier 1 capital ratios are calculated based on outstanding capital at the end of the quarter divided by average assets for the quarter. The March 31, 2018 Tier 1 capital ratios for the Bank and the Company based on total assets as of the end of the period are 9.98% and 10.03%, respectively.

(2) Includes the Capital Conservation Buffer of 1.875%.

(3) Includes the Capital Conservation Buffer of 1.25%.

The Bank satisfies the criteria to be “well-capitalized” under the Prompt Corrective Action Regulations.

At March 31, 2018, the Company maintained tangible common equity of $650.0 million, for a tangible common equity to assets ratio of 9.11%. At December 31, 2017, the Company maintained tangible common equity of $442.6 million, for a tangible common equity to assets ratio of 8.42%.

9

Off-Balance-Sheet Arrangements and Contractual Obligations

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. These financial instruments and commitments include undrawn lines of credit and commitments to extend credit. 

The Company enters into loan sale agreements with investors in the normal course of business. The loan sale agreements generally require the Company to repurchase loans previously sold in the event of a violation of various representations and warranties customary to the mortgage banking industry. The Company is also obligated under a loss sharing arrangement with the FHLB relating to loans sold into the Mortgage Partnership Finance program. In the opinion of management, the potential exposure related to the loan sale agreements and loans sold to the FHLB is adequately provided for in the reserve for repurchased loans and loss sharing obligations included in other liabilities. At March 31, 2018 and December 31, 2017, the reserve for repurchased loans and loss sharing obligations amounted to $1.5 million and $463,000, respectively.

The following table shows the contractual obligations of the Company by expected payment period as of March 31, 2018 (in thousands):

Contractual Obligations	Total		Less than one year		1-3 years		3-5 years		More than 5 years
Debt Obligations	$	523,468	$	157,106	$	192,576	$	74,914	$	98,872
Commitments to Fund Undrawn Lines of Credit
Commercial	431,108		431,108		—		—		—
Consumer/Construction	376,221		376,221		—		—		—
Commitments to Originate Loans	156,833		156,833		—		—		—

Debt obligations include advances from the FHLB and other borrowings and have defined terms.

Commitments to fund undrawn lines of credit and commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company’s exposure to credit risk is represented by the contractual amount of the instruments.

10

Non-Performing Assets

The following table sets forth information regarding the Company’s non-performing assets consisting of non-performing loans and other real estate owned.  It is the policy of the Company to cease accruing interest on loans 90 days or more past due or in the process of foreclosure.

	March 31, 2018			December 31, 2017
	(dollars in thousands)
Non-performing loans:
Commercial and industrial	$	1,717		$	503
Commercial real estate – owner occupied	862			5,962
Commercial real estate – investor	7,994			8,281
Residential mortgage	5,686			4,190
Home equity loans and lines	1,992			1,929
Total non-performing loans	18,251			20,865
Other real estate owned	8,265			8,186
Total non-performing assets	$	26,516		$	29,051
Purchased credit impaired loans (“PCI”)	$	14,352		$	1,712
Delinquent loans 30-89 days (1)	$	35,431		$	20,796
Allowance for loan losses as a percent of total loans receivable (2)	0.31		%	0.40		%
Allowance for loan losses as a percent of total non-performing loans (2)	92.14			75.35
Non-performing loans as a percent of total loans receivable	0.34			0.52
Non-performing assets as a percent of total assets	0.35			0.54

(1) One commercial loan relationship, for $15.0 million, was in the process of renewal at March 31, 2018. Subsequent to quarter-end, the renewal process was completed and the loan returned to current status.

(2) The loans acquired from Sun, Ocean Shore, Cape, and Colonial American Bank were recorded at fair value. The net credit mark on these loans, not reflected in the allowance for loan losses, was $40,717 and $17,531 at March 31, 2018 and December 31, 2017, respectively.

The Company’s non-performing loans totaled $18.3 million at March 31, 2018, as compared to $20.9 million at December 31, 2017. Included in the non-performing loans total was $4.3 million and $8.8 million of troubled debt restructured (“TDR”) loans at March 31, 2018 and December 31, 2017, respectively. The decrease in non-performing loans was primarily due to the sale of one commercial loan relationship. Non-performing loans do not include $14.4 million of PCI loans acquired in the Acquisition Transactions and the Colonial American Bank (“Colonial American”) acquisition. At March 31, 2018, the allowance for loan losses totaled $16.8 million, or 0.31% of total loans, as compared to $15.7 million, or 0.40% of total loans at December 31, 2017. These ratios exclude existing fair value credit marks on acquired loans of $40.7 million and $17.5 million, respectively, at March 31, 2018 and December 31, 2017. These loans were acquired at fair value with no related allowances for loan losses. Other real estate owned includes $6.5 million relating to the hotel, golf and banquet facility located in New Jersey which the Company acquired in the fourth quarter of 2015.

The Company classifies loans and other assets in accordance with regulatory guidelines as follows (in thousands):

	March 31, 2018		December 31, 2017
Special Mention	$	28,080	$	25,489
Substandard	54,220		60,661

11

Critical Accounting Policies

Note 1 to the Company’s Audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 (the “2017 Form 10-K”), as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated statements of financial condition at fair value or the lower of cost or estimated fair value. Policies with respect to the methodology used to determine the allowance for loan losses and judgments regarding securities are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations. These judgments and policies involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in the results of operations or financial condition. These critical accounting policies and their application are reviewed periodically, and at least annually, with the Audit Committee of the Board of Directors.

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical information, this quarterly report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines and the Bank’s ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Further description of the risks and uncertainties to the business are included in Item 1, Business, and Item 1A, Risk Factors, of the Company’s 2017 Form 10-K.

12

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

The Company’s interest rate sensitivity is monitored through the use of an interest rate risk (“IRR”) model. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at March 31, 2018, which were anticipated by the Company, based upon certain assumptions, to reprice or mature in each of the future time periods shown.

At March 31, 2018, the Company’s one-year gap was positive6.05% as compared to positive 4.62% at December 31, 2017. These results were within the approved policy guidelines.

At March 31, 2018	3 Months or Less			More than 3 Months to 1 Year			More than 1 Year to 3 Years			More than 3 Years to 5 Years			More than 5 Years			Total
(dollars in thousands)
Interest-earning assets: (1)
Interest-earning deposits and short-term investments	$	68,034		$	3,189		$	495		$	—		$	—		$	71,718
Debt investment securities	66,377			56,691			101,250			48,763			62,572			335,653
Debt mortgage-backed securities	73,316			89,788			186,973			159,357			232,873			742,307
Equity investments	—			—			—			—			9,565			9,565
Restricted equity investments	—			—			—			—			50,418			50,418
Loans receivable (2)	1,130,410			902,975			1,527,484			904,644			959,499			5,425,012
Total interest-earning assets	1,338,137			1,052,643			1,816,202			1,112,764			1,314,927			6,634,673
Interest-bearing liabilities:
Interest-bearing checking accounts	773,268			206,119			346,074			219,177			786,044			2,330,682
Money market deposit accounts	105,522			83,477			108,493			74,554			241,137			613,183
Savings accounts	72,190			128,049			184,390			125,718			406,941			917,288
Time deposits	124,624			279,502			284,390			173,592			66,975			929,083
FHLB advances	40,000			34,618			192,429			74,599			—			341,646
Securities sold under agreements to repurchase and other borrowings	141,992			—			—			39,830			—			181,822
Total interest-bearing liabilities	1,257,596			731,765			1,115,776			707,470			1,501,097			5,313,704
Interest sensitivity gap (3)	$	80,541		$	320,878		$	700,426		$	405,294		$	(186,170	)	$	1,320,969
Cumulative interest sensitivity gap	$	80,541		$	401,419		$	1,101,845		$	1,507,139		$	1,320,969		$	1,320,969
Cumulative interest sensitivity gap as a percent of total interest-earning assets	1.21		%	6.05		%	16.61		%	22.72		%	19.91		%	19.91		%

(1) Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments, and contractual maturities.

(2) For purposes of the gap analysis, loans receivable includes loans held for sale and non-performing loans gross of the allowance for loan losses, unamortized discounts and deferred loan fees.

(3) Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.

13

Additionally, the table below sets forth the Company’s exposure to IRR as measured by the change in economic value of equity (“EVE”) and net interest income under varying rate shocks as of March 31, 2018 and December 31, 2017. All methods used to measure interest rate sensitivity involve the use of assumptions, which may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. The Company’s interest rate sensitivity should be reviewed in conjunction with the financial statements and notes thereto contained in the 2017 Form 10-K.

	March 31, 2018										December 31, 2017
Change in Interest Rates in Basis Points (Rate Shock)	Economic Value of Equity						Net Interest Income				Economic Value of Equity						Net Interest Income
	Amount		% Change		EVE Ratio		Amount		% Change		Amount		% Change		EVE Ratio		Amount		% Change
(dollars in thousands)
300	$	1,115,918	(2.0	)%	16.7	%	$	238,677	(0.5	)%	$	844,117	5.0	%	16.8	%	$	169,653	(2.3	)%
200	1,142,360		0.3		16.6		239,922		—		850,511		5.8		16.5		171,758		(1.1	)
100	1,151,572		1.1		16.3		240,389		0.2		838,066		4.3		15.9		173,119		(0.3	)
Static	1,139,129		—		15.8		239,922		—		803,722		—		14.9		173,590		—
(100)	1,098,821		(3.5	)	14.9		236,396		(1.5	)	737,232		(8.3	)	13.3		170,383		(1.8	)

The change in interest rate sensitivity at March 31, 2018, as compared to December 31, 2017, is primarily due to the addition of Sun.

Item 4.    Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (“SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, there were no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

14

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except per share amounts)

	March 31, 2018			December 31, 2017
	(Unaudited)
Assets
Cash and due from banks	$	119,364		$	109,613
Debt securities available-for-sale, at estimated fair value	86,114			81,581
Debt securities held-to-maturity, net (estimated fair value of $971,399 at March 31, 2018 and $761,660 at December 31, 2017)	982,857			764,062
Equity investments, at estimated fair value	9,565			8,700
Restricted equity investments, at cost	50,418			19,724
Loans receivable, net	5,413,780			3,965,773
Loans held-for-sale	167			241
Interest and dividends receivable	19,422			14,254
Other real estate owned	8,265			8,186
Premises and equipment, net	121,835			101,776
Bank Owned Life Insurance	218,673			134,847
Deferred tax asset	60,136			1,922
Assets held for sale	3,147			4,046
Other assets	43,687			41,895
Core deposit intangible	19,950			8,885
Goodwill	337,519			150,501
Total assets	$	7,494,899		$	5,416,006
Liabilities and Stockholders’ Equity
Deposits	$	5,907,336		$	4,342,798
Federal Home Loan Bank advances	341,646			288,691
Securities sold under agreements to repurchase with retail customers	82,463			79,668
Other borrowings	99,359			56,519
Advances by borrowers for taxes and insurance	11,974			11,156
Other liabilities	44,661			35,233
Total liabilities	6,487,439			4,814,065
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued	—			—
Common stock, $.01 par value, 55,000,000 shares authorized, 48,105,623 shares issued and 48,105,623 and 32,596,893 shares outstanding at March 31, 2018 and December 31, 2017, respectively	481			336
Additional paid-in capital	745,480			354,377
Retained earnings	268,994			271,023
Accumulated other comprehensive loss	(5,306		)	(5,349		)
Less: Unallocated common stock held by Employee Stock Ownership Plan	(2,189		)	(2,479		)
Treasury stock, 0 and 969,879 shares at March 31, 2018 and December 31, 2017, respectively	—			(15,967		)
Common stock acquired by Deferred Compensation Plan	(84		)	(84		)
Deferred Compensation Plan Liability	84			84
Total stockholders’ equity	1,007,460			601,941
Total liabilities and stockholders’ equity	$	7,494,899		$	5,416,006

See accompanying Notes to Unaudited Consolidated Financial Statements.

15

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

	For the Three Months Ended March 31,
	2018			2017
	(Unaudited)
Interest income:
Loans	$	56,598		$	41,742
Mortgage-backed securities	3,685			2,660
Debt securities, equity investments and other	2,554			1,612
Total interest income	62,837			46,014
Interest expense:
Deposits	4,464			2,781
Borrowed funds	2,662			1,750
Total interest expense	7,126			4,531
Net interest income	55,711			41,483
Provision for loan losses	1,371			700
Net interest income after provision for loan losses	54,340			40,783
Other income:
Bankcard services revenue	1,919			1,579
Wealth management revenue	553			516
Fees and service charges	4,674			3,807
Net gain on sales of loans	617			42
Net unrealized loss on equity investments	(138		)	—
Net loss from other real estate operations	(412		)	(733		)
Income from Bank Owned Life Insurance	1,141			772
Other	556			12
Total other income	8,910			5,995
Operating expenses:
Compensation and employee benefits	21,251			16,138
Occupancy	4,567			2,767
Equipment	1,903			1,698
Marketing	561			740
Federal deposit insurance	930			661
Data processing	3,176			2,396
Check card processing	989			953
Professional fees	1,283			960
Other operating expense	3,016			2,644
Amortization of core deposit intangible	832			524
Branch consolidation (income) expense	(176		)	33
Merger related expenses	18,486			1,447
Total operating expenses	56,818			30,961
Income before provision for income taxes	6,432			15,817
Provision for income taxes	1,005			3,799
Net income	$	5,427		$	12,018
Basic earnings per share	$	0.12		$	0.38
Diluted earnings per share	$	0.12		$	0.36
Average basic shares outstanding	43,880			31,901
Average diluted shares outstanding	44,846			33,090

See accompanying Notes to Unaudited Consolidated Financial Statements.

16

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

	For the Three Months Ended March 31,
	2018			2017
	(Unaudited)
Net income	$	5,427		$	12,018
Other comprehensive income:
Unrealized (loss) gain on debt securities (net of tax benefit of $85 and tax expense of $43 in 2018 and 2017, respectively)	(321		)	62
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax expense of $57 and $116 in 2018 and 2017, respectively)	216			168
Reclassification adjustment for gains included in net income (net of tax expense of $1 in 2018)	1			—
Total comprehensive income	$	5,323		$	12,248

See accompanying Notes to Unaudited Consolidated Financial Statements.

17

OceanFirst Financial Corp.

Consolidated Statements of Changes in Stockholders’ Equity

(dollars in thousands, except per share amounts)

(Unaudited)

For the Three Months Ended March 31, 2018 and 2017

	Preferred Stock		Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Loss			Employee Stock Ownership Plan			Treasury Stock			Common Stock Acquired by Deferred Compensation Plan			Deferred Compensation Plan Liability		Total
Balance at December 31, 2016	$	—	$	336	$	364,433		$	238,192		$	(5,749	)	$	(2,761	)	$	(22,548	)	$	(313	)	$	313	$	571,903
Net income	—		—		—			12,018			—			—			—			—			—		12,018
Other comprehensive income, net of tax	—		—		—			—			230			—			—			—			—		230
Stock awards	—		—		730			—			—			—			—			—			—		730
Effect of adopting Accounting Standards Update ("ASU") No. 2016-09	—		—		(11,129		)	11,129			—			—			—			—			—		—
Treasury stock allocated to restricted stock plan	—		—		(1,892		)	892			—			—			1,000			—			—		—
Allocation of ESOP stock	—		—		174			—			—			71			—			—			—		245
Cash dividend $0.15 per share	—		—		—			(4,787		)	—			—			—			—			—		(4,787		)
Exercise of stock options	—		—		—			(1,399		)	—			—			3,603			—			—		2,204
Sale of stock for the deferred compensation plan	—		—		—			—			—			—			—			(3		)	3		—
Balance at March 31, 2017	$	—	$	336	$	352,316		$	256,045		$	(5,519	)	$	(2,690	)	$	(17,945	)	$	(316	)	$	316	$	582,543
Balance at December 31, 2017	$	—	$	336	$	354,377		$	271,023		$	(5,349	)	$	(2,479	)	$	(15,967	)	$	(84	)	$	84	$	601,941
Net income	—		—		—			5,427			—			—			—			—			—		5,427
Other comprehensive income, net of tax	—		—		—			—			(104		)	—			—			—			—		(104		)
Stock awards	—		2		806			—			—			—			—			—			—		808
Effect of adopting Accounting Standards Update ("ASU") No. 2016-01	—		—		—			(147		)	147			—			—			—			—		—
Allocation of ESOP stock	—		—		193			—			—			290			—			—			—		483
Cash dividend $0.15 per share	—		—		—			(7,105		)	—			—			—			—			—		(7,105		)
Exercise of stock options	—		2		3,456			(204		)	—			—			202			—			—		3,456
Acquisition of Sun Bancorp Inc.	—		141		386,648			—			—			—			15,765			—			—		402,554
Balance at March 31, 2018	$	—	$	481	$	745,480		$	268,994		$	(5,306	)	$	(2,189	)	$	—		$	(84	)	$	84	$	1,007,460

See accompanying Notes to Unaudited Consolidated Financial Statements.

18

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows

(dollars in thousands)

	For the Three Months Ended March 31,
	2018			2017
	(Unaudited)
Cash flows from operating activities:
Net income	$	5,427		$	12,018
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment	2,267			1,527
Allocation of ESOP stock	483			245
Stock awards	808			730
Net excess tax benefit on stock compensation	(125		)	(3,916		)
Amortization of servicing asset	57			25
Net premium amortization in excess of discount accretion on securities	1,101			468
Net amortization of deferred costs and discounts on borrowings	65			32
Amortization of core deposit intangible	832			524
Net accretion of purchase accounting adjustments	(3,865		)	(2,169		)
Net amortization of deferred costs and discounts on loans	31			30
Provision for loan losses	1,371			700
Net loss on sale of other real estate owned	56			366
Write down of fixed assets held for sale to net realizable value	4			—
Net (gain) loss on sale of fixed assets	(27		)	7
Net unrealized loss on equity securities	138			—
Net gain on sales of loans	(617		)	(42		)
Proceeds from sales of mortgage loans held for sale	247			1,949
Mortgage loans originated for sale	(170		)	(639		)
Increase in value of Bank Owned Life Insurance	(1,141		)	(772		)
Decrease (increase) in interest and dividends receivable	453			(269		)
Decrease in other assets	3,758			2,691
Decrease in other liabilities	(3,454		)	(1,552		)
Total adjustments	2,272			(65		)
Net cash provided by operating activities	7,699			11,953
Cash flows from investing activities:
Net decrease (increase) in loans receivable	67,880			(16,292		)
Proceeds from sale of under performing loans	4,294			—
Purchase of loans receivable	—			(5,029		)
Purchase of debt securities available-for-sale	(980		)	(34,770		)
Purchase of debt investment securities held-to-maturity	(2,667		)	(42,497		)
Purchase of equity investments	(42		)	—
Purchase of mortgage-backed debt securities held-to-maturity	—			(79,984		)
Proceeds from maturities and calls of investment debt securities held-to-maturity	3,715			1,375
Proceeds from sales of debt securities available-for-sale	1,137			—
Principal repayments on mortgage-backed debt securities held-to-maturity	25,797			23,696
Principal repayments on investment debt securities held-to-maturity	1,835			—
Proceeds from Bank Owned Life Insurance	2,553			155
Proceeds from the redemption of restricted equity investments	23,092			60
Purchases of restricted equity investments	(36,968		)	—
Proceeds from sales of other real estate owned	238			868
Purchases of premises and equipment	(1,926		)	(961		)
Cash consideration paid for acquisition, net of cash received	(3,743		)	—
Net cash provided by (used in) investing activities	84,215			(153,379		)

19

Continued

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows (Continued)

(dollars in thousands)

	For the Three Months Ended March 31,
	2018			2017
	(Unaudited)
Cash flows from financing activities:
(Decrease) increase in deposits	$	(51,139	)	$	11,204
(Decrease) increase in short-term borrowings	(27,205		)	7,271
Repayments of Federal Home Loan Bank advances	(521		)	(477		)
Increase in advances by borrowers for taxes and insurance	818			846
Exercise of stock options	3,456			2,204
Payment of employee taxes withheld from stock awards	(467		)	(956		)
Dividends paid	(7,105		)	(4,787		)
Net cash (used in) provided by financing activities	(82,163		)	15,305
Net increase (decrease) in cash and due from banks	9,751			(126,121		)
Cash and due from banks at beginning of period	109,613			301,373
Cash and due from banks at end of period	$	119,364		$	175,252
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Interest	$	6,920		$	5,266
Income taxes	—			2
Non-cash activities:
Accretion of unrealized loss on securities reclassified to held-to-maturity	273			293
Net loan charge-offs	(275		)	268
Transfer of loans receivable to other real estate owned	373			318
Acquisition:
Non-cash assets acquired:
Securities	$	254,522		$	—
Restricted equity investments	16,967			—
Loans	1,517,947			—
Premises and equipment	20,301			—
Accrued interest receivable	5,621			—
Bank Owned Life Insurance	85,238			—
Deferred tax asset	58,352			—
Other assets	5,262			—
Goodwill and other intangible assets, net	198,915			—
Total non-cash assets acquired	$	2,163,125		$	—
Liabilities assumed:
Deposits	$	1,616,073		$	—
Borrowings	127,747			—
Other liabilities	13,007			—
Total liabilities assumed	$	1,756,827		$	—

See accompanying Notes to Unaudited Consolidated Financial Statements.

20

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., and the Bank’s wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., and its wholly-owned subsidiary OceanFirst Management Corp., and its wholly-owned subsidiary OceanFirst Realty Corp., OceanFirst Services, LLC and its wholly-owned subsidiary OFB Reinsurance, Ltd., 975 Holdings, LLC, Hooper Holdings, LLC., TRREO Holdings LLC, Casaba Real Estate Holdings Corporation, Cohensey Bridge, L.L.C., and Prosperis Financial, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation.

Certain amounts previously reported have been reclassified to conform to the current year’s presentation.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the results of operations that may be expected for all of 2018. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Note 2. Business Combinations

On January 31, 2018, the Company completed its acquisition of Sun Bancorp, Inc. (“Sun”), which after purchase accounting adjustments added $2.0 billion to assets, $1.5 billion to loans, and $1.6 billion to deposits. Total consideration paid for Sun was $474.9 million, including cash consideration of $72.4 million. Sun was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

21

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Sun, net of total consideration paid (in thousands):

	At January 31, 2018
	Sun Book Value			Purchase Accounting Adjustments			Estimated Fair  Value
Total Purchase Price:							$	474,930
Assets acquired:
Cash and cash equivalents	$	68,632		$	—		$	68,632
Securities	254,522			—			254,522
Loans	1,541,868			(23,921		)	1,517,947
Accrued interest receivable	5,621			—			5,621
Bank Owned Life Insurance	85,238			—			85,238
Deferred tax asset	55,710			2,642			58,352
Other assets	49,561			(7,031		)	42,530
Core deposit intangible	—			11,897			11,897
Total assets acquired	2,061,152			(16,413		)	2,044,739
Liabilities assumed:
Deposits	(1,614,910		)	(1,163		)	(1,616,073		)
Borrowings	(142,567		)	14,820			(127,747		)
Other liabilities	(14,372		)	1,365			(13,007		)
Total liabilities assumed	(1,771,849		)	15,022			(1,756,827		)
Net assets acquired	$	289,303		$	(1,391	)	$	287,912
Goodwill recorded in the merger							$	187,018

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Supplemental Pro Forma Financial Information

The following table presents financial information regarding the former Sun operations included in the Consolidated Statements of Income from the date of the acquisition (January 31, 2018) through March 31, 2018. In addition, the table provides unaudited condensed pro forma financial information assuming the Sun acquisition had been completed as of January 1, 2018 for the three months ended March 31, 2018 and as of January 1, 2017 for the three months ended March 31, 2017. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings or the impact of conforming certain accounting policies of the acquired company to the Company’s policies that may have occurred as a result of the integration and consolidation of Sun’s operations. The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

(in thousands)	Sun Actual from February 1, 2018 to March 31, 2018		Pro forma Three Months Ended March 31, 2018			Pro forma Three Months Ended March 31, 2017
Net interest income	$	12,976	$	62,190		$	59,773
Provision for loan losses	221		1,371			700
Non-interest income	1,409		9,725			9,426
Non-interest expense	7,994		74,101			47,180
Net income	$	4,874	$	(3,998	)	$	16,104
Fully diluted earnings per share			$	(0.08	)	$	0.33

22

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Fair Value Measurement of Assets Assumed and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and liabilities assumed in the Sun acquisition were as follows. Refer to Note 8, Fair Value Measurements, for a discussion of the fair value hierarchy.

Securities

The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.

Loans

The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.

To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.

The general credit fair value adjustment was calculated using a two part general credit fair value analysis: 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the acquired bank. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process. 

To calculate the specific credit fair value adjustment, the Company reviewed the acquired loan portfolio for loans meeting the definition of an impaired loan with deteriorated credit quality. Loans meeting these criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.

Premises and Equipment

Fair values are based upon appraisals from independent third parties. In addition to owned properties, Sun operated twenty-one properties subject to lease agreements.

Deposits and Core Deposit Premium

Core deposit premium represents the value assigned to non-interest-bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of the acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost saving from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs. The core deposit premium totaled $11.9 million for the acquisition of Sun, and is being amortized over its estimated useful life of approximately 10 years using an accelerated method.

Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.

Borrowings

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

23

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 3. Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2018 and 2017 (in thousands):

	Three Months Ended March 31,
	2018		2017
Weighted average shares outstanding	44,227		32,318
Less: Unallocated ESOP shares	(290	)	(323	)
Unallocated incentive award shares and shares held by deferred compensation plan	(57	)	(94	)
Average basic shares outstanding	43,880		31,901
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	966		1,189
Average diluted shares outstanding	44,846		33,090

For the three months ended March 31, 2018 and 2017, antidilutive stock options of 656,000 and 335,000, respectively, were excluded from earnings per share calculations.

24

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

Note 4. Securities

The amortized cost and estimated fair value of debt securities available-for-sale and held-to-maturity at March 31, 2018, and December 31, 2017, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At March 31, 2018
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	85,861	$	—	$	(1,261	)	$	84,600
Mortgage-backed securities - FNMA	1,517		—		(3		)	1,514
Total debt securities available-for-sale	$	87,378	$	—	$	(1,264	)	$	86,114
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,970	$	—	$	(154	)	$	14,816
State and municipal obligations	149,055		2		(2,636		)	146,421
Corporate debt securities	85,767		650		(3,877		)	82,540
Total investment securities	249,792		652		(6,667		)	243,777
Mortgage-backed securities:
FHLMC	277,110		73		(5,789		)	271,394
FNMA	317,419		1,028		(6,679		)	311,768
GNMA	141,218		153		(1,952		)	139,419
SBA	5,043		—		(2		)	5,041
Total mortgage-backed securities	740,790		1,254		(14,422		)	727,622
Total debt securities held-to-maturity	$	990,582	$	1,906	$	(21,089	)	$	971,399
Total debt securities	$	1,077,960	$	1,906	$	(22,353	)	$	1,057,513
At December 31, 2017
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	82,378	$	—	$	(797	)	$	81,581
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,968	$	—	$	(65	)	$	14,903
State and municipal obligations	149,958		219		(1,475		)	148,702
Corporate debt securities	76,024		312		(3,962		)	72,374
Total investment securities	240,950		531		(5,502		)	235,979
Mortgage-backed securities:
FHLMC	186,921		151		(2,937		)	184,135
FNMA	263,103		1,193		(3,000		)	261,296
GNMA	75,243		64		(928		)	74,379
SBA	5,843		28		—			5,871
Total mortgage-backed securities	531,110		1,436		(6,865		)	525,681
Total debt securities held-to-maturity	$	772,060	$	1,967	$	(12,367	)	$	761,660
Total debt securities	$	854,438	$	1,967	$	(13,164	)	$	843,241

25

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at March 31, 2018, and December 31, 2017, is as follows (in thousands):

	March 31, 2018			December 31, 2017
Amortized cost	$	990,582		$	772,060
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Accretion of net unrealized loss on securities reclassified as held-to-maturity	5,622			5,349
Carrying value	$	982,857		$	764,062

Realized gains were $2,000 for the three months ended March 31, 2018 and there were no realized gains or losses on the sale of securities for the three months ended March 31, 2017.

The amortized cost and estimated fair value of investment securities at March 31, 2018 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2018, corporate debt with an amortized cost of $59.9 million and estimated fair value of $56.3 million were callable prior to the maturity date.

March 31, 2018	Amortized Cost		Estimated Fair Value
Less than one year	$	56,691	$	56,586
Due after one year through five years	152,009		149,604
Due after five years through ten years	91,202		87,763
Due after ten years	35,751		34,424
	$	335,653	$	328,377

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value of securities pledged as required security for deposits and for other purposes required by law amounted to $641.3 million and $466.4 million, at March 31, 2018 and December 31, 2017, respectively. The estimated fair value of securities pledged as collateral for reverse repurchase agreements amounted to $85.7 million and $58.0 million at March 31, 2018 and December 31, 2017, respectively.

26

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at March 31, 2018 and December 31, 2017, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At March 31, 2018
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	62,502	$	(853	)	$	22,098	$	(408	)	$	84,600	$	(1,261	)
Mortgage-backed securities - FNMA	1,514		(3		)	—		—			1,514		(3		)
Total debt securities available-for-sale	64,016		(856		)	22,098		(408		)	86,114		(1,264		)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,816		(154		)	—		—			14,816		(154		)
State and municipal obligations	120,101		(2,083		)	13,547		(553		)	133,648		(2,636		)
Corporate debt securities	7,414		(95		)	55,252		(3,782		)	62,666		(3,877		)
Total investment securities	142,331		(2,332		)	68,799		(4,335		)	211,130		(6,667		)
Mortgage-backed securities:
FHLMC	202,453		(2,921		)	64,716		(2,868		)	267,169		(5,789		)
FNMA	199,147		(3,877		)	61,253		(2,802		)	260,400		(6,679		)
GNMA	66,529		(849		)	43,190		(1,103		)	109,719		(1,952		)
SBA	5,041		(2		)	—		—			5,041		(2		)
Total mortgage-backed securities	473,170		(7,649		)	169,159		(6,773		)	642,329		(14,422		)
Total debt securities held-to-maturity	615,501		(9,981		)	237,958		(11,108		)	853,459		(21,089		)
Total debt securities	$	679,517	$	(10,837	)	$	260,056	$	(11,516	)	$	939,573	$	(22,353	)
	At December 31, 2017
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	69,375	$	(496	)	$	12,206	$	(301	)	$	81,581	$	(797	)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,903		(65		)	—		—			14,903		(65		)
State and municipal obligations	104,883		(1,153		)	14,363		(322		)	119,246		(1,475		)
Corporate debt securities	4,035		(30		)	56,106		(3,932		)	60,141		(3,962		)
Total investment securities	123,821		(1,248		)	70,469		(4,254		)	194,290		(5,502		)
Mortgage-backed securities:
FHLMC	98,138		(781		)	68,238		(2,156		)	166,376		(2,937		)
FNMA	132,982		(1,058		)	65,060		(1,942		)	198,042		(3,000		)
GNMA	26,105		(223		)	45,281		(705		)	71,386		(928		)
Total mortgage-backed securities	257,225		(2,062		)	178,579		(4,803		)	435,804		(6,865		)
Total debt securities held-to-maturity	381,046		(3,310		)	249,048		(9,057		)	630,094		(12,367		)
Total debt securities	$	450,421	$	(3,806	)	$	261,254	$	(9,358	)	$	711,675	$	(13,164	)

27

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements

At March 31, 2018, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
BankAmerica Capital	$	15,000	$	14,044	Baa3/BBB-
Chase Capital	10,000		9,250		Baa2/BBB-
Wells Fargo Capital	5,000		4,725		A1/BBB
Huntington Capital	5,000		4,525		Baa2/BB
Keycorp Capital	5,000		4,663		Baa2/BB+
PNC Capital	5,000		4,700		Baa1/BBB-
State Street Capital	5,000		4,734		A3/BBB
SunTrust Capital	5,000		4,642		Not Rated/BB+
Southern Company	1,521		1,487		Baa2/BBB+
AT&T Inc.	1,513		1,483		Baa1/BBB+
State Street Corporation	1,000		999		A1/A
	$	59,034	$	55,252

At March 31, 2018, the estimated fair value of each of the above corporate debt securities was below cost. The Company concluded that these corporate debt securities were only temporarily impaired at March 31, 2018. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not have the intent to sell these corporate debt securities and it is more likely than not that the Company will not be required to sell the securities. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), or the Small Business Administration (“SBA”) corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at March 31, 2018.

28

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 5. Loans Receivable, Net

Loans receivable, net at March 31, 2018 and December 31, 2017 consisted of the following (in thousands):

	March 31, 2018			December 31, 2017
Commercial:
Commercial and industrial	$	369,840		$	187,645
Commercial real estate – owner occupied	762,641			569,497
Commercial real estate – investor	2,025,551			1,186,302
Total commercial	3,158,032			1,943,444
Consumer:
Residential mortgage	1,880,287			1,748,590
Home equity loans and lines	371,340			281,143
Other consumer	834			1,225
Total consumer	2,252,461			2,030,958
	5,410,493			3,974,402
Purchased credit impaired (“PCI”) loans	14,352			1,712
Total Loans	5,424,845			3,976,114
Deferred origination costs, net	5,752			5,380
Allowance for loan losses	(16,817		)	(15,721		)
Total loans, net	$	5,413,780		$	3,965,773

At March 31, 2018 and December 31, 2017, loans in the amount of $18.3 million and $20.9 million, respectively, were three or more months delinquent or in the process of foreclosure and the Company was not accruing interest income on these loans. At March 31, 2018, there were no loans that were ninety days or greater past due and still accruing interest. Non-accrual loans include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The recorded investment in mortgage and consumer loans collateralized by residential real estate, which are in the process of foreclosure, amounted to $1.2 million at March 31, 2018. The amount of foreclosed residential real estate property held by the Company was $941,000 at March 31, 2018.

The Company defines an impaired loan as non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt restructurings. At March 31, 2018, the impaired loan portfolio totaled $44.1 million for which there was a specific allocation in the allowance for loan losses of $1.6 million. At December 31, 2017, the impaired loan portfolio totaled $47.0 million for which there was no specific allocation in the allowance for loan losses. The average balance of impaired loans for the three months ended March 31, 2018 and 2017 was $45.5 million and $33.2 million, respectively.

An analysis of the allowance for loan losses for the three months ended March 31, 2018 and 2017 is as follows (in thousands):

	Three Months Ended March 31,
	2018			2017
Balance at beginning of period	$	15,721		$	15,183
Provision charged to operations	1,371			700
Charge-offs	(533		)	(205		)
Recoveries	258			473
Balance at end of period	$	16,817		$	16,151

29

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table presents an analysis of the allowance for loan losses for the three months ended March 31, 2018 and 2017 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential Real Estate			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Consumer			Commercial and  Industrial			Unallocated			Total
For the three months ended March 31, 2018
Allowance for loan losses:
Balance at beginning of period	$	1,804		$	3,175		$	7,952		$	614		$	1,801		$	375		$	15,721
Provision (benefit) charged to operations	493			(307		)	879			(1		)	470			(163		)	1,371
Charge-offs	(244		)	—			(123		)	(122		)	(44		)	—			(533		)
Recoveries	85			3			130			16			24			—			258
Balance at end of period	$	2,138		$	2,871		$	8,838		$	507		$	2,251		$	212		$	16,817
For the three months ended March 31, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,245		$	2,999		$	6,361		$	1,110		$	2,037		$	431		$	15,183
Provision (benefit) charged to operations	(627		)	390			993			20			(201		)	125			700
Charge-offs	(49		)	(50		)	—			(18		)	(88		)	—			(205		)
Recoveries	—			110			7			24			332			—			473
Balance at end of period	$	1,569		$	3,449		$	7,361		$	1,136		$	2,080		$	556		$	16,151
March 31, 2018
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—		$	—		$	930		$	—		$	675		$	—		$	1,605
Collectively evaluated for impairment	2,138			2,871			7,908			507			1,576			212			15,212
Total ending allowance balance	$	2,138		$	2,871		$	8,838		$	507		$	2,251		$	212		$	16,817
Loans:
Loans individually evaluated for impairment	$	11,406		$	9,811		$	18,085		$	2,489		$	2,269		$	—		$	44,060
Loans collectively evaluated for impairment	1,868,881			752,830			2,007,466			369,685			367,571			—			5,366,433
Total ending loan balance	$	1,880,287		$	762,641		$	2,025,551		$	372,174		$	369,840		$	—		$	5,410,493
December 31, 2017
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—		$	—		$	—		$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,804			3,175			7,952			614			1,801			375			15,721
Total ending allowance balance	$	1,804		$	3,175		$	7,952		$	614		$	1,801		$	375		$	15,721
Loans:
Loans individually evaluated for impairment	$	10,605		$	15,132		$	17,923		$	2,464		$	864		$	—		$	46,988
Loans collectively evaluated for impairment	1,737,985			554,365			1,168,379			279,904			186,781			—			3,927,414
Total ending loan balance	$	1,748,590		$	569,497		$	1,186,302		$	282,368		$	187,645		$	—		$	3,974,402

30

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

A summary of impaired loans at March 31, 2018, and December 31, 2017, is as follows, excluding PCI loans (in thousands):

	March 31, 2018		December 31, 2017
Impaired loans with no allocated allowance for loan losses	$	39,235	$	46,988
Impaired loans with allocated allowance for loan losses	4,825		—
	$	44,060	$	46,988
Amount of the allowance for loan losses allocated	$	1,605	$	—

At March 31, 2018, impaired loans included troubled debt restructured (“TDR”) loans of $38.1 million, of which $33.8 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest. At December 31, 2017, impaired loans included TDR loans of $42.1 million, of which $33.3 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest.

The summary of loans individually evaluated for impairment by loan portfolio segment as of March 31, 2018, and December 31, 2017 and for the three months ended March 31, 2018 and 2017, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
As of March 31, 2018
With no related allowance recorded:
Residential real estate	$	11,820	$	11,406	$	—
Commercial real estate – owner occupied	9,920		9,811		—
Commercial real estate – investor	15,669		14,732		—
Consumer	2,970		2,489		—
Commercial and industrial	807		797		—
	$	41,186	$	39,235	$	—
With an allowance recorded:
Residential real estate	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	3,857		3,353		930
Consumer	—		—		—
Commercial and industrial	1,472		1,472		675
	$	5,329	$	4,825	$	1,605
As of December 31, 2017
With no related allowance recorded:
Residential real estate	$	10,951	$	10,605	$	—
Commercial real estate – owner occupied	15,832		15,132		—
Commercial real estate – investor	19,457		17,923		—
Consumer	2,941		2,464		—
Commercial and industrial	895		864		—
	$	50,076	$	46,988	$	—
With an allowance recorded:
Residential real estate	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Consumer	—		—		—
Commercial and industrial	—		—		—
	$	—	$	—	$	—

31

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

	Three Months Ended March 31,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Residential real estate	$	11,006	$	125	$	9,227	$	86
Commercial real estate – owner occupied	12,471		115		10,943		161
Commercial real estate – investor	16,328		154		2,340		26
Consumer	2,477		37		2,242		28
Commercial and industrial	830		16		268		5
	$	43,112	$	447	$	25,020	$	306
With an allowance recorded:
Residential real estate	$	—	$	—	$	3,962	$	62
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,677		—		3,914		55
Consumer	—		—		297		6
Commercial and industrial	736		—		—		—
	$	2,413	$	—	$	8,173	$	123

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	March 31, 2018		December 31, 2017
Residential real estate	$	5,686	$	4,190
Commercial real estate – owner occupied	862		5,962
Commercial real estate – investor	7,994		8,281
Consumer	1,992		1,929
Commercial and industrial	1,717		503
	$	18,251	$	20,865

The following table presents the aging of the recorded investment in past due loans as of March 31, 2018 and December 31, 2017 by loan portfolio segment, excluding PCI loans (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
March 31, 2018
Residential real estate	$	11,766	$	3,142	$	1,863	$	16,771	$	1,863,516	$	1,880,287
Commercial real estate – owner occupied	17,634		—		292		17,926		744,715		762,641
Commercial real estate – investor	4,503		403		4,352		9,258		2,016,293		2,025,551
Consumer	1,794		570		1,678		4,042		368,132		372,174
Commercial and industrial	214		—		1,485		1,699		368,141		369,840
	$	35,911	$	4,115	$	9,670	$	49,696	$	5,360,797	$	5,410,493
December 31, 2017
Residential real estate	$	13,197	$	2,351	$	3,372	$	18,920	$	1,729,670	$	1,748,590
Commercial real estate – owner occupied	222		—		5,402		5,624		563,873		569,497
Commercial real estate – investor	135		1,426		4,507		6,068		1,180,234		1,186,302
Consumer	1,067		310		1,687		3,064		279,304		282,368
Commercial and industrial	2,694		36		503		3,233		184,412		187,645
	$	17,315	$	4,123	$	15,471	$	36,909	$	3,937,493	$	3,974,402

32

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The Company categorizes all commercial and commercial real estate loans, except for small business loans, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company uses the following definitions for risk ratings:

Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.

Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

As of March 31, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment follows, excluding PCI loans (in thousands) is as follows:

	Pass		Special Mention		Substandard		Doubtful		Total
March 31, 2018
Commercial real estate – owner occupied	$	744,157	$	3,150	$	15,334	$	—	$	762,641
Commercial real estate – investor	1,984,332		17,216		23,073		930		2,025,551
Commercial and industrial	363,257		3,849		2,059		675		369,840
	$	3,091,746	$	24,215	$	40,466	$	1,605	$	3,158,032
December 31, 2017
Commercial real estate – owner occupied	$	546,569	$	4,337	$	18,591	$	—	$	569,497
Commercial real estate – investor	1,146,630		14,644		25,028		—		1,186,302
Commercial and industrial	181,438		3,153		3,054		—		187,645
	$	1,874,637	$	22,134	$	46,673	$	—	$	1,943,444

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential		Consumer
March 31, 2018
Performing	$	1,874,601	$	370,182
Non-performing	5,686		1,992
	$	1,880,287	$	372,174
December 31, 2017
Performing	$	1,744,400	$	280,439
Non-performing	4,190		1,929
	$	1,748,590	$	282,368

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. One-to-four family and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered troubled debt restructurings. For these loans, the Bank retains its security interest in the real estate collateral. Included in the non-accrual loan total at March 31, 2018, and December 31, 2017, were $4.3 million and $8.8 million, respectively, of troubled debt restructurings. At March 31, 2018 and December 31, 2017, the Company had no specific reserves allocated to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings

33

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

included in non-accrual loans, the Company also has loans classified as accruing troubled debt restructurings at March 31, 2018, and December 31, 2017, which totaled $33.8 million and $33.3 million, respectively. Troubled debt restructurings are considered in the allowance for loan losses similar to other impaired loans.

The following table presents information about troubled debt restructurings which occurred during the three months ended March 31, 2018 and 2017, and troubled debt restructurings modified within the previous year and which defaulted during the three months ended March 31, 2018 and 2017, (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2018
Troubled Debt Restructurings:
Residential real estate	2	$	257	$	270
Commercial real estate – investor	1	179		180
Commercial and industrial	1	237		243

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2017
Troubled Debt Restructurings:
Residential real estate	2	$	368	$	341
Commercial real estate - owner occupied	2	1,643		1,643
Commercial real estate – investor	1	626		773

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	1	$	188

As part of the Sun acquisition, PCI loans were acquired at a discount primarily due to deteriorated credit quality. PCI loans are accounted for at fair value, based upon the present value of expected future cash flows, with no related allowance for loan losses.

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Sun at January 31, 2018 (in thousands):

Contractually required principal and interest	$	22,556
Contractual cash flows not expected to be collected (non-accretable discount)	(6,115		)
Expected cash flows to be collected at acquisition	16,441
Interest component of expected cash flows (accretable yield)	(3,535		)
Fair value of acquired loans	$	12,906

34

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The following table summarizes the changes in accretable yield for PCI loans during the three months ended March 31, 2018 and 2017 (in thousands):

	Three Months Ended March 31, 2018			Three Months Ended March 31, 2017
Beginning balance	$	161		$	749
Acquisition	3,535			—
Accretion	(222		)	(162		)
Reclassification from non-accretable difference	18			106
Ending balance	$	3,492		$	693

Note 6. Deposits

The major types of deposits at March 31, 2018 and December 31, 2017 were as follows (in thousands):

Type of Account	March 31, 2018		December 31, 2017
Non-interest-bearing	$	1,117,100	$	756,513
Interest-bearing checking	2,330,682		1,954,358
Money market deposit	613,183		363,656
Savings	917,288		661,167
Time deposits	929,083		607,104
Total deposits	$	5,907,336	$	4,342,798

Included in time deposits at March 31, 2018 and December 31, 2017, is $119.9 million and $84.9 million, respectively, in deposits of $250,000 and over.

35

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 7. Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “Update”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” and subsequent related Updates modifies the guidance used to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other guidance.  The Updates also require new qualitative and quantitative disclosures, including disaggregation of revenues and descriptions of performance obligations. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. On January 1, 2018, the Company adopted ASU 2014-09 and all subsequent amendments to the ASU (collectively, “ASC 606”).

The majority of the Company’s revenues are not subject to ASC 606, including revenue generated from financial instruments, such as interest and dividend income, including loans and securities, as these activities are subject to other U.S. Generally Accepted Accounting Principles (“GAAP”). Revenue generating activities that are within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Descriptions of revenue generating activities that are within the scope of ASC 606, which are presented in the Consolidated Statements of Income as components of other income are as follows:

• Bankcard services revenue - The Company generates other non-interest income from Bankcard services, which includes interchange revenue and merchant services revenue. The calculation of the revenue collected is based on customer transactions, which do not have a fixed duration. When there is a transaction, the performance obligation is fulfilled. The Company recognizes revenue per underlying transaction and recognizes the revenue when the performance obligation is satisfied at a point in time.

• Wealth management revenue - The Company provides customers with sound financial solutions and comprehensive wealth management products. Wealth management accounts earn minimum annual fees and may earn additional fees and service charges. Fees and service charges from wealth management accounts may include numerous fees such as Bill Pay fees, extraordinary service fees, unique asset fees, and transaction fees. The Company will recognize the fee when received because the Company provided the service to its customer at that time, and has no future performance obligation. Therefore, each month the Company will accrue and recognize the monthly portion of the minimum annual fee as a result of providing advisory services. If a customer utilizes additional services such as a wire transfer or bill pay, or any other advisory service outlined in their respective agreements, the Company will recognize revenue at that time, since there are no future performance obligations during the existing contract.

• Fees and service charges - The Company has multiple types of deposit accounts that may earn fees and service charges. Fees and service charges from deposit accounts represent general service fees for monthly account maintenance and activity-or-transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the performance obligation is satisfied, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are typically received at the time the performance obligations are satisfied.

The Company adopted the ASU using the modified retrospective method as of January 1, 2018. The adoption of this ASU did not result in a change to the accounting for any of the in-scope revenue streams; as such no cumulative effect adjustment was recorded on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities.” The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this ASU in its entirety on January 1, 2018, and has appropriately reflected the changes throughout the Company’s consolidated financial statements. The adoption of this ASU resulted in an impact to retained earnings and other comprehensive income of $147,000.

36

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements. The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. To date, the Company has identified its leased real estate as within the scope of the guidance and continues to evaluate the impact of the guidance, including determining whether other contracts exist that are deemed to be in scope. The Company expects total assets and total liabilities will increase by similar amounts. Further, to date, no guidance has been issued by either the Company’s or the Bank’s primary regulator with respect to how the impact of the amended standard is to be treated for regulatory capital purposes.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. As a result of the required change in approach toward determining estimated credit losses from the current “incurred loss” model to one based on estimated cash flows over a loan’s contractual life, adjusted for prepayments (a “life of loan” model), the Company expects that the new guidance will result in an increase in the allowance for loan losses, particularly for longer duration loan portfolios. The Company also expects that the new guidance may result in an allowance for debt securities. In both cases, the extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” This ASU narrows the definition of a business and clarifies that, to be considered a business, the fair value of the gross assets acquired (or disposed of) may not be substantially all concentrated in a single identifiable asset or group of similar assets. In addition, in order to be considered a business, a set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This ASU was effective for fiscal years beginning after December 15, 2017; early adoption was permitted on a limited basis. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019; early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this update will not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” This ASU requires the amortization of premiums to the earliest call date on debt securities with call features that are explicit, noncontingent and callable at fixed prices and on preset dates. This ASU does not impact securities held as a discount, as the discount continues to be amortized to the contractual maturity. The guidance is

37

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU was issued to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. As a result, the amendments expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. Current GAAP contains limitations on how an entity can designate the hedged risk in certain cash flow and fair value hedging relationships. To address those current limitations, the amendments in this ASU permit hedge accounting for risk components in hedging relationships involving nonfinancial risk and interest rate risk. In addition, the amendments in this ASU change the guidance for designating fair value hedges of interest rate risk and for measuring the change in fair value of the hedged item in fair value hedges of interest rate risk. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company does not enter into derivatives that are designated as hedging instruments and as such, the adoption of this ASU is not expected to have an impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU was issued to address a narrow-scope financial reporting issue that arose as a result of the enactment of the Tax Cuts and Jobs Act (“Tax Reform”) on December 22, 2017. The objective of ASU 2018-02 is to address the tax effects of items within accumulated other comprehensive income (referred to as “stranded tax effects”) that do not reflect the appropriate tax rate enacted in the Tax Reform. As a result, the ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate. The amount of the reclassification would be the difference between the historical corporate income tax rate of 35 percent and the newly enacted corporate income tax rate of 21 percent. ASU 2018-02 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU may be applied retrospectively to each period in which the effect of the change in the U.S. Federal corporate income tax rate in the Tax Reform is recognized. The Company has early adopted ASU 2018-02 for the year ended December 31, 2017, and has elected not to reclassify the income tax effects of the Tax Reform from accumulated other comprehensive loss to retained earnings.

38

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 8. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three months ended March 31, 2018. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Debt Securities Available-For-Sale

Debt securities classified as available-for-sale are reported at fair value. Fair value for these debt securities is determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.

Equity Investments

Equity investments are reported at fair value. Fair value for these investments is determined using a quoted price in an active market or exchange (Level 1).

39

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Interest Rate Swaps

The Company’s interest rate swaps, acquired from Sun, are reported at fair value utilizing models provided by an independent, third-party and observable market data. When entering into an interest rate swap agreement, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of our contract counterparty.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
March 31, 2018
Items measured on a recurring basis:
Debt securities available-for-sale	$	86,114		$	—	$	86,114		$	—
Equity investments	9,565			9,565		—			—
Interest rate swap asset	415			—		415			—
Interest rate swap liability	(416		)	—		(416		)	—
Items measured on a non-recurring basis:
Other real estate owned	8,265			—		—			8,265
Loans measured for impairment based on the fair value of the underlying collateral	12,633			—		—			12,633
December 31, 2017
Items measured on a recurring basis:
Debt securities available-for-sale	$	81,581		$	—	$	81,581		$	—
Equity investments	8,700			8,700		—			—
Items measured on a non-recurring basis:
Other real estate owned	8,186			—		—			8,186
Loans measured for impairment based on the fair value of the underlying collateral	16,496			—		—			16,496

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Debt Securities Held-to-Maturity

Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 1, Level 2 and, infrequently, Level 3 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.

40

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations known as bond anticipation notes (“BANs”) where management utilized Level 3 inputs.

Restricted Equity Investments

The fair value for Federal Home Loan Bank of New York and Federal Reserve Bank stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective agencies.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

41

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of March 31, 2018 and December 31, 2017 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
March 31, 2018	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	119,364	$	119,364	$	—	$	—
Debt securities held-to-maturity	982,857		—		959,574		11,825
Restricted equity investments	50,418		—		—		50,418
Loans receivable, net and mortgage loans held for sale (1)	5,413,947		—		—		5,326,600
Financial Liabilities:
Deposits other than time deposits	4,978,253		—		4,978,253		—
Time deposits	929,083		—		921,845		—
Securities sold under agreements to repurchase with retail customers	82,463		82,463		—		—
Federal Home Loan Bank advances and other borrowings	441,005		—		432,368		—

			Fair Value Measurements at Reporting Date Using:
December 31, 2017	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	109,613	$	109,613	$	—	$	—
Debt securities held-to-maturity	764,062		—		751,182		10,478
Restricted equity investments	19,724		—		—		19,724
Loans receivable, net and mortgage loans held for sale (1)	3,966,014		—		—		3,962,689
Financial Liabilities:
Deposits other than time deposits	3,735,694		—		3,735,694		—
Time deposits	607,104		—		599,677		—
Securities sold under agreements to repurchase with retail customers	79,668		79,668		—		—
Federal Home Loan Bank advances and other borrowings	345,210		—		341,820		—

(1) In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price notion as of March 31, 2018. The fair value of loans was measured using the entry price notion as of December 31, 2017.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, Bank Owned Life Insurance, deferred tax assets and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

42

OceanFirst Financial Corp.

Notes to Unaudited Consolidated Financial Statements (Continued)

Note 9. Derivatives, Hedging Activities and Other Financial Instruments

As a result of the Sun acquisition, the Company acquired derivative financial instruments which involve, to varying degrees, interest rate, market and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. The derivative financial instruments acquired by the Company are an economic hedge of a derivative offering to Bank customers. The Company does not use derivative financial instruments for trading purposes.

Customer Derivatives – Interest Rate Swaps

As a result of the Sun acquisition, the Company acquired interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company recognized $2,000 in other income resulting from fair value adjustments during the three months ended March 31, 2018.

The table below presents the notional and fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition as of March 31, 2018 (in thousands):

	March 31, 2018
Balance Sheet Location	Notional		Fair Value
Other assets	$	19,863	$	415
Other liabilities	19,863		416

Credit risk-related Contingent Features

As a result of the Sun acquisition, the Company is a party to an International Swaps and Derivatives Association agreement with a third party broker-dealer that requires a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with the third party at March 31, 2018 was $2.1 million. The amount of collateral posted with the third party is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with the third party was $416,000 at March 31, 2018.

43

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not engaged in any legal proceedings of a material nature at the present time. From time to time, the Company is a party to routine legal proceedings within the normal course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company’s financial condition or results of operations.

Item 1A. Risk Factors

For a summary of risk factors relevant to the Company, see Part I, Item 1A, “Risk Factors,” in the 2017 Form 10-K. There were no material changes to risk factors relevant to the Company’s operations since December 31, 2017.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares of which 154,804 shares remain available for repurchase. On April 27, 2017, the Company announced the authorization of the Board of Directors to repurchase up to an additional 5% of the Company’s outstanding common stock, or 1.6 million shares of which all shares authorized for repurchase remain available at March 31, 2018. There were 1,754,804 shares available for repurchase at March 31, 2018 under these two stock repurchase programs. The Company did not repurchase shares of its common stock during the three month period ended March 31, 2018.

Item 3. Defaults Upon Senior Securities

Not Applicable.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

Not Applicable.

44

Item 6. Exhibits

Exhibit No:	Exhibit Description	Reference
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed here within this document
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed here within this document
32.0	Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002	Filed here within this document
101.0	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements

45

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OceanFirst Financial Corp.

Registrant

DATE:	May 9, 2018	/s/ Christopher D. Maher
		Christopher D. Maher
		Chairman, President and Chief Executive Officer

DATE:	May 9, 2018	/s/ Michael J. Fitzpatrick
		Michael J. Fitzpatrick
		Executive Vice President and Chief Financial Officer

46

Exhibit Index

Exhibit	Description
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.0	Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002
101.0	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

47

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Christopher D. Maher, certify that:

1. I have reviewed this quarterly report on Form 10-Q of OceanFirst Financial Corp.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d.Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 9, 2018	/s/ Christopher D. Maher
		Christopher D. Maher
		Chairman, President and Chief Executive Officer
		(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael J. Fitzpatrick, certify that:

1. I have reviewed this quarterly report on Form 10-Q of OceanFirst Financial Corp.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b.Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d.Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 9, 2018	/s/ Michael J. Fitzpatrick
		Michael J. Fitzpatrick
		Executive Vice President and Chief Financial Officer
		(principal financial officer)

EX-32.0

Exhibit 32.0

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADDED BY SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of OceanFirst Financial Corp. (the “Company”) on Form 10-Q for the period ending March 31, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certify, pursuant to 18 U.S.C. §1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. To my knowledge the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

/s/ Christopher D. Maher

Christopher D. Maher

Chairman, President and Chief Executive Officer

May 9, 2018

/s/ Michael J. Fitzpatrick

Michael J. Fitzpatrick

Executive Vice President and Chief Financial Officer

May 9, 2018

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2018	May 04, 2018
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q1
Trading Symbol	OCFC
Entity Registrant Name	OCEANFIRST FINANCIAL CORP
Entity Central Index Key	0001004702
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		48,136,830

XML

Consolidated Statements of Financial Condition - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Assets
Cash and due from banks	$ 119,364	$ 109,613
Debt securities available-for-sale, at estimated fair value	86,114	81,581
Debt securities held-to-maturity, net (estimated fair value of $971,399 at March 31, 2018 and $761,660 at December 31, 2017)	982,857	764,062
Equity investments, at estimated fair value	9,565	8,700
Restricted equity investments, at cost	50,418	19,724
Loans receivable, net	5,413,780	3,965,773
Loans held-for-sale	167	241
Interest and dividends receivable	19,422	14,254
Other real estate owned	8,265	8,186
Premises and equipment, net	121,835	101,776
Bank Owned Life Insurance	218,673	134,847
Deferred tax asset	60,136	1,922
Assets held for sale	3,147	4,046
Other assets	43,687	41,895
Core deposit intangible	19,950	8,885
Goodwill	337,519	150,501
Total assets	7,494,899	5,416,006
Liabilities and Stockholders’ Equity
Deposits	5,907,336	4,342,798
Federal Home Loan Bank advances	341,646	288,691
Securities sold under agreements to repurchase with retail customers	82,463	79,668
Other borrowings	99,359	56,519
Advances by borrowers for taxes and insurance	11,974	11,156
Other liabilities	44,661	35,233
Total liabilities	6,487,439	4,814,065
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued	0	0
Common stock, $.01 par value, 55,000,000 shares authorized, 48,105,623 shares issued and 48,105,623 and 32,596,893 shares outstanding at March 31, 2018 and December 31, 2017, respectively	481	336
Additional paid-in capital	745,480	354,377
Retained earnings	268,994	271,023
Accumulated other comprehensive loss	(5,306)	(5,349)
Less: Unallocated common stock held by Employee Stock Ownership Plan	(2,189)	(2,479)
Treasury stock, 0 and 969,879 shares at March 31, 2018 and December 31, 2017, respectively	0	(15,967)
Common stock acquired by Deferred Compensation Plan	(84)	(84)
Deferred Compensation Plan Liability	84	84
Total stockholders’ equity	1,007,460	601,941
Total liabilities and stockholders’ equity	$ 7,494,899	$ 5,416,006

XML

Consolidated Statements of Financial Condition (Parenthetical) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Securities held-to-maturity, net estimated fair value		$ 761,660,000
Preferred stock, par value (in usd per share)	$ 0.01	$ 0.01
Preferred stock, liquidation preference	$ 1,000,000	$ 1,000,000
Preferred stock, shares authorized	5,000,000	5,000,000
Preferred stock, shares issued	0	0
Common stock, par value (in usd per share)	$ 0.01	$ 0.01
Common stock, shares authorized	55,000,000	55,000,000
Common stock, shares issued	48,105,623	48,105,623
Common stock, shares outstanding	48,105,623	32,596,893
Treasury stock, shares	0	969,879

XML

Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Interest income:
Loans	$ 56,598	$ 41,742
Mortgage-backed securities	3,685	2,660
Debt securities, equity investments and other	2,554	1,612
Total interest income	62,837	46,014
Interest expense:
Deposits	4,464	2,781
Borrowed funds	2,662	1,750
Total interest expense	7,126	4,531
Net interest income	55,711	41,483
Provision for loan losses	1,371	700
Net interest income after provision for loan losses	54,340	40,783
Other income:
Bankcard services revenue	1,919	1,579
Wealth management revenue	553	516
Fees and service charges	4,674	3,807
Net gain on sales of loans	617	42
Net unrealized loss on equity investments	(138)	0
Net loss from other real estate operations	(412)	(733)
Income from Bank Owned Life Insurance	1,141	772
Other	556	12
Total other income	8,910	5,995
Operating expenses:
Compensation and employee benefits	21,251	16,138
Occupancy	4,567	2,767
Equipment	1,903	1,698
Marketing	561	740
Federal deposit insurance	930	661
Data processing	3,176	2,396
Check card processing	989	953
Professional fees	1,283	960
Other operating expense	3,016	2,644
Amortization of core deposit intangible	832	524
Branch consolidation (income) expense	(176)	33
Merger related expenses	18,486	1,447
Total operating expenses	56,818	30,961
Income before provision for income taxes	6,432	15,817
Provision for income taxes	1,005	3,799
Net income	$ 5,427	$ 12,018
Basic earnings per share (in dollars per share)	$ 0.12	$ 0.38
Diluted earnings per share (in dollars per share)	$ 0.12	$ 0.36
Average basic shares outstanding (in usd per share)	43,880	31,901
Average diluted shares outstanding (in usd per share)	44,846	33,090

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Statement of Comprehensive Income [Abstract]
Net income	$ 5,427	$ 12,018
Other comprehensive income:
Unrealized (loss) gain on debt securities (net of tax benefit of $85 and tax expense of $43 in 2018 and 2017, respectively)	(321)	62
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax expense of $57 and $116 in 2018 and 2017, respectively)	216	168
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax	1	0
Total comprehensive income	$ 5,323	$ 12,248

XML

Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Statement of Comprehensive Income [Abstract]
Unrealized gain (loss) on securities, tax expense (benefit)	$ (85)	$ (43)
Accretion of unrealized loss on securities reclassified to held-to-maturity, tax expense	$ 57	$ 116

XML

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands	Total	Employee Stock Ownership Plan	Common Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock	Common Stock Acquired by Deferred Compensation Plan	Deferred Compensation Plan Liability
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Effect of adopting Accounting Standards Update (ASU) | Accounting Standards Update 2016-09	$ 0			$ (11,129)	$ 11,129
Beginning Balance at Dec. 31, 2016	571,903	$ (2,761)	$ 336	364,433	238,192	$ (5,749)	$ (22,548)	$ (313)	$ 313
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	12,018				12,018
Other comprehensive income, net of tax	230					230
Stock awards	730			730
Treasury stock allocated to restricted stock plan	0			(1,892)	892		1,000
Allocation of ESOP stock	245	71		174
Cash dividend	(4,787)				(4,787)
Exercise of stock options	2,204			3,456	(1,399)		3,603
Acquisition of Sun Bancorp Inc.				386,648
Sale of stock for the deferred compensation plan								(3)	3
Ending Balance at Mar. 31, 2017	582,543	(2,690)	336	352,316	256,045	(5,519)	(17,945)	(316)	316
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Effect of adopting Accounting Standards Update (ASU) | Accounting Standards Update 2016-01	0			0	(147)	147
Beginning Balance at Dec. 31, 2017	601,941	(2,479)	$ 336	354,377	271,023	(5,349)	(15,967)	(84)	84
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	5,427				5,427
Other comprehensive income, net of tax	(104)					(104)
Stock awards	808			806
Allocation of ESOP stock	483	290		193
Cash dividend	(7,105)				(7,105)
Exercise of stock options (in shares)			2
Exercise of stock options	3,456				(204)		202
Acquisition of Sun Bancorp Inc. (shares)			141
Acquisition of Sun Bancorp Inc.	402,554						15,765
Ending Balance at Mar. 31, 2018	$ 1,007,460	$ (2,189)	$ 481	$ 745,480	$ 268,994	$ (5,306)	$ 0	$ (84)	$ 84

XML

Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Retained Earnings
Cash dividend per share	$ 0.15	$ 0.15

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Cash flows from operating activities:
Net income	$ 5,427	$ 12,018
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment	2,267	1,527
Allocation of ESOP stock	483	245
Stock awards	808	730
Net excess tax benefit on stock compensation	(125)	(3,916)
Amortization of servicing asset	57	25
Net premium amortization in excess of discount accretion on securities	1,101	468
Net amortization of deferred costs and discounts on borrowings	65	32
Amortization of core deposit intangible	832	524
Net accretion of purchase accounting adjustments	(3,865)	(2,169)
Net amortization of deferred costs and discounts on loans	31	30
Provision for loan losses	1,371	700
Net loss on sale of other real estate owned	56	366
Write down of fixed assets held for sale to net realizable value	4	0
Net (gain) loss on sale of fixed assets	(27)	7
Net unrealized loss on equity securities	138	0
Net gain on sales of loans	(617)	(42)
Proceeds from sales of mortgage loans held for sale	247	1,949
Mortgage loans originated for sale	(170)	(639)
Increase in value of Bank Owned Life Insurance	(1,141)	(772)
Decrease (increase) in interest and dividends receivable	453	(269)
Decrease in other assets	3,758	2,691
Decrease in other liabilities	(3,454)	(1,552)
Total adjustments	2,272	(65)
Net cash provided by operating activities	7,699	11,953
Cash flows from investing activities:
Net decrease (increase) in loans receivable	67,880	(16,292)
Proceeds from sale of under performing loans	4,294	0
Purchase of loans receivable	0	(5,029)
Purchase of debt securities available-for-sale	(980)	(34,770)
Purchase of debt investment securities held-to-maturity	(2,667)	(42,497)
Purchase of equity investments	(42)	0
Purchase of mortgage-backed debt securities held-to-maturity	0	(79,984)
Proceeds from maturities and calls of investment debt securities held-to-maturity	3,715	1,375
Proceeds from sales of debt securities available-for-sale	1,137	0
Proceeds from Bank Owned Life Insurance	2,553	155
Proceeds from the redemption of restricted equity investments	23,092	60
Purchases of restricted equity investments	(36,968)	0
Proceeds from sales of other real estate owned	238	868
Purchases of premises and equipment	(1,926)	(961)
Cash consideration paid for acquisition, net of cash received	(3,743)	0
Net cash provided by (used in) investing activities	84,215	(153,379)
Cash flows from financing activities:
(Decrease) increase in deposits	(51,139)	11,204
(Decrease) increase in short-term borrowings	(27,205)	7,271
Repayments of Federal Home Loan Bank advances	(521)	(477)
Increase in advances by borrowers for taxes and insurance	818	846
Exercise of stock options	3,456	2,204
Payment of employee taxes withheld from stock awards	(467)	(956)
Dividends paid	(7,105)	(4,787)
Net cash (used in) provided by financing activities	(82,163)	15,305
Net increase (decrease) in cash and due from banks	9,751	(126,121)
Cash and due from banks at beginning of period	109,613	301,373
Cash and due from banks at end of period	119,364	175,252
Supplemental Disclosure of Cash Flow Information:
Interest	6,920	5,266
Income taxes	0	2
Non-cash activities:
Accretion of unrealized loss on securities reclassified to held-to-maturity	273	293
Net loan charge-offs	(275)	268
Transfer of loans receivable to other real estate owned	373	318
Non-cash assets acquired:
Securities	254,522	0
Restricted equity investments	16,967	0
Loans	1,517,947	0
Premises and equipment	20,301	0
Accrued interest receivable	5,621	0
Bank Owned Life Insurance	85,238	0
Deferred tax asset	58,352	0
Other assets	5,262	0
Goodwill and other intangible assets, net	198,915	0
Total non-cash assets acquired	2,163,125	0
Liabilities assumed:
Deposits	1,616,073	0
Borrowings	127,747	0
Other liabilities	13,007	0
Total liabilities assumed	1,756,827	0
Mortgage-backed Securities
Cash flows from investing activities:
Principal repayments on held-to-maturity securities	25,797	23,696
Debt Securities
Cash flows from investing activities:
Principal repayments on held-to-maturity securities	$ 1,835	$ 0

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiaries, OceanFirst Bank N.A. (the “Bank”) and OceanFirst Risk Management, Inc., and the Bank’s wholly-owned subsidiaries, OceanFirst REIT Holdings, Inc., and its wholly-owned subsidiary OceanFirst Management Corp., and its wholly-owned subsidiary OceanFirst Realty Corp., OceanFirst Services, LLC and its wholly-owned subsidiary OFB Reinsurance, Ltd., 975 Holdings, LLC, Hooper Holdings, LLC., TRREO Holdings LLC, Casaba Real Estate Holdings Corporation, Cohensey Bridge, L.L.C., and Prosperis Financial, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation.

Certain amounts previously reported have been reclassified to conform to the current year’s presentation.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the results of operations that may be expected for all of 2018. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

XML

Business Combinations

3 Months Ended

Mar. 31, 2018

Business Combinations [Abstract]

Business Combinations

Business Combinations

On January 31, 2018, the Company completed its acquisition of Sun Bancorp, Inc. (“Sun”), which after purchase accounting adjustments added $2.0 billion to assets, $1.5 billion to loans, and $1.6 billion to deposits. Total consideration paid for Sun was $474.9 million, including cash consideration of $72.4 million. Sun was merged with and into the Company on the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Sun, net of total consideration paid (in thousands):

	At January 31, 2018
	Sun Book Value			Purchase Accounting Adjustments			Estimated Fair  Value
Total Purchase Price:							$	474,930
Assets acquired:
Cash and cash equivalents	$	68,632		$	—		$	68,632
Securities	254,522			—			254,522
Loans	1,541,868			(23,921		)	1,517,947
Accrued interest receivable	5,621			—			5,621
Bank Owned Life Insurance	85,238			—			85,238
Deferred tax asset	55,710			2,642			58,352
Other assets	49,561			(7,031		)	42,530
Core deposit intangible	—			11,897			11,897
Total assets acquired	2,061,152			(16,413		)	2,044,739
Liabilities assumed:
Deposits	(1,614,910		)	(1,163		)	(1,616,073		)
Borrowings	(142,567		)	14,820			(127,747		)
Other liabilities	(14,372		)	1,365			(13,007		)
Total liabilities assumed	(1,771,849		)	15,022			(1,756,827		)
Net assets acquired	$	289,303		$	(1,391	)	$	287,912
Goodwill recorded in the merger							$	187,018

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Supplemental Pro Forma Financial Information

The following table presents financial information regarding the former Sun operations included in the Consolidated Statements of Income from the date of the acquisition (January 31, 2018) through March 31, 2018. In addition, the table provides unaudited condensed pro forma financial information assuming the Sun acquisition had been completed as of January 1, 2018 for the three months ended March 31, 2018 and as of January 1, 2017 for the three months ended March 31, 2017. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings or the impact of conforming certain accounting policies of the acquired company to the Company’s policies that may have occurred as a result of the integration and consolidation of Sun’s operations. The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

(in thousands)	Sun Actual from February 1, 2018 to March 31, 2018		Pro forma Three Months Ended March 31, 2018			Pro forma Three Months Ended March 31, 2017
Net interest income	$	12,976	$	62,190		$	59,773
Provision for loan losses	221		1,371			700
Non-interest income	1,409		9,725			9,426
Non-interest expense	7,994		74,101			47,180
Net income	$	4,874	$	(3,998	)	$	16,104
Fully diluted earnings per share			$	(0.08	)	$	0.33

Fair Value Measurement of Assets Assumed and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and liabilities assumed in the Sun acquisition were as follows. Refer to Note 8, Fair Value Measurements, for a discussion of the fair value hierarchy.

Securities

The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.

Loans

The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.

To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.

The general credit fair value adjustment was calculated using a two part general credit fair value analysis: 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the acquired bank. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process. 

To calculate the specific credit fair value adjustment, the Company reviewed the acquired loan portfolio for loans meeting the definition of an impaired loan with deteriorated credit quality. Loans meeting these criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.

Premises and Equipment

Fair values are based upon appraisals from independent third parties. In addition to owned properties, Sun operated twenty-one properties subject to lease agreements.

Deposits and Core Deposit Premium

Core deposit premium represents the value assigned to non-interest-bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of the acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost saving from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs. The core deposit premium totaled $11.9 million for the acquisition of Sun, and is being amortized over its estimated useful life of approximately 10 years using an accelerated method.

Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.

Borrowings

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

XML

Earnings per Share

3 Months Ended

Mar. 31, 2018

Earnings Per Share [Abstract]

Earnings per Share

Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2018 and 2017 (in thousands):

	Three Months Ended March 31,
	2018		2017
Weighted average shares outstanding	44,227		32,318
Less: Unallocated ESOP shares	(290	)	(323	)
Unallocated incentive award shares and shares held by deferred compensation plan	(57	)	(94	)
Average basic shares outstanding	43,880		31,901
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	966		1,189
Average diluted shares outstanding	44,846		33,090

For the three months ended March 31, 2018 and 2017, antidilutive stock options of 656,000 and 335,000, respectively, were excluded from earnings per share calculations.

XML

Securities

3 Months Ended

Mar. 31, 2018

Investments, Debt and Equity Securities [Abstract]

Securities

Securities

The amortized cost and estimated fair value of debt securities available-for-sale and held-to-maturity at March 31, 2018, and December 31, 2017, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At March 31, 2018
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	85,861	$	—	$	(1,261	)	$	84,600
Mortgage-backed securities - FNMA	1,517		—		(3		)	1,514
Total debt securities available-for-sale	$	87,378	$	—	$	(1,264	)	$	86,114
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,970	$	—	$	(154	)	$	14,816
State and municipal obligations	149,055		2		(2,636		)	146,421
Corporate debt securities	85,767		650		(3,877		)	82,540
Total investment securities	249,792		652		(6,667		)	243,777
Mortgage-backed securities:
FHLMC	277,110		73		(5,789		)	271,394
FNMA	317,419		1,028		(6,679		)	311,768
GNMA	141,218		153		(1,952		)	139,419
SBA	5,043		—		(2		)	5,041
Total mortgage-backed securities	740,790		1,254		(14,422		)	727,622
Total debt securities held-to-maturity	$	990,582	$	1,906	$	(21,089	)	$	971,399
Total debt securities	$	1,077,960	$	1,906	$	(22,353	)	$	1,057,513
At December 31, 2017
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	82,378	$	—	$	(797	)	$	81,581
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,968	$	—	$	(65	)	$	14,903
State and municipal obligations	149,958		219		(1,475		)	148,702
Corporate debt securities	76,024		312		(3,962		)	72,374
Total investment securities	240,950		531		(5,502		)	235,979
Mortgage-backed securities:
FHLMC	186,921		151		(2,937		)	184,135
FNMA	263,103		1,193		(3,000		)	261,296
GNMA	75,243		64		(928		)	74,379
SBA	5,843		28		—			5,871
Total mortgage-backed securities	531,110		1,436		(6,865		)	525,681
Total debt securities held-to-maturity	$	772,060	$	1,967	$	(12,367	)	$	761,660
Total debt securities	$	854,438	$	1,967	$	(13,164	)	$	843,241

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the debt securities held-to-maturity at March 31, 2018, and December 31, 2017, is as follows (in thousands):

	March 31, 2018			December 31, 2017
Amortized cost	$	990,582		$	772,060
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Accretion of net unrealized loss on securities reclassified as held-to-maturity	5,622			5,349
Carrying value	$	982,857		$	764,062

Realized gains were $2,000 for the three months ended March 31, 2018 and there were no realized gains or losses on the sale of securities for the three months ended March 31, 2017.

The amortized cost and estimated fair value of investment securities at March 31, 2018 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2018, corporate debt with an amortized cost of $59.9 million and estimated fair value of $56.3 million were callable prior to the maturity date.

March 31, 2018	Amortized Cost		Estimated Fair Value
Less than one year	$	56,691	$	56,586
Due after one year through five years	152,009		149,604
Due after five years through ten years	91,202		87,763
Due after ten years	35,751		34,424
	$	335,653	$	328,377

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

The estimated fair value of securities pledged as required security for deposits and for other purposes required by law amounted to $641.3 million and $466.4 million, at March 31, 2018 and December 31, 2017, respectively. The estimated fair value of securities pledged as collateral for reverse repurchase agreements amounted to $85.7 million and $58.0 million at March 31, 2018 and December 31, 2017, respectively.

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at March 31, 2018 and December 31, 2017, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At March 31, 2018
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	62,502	$	(853	)	$	22,098	$	(408	)	$	84,600	$	(1,261	)
Mortgage-backed securities - FNMA	1,514		(3		)	—		—			1,514		(3		)
Total debt securities available-for-sale	64,016		(856		)	22,098		(408		)	86,114		(1,264		)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,816		(154		)	—		—			14,816		(154		)
State and municipal obligations	120,101		(2,083		)	13,547		(553		)	133,648		(2,636		)
Corporate debt securities	7,414		(95		)	55,252		(3,782		)	62,666		(3,877		)
Total investment securities	142,331		(2,332		)	68,799		(4,335		)	211,130		(6,667		)
Mortgage-backed securities:
FHLMC	202,453		(2,921		)	64,716		(2,868		)	267,169		(5,789		)
FNMA	199,147		(3,877		)	61,253		(2,802		)	260,400		(6,679		)
GNMA	66,529		(849		)	43,190		(1,103		)	109,719		(1,952		)
SBA	5,041		(2		)	—		—			5,041		(2		)
Total mortgage-backed securities	473,170		(7,649		)	169,159		(6,773		)	642,329		(14,422		)
Total debt securities held-to-maturity	615,501		(9,981		)	237,958		(11,108		)	853,459		(21,089		)
Total debt securities	$	679,517	$	(10,837	)	$	260,056	$	(11,516	)	$	939,573	$	(22,353	)
	At December 31, 2017
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	69,375	$	(496	)	$	12,206	$	(301	)	$	81,581	$	(797	)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,903		(65		)	—		—			14,903		(65		)
State and municipal obligations	104,883		(1,153		)	14,363		(322		)	119,246		(1,475		)
Corporate debt securities	4,035		(30		)	56,106		(3,932		)	60,141		(3,962		)
Total investment securities	123,821		(1,248		)	70,469		(4,254		)	194,290		(5,502		)
Mortgage-backed securities:
FHLMC	98,138		(781		)	68,238		(2,156		)	166,376		(2,937		)
FNMA	132,982		(1,058		)	65,060		(1,942		)	198,042		(3,000		)
GNMA	26,105		(223		)	45,281		(705		)	71,386		(928		)
Total mortgage-backed securities	257,225		(2,062		)	178,579		(4,803		)	435,804		(6,865		)
Total debt securities held-to-maturity	381,046		(3,310		)	249,048		(9,057		)	630,094		(12,367		)
Total debt securities	$	450,421	$	(3,806	)	$	261,254	$	(9,358	)	$	711,675	$	(13,164	)

At March 31, 2018, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
BankAmerica Capital	$	15,000	$	14,044	Baa3/BBB-
Chase Capital	10,000		9,250		Baa2/BBB-
Wells Fargo Capital	5,000		4,725		A1/BBB
Huntington Capital	5,000		4,525		Baa2/BB
Keycorp Capital	5,000		4,663		Baa2/BB+
PNC Capital	5,000		4,700		Baa1/BBB-
State Street Capital	5,000		4,734		A3/BBB
SunTrust Capital	5,000		4,642		Not Rated/BB+
Southern Company	1,521		1,487		Baa2/BBB+
AT&T Inc.	1,513		1,483		Baa1/BBB+
State Street Corporation	1,000		999		A1/A
	$	59,034	$	55,252

At March 31, 2018, the estimated fair value of each of the above corporate debt securities was below cost. The Company concluded that these corporate debt securities were only temporarily impaired at March 31, 2018. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not have the intent to sell these corporate debt securities and it is more likely than not that the Company will not be required to sell the securities. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), or the Small Business Administration (“SBA”) corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at March 31, 2018.

XML

Loans Receivable, Net

3 Months Ended

Mar. 31, 2018

Receivables [Abstract]

Loans Receivable, Net

Loans Receivable, Net

Loans receivable, net at March 31, 2018 and December 31, 2017 consisted of the following (in thousands):

	March 31, 2018			December 31, 2017
Commercial:
Commercial and industrial	$	369,840		$	187,645
Commercial real estate – owner occupied	762,641			569,497
Commercial real estate – investor	2,025,551			1,186,302
Total commercial	3,158,032			1,943,444
Consumer:
Residential mortgage	1,880,287			1,748,590
Home equity loans and lines	371,340			281,143
Other consumer	834			1,225
Total consumer	2,252,461			2,030,958
	5,410,493			3,974,402
Purchased credit impaired (“PCI”) loans	14,352			1,712
Total Loans	5,424,845			3,976,114
Deferred origination costs, net	5,752			5,380
Allowance for loan losses	(16,817		)	(15,721		)
Total loans, net	$	5,413,780		$	3,965,773

At March 31, 2018 and December 31, 2017, loans in the amount of $18.3 million and $20.9 million, respectively, were three or more months delinquent or in the process of foreclosure and the Company was not accruing interest income on these loans. At March 31, 2018, there were no loans that were ninety days or greater past due and still accruing interest. Non-accrual loans include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The recorded investment in mortgage and consumer loans collateralized by residential real estate, which are in the process of foreclosure, amounted to $1.2 million at March 31, 2018. The amount of foreclosed residential real estate property held by the Company was $941,000 at March 31, 2018.

The Company defines an impaired loan as non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt restructurings. At March 31, 2018, the impaired loan portfolio totaled $44.1 million for which there was a specific allocation in the allowance for loan losses of $1.6 million. At December 31, 2017, the impaired loan portfolio totaled $47.0 million for which there was no specific allocation in the allowance for loan losses. The average balance of impaired loans for the three months ended March 31, 2018 and 2017 was $45.5 million and $33.2 million, respectively.

An analysis of the allowance for loan losses for the three months ended March 31, 2018 and 2017 is as follows (in thousands):

	Three Months Ended March 31,
	2018			2017
Balance at beginning of period	$	15,721		$	15,183
Provision charged to operations	1,371			700
Charge-offs	(533		)	(205		)
Recoveries	258			473
Balance at end of period	$	16,817		$	16,151

The following table presents an analysis of the allowance for loan losses for the three months ended March 31, 2018 and 2017 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential Real Estate			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Consumer			Commercial and  Industrial			Unallocated			Total
For the three months ended March 31, 2018
Allowance for loan losses:
Balance at beginning of period	$	1,804		$	3,175		$	7,952		$	614		$	1,801		$	375		$	15,721
Provision (benefit) charged to operations	493			(307		)	879			(1		)	470			(163		)	1,371
Charge-offs	(244		)	—			(123		)	(122		)	(44		)	—			(533		)
Recoveries	85			3			130			16			24			—			258
Balance at end of period	$	2,138		$	2,871		$	8,838		$	507		$	2,251		$	212		$	16,817
For the three months ended March 31, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,245		$	2,999		$	6,361		$	1,110		$	2,037		$	431		$	15,183
Provision (benefit) charged to operations	(627		)	390			993			20			(201		)	125			700
Charge-offs	(49		)	(50		)	—			(18		)	(88		)	—			(205		)
Recoveries	—			110			7			24			332			—			473
Balance at end of period	$	1,569		$	3,449		$	7,361		$	1,136		$	2,080		$	556		$	16,151
March 31, 2018
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—		$	—		$	930		$	—		$	675		$	—		$	1,605
Collectively evaluated for impairment	2,138			2,871			7,908			507			1,576			212			15,212
Total ending allowance balance	$	2,138		$	2,871		$	8,838		$	507		$	2,251		$	212		$	16,817
Loans:
Loans individually evaluated for impairment	$	11,406		$	9,811		$	18,085		$	2,489		$	2,269		$	—		$	44,060
Loans collectively evaluated for impairment	1,868,881			752,830			2,007,466			369,685			367,571			—			5,366,433
Total ending loan balance	$	1,880,287		$	762,641		$	2,025,551		$	372,174		$	369,840		$	—		$	5,410,493
December 31, 2017
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—		$	—		$	—		$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,804			3,175			7,952			614			1,801			375			15,721
Total ending allowance balance	$	1,804		$	3,175		$	7,952		$	614		$	1,801		$	375		$	15,721
Loans:
Loans individually evaluated for impairment	$	10,605		$	15,132		$	17,923		$	2,464		$	864		$	—		$	46,988
Loans collectively evaluated for impairment	1,737,985			554,365			1,168,379			279,904			186,781			—			3,927,414
Total ending loan balance	$	1,748,590		$	569,497		$	1,186,302		$	282,368		$	187,645		$	—		$	3,974,402

A summary of impaired loans at March 31, 2018, and December 31, 2017, is as follows, excluding PCI loans (in thousands):

	March 31, 2018		December 31, 2017
Impaired loans with no allocated allowance for loan losses	$	39,235	$	46,988
Impaired loans with allocated allowance for loan losses	4,825		—
	$	44,060	$	46,988
Amount of the allowance for loan losses allocated	$	1,605	$	—

At March 31, 2018, impaired loans included troubled debt restructured (“TDR”) loans of $38.1 million, of which $33.8 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest. At December 31, 2017, impaired loans included TDR loans of $42.1 million, of which $33.3 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest.

The summary of loans individually evaluated for impairment by loan portfolio segment as of March 31, 2018, and December 31, 2017 and for the three months ended March 31, 2018 and 2017, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
As of March 31, 2018
With no related allowance recorded:
Residential real estate	$	11,820	$	11,406	$	—
Commercial real estate – owner occupied	9,920		9,811		—
Commercial real estate – investor	15,669		14,732		—
Consumer	2,970		2,489		—
Commercial and industrial	807		797		—
	$	41,186	$	39,235	$	—
With an allowance recorded:
Residential real estate	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	3,857		3,353		930
Consumer	—		—		—
Commercial and industrial	1,472		1,472		675
	$	5,329	$	4,825	$	1,605
As of December 31, 2017
With no related allowance recorded:
Residential real estate	$	10,951	$	10,605	$	—
Commercial real estate – owner occupied	15,832		15,132		—
Commercial real estate – investor	19,457		17,923		—
Consumer	2,941		2,464		—
Commercial and industrial	895		864		—
	$	50,076	$	46,988	$	—
With an allowance recorded:
Residential real estate	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Consumer	—		—		—
Commercial and industrial	—		—		—
	$	—	$	—	$	—

	Three Months Ended March 31,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Residential real estate	$	11,006	$	125	$	9,227	$	86
Commercial real estate – owner occupied	12,471		115		10,943		161
Commercial real estate – investor	16,328		154		2,340		26
Consumer	2,477		37		2,242		28
Commercial and industrial	830		16		268		5
	$	43,112	$	447	$	25,020	$	306
With an allowance recorded:
Residential real estate	$	—	$	—	$	3,962	$	62
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,677		—		3,914		55
Consumer	—		—		297		6
Commercial and industrial	736		—		—		—
	$	2,413	$	—	$	8,173	$	123

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	March 31, 2018		December 31, 2017
Residential real estate	$	5,686	$	4,190
Commercial real estate – owner occupied	862		5,962
Commercial real estate – investor	7,994		8,281
Consumer	1,992		1,929
Commercial and industrial	1,717		503
	$	18,251	$	20,865

The following table presents the aging of the recorded investment in past due loans as of March 31, 2018 and December 31, 2017 by loan portfolio segment, excluding PCI loans (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
March 31, 2018
Residential real estate	$	11,766	$	3,142	$	1,863	$	16,771	$	1,863,516	$	1,880,287
Commercial real estate – owner occupied	17,634		—		292		17,926		744,715		762,641
Commercial real estate – investor	4,503		403		4,352		9,258		2,016,293		2,025,551
Consumer	1,794		570		1,678		4,042		368,132		372,174
Commercial and industrial	214		—		1,485		1,699		368,141		369,840
	$	35,911	$	4,115	$	9,670	$	49,696	$	5,360,797	$	5,410,493
December 31, 2017
Residential real estate	$	13,197	$	2,351	$	3,372	$	18,920	$	1,729,670	$	1,748,590
Commercial real estate – owner occupied	222		—		5,402		5,624		563,873		569,497
Commercial real estate – investor	135		1,426		4,507		6,068		1,180,234		1,186,302
Consumer	1,067		310		1,687		3,064		279,304		282,368
Commercial and industrial	2,694		36		503		3,233		184,412		187,645
	$	17,315	$	4,123	$	15,471	$	36,909	$	3,937,493	$	3,974,402

The Company categorizes all commercial and commercial real estate loans, except for small business loans, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company uses the following definitions for risk ratings:

Pass: Loans classified as Pass are well protected by the paying capacity and net worth of the borrower.

Special Mention: Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard: Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

As of March 31, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment follows, excluding PCI loans (in thousands) is as follows:

	Pass		Special Mention		Substandard		Doubtful		Total
March 31, 2018
Commercial real estate – owner occupied	$	744,157	$	3,150	$	15,334	$	—	$	762,641
Commercial real estate – investor	1,984,332		17,216		23,073		930		2,025,551
Commercial and industrial	363,257		3,849		2,059		675		369,840
	$	3,091,746	$	24,215	$	40,466	$	1,605	$	3,158,032
December 31, 2017
Commercial real estate – owner occupied	$	546,569	$	4,337	$	18,591	$	—	$	569,497
Commercial real estate – investor	1,146,630		14,644		25,028		—		1,186,302
Commercial and industrial	181,438		3,153		3,054		—		187,645
	$	1,874,637	$	22,134	$	46,673	$	—	$	1,943,444

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential		Consumer
March 31, 2018
Performing	$	1,874,601	$	370,182
Non-performing	5,686		1,992
	$	1,880,287	$	372,174
December 31, 2017
Performing	$	1,744,400	$	280,439
Non-performing	4,190		1,929
	$	1,748,590	$	282,368

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. One-to-four family and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered troubled debt restructurings. For these loans, the Bank retains its security interest in the real estate collateral. Included in the non-accrual loan total at March 31, 2018, and December 31, 2017, were $4.3 million and $8.8 million, respectively, of troubled debt restructurings. At March 31, 2018 and December 31, 2017, the Company had no specific reserves allocated to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as accruing troubled debt restructurings at March 31, 2018, and December 31, 2017, which totaled $33.8 million and $33.3 million, respectively. Troubled debt restructurings are considered in the allowance for loan losses similar to other impaired loans.

The following table presents information about troubled debt restructurings which occurred during the three months ended March 31, 2018 and 2017, and troubled debt restructurings modified within the previous year and which defaulted during the three months ended March 31, 2018 and 2017, (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2018
Troubled Debt Restructurings:
Residential real estate	2	$	257	$	270
Commercial real estate – investor	1	179		180
Commercial and industrial	1	237		243

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2017
Troubled Debt Restructurings:
Residential real estate	2	$	368	$	341
Commercial real estate - owner occupied	2	1,643		1,643
Commercial real estate – investor	1	626		773

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	1	$	188

As part of the Sun acquisition, PCI loans were acquired at a discount primarily due to deteriorated credit quality. PCI loans are accounted for at fair value, based upon the present value of expected future cash flows, with no related allowance for loan losses.

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Sun at January 31, 2018 (in thousands):

Contractually required principal and interest	$	22,556
Contractual cash flows not expected to be collected (non-accretable discount)	(6,115		)
Expected cash flows to be collected at acquisition	16,441
Interest component of expected cash flows (accretable yield)	(3,535		)
Fair value of acquired loans	$	12,906

The following table summarizes the changes in accretable yield for PCI loans during the three months ended March 31, 2018 and 2017 (in thousands):

	Three Months Ended March 31, 2018			Three Months Ended March 31, 2017
Beginning balance	$	161		$	749
Acquisition	3,535			—
Accretion	(222		)	(162		)
Reclassification from non-accretable difference	18			106
Ending balance	$	3,492		$	693

XML

Deposits

3 Months Ended

Mar. 31, 2018

Banking and Thrift [Abstract]

Deposits

Deposits

The major types of deposits at March 31, 2018 and December 31, 2017 were as follows (in thousands):

Type of Account	March 31, 2018		December 31, 2017
Non-interest-bearing	$	1,117,100	$	756,513
Interest-bearing checking	2,330,682		1,954,358
Money market deposit	613,183		363,656
Savings	917,288		661,167
Time deposits	929,083		607,104
Total deposits	$	5,907,336	$	4,342,798

Included in time deposits at March 31, 2018 and December 31, 2017, is $119.9 million and $84.9 million, respectively, in deposits of $250,000 and over.

XML

Recent Accounting Pronouncements

3 Months Ended

Mar. 31, 2018

Accounting Changes and Error Corrections [Abstract]

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “Update”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” and subsequent related Updates modifies the guidance used to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other guidance.  The Updates also require new qualitative and quantitative disclosures, including disaggregation of revenues and descriptions of performance obligations. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. On January 1, 2018, the Company adopted ASU 2014-09 and all subsequent amendments to the ASU (collectively, “ASC 606”).

The majority of the Company’s revenues are not subject to ASC 606, including revenue generated from financial instruments, such as interest and dividend income, including loans and securities, as these activities are subject to other U.S. Generally Accepted Accounting Principles (“GAAP”). Revenue generating activities that are within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Descriptions of revenue generating activities that are within the scope of ASC 606, which are presented in the Consolidated Statements of Income as components of other income are as follows:

• Bankcard services revenue - The Company generates other non-interest income from Bankcard services, which includes interchange revenue and merchant services revenue. The calculation of the revenue collected is based on customer transactions, which do not have a fixed duration. When there is a transaction, the performance obligation is fulfilled. The Company recognizes revenue per underlying transaction and recognizes the revenue when the performance obligation is satisfied at a point in time.

• Wealth management revenue - The Company provides customers with sound financial solutions and comprehensive wealth management products. Wealth management accounts earn minimum annual fees and may earn additional fees and service charges. Fees and service charges from wealth management accounts may include numerous fees such as Bill Pay fees, extraordinary service fees, unique asset fees, and transaction fees. The Company will recognize the fee when received because the Company provided the service to its customer at that time, and has no future performance obligation. Therefore, each month the Company will accrue and recognize the monthly portion of the minimum annual fee as a result of providing advisory services. If a customer utilizes additional services such as a wire transfer or bill pay, or any other advisory service outlined in their respective agreements, the Company will recognize revenue at that time, since there are no future performance obligations during the existing contract.

• Fees and service charges - The Company has multiple types of deposit accounts that may earn fees and service charges. Fees and service charges from deposit accounts represent general service fees for monthly account maintenance and activity-or-transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the performance obligation is satisfied, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are typically received at the time the performance obligations are satisfied.

The Company adopted the ASU using the modified retrospective method as of January 1, 2018. The adoption of this ASU did not result in a change to the accounting for any of the in-scope revenue streams; as such no cumulative effect adjustment was recorded on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities.” The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this ASU in its entirety on January 1, 2018, and has appropriately reflected the changes throughout the Company’s consolidated financial statements. The adoption of this ASU resulted in an impact to retained earnings and other comprehensive income of $147,000.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements. The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. To date, the Company has identified its leased real estate as within the scope of the guidance and continues to evaluate the impact of the guidance, including determining whether other contracts exist that are deemed to be in scope. The Company expects total assets and total liabilities will increase by similar amounts. Further, to date, no guidance has been issued by either the Company’s or the Bank’s primary regulator with respect to how the impact of the amended standard is to be treated for regulatory capital purposes.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. As a result of the required change in approach toward determining estimated credit losses from the current “incurred loss” model to one based on estimated cash flows over a loan’s contractual life, adjusted for prepayments (a “life of loan” model), the Company expects that the new guidance will result in an increase in the allowance for loan losses, particularly for longer duration loan portfolios. The Company also expects that the new guidance may result in an allowance for debt securities. In both cases, the extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” This ASU narrows the definition of a business and clarifies that, to be considered a business, the fair value of the gross assets acquired (or disposed of) may not be substantially all concentrated in a single identifiable asset or group of similar assets. In addition, in order to be considered a business, a set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This ASU was effective for fiscal years beginning after December 15, 2017; early adoption was permitted on a limited basis. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019; early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this update will not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” This ASU requires the amortization of premiums to the earliest call date on debt securities with call features that are explicit, noncontingent and callable at fixed prices and on preset dates. This ASU does not impact securities held as a discount, as the discount continues to be amortized to the contractual maturity. The guidance is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU was issued to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. As a result, the amendments expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. Current GAAP contains limitations on how an entity can designate the hedged risk in certain cash flow and fair value hedging relationships. To address those current limitations, the amendments in this ASU permit hedge accounting for risk components in hedging relationships involving nonfinancial risk and interest rate risk. In addition, the amendments in this ASU change the guidance for designating fair value hedges of interest rate risk and for measuring the change in fair value of the hedged item in fair value hedges of interest rate risk. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company does not enter into derivatives that are designated as hedging instruments and as such, the adoption of this ASU is not expected to have an impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU was issued to address a narrow-scope financial reporting issue that arose as a result of the enactment of the Tax Cuts and Jobs Act (“Tax Reform”) on December 22, 2017. The objective of ASU 2018-02 is to address the tax effects of items within accumulated other comprehensive income (referred to as “stranded tax effects”) that do not reflect the appropriate tax rate enacted in the Tax Reform. As a result, the ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate. The amount of the reclassification would be the difference between the historical corporate income tax rate of 35 percent and the newly enacted corporate income tax rate of 21 percent. ASU 2018-02 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU may be applied retrospectively to each period in which the effect of the change in the U.S. Federal corporate income tax rate in the Tax Reform is recognized. The Company has early adopted ASU 2018-02 for the year ended December 31, 2017, and has elected not to reclassify the income tax effects of the Tax Reform from accumulated other comprehensive loss to retained earnings.

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2018

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three months ended March 31, 2018. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Debt Securities Available-For-Sale

Debt securities classified as available-for-sale are reported at fair value. Fair value for these debt securities is determined using inputs other than quoted prices that are based on market observable information (Level 2). Level 2 debt securities are priced through third-party pricing services or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific securities, but comparing the debt securities to benchmark or comparable debt securities.

Equity Investments

Equity investments are reported at fair value. Fair value for these investments is determined using a quoted price in an active market or exchange (Level 1).

Interest Rate Swaps

The Company’s interest rate swaps, acquired from Sun, are reported at fair value utilizing models provided by an independent, third-party and observable market data. When entering into an interest rate swap agreement, the Company is exposed to fair value changes due to interest rate movements, and also the potential nonperformance of our contract counterparty.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
March 31, 2018
Items measured on a recurring basis:
Debt securities available-for-sale	$	86,114		$	—	$	86,114		$	—
Equity investments	9,565			9,565		—			—
Interest rate swap asset	415			—		415			—
Interest rate swap liability	(416		)	—		(416		)	—
Items measured on a non-recurring basis:
Other real estate owned	8,265			—		—			8,265
Loans measured for impairment based on the fair value of the underlying collateral	12,633			—		—			12,633
December 31, 2017
Items measured on a recurring basis:
Debt securities available-for-sale	$	81,581		$	—	$	81,581		$	—
Equity investments	8,700			8,700		—			—
Items measured on a non-recurring basis:
Other real estate owned	8,186			—		—			8,186
Loans measured for impairment based on the fair value of the underlying collateral	16,496			—		—			16,496

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Debt Securities Held-to-Maturity

Debt securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these debt securities to maturity. The Company determines the fair value of the debt securities utilizing Level 1, Level 2 and, infrequently, Level 3 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third-party pricing vendors or security industry sources that actively participate in the buying and selling of debt securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain debt securities without relying exclusively on quoted prices for the specific debt securities, but comparing the debt securities to benchmark or comparable debt securities.

Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third-party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third-party pricing service, management concluded that Level 2 inputs were utilized for all securities except for certain state and municipal obligations known as bond anticipation notes (“BANs”) where management utilized Level 3 inputs.

Restricted Equity Investments

The fair value for Federal Home Loan Bank of New York and Federal Reserve Bank stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment as stipulated by the respective agencies.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and interest-bearing checking accounts and money market accounts is, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of March 31, 2018 and December 31, 2017 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
March 31, 2018	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	119,364	$	119,364	$	—	$	—
Debt securities held-to-maturity	982,857		—		959,574		11,825
Restricted equity investments	50,418		—		—		50,418
Loans receivable, net and mortgage loans held for sale (1)	5,413,947		—		—		5,326,600
Financial Liabilities:
Deposits other than time deposits	4,978,253		—		4,978,253		—
Time deposits	929,083		—		921,845		—
Securities sold under agreements to repurchase with retail customers	82,463		82,463		—		—
Federal Home Loan Bank advances and other borrowings	441,005		—		432,368		—

			Fair Value Measurements at Reporting Date Using:
December 31, 2017	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	109,613	$	109,613	$	—	$	—
Debt securities held-to-maturity	764,062		—		751,182		10,478
Restricted equity investments	19,724		—		—		19,724
Loans receivable, net and mortgage loans held for sale (1)	3,966,014		—		—		3,962,689
Financial Liabilities:
Deposits other than time deposits	3,735,694		—		3,735,694		—
Time deposits	607,104		—		599,677		—
Securities sold under agreements to repurchase with retail customers	79,668		79,668		—		—
Federal Home Loan Bank advances and other borrowings	345,210		—		341,820		—

(1) In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price notion as of March 31, 2018. The fair value of loans was measured using the entry price notion as of December 31, 2017.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, Bank Owned Life Insurance, deferred tax assets and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

XML

Derivatives, Hedging Activities, and Other Financial Instruments

3 Months Ended

Mar. 31, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives, Hedging Activities, and Other Financial Instruments

Derivatives, Hedging Activities and Other Financial Instruments

As a result of the Sun acquisition, the Company acquired derivative financial instruments which involve, to varying degrees, interest rate, market and credit risk. The Company manages these risks as part of its asset and liability management process and through credit policies and procedures, seeking to minimize counterparty credit risk by establishing credit limits and collateral agreements. The Company utilizes certain derivative financial instruments to enhance its ability to manage interest rate risk that exists as part of its ongoing business operations. The derivative financial instruments acquired by the Company are an economic hedge of a derivative offering to Bank customers. The Company does not use derivative financial instruments for trading purposes.

Customer Derivatives – Interest Rate Swaps

As a result of the Sun acquisition, the Company acquired interest rate swaps that allow commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging, and are marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC Topic 820, Fair Value Measurements. The Company recognized $2,000 in other income resulting from fair value adjustments during the three months ended March 31, 2018.

The table below presents the notional and fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition as of March 31, 2018 (in thousands):

	March 31, 2018
Balance Sheet Location	Notional		Fair Value
Other assets	$	19,863	$	415
Other liabilities	19,863		416

Credit risk-related Contingent Features

As a result of the Sun acquisition, the Company is a party to an International Swaps and Derivatives Association agreement with a third party broker-dealer that requires a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with the third party at March 31, 2018 was $2.1 million. The amount of collateral posted with the third party is deemed to be sufficient to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures. The aggregate fair value of all derivative financial instruments in a liability position with credit measure contingencies and entered into with the third party was $416,000 at March 31, 2018.

XML

Recent Accounting Pronouncements (Policies)

3 Months Ended

Mar. 31, 2018

Accounting Changes and Error Corrections [Abstract]

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “Update”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” and subsequent related Updates modifies the guidance used to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other guidance.  The Updates also require new qualitative and quantitative disclosures, including disaggregation of revenues and descriptions of performance obligations. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. On January 1, 2018, the Company adopted ASU 2014-09 and all subsequent amendments to the ASU (collectively, “ASC 606”).

The majority of the Company’s revenues are not subject to ASC 606, including revenue generated from financial instruments, such as interest and dividend income, including loans and securities, as these activities are subject to other U.S. Generally Accepted Accounting Principles (“GAAP”). Revenue generating activities that are within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Descriptions of revenue generating activities that are within the scope of ASC 606, which are presented in the Consolidated Statements of Income as components of other income are as follows:

• Bankcard services revenue - The Company generates other non-interest income from Bankcard services, which includes interchange revenue and merchant services revenue. The calculation of the revenue collected is based on customer transactions, which do not have a fixed duration. When there is a transaction, the performance obligation is fulfilled. The Company recognizes revenue per underlying transaction and recognizes the revenue when the performance obligation is satisfied at a point in time.

• Wealth management revenue - The Company provides customers with sound financial solutions and comprehensive wealth management products. Wealth management accounts earn minimum annual fees and may earn additional fees and service charges. Fees and service charges from wealth management accounts may include numerous fees such as Bill Pay fees, extraordinary service fees, unique asset fees, and transaction fees. The Company will recognize the fee when received because the Company provided the service to its customer at that time, and has no future performance obligation. Therefore, each month the Company will accrue and recognize the monthly portion of the minimum annual fee as a result of providing advisory services. If a customer utilizes additional services such as a wire transfer or bill pay, or any other advisory service outlined in their respective agreements, the Company will recognize revenue at that time, since there are no future performance obligations during the existing contract.

• Fees and service charges - The Company has multiple types of deposit accounts that may earn fees and service charges. Fees and service charges from deposit accounts represent general service fees for monthly account maintenance and activity-or-transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the performance obligation is satisfied, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are typically received at the time the performance obligations are satisfied.

The Company adopted the ASU using the modified retrospective method as of January 1, 2018. The adoption of this ASU did not result in a change to the accounting for any of the in-scope revenue streams; as such no cumulative effect adjustment was recorded on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities.” The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update were effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this ASU in its entirety on January 1, 2018, and has appropriately reflected the changes throughout the Company’s consolidated financial statements. The adoption of this ASU resulted in an impact to retained earnings and other comprehensive income of $147,000.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements. The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. To date, the Company has identified its leased real estate as within the scope of the guidance and continues to evaluate the impact of the guidance, including determining whether other contracts exist that are deemed to be in scope. The Company expects total assets and total liabilities will increase by similar amounts. Further, to date, no guidance has been issued by either the Company’s or the Bank’s primary regulator with respect to how the impact of the amended standard is to be treated for regulatory capital purposes.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company has begun its evaluation of the amended guidance including the potential impact on its consolidated financial statements. As a result of the required change in approach toward determining estimated credit losses from the current “incurred loss” model to one based on estimated cash flows over a loan’s contractual life, adjusted for prepayments (a “life of loan” model), the Company expects that the new guidance will result in an increase in the allowance for loan losses, particularly for longer duration loan portfolios. The Company also expects that the new guidance may result in an allowance for debt securities. In both cases, the extent of the change is indeterminable at this time as it will be dependent upon portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” This ASU narrows the definition of a business and clarifies that, to be considered a business, the fair value of the gross assets acquired (or disposed of) may not be substantially all concentrated in a single identifiable asset or group of similar assets. In addition, in order to be considered a business, a set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This ASU was effective for fiscal years beginning after December 15, 2017; early adoption was permitted on a limited basis. The Company adopted this guidance on January 1, 2018 and it did not have a material impact on the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” This ASU intends to simplify the subsequent measurement of goodwill, eliminating Step 2 from the goodwill impairment test. Instead, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge by which the carrying amount exceeds the reporting unit’s fair value; however the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The ASU also eliminates the requirement for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ASU No. 2017-04 is effective for fiscal years beginning after December 15, 2019; early adoption is permitted for annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this update will not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” This ASU requires the amortization of premiums to the earliest call date on debt securities with call features that are explicit, noncontingent and callable at fixed prices and on preset dates. This ASU does not impact securities held as a discount, as the discount continues to be amortized to the contractual maturity. The guidance is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU was issued to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. As a result, the amendments expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. Current GAAP contains limitations on how an entity can designate the hedged risk in certain cash flow and fair value hedging relationships. To address those current limitations, the amendments in this ASU permit hedge accounting for risk components in hedging relationships involving nonfinancial risk and interest rate risk. In addition, the amendments in this ASU change the guidance for designating fair value hedges of interest rate risk and for measuring the change in fair value of the hedged item in fair value hedges of interest rate risk. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company does not enter into derivatives that are designated as hedging instruments and as such, the adoption of this ASU is not expected to have an impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU was issued to address a narrow-scope financial reporting issue that arose as a result of the enactment of the Tax Cuts and Jobs Act (“Tax Reform”) on December 22, 2017. The objective of ASU 2018-02 is to address the tax effects of items within accumulated other comprehensive income (referred to as “stranded tax effects”) that do not reflect the appropriate tax rate enacted in the Tax Reform. As a result, the ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate. The amount of the reclassification would be the difference between the historical corporate income tax rate of 35 percent and the newly enacted corporate income tax rate of 21 percent. ASU 2018-02 is effective for fiscal years beginning after December 15, 2018, with early adoption permitted, including adoption in an interim period. The amendments in this ASU may be applied retrospectively to each period in which the effect of the change in the U.S. Federal corporate income tax rate in the Tax Reform is recognized. The Company has early adopted ASU 2018-02 for the year ended December 31, 2017, and has elected not to reclassify the income tax effects of the Tax Reform from accumulated other comprehensive loss to retained earnings.

XML

Business Combinations (Tables)

3 Months Ended

Mar. 31, 2018

Business Acquisition [Line Items]

Business Acquisition, Pro Forma Information

The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

(in thousands)	Sun Actual from February 1, 2018 to March 31, 2018		Pro forma Three Months Ended March 31, 2018			Pro forma Three Months Ended March 31, 2017
Net interest income	$	12,976	$	62,190		$	59,773
Provision for loan losses	221		1,371			700
Non-interest income	1,409		9,725			9,426
Non-interest expense	7,994		74,101			47,180
Net income	$	4,874	$	(3,998	)	$	16,104
Fully diluted earnings per share			$	(0.08	)	$	0.33

Sun Bancorp, Inc.

Business Acquisition [Line Items]

Summary of Assets Acquired and Liabilities Assumed and Their Initial Fair Value Estimates

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Sun, net of total consideration paid (in thousands):

	At January 31, 2018
	Sun Book Value			Purchase Accounting Adjustments			Estimated Fair  Value
Total Purchase Price:							$	474,930
Assets acquired:
Cash and cash equivalents	$	68,632		$	—		$	68,632
Securities	254,522			—			254,522
Loans	1,541,868			(23,921		)	1,517,947
Accrued interest receivable	5,621			—			5,621
Bank Owned Life Insurance	85,238			—			85,238
Deferred tax asset	55,710			2,642			58,352
Other assets	49,561			(7,031		)	42,530
Core deposit intangible	—			11,897			11,897
Total assets acquired	2,061,152			(16,413		)	2,044,739
Liabilities assumed:
Deposits	(1,614,910		)	(1,163		)	(1,616,073		)
Borrowings	(142,567		)	14,820			(127,747		)
Other liabilities	(14,372		)	1,365			(13,007		)
Total liabilities assumed	(1,771,849		)	15,022			(1,756,827		)
Net assets acquired	$	289,303		$	(1,391	)	$	287,912
Goodwill recorded in the merger							$	187,018

XML

Earnings per Share (Tables)

3 Months Ended

Mar. 31, 2018

Earnings Per Share [Abstract]

Reconciliation of Shares Outstanding for Basic and Diluted Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2018 and 2017 (in thousands):

	Three Months Ended March 31,
	2018		2017
Weighted average shares outstanding	44,227		32,318
Less: Unallocated ESOP shares	(290	)	(323	)
Unallocated incentive award shares and shares held by deferred compensation plan	(57	)	(94	)
Average basic shares outstanding	43,880		31,901
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	966		1,189
Average diluted shares outstanding	44,846		33,090

XML

Securities (Tables)

3 Months Ended

Mar. 31, 2018

Investments, Debt and Equity Securities [Abstract]

Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity

The amortized cost and estimated fair value of debt securities available-for-sale and held-to-maturity at March 31, 2018, and December 31, 2017, are as follows (in thousands):

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
At March 31, 2018
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	85,861	$	—	$	(1,261	)	$	84,600
Mortgage-backed securities - FNMA	1,517		—		(3		)	1,514
Total debt securities available-for-sale	$	87,378	$	—	$	(1,264	)	$	86,114
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,970	$	—	$	(154	)	$	14,816
State and municipal obligations	149,055		2		(2,636		)	146,421
Corporate debt securities	85,767		650		(3,877		)	82,540
Total investment securities	249,792		652		(6,667		)	243,777
Mortgage-backed securities:
FHLMC	277,110		73		(5,789		)	271,394
FNMA	317,419		1,028		(6,679		)	311,768
GNMA	141,218		153		(1,952		)	139,419
SBA	5,043		—		(2		)	5,041
Total mortgage-backed securities	740,790		1,254		(14,422		)	727,622
Total debt securities held-to-maturity	$	990,582	$	1,906	$	(21,089	)	$	971,399
Total debt securities	$	1,077,960	$	1,906	$	(22,353	)	$	1,057,513
At December 31, 2017
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	82,378	$	—	$	(797	)	$	81,581
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	$	14,968	$	—	$	(65	)	$	14,903
State and municipal obligations	149,958		219		(1,475		)	148,702
Corporate debt securities	76,024		312		(3,962		)	72,374
Total investment securities	240,950		531		(5,502		)	235,979
Mortgage-backed securities:
FHLMC	186,921		151		(2,937		)	184,135
FNMA	263,103		1,193		(3,000		)	261,296
GNMA	75,243		64		(928		)	74,379
SBA	5,843		28		—			5,871
Total mortgage-backed securities	531,110		1,436		(6,865		)	525,681
Total debt securities held-to-maturity	$	772,060	$	1,967	$	(12,367	)	$	761,660
Total debt securities	$	854,438	$	1,967	$	(13,164	)	$	843,241

Carrying Value of Held-to-Maturity Investment Securities

The carrying value of the debt securities held-to-maturity at March 31, 2018, and December 31, 2017, is as follows (in thousands):

	March 31, 2018			December 31, 2017
Amortized cost	$	990,582		$	772,060
Net loss on date of transfer from available-for-sale	(13,347		)	(13,347		)
Accretion of net unrealized loss on securities reclassified as held-to-maturity	5,622			5,349
Carrying value	$	982,857		$	764,062

Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity

The amortized cost and estimated fair value of investment securities at March 31, 2018 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2018, corporate debt with an amortized cost of $59.9 million and estimated fair value of $56.3 million were callable prior to the maturity date.

March 31, 2018	Amortized Cost		Estimated Fair Value
Less than one year	$	56,691	$	56,586
Due after one year through five years	152,009		149,604
Due after five years through ten years	91,202		87,763
Due after ten years	35,751		34,424
	$	335,653	$	328,377

Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity

The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at March 31, 2018 and December 31, 2017, segregated by the duration of the unrealized losses, are as follows (in thousands):

	At March 31, 2018
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	62,502	$	(853	)	$	22,098	$	(408	)	$	84,600	$	(1,261	)
Mortgage-backed securities - FNMA	1,514		(3		)	—		—			1,514		(3		)
Total debt securities available-for-sale	64,016		(856		)	22,098		(408		)	86,114		(1,264		)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,816		(154		)	—		—			14,816		(154		)
State and municipal obligations	120,101		(2,083		)	13,547		(553		)	133,648		(2,636		)
Corporate debt securities	7,414		(95		)	55,252		(3,782		)	62,666		(3,877		)
Total investment securities	142,331		(2,332		)	68,799		(4,335		)	211,130		(6,667		)
Mortgage-backed securities:
FHLMC	202,453		(2,921		)	64,716		(2,868		)	267,169		(5,789		)
FNMA	199,147		(3,877		)	61,253		(2,802		)	260,400		(6,679		)
GNMA	66,529		(849		)	43,190		(1,103		)	109,719		(1,952		)
SBA	5,041		(2		)	—		—			5,041		(2		)
Total mortgage-backed securities	473,170		(7,649		)	169,159		(6,773		)	642,329		(14,422		)
Total debt securities held-to-maturity	615,501		(9,981		)	237,958		(11,108		)	853,459		(21,089		)
Total debt securities	$	679,517	$	(10,837	)	$	260,056	$	(11,516	)	$	939,573	$	(22,353	)
	At December 31, 2017
	Less than 12 months					12 months or longer					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
Debt securities available-for-sale:
Investment securities - U.S. agency obligations	$	69,375	$	(496	)	$	12,206	$	(301	)	$	81,581	$	(797	)
Debt securities held-to-maturity:
Investment securities:
U.S. agency obligations	14,903		(65		)	—		—			14,903		(65		)
State and municipal obligations	104,883		(1,153		)	14,363		(322		)	119,246		(1,475		)
Corporate debt securities	4,035		(30		)	56,106		(3,932		)	60,141		(3,962		)
Total investment securities	123,821		(1,248		)	70,469		(4,254		)	194,290		(5,502		)
Mortgage-backed securities:
FHLMC	98,138		(781		)	68,238		(2,156		)	166,376		(2,937		)
FNMA	132,982		(1,058		)	65,060		(1,942		)	198,042		(3,000		)
GNMA	26,105		(223		)	45,281		(705		)	71,386		(928		)
Total mortgage-backed securities	257,225		(2,062		)	178,579		(4,803		)	435,804		(6,865		)
Total debt securities held-to-maturity	381,046		(3,310		)	249,048		(9,057		)	630,094		(12,367		)
Total debt securities	$	450,421	$	(3,806	)	$	261,254	$	(9,358	)	$	711,675	$	(13,164	)

Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities

At March 31, 2018, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

Security Description	Amortized Cost		Estimated Fair Value		Credit Rating Moody’s/ S&P
BankAmerica Capital	$	15,000	$	14,044	Baa3/BBB-
Chase Capital	10,000		9,250		Baa2/BBB-
Wells Fargo Capital	5,000		4,725		A1/BBB
Huntington Capital	5,000		4,525		Baa2/BB
Keycorp Capital	5,000		4,663		Baa2/BB+
PNC Capital	5,000		4,700		Baa1/BBB-
State Street Capital	5,000		4,734		A3/BBB
SunTrust Capital	5,000		4,642		Not Rated/BB+
Southern Company	1,521		1,487		Baa2/BBB+
AT&T Inc.	1,513		1,483		Baa1/BBB+
State Street Corporation	1,000		999		A1/A
	$	59,034	$	55,252

XML

Loans Receivable, Net (Tables)

3 Months Ended

Mar. 31, 2018

Receivables [Abstract]

Components of Loans Receivable, Net

Loans receivable, net at March 31, 2018 and December 31, 2017 consisted of the following (in thousands):

	March 31, 2018			December 31, 2017
Commercial:
Commercial and industrial	$	369,840		$	187,645
Commercial real estate – owner occupied	762,641			569,497
Commercial real estate – investor	2,025,551			1,186,302
Total commercial	3,158,032			1,943,444
Consumer:
Residential mortgage	1,880,287			1,748,590
Home equity loans and lines	371,340			281,143
Other consumer	834			1,225
Total consumer	2,252,461			2,030,958
	5,410,493			3,974,402
Purchased credit impaired (“PCI”) loans	14,352			1,712
Total Loans	5,424,845			3,976,114
Deferred origination costs, net	5,752			5,380
Allowance for loan losses	(16,817		)	(15,721		)
Total loans, net	$	5,413,780		$	3,965,773

Analysis of Allowance for Loan Losses

An analysis of the allowance for loan losses for the three months ended March 31, 2018 and 2017 is as follows (in thousands):

	Three Months Ended March 31,
	2018			2017
Balance at beginning of period	$	15,721		$	15,183
Provision charged to operations	1,371			700
Charge-offs	(533		)	(205		)
Recoveries	258			473
Balance at end of period	$	16,817		$	16,151

Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans

The following table presents an analysis of the allowance for loan losses for the three months ended March 31, 2018 and 2017 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential Real Estate			Commercial Real Estate – Owner Occupied			Commercial Real Estate – Investor			Consumer			Commercial and  Industrial			Unallocated			Total
For the three months ended March 31, 2018
Allowance for loan losses:
Balance at beginning of period	$	1,804		$	3,175		$	7,952		$	614		$	1,801		$	375		$	15,721
Provision (benefit) charged to operations	493			(307		)	879			(1		)	470			(163		)	1,371
Charge-offs	(244		)	—			(123		)	(122		)	(44		)	—			(533		)
Recoveries	85			3			130			16			24			—			258
Balance at end of period	$	2,138		$	2,871		$	8,838		$	507		$	2,251		$	212		$	16,817
For the three months ended March 31, 2017
Allowance for loan losses:
Balance at beginning of period	$	2,245		$	2,999		$	6,361		$	1,110		$	2,037		$	431		$	15,183
Provision (benefit) charged to operations	(627		)	390			993			20			(201		)	125			700
Charge-offs	(49		)	(50		)	—			(18		)	(88		)	—			(205		)
Recoveries	—			110			7			24			332			—			473
Balance at end of period	$	1,569		$	3,449		$	7,361		$	1,136		$	2,080		$	556		$	16,151
March 31, 2018
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—		$	—		$	930		$	—		$	675		$	—		$	1,605
Collectively evaluated for impairment	2,138			2,871			7,908			507			1,576			212			15,212
Total ending allowance balance	$	2,138		$	2,871		$	8,838		$	507		$	2,251		$	212		$	16,817
Loans:
Loans individually evaluated for impairment	$	11,406		$	9,811		$	18,085		$	2,489		$	2,269		$	—		$	44,060
Loans collectively evaluated for impairment	1,868,881			752,830			2,007,466			369,685			367,571			—			5,366,433
Total ending loan balance	$	1,880,287		$	762,641		$	2,025,551		$	372,174		$	369,840		$	—		$	5,410,493
December 31, 2017
Allowance for loan losses:
Ending allowance balance attributed to loans:
Individually evaluated for impairment	$	—		$	—		$	—		$	—		$	—		$	—		$	—
Collectively evaluated for impairment	1,804			3,175			7,952			614			1,801			375			15,721
Total ending allowance balance	$	1,804		$	3,175		$	7,952		$	614		$	1,801		$	375		$	15,721
Loans:
Loans individually evaluated for impairment	$	10,605		$	15,132		$	17,923		$	2,464		$	864		$	—		$	46,988
Loans collectively evaluated for impairment	1,737,985			554,365			1,168,379			279,904			186,781			—			3,927,414
Total ending loan balance	$	1,748,590		$	569,497		$	1,186,302		$	282,368		$	187,645		$	—		$	3,974,402

Summary of Impaired Loans Excluding PCI Loans

A summary of impaired loans at March 31, 2018, and December 31, 2017, is as follows, excluding PCI loans (in thousands):

	March 31, 2018		December 31, 2017
Impaired loans with no allocated allowance for loan losses	$	39,235	$	46,988
Impaired loans with allocated allowance for loan losses	4,825		—
	$	44,060	$	46,988
Amount of the allowance for loan losses allocated	$	1,605	$	—

Summary of Loans Individually Evaluated for Impairment by Loan Portfolio Segment Excluding PCI Loans

The summary of loans individually evaluated for impairment by loan portfolio segment as of March 31, 2018, and December 31, 2017 and for the three months ended March 31, 2018 and 2017, is as follows, excluding PCI loans (in thousands):

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
As of March 31, 2018
With no related allowance recorded:
Residential real estate	$	11,820	$	11,406	$	—
Commercial real estate – owner occupied	9,920		9,811		—
Commercial real estate – investor	15,669		14,732		—
Consumer	2,970		2,489		—
Commercial and industrial	807		797		—
	$	41,186	$	39,235	$	—
With an allowance recorded:
Residential real estate	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	3,857		3,353		930
Consumer	—		—		—
Commercial and industrial	1,472		1,472		675
	$	5,329	$	4,825	$	1,605
As of December 31, 2017
With no related allowance recorded:
Residential real estate	$	10,951	$	10,605	$	—
Commercial real estate – owner occupied	15,832		15,132		—
Commercial real estate – investor	19,457		17,923		—
Consumer	2,941		2,464		—
Commercial and industrial	895		864		—
	$	50,076	$	46,988	$	—
With an allowance recorded:
Residential real estate	$	—	$	—	$	—
Commercial real estate – owner occupied	—		—		—
Commercial real estate – investor	—		—		—
Consumer	—		—		—
Commercial and industrial	—		—		—
	$	—	$	—	$	—

	Three Months Ended March 31,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Residential real estate	$	11,006	$	125	$	9,227	$	86
Commercial real estate – owner occupied	12,471		115		10,943		161
Commercial real estate – investor	16,328		154		2,340		26
Consumer	2,477		37		2,242		28
Commercial and industrial	830		16		268		5
	$	43,112	$	447	$	25,020	$	306
With an allowance recorded:
Residential real estate	$	—	$	—	$	3,962	$	62
Commercial real estate – owner occupied	—		—		—		—
Commercial real estate – investor	1,677		—		3,914		55
Consumer	—		—		297		6
Commercial and industrial	736		—		—		—
	$	2,413	$	—	$	8,173	$	123

Recorded Investment in Non-Accrual Loans by Loan Portfolio Segment Excluding PCI Loans

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	March 31, 2018		December 31, 2017
Residential real estate	$	5,686	$	4,190
Commercial real estate – owner occupied	862		5,962
Commercial real estate – investor	7,994		8,281
Consumer	1,992		1,929
Commercial and industrial	1,717		503
	$	18,251	$	20,865

Aging of Recorded Investment in Past Due Loans Excluding PCI Loans

The following table presents the aging of the recorded investment in past due loans as of March 31, 2018 and December 31, 2017 by loan portfolio segment, excluding PCI loans (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Loans Not Past Due		Total
March 31, 2018
Residential real estate	$	11,766	$	3,142	$	1,863	$	16,771	$	1,863,516	$	1,880,287
Commercial real estate – owner occupied	17,634		—		292		17,926		744,715		762,641
Commercial real estate – investor	4,503		403		4,352		9,258		2,016,293		2,025,551
Consumer	1,794		570		1,678		4,042		368,132		372,174
Commercial and industrial	214		—		1,485		1,699		368,141		369,840
	$	35,911	$	4,115	$	9,670	$	49,696	$	5,360,797	$	5,410,493
December 31, 2017
Residential real estate	$	13,197	$	2,351	$	3,372	$	18,920	$	1,729,670	$	1,748,590
Commercial real estate – owner occupied	222		—		5,402		5,624		563,873		569,497
Commercial real estate – investor	135		1,426		4,507		6,068		1,180,234		1,186,302
Consumer	1,067		310		1,687		3,064		279,304		282,368
Commercial and industrial	2,694		36		503		3,233		184,412		187,645
	$	17,315	$	4,123	$	15,471	$	36,909	$	3,937,493	$	3,974,402

Risk Category of Loans by Loan Portfolio Segment Excluding PCI Loans

As of March 31, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment follows, excluding PCI loans (in thousands) is as follows:

	Pass		Special Mention		Substandard		Doubtful		Total
March 31, 2018
Commercial real estate – owner occupied	$	744,157	$	3,150	$	15,334	$	—	$	762,641
Commercial real estate – investor	1,984,332		17,216		23,073		930		2,025,551
Commercial and industrial	363,257		3,849		2,059		675		369,840
	$	3,091,746	$	24,215	$	40,466	$	1,605	$	3,158,032
December 31, 2017
Commercial real estate – owner occupied	$	546,569	$	4,337	$	18,591	$	—	$	569,497
Commercial real estate – investor	1,146,630		14,644		25,028		—		1,186,302
Commercial and industrial	181,438		3,153		3,054		—		187,645
	$	1,874,637	$	22,134	$	46,673	$	—	$	1,943,444

Recorded Investment in Residential and Consumer Loans Based on Payment Activity Excluding PCI Loans

The following table presents the recorded investment in residential and consumer loans based on payment activity as of March 31, 2018 and December 31, 2017, excluding PCI loans (in thousands):

	Residential		Consumer
March 31, 2018
Performing	$	1,874,601	$	370,182
Non-performing	5,686		1,992
	$	1,880,287	$	372,174
December 31, 2017
Performing	$	1,744,400	$	280,439
Non-performing	4,190		1,929
	$	1,748,590	$	282,368

Troubled Debt Restructurings

The following table presents information about troubled debt restructurings which occurred during the three months ended March 31, 2018 and 2017, and troubled debt restructurings modified within the previous year and which defaulted during the three months ended March 31, 2018 and 2017, (dollars in thousands):

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2018
Troubled Debt Restructurings:
Residential real estate	2	$	257	$	270
Commercial real estate – investor	1	179		180
Commercial and industrial	1	237		243

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	None	None

	Number of Loans	Pre-modification Recorded Investment		Post-modification Recorded Investment
Three months ended March 31, 2017
Troubled Debt Restructurings:
Residential real estate	2	$	368	$	341
Commercial real estate - owner occupied	2	1,643		1,643
Commercial real estate – investor	1	626		773

	Number of Loans	Recorded Investment
Troubled Debt Restructurings
Which Subsequently Defaulted:	1	$	188

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Sun at January 31, 2018 (in thousands):

Contractually required principal and interest	$	22,556
Contractual cash flows not expected to be collected (non-accretable discount)	(6,115		)
Expected cash flows to be collected at acquisition	16,441
Interest component of expected cash flows (accretable yield)	(3,535		)
Fair value of acquired loans	$	12,906

The following table summarizes the changes in accretable yield for PCI loans during the three months ended March 31, 2018 and 2017 (in thousands):

	Three Months Ended March 31, 2018			Three Months Ended March 31, 2017
Beginning balance	$	161		$	749
Acquisition	3,535			—
Accretion	(222		)	(162		)
Reclassification from non-accretable difference	18			106
Ending balance	$	3,492		$	693

XML

Deposits (Tables)

3 Months Ended

Mar. 31, 2018

Banking and Thrift [Abstract]

Summary of Major Types of Deposits

The major types of deposits at March 31, 2018 and December 31, 2017 were as follows (in thousands):

Type of Account	March 31, 2018		December 31, 2017
Non-interest-bearing	$	1,117,100	$	756,513
Interest-bearing checking	2,330,682		1,954,358
Money market deposit	613,183		363,656
Savings	917,288		661,167
Time deposits	929,083		607,104
Total deposits	$	5,907,336	$	4,342,798

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2018

Fair Value Disclosures [Abstract]

Financial Assets and Financial Liabilities Measured at Fair Value

The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

				Fair Value Measurements at Reporting Date Using:
	Total Fair Value			Level 1 Inputs		Level 2 Inputs			Level 3 Inputs
March 31, 2018
Items measured on a recurring basis:
Debt securities available-for-sale	$	86,114		$	—	$	86,114		$	—
Equity investments	9,565			9,565		—			—
Interest rate swap asset	415			—		415			—
Interest rate swap liability	(416		)	—		(416		)	—
Items measured on a non-recurring basis:
Other real estate owned	8,265			—		—			8,265
Loans measured for impairment based on the fair value of the underlying collateral	12,633			—		—			12,633
December 31, 2017
Items measured on a recurring basis:
Debt securities available-for-sale	$	81,581		$	—	$	81,581		$	—
Equity investments	8,700			8,700		—			—
Items measured on a non-recurring basis:
Other real estate owned	8,186			—		—			8,186
Loans measured for impairment based on the fair value of the underlying collateral	16,496			—		—			16,496

Book Value and Estimated Fair Value of Bank's Significant Financial Instruments Not Recorded at Fair Value

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of March 31, 2018 and December 31, 2017 are presented in the following tables (in thousands):

			Fair Value Measurements at Reporting Date Using:
March 31, 2018	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	119,364	$	119,364	$	—	$	—
Debt securities held-to-maturity	982,857		—		959,574		11,825
Restricted equity investments	50,418		—		—		50,418
Loans receivable, net and mortgage loans held for sale (1)	5,413,947		—		—		5,326,600
Financial Liabilities:
Deposits other than time deposits	4,978,253		—		4,978,253		—
Time deposits	929,083		—		921,845		—
Securities sold under agreements to repurchase with retail customers	82,463		82,463		—		—
Federal Home Loan Bank advances and other borrowings	441,005		—		432,368		—

			Fair Value Measurements at Reporting Date Using:
December 31, 2017	Book Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
Financial Assets:
Cash and due from banks	$	109,613	$	109,613	$	—	$	—
Debt securities held-to-maturity	764,062		—		751,182		10,478
Restricted equity investments	19,724		—		—		19,724
Loans receivable, net and mortgage loans held for sale (1)	3,966,014		—		—		3,962,689
Financial Liabilities:
Deposits other than time deposits	3,735,694		—		3,735,694		—
Time deposits	607,104		—		599,677		—
Securities sold under agreements to repurchase with retail customers	79,668		79,668		—		—
Federal Home Loan Bank advances and other borrowings	345,210		—		341,820		—

(1) In accordance with the prospective adoption of ASU 2016-01, the fair value of loans was measured using the exit price notion as of March 31, 2018. The fair value of loans was measured using the entry price notion as of December 31, 2017.

XML

Derivatives, Hedging Activities, and Other Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Notional Amounts and Fair Value of Outstanding Derivative Positions

The table below presents the notional and fair value of derivatives not designated as hedging instruments as well as their location on the consolidated statements of financial condition as of March 31, 2018 (in thousands):

	March 31, 2018
Balance Sheet Location	Notional		Fair Value
Other assets	$	19,863	$	415
Other liabilities	19,863		416

XML

Business Combinations - Additional Information (Detail) $ in Thousands		3 Months Ended
	Jan. 31, 2018 USD ($)	Mar. 31, 2018 Property
Sun Bancorp, Inc.
Business Acquisition [Line Items]
Purchase accounting adjustments, assets	$ 2,044,739
Purchase accounting adjustments, loans	1,517,947
Purchase accounting adjustments, deposits	1,616,073
Total consideration paid	474,930
Cash consideration	72,400
Number of properties in lease agreement | Property		21
Core Deposits
Business Acquisition [Line Items]
Acquired finite-lived intangible assets, weighted average useful life		10 years
Core Deposits | Sun Bancorp, Inc.
Business Acquisition [Line Items]
Core deposit intangible	$ 11,897

XML

Business Combinations - Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed at Date of Acquisition (Detail) - USD ($) $ in Thousands	Jan. 31, 2018	Mar. 31, 2018	Dec. 31, 2017
Assets acquired:
Bank owned life insurance		$ 218,673	$ 134,847
Liabilities assumed:
Goodwill recorded in the merger		$ 337,519	$ 150,501
Sun Bancorp, Inc.
Business Acquisition [Line Items]
Total Purchase Price:	$ 474,930
Assets acquired:
Cash and cash equivalents	68,632
Securities	254,522
Loans	1,517,947
Accrued interest receivable	5,621
Bank owned life insurance	85,238
Deferred tax asset	58,352
Other assets	42,530
Total assets acquired	2,044,739
Liabilities assumed:
Deposits	(1,616,073)
Borrowings	(127,747)
Other liabilities	(13,007)
Total liabilities assumed	(1,756,827)
Net assets acquired	287,912
Goodwill recorded in the merger	187,018
Sun Bancorp, Inc. | Book Value
Assets acquired:
Cash and cash equivalents	68,632
Securities	254,522
Loans	1,541,868
Accrued interest receivable	5,621
Bank owned life insurance	85,238
Deferred tax asset	55,710
Other assets	49,561
Core deposit intangible	0
Total assets acquired	2,061,152
Liabilities assumed:
Deposits	(1,614,910)
Borrowings	(142,567)
Other liabilities	(14,372)
Total liabilities assumed	(1,771,849)
Net assets acquired	289,303
Purchase Accounting Adjustments | Sun Bancorp, Inc.
Assets acquired:
Cash and cash equivalents	0
Securities	0
Loans	(23,921)
Accrued interest receivable	0
Bank owned life insurance	0
Deferred tax asset	2,642
Other assets	(7,031)
Core deposit intangible	11,897
Total assets acquired	(16,413)
Liabilities assumed:
Deposits	(1,163)
Borrowings	14,820
Other liabilities	1,365
Total liabilities assumed	15,022
Net assets acquired	$ (1,391)

XML

Business Combinations - Schedule of Supplemental Pro Forma Financial Information (Detail) - Sun Bancorp, Inc. - USD ($)	2 Months Ended	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2018	Mar. 31, 2017
Business Acquisition [Line Items]
Net interest income, Actual	$ 12,976,000
Provision for loan losses, Actual	221,000
Non-interest income, Actual	1,409,000
Non-interest expense, Actual	7,994,000
Net income, Actual	$ 4,874,000
Earnings per share, Actual:
Net interest income, Pro forma		$ 62,190,000	$ 59,773,000
Provision for loan losses, Pro forma		1,371,000	700,000
Non-interest income, Pro forma		9,725,000	9,426,000
Non-interest expense, Pro forma		74,101,000	47,180,000
Net income, Pro forma		$ (3,998)	$ 16,104,000
Earnings per share, Pro forma:
Fully diluted, Pro forma		$ (0.08)	$ 0.33

XML

Earnings per Share - Reconciliation of Shares Outstanding for Basic and Diluted Earnings per Share (Detail) - shares shares in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Earnings Per Share [Abstract]
Weighted average shares outstanding	44,227	32,318
Less: Unallocated ESOP shares	(290)	(323)
Unallocated incentive award shares and shares held by deferred compensation plan	(57)	(94)
Average basic shares outstanding	43,880	31,901
Add: Effect of dilutive securities:
Incentive awards and shares held by deferred compensation plan	966	1,189
Average diluted shares outstanding	44,846	33,090

XML

Earnings per Share - Additional Information (Detail) - shares	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Earnings Per Share [Abstract]
Antidilutive stock options excluded from earnings per share calculations	656,000	335,000

XML

Securities - Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost		$ 990,582	$ 772,060
Held-to-maturity, Estimated Fair Value		761,660
Total, Amortized Cost	1,077,960	854,438
Total, Gross Unrealized Gains	1,906	1,967
Total, Gross Unrealized Losses	(22,353)	(13,164)
Total, Estimated Fair Value	1,057,513	843,241
Held-to-Maturity Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	990,582	772,060
Held-to-maturity, Gross Unrealized Gains	1,906	1,967
Held-to-maturity, Gross Unrealized Losses	(21,089)	(12,367)
Held-to-maturity, Estimated Fair Value	971,399	761,660
Held-to-Maturity Securities | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	249,792	240,950
Held-to-maturity, Gross Unrealized Gains	652	531
Held-to-maturity, Gross Unrealized Losses	(6,667)	(5,502)
Held-to-maturity, Estimated Fair Value	243,777	235,979
Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	87,378
Held-to-maturity, Gross Unrealized Gains	0
Held-to-maturity, Gross Unrealized Losses	(1,264)
Held-to-maturity, Estimated Fair Value	86,114
U.S. Agency Obligations | Held-to-Maturity Securities | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	14,970	14,968
Held-to-maturity, Gross Unrealized Gains	0	0
Held-to-maturity, Gross Unrealized Losses	(154)	(65)
Held-to-maturity, Estimated Fair Value	14,816	14,903
U.S. Agency Obligations | Debt Securities
Securities Financing Transaction [Line Items]
Available-for-sale, Amortized Cost	85,861	82,378
Available-for-sale, Gross Unrealized Gains	0	0
Available-for-sale, Gross Unrealized Losses	(1,261)	(797)
Available-for-sale, Estimated Fair Value	84,600	81,581
Mortgage-Backed Securities | Held-to-Maturity Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	740,790	531,110
Held-to-maturity, Gross Unrealized Gains	1,254	1,436
Held-to-maturity, Gross Unrealized Losses	(14,422)	(6,865)
Held-to-maturity, Estimated Fair Value	727,622	525,681
Mortgage-Backed Securities | Held-to-Maturity Securities | FHLMC
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	277,110	186,921
Held-to-maturity, Gross Unrealized Gains	73	151
Held-to-maturity, Gross Unrealized Losses	(5,789)	(2,937)
Held-to-maturity, Estimated Fair Value	271,394	184,135
Mortgage-Backed Securities | Held-to-Maturity Securities | FNMA
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	317,419	263,103
Held-to-maturity, Gross Unrealized Gains	1,028	1,193
Held-to-maturity, Gross Unrealized Losses	(6,679)	(3,000)
Held-to-maturity, Estimated Fair Value	311,768	261,296
Mortgage-Backed Securities | Held-to-Maturity Securities | GNMA
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	141,218	75,243
Held-to-maturity, Gross Unrealized Gains	153	64
Held-to-maturity, Gross Unrealized Losses	(1,952)	(928)
Held-to-maturity, Estimated Fair Value	139,419	74,379
Mortgage-Backed Securities | Held-to-Maturity Securities | SBA
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	5,043	5,843
Held-to-maturity, Gross Unrealized Gains	0	28
Held-to-maturity, Gross Unrealized Losses	(2)	0
Held-to-maturity, Estimated Fair Value	5,041	5,871
Mortgage-Backed Securities | Debt Securities | FNMA
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	1,517
Held-to-maturity, Gross Unrealized Gains	0
Held-to-maturity, Gross Unrealized Losses	(3)
Held-to-maturity, Estimated Fair Value	1,514
State and Municipal Obligations | Held-to-Maturity Securities | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	149,055	149,958
Held-to-maturity, Gross Unrealized Gains	2	219
Held-to-maturity, Gross Unrealized Losses	(2,636)	(1,475)
Held-to-maturity, Estimated Fair Value	146,421	148,702
Corporate Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	59,034
Held-to-maturity, Estimated Fair Value	55,252
Corporate Debt Securities | Held-to-Maturity Securities | Debt Securities
Securities Financing Transaction [Line Items]
Held-to-maturity, Amortized Cost	85,767	76,024
Held-to-maturity, Gross Unrealized Gains	650	312
Held-to-maturity, Gross Unrealized Losses	(3,877)	(3,962)
Held-to-maturity, Estimated Fair Value	$ 82,540	$ 72,374

XML

Securities - Additional Information (Detail) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Sep. 30, 2013	Dec. 31, 2017
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale securities transferred to held-to-maturity securities			$ 536,000,000
Unrealized net loss on securities transferred from available-for-sale to held-to-maturity, Gross			$ 13,300,000
Realized gains on the sale of available-for-sale securities	$ 2,000	$ 0
Realized losses on sale of available-for-sale securities	0	$ 0
Corporate debt securities, callable, amortized cost	59,900,000
Corporate debt securities, callable, estimated fair value	56,300,000
Securities pledged for other debt obligations, at fair value	641,300,000			$ 466,400,000
Reverse Repurchase Agreement
Schedule of Available-for-sale Securities [Line Items]
Securities pledged for repurchase agreements, at fair value	$ 85,700,000			$ 58,000,000

XML

Securities - Carrying Value of Held-to-Maturity Investment Securities (Detail) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]
Amortized Cost		$ 990,582	$ 772,060
Net loss on date of transfer from available-for-sale	$ (13,347)	(13,347)
Accretion of net unrealized loss on securities reclassified as held-to-maturity	5,622	5,349
Carrying value	$ 982,857	$ 764,062

XML

Securities - Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity (Detail) $ in Thousands	Mar. 31, 2018 USD ($)
Investments, Debt and Equity Securities [Abstract]
Less than one year, Amortized Cost	$ 56,691
Due after one year through five years, Amortized Cost	152,009
Due after five years through ten years, Amortized Cost	91,202
Due after ten years, Amortized Cost	35,751
Total Amortized Cost	335,653
Less than one year, Estimated Fair Value	56,586
Due after one year through five years, Estimated Fair Value	149,604
Due after five years through ten years, Estimated Fair Value	87,763
Due after ten years, Estimated Fair Value	34,424
Total Estimated Fair Value	$ 328,377

XML

Securities - Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Total securities, Less than 12 months, Estimated Fair Value	$ 679,517	$ 450,421
Total securities, Less than 12 months, Unrealized Losses	(10,837)	(3,806)
Total securities, 12 months or longer, Estimated Fair Value	260,056	261,254
Total securities, 12 months or longer, Unrealized Losses	(11,516)	(9,358)
Total securities, Estimated Fair Value	939,573	711,675
Total securities, Unrealized Losses	(22,353)	(13,164)
Held-to-Maturity Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	615,501	381,046
Held-to-maturity, Less than 12 months, Unrealized Losses	(9,981)	(3,310)
Held-to-maturity, 12 months or longer, Estimated Fair Value	237,958	249,048
Held-to-maturity, 12 months or longer, Unrealized Losses	(11,108)	(9,057)
Held-to-maturity, Total, Estimated Fair Value	853,459	630,094
Held-to-maturity, Total, Unrealized Losses	(21,089)	(12,367)
Held-to-Maturity Securities | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	142,331	123,821
Held-to-maturity, Less than 12 months, Unrealized Losses	(2,332)	(1,248)
Held-to-maturity, 12 months or longer, Estimated Fair Value	68,799	70,469
Held-to-maturity, 12 months or longer, Unrealized Losses	(4,335)	(4,254)
Held-to-maturity, Total, Estimated Fair Value	211,130	194,290
Held-to-maturity, Total, Unrealized Losses	(6,667)	(5,502)
Held-to-Maturity Securities | Investment Securities | Other investments
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	7,414	4,035
Held-to-maturity, Less than 12 months, Unrealized Losses	(95)	(30)
Held-to-maturity, 12 months or longer, Estimated Fair Value	55,252	56,106
Held-to-maturity, 12 months or longer, Unrealized Losses	(3,782)	(3,932)
Held-to-maturity, Total, Estimated Fair Value	62,666	60,141
Held-to-maturity, Total, Unrealized Losses	(3,877)	(3,962)
U.S. Agency Obligations | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Available-for-sale, 12 months or longer, Estimated Market Value		0
Available-for-sale, 12 months or longer, Unrealized Losses		0
U.S. Agency Obligations | Held-to-Maturity Securities | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value		14,903
Held-to-maturity, Less than 12 months, Unrealized Losses		(65)
Held-to-maturity, 12 months or longer, Estimated Fair Value		0
Held-to-maturity, 12 months or longer, Unrealized Losses		0
Held-to-maturity, Total, Estimated Fair Value		14,903
Held-to-maturity, Total, Unrealized Losses		(65)
Mortgage-Backed Securities | Held-to-Maturity Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	473,170	257,225
Held-to-maturity, Less than 12 months, Unrealized Losses	(7,649)	(2,062)
Held-to-maturity, 12 months or longer, Estimated Fair Value	169,159	178,579
Held-to-maturity, 12 months or longer, Unrealized Losses	(6,773)	(4,803)
Held-to-maturity, Total, Estimated Fair Value	642,329	435,804
Held-to-maturity, Total, Unrealized Losses	(14,422)	(6,865)
Mortgage-Backed Securities | Held-to-Maturity Securities | FHLMC
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	202,453	98,138
Held-to-maturity, Less than 12 months, Unrealized Losses	(2,921)	(781)
Held-to-maturity, 12 months or longer, Estimated Fair Value	64,716	68,238
Held-to-maturity, 12 months or longer, Unrealized Losses	(2,868)	(2,156)
Held-to-maturity, Total, Estimated Fair Value	267,169	166,376
Held-to-maturity, Total, Unrealized Losses	(5,789)	(2,937)
Mortgage-Backed Securities | Held-to-Maturity Securities | FNMA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	199,147	132,982
Held-to-maturity, Less than 12 months, Unrealized Losses	(3,877)	(1,058)
Held-to-maturity, 12 months or longer, Estimated Fair Value	61,253	65,060
Held-to-maturity, 12 months or longer, Unrealized Losses	(2,802)	(1,942)
Held-to-maturity, Total, Estimated Fair Value	260,400	198,042
Held-to-maturity, Total, Unrealized Losses	(6,679)	(3,000)
Mortgage-Backed Securities | Held-to-Maturity Securities | GNMA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	66,529	26,105
Held-to-maturity, Less than 12 months, Unrealized Losses	(849)	(223)
Held-to-maturity, 12 months or longer, Estimated Fair Value	43,190	45,281
Held-to-maturity, 12 months or longer, Unrealized Losses	(1,103)	(705)
Held-to-maturity, Total, Estimated Fair Value	109,719	71,386
Held-to-maturity, Total, Unrealized Losses	(1,952)	(928)
Mortgage-Backed Securities | Held-to-Maturity Securities | SBA
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	5,041
Held-to-maturity, Less than 12 months, Unrealized Losses	(2)
Held-to-maturity, 12 months or longer, Estimated Fair Value	0
Held-to-maturity, 12 months or longer, Unrealized Losses	0
Held-to-maturity, Total, Estimated Fair Value	5,041
Held-to-maturity, Total, Unrealized Losses	(2)	0
State and Municipal Obligations | Held-to-Maturity Securities | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	14,816
Held-to-maturity, Less than 12 months, Unrealized Losses	(154)
Held-to-maturity, 12 months or longer, Estimated Fair Value	0
Held-to-maturity, 12 months or longer, Unrealized Losses	0
Held-to-maturity, Total, Estimated Fair Value	14,816
Held-to-maturity, Total, Unrealized Losses	(154)
Corporate Debt Securities | Held-to-Maturity Securities | Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	120,101	104,883
Held-to-maturity, Less than 12 months, Unrealized Losses	(2,083)	(1,153)
Held-to-maturity, 12 months or longer, Estimated Fair Value	13,547	14,363
Held-to-maturity, 12 months or longer, Unrealized Losses	(553)	(322)
Held-to-maturity, Total, Estimated Fair Value	133,648	119,246
Held-to-maturity, Total, Unrealized Losses	(2,636)	(1,475)
Investment Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	64,016
Held-to-maturity, Less than 12 months, Unrealized Losses	(856)
Held-to-maturity, 12 months or longer, Estimated Fair Value	22,098
Held-to-maturity, 12 months or longer, Unrealized Losses	(408)
Held-to-maturity, Total, Estimated Fair Value	86,114
Held-to-maturity, Total, Unrealized Losses	(1,264)
Investment Securities | U.S. Agency Obligations
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Available-for-sale, Less than 12 months, Estimated Market Value	62,502	69,375
Available-for-sale, Less than 12 months, Unrealized Losses	(853)	(496)
Available-for-sale, 12 months or longer, Estimated Market Value	22,098	12,206
Available-for-sale, 12 months or longer, Unrealized Losses	(408)	(301)
Available-for-sale, Total, Estimated Market Value	84,600	81,581
Available-for-sale, Total, Unrealized Losses	(1,261)	$ (797)
Investment Securities | Mortgage-Backed Securities
Schedule Of Available For Sale Securities And Held To Maturity Securities [Line Items]
Held-to-maturity, Less than 12 months, Estimated Fair Value	1,514
Held-to-maturity, Less than 12 months, Unrealized Losses	(3)
Held-to-maturity, 12 months or longer, Estimated Fair Value	0
Held-to-maturity, 12 months or longer, Unrealized Losses	0
Held-to-maturity, Total, Estimated Fair Value	1,514
Held-to-maturity, Total, Unrealized Losses	$ (3)

XML

Securities - Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities (Detail) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost		$ 990,582	$ 772,060
Held-to-maturity, Estimated Fair Value		$ 761,660
BankAmerica Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	15,000
Held-to-maturity, Estimated Fair Value	$ 14,044
Credit Rating Moody’s/ S&P	Baa3/BBB-
Chase Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 10,000
Held-to-maturity, Estimated Fair Value	$ 9,250
Credit Rating Moody’s/ S&P	Baa2/BBB-
Wells Fargo Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,725
Credit Rating Moody’s/ S&P	A1/BBB
Huntington Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,525
Credit Rating Moody’s/ S&P	Baa2/BB
Keycorp Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,663
Credit Rating Moody’s/ S&P	Baa2/BB+
PNC Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,700
Credit Rating Moody’s/ S&P	Baa1/BBB-
State Street Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,734
Credit Rating Moody’s/ S&P	A3/BBB
SunTrust Capital
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 5,000
Held-to-maturity, Estimated Fair Value	$ 4,642
Credit Rating Moody’s/ S&P	Not Rated/BB+
Southern Company
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 1,521
Held-to-maturity, Estimated Fair Value	$ 1,487
Credit Rating Moody’s/ S&P	Baa2/BBB+
AT&T Inc.
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 1,513
Held-to-maturity, Estimated Fair Value	$ 1,483
Credit Rating Moody’s/ S&P	Baa1/BBB+
State Street Corporation
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 1,000
Held-to-maturity, Estimated Fair Value	$ 999
Credit Rating Moody’s/ S&P	A1/A
Corporate Debt Securities
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 59,034
Held-to-maturity, Estimated Fair Value	$ 55,252

XML

Loans Receivable, Net - Components of Loans Receivable, Net (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2017	Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	$ 5,410,493	$ 3,974,402
Purchased credit impaired ("PCI") loans	14,352	1,712
Total Loans	5,424,845	3,976,114
Deferred origination costs, net	5,752	5,380
Allowance for loan losses	(16,817)	(15,721)	$ (16,151)	$ (15,183)
Total loans, net	5,413,780	3,965,773
Commercial
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	3,158,032	1,943,444
Commercial | Commercial And Industrial
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	369,840	187,645
Commercial | Commercial Real Estate - Owner Occupied
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	762,641	569,497
Commercial | Commercial Real Estate - Investor
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	2,025,551	1,186,302
Consumer
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	2,252,461	2,030,958
Allowance for loan losses	(507)	(614)	$ (1,136)	$ (1,110)
Consumer | Residential Mortgage
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	1,880,287	1,748,590
Consumer | Home Equity Loans and Lines
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	371,340	281,143
Consumer | Other Consumer
Financing Receivable, Allowance for Credit Losses [Line Items]
Total loans	$ 834	$ 1,225

XML

Loans Receivable, Net - Additional Information (Detail)		3 Months Ended		12 Months Ended
	May 02, 2016 USD ($)	Mar. 31, 2018 USD ($) SecurityLoan	Mar. 31, 2017 USD ($)	Dec. 31, 2017 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans with non-accrual of interest		$ 18,251,000		$ 20,865,000
Number of residential mortgage loans | SecurityLoan		0
Impaired loans on non-accrual commercial real estate, multi-family, land, construction, commercial and industrial loans		$ 250,000
Impaired loan portfolio total		44,060,000		46,988,000
Allocation in allowance for loan losses		1,605,000		0
Average balance of impaired loans		45,500,000	$ 33,200,000
Troubled debt restructured loans		38,100,000		42,100,000
Troubled debt restructured loans with accrual interest		33,800,000		33,300,000
Non-accrual loan total troubled debt restructurings		4,306,000		8,800,000
Specific reserves to loans accruing troubled debt restructurings		0
Sun Bancorp, Inc.
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan and lease losses, loans acquired	$ 0
Residential Real Estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans with non-accrual of interest		5,686,000		$ 4,190,000
Recorded investment in mortgage and consumer loans collateralized, foreclosure amount		1,200,000
Foreclosed property held		$ 941,000

XML

Loans Receivable, Net - Analysis of Allowance for Loan Losses (Detail) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]
Balance at beginning of period	$ 15,721	$ 15,183
Provision charged to operations	1,371	700
Charge-offs	(533)	(205)
Recoveries	258	473
Balance at end of period	$ 16,817	$ 16,151

XML

Loans Receivable, Net - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans (Detail) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Allowance for loan losses:
Balance at beginning of period	$ 15,721	$ 15,183
Provision (benefit) charged to operations	1,371	700
Charge-offs	(533)	(205)
Recoveries	258	473
Balance at end of period	16,817	16,151
Ending allowance balance attributed to loans:
Individually evaluated for impairment	1,605		$ 0
Collectively evaluated for impairment	15,212		15,721
Total ending allowance balance	16,817		15,721
Loans:
Loans individually evaluated for impairment	44,060		46,988
Loans collectively evaluated for impairment	5,366,433		3,927,414
Total loans	5,410,493		3,974,402
Residential Real Estate
Allowance for loan losses:
Balance at beginning of period	1,804	2,245
Provision (benefit) charged to operations	493	(627)
Charge-offs	(244)	(49)
Recoveries	85	0
Balance at end of period	2,138	1,569
Ending allowance balance attributed to loans:
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	2,138		1,804
Total ending allowance balance	2,138		1,804
Loans:
Loans individually evaluated for impairment	11,406		10,605
Loans collectively evaluated for impairment	1,868,881		1,737,985
Total loans	1,880,287		1,748,590
Commercial Real Estate - Owner Occupied
Allowance for loan losses:
Balance at beginning of period	3,175	2,999
Provision (benefit) charged to operations	(307)	390
Charge-offs	0	(50)
Recoveries	3
Balance at end of period	2,871	3,449
Ending allowance balance attributed to loans:
Collectively evaluated for impairment	2,871		3,175
Total ending allowance balance	2,871		3,175
Loans:
Loans individually evaluated for impairment	9,811		15,132
Loans collectively evaluated for impairment	752,830		554,365
Total loans	762,641		569,497
Commercial Real Estate - Investor
Allowance for loan losses:
Balance at beginning of period	7,952	6,361
Provision (benefit) charged to operations	879	993
Charge-offs	(123)	0
Recoveries	130	7
Balance at end of period	8,838	7,361
Ending allowance balance attributed to loans:
Individually evaluated for impairment	930		0
Collectively evaluated for impairment	7,908		7,952
Total ending allowance balance	8,838		7,952
Loans:
Loans individually evaluated for impairment	18,085		17,923
Loans collectively evaluated for impairment	2,007,466		1,168,379
Total loans	2,025,551		1,186,302
Consumer
Allowance for loan losses:
Balance at beginning of period	614	1,110
Provision (benefit) charged to operations	(1)	20
Charge-offs	(122)	(18)
Recoveries	16	24
Balance at end of period	507	1,136
Ending allowance balance attributed to loans:
Individually evaluated for impairment	0		0
Collectively evaluated for impairment	507		614
Total ending allowance balance	507		614
Loans:
Loans individually evaluated for impairment	2,489		2,464
Loans collectively evaluated for impairment	369,685		279,904
Total loans	372,174		282,368
Commercial and Industrial
Allowance for loan losses:
Balance at beginning of period	1,801	2,037
Provision (benefit) charged to operations	470	(201)
Charge-offs	(44)	(88)
Recoveries	24	332
Balance at end of period	2,251	2,080
Ending allowance balance attributed to loans:
Collectively evaluated for impairment	1,576		1,801
Total ending allowance balance	2,251		1,801
Loans:
Loans individually evaluated for impairment	2,269		864
Loans collectively evaluated for impairment	367,571		186,781
Total loans	369,840		187,645
Unallocated
Allowance for loan losses:
Balance at beginning of period	375	431
Provision (benefit) charged to operations	(163)	125
Balance at end of period	212	$ 556
Ending allowance balance attributed to loans:
Collectively evaluated for impairment	212		375
Total ending allowance balance	212		375
Loans:
Total loans	$ 0		$ 0

XML

Loans Receivable, Net - Summary of Impaired Loans Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Receivables [Abstract]
Impaired loans with no allocated allowance for loan losses	$ 39,235	$ 46,988
Impaired loans with allocated allowance for loan losses	4,825	0
Total	44,060	46,988
Amount of the allowance for loan losses allocated	$ 1,605	$ 0

XML

Loans Receivable, Net - Summary of Loans Individually Evaluated for Impairment by Loan Portfolio Segment Excluding PCI Loans (Detail) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Financing Receivable, Impaired [Line Items]
Recorded Investment	$ 44,060		$ 46,988
Allowance for Loan Losses Allocated	1,605		0
With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	41,186		50,076
Recorded Investment	39,235		46,988
Average Recorded Investment	43,112	$ 25,020
Interest Income Recognized	447	306
With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	5,329		0
Recorded Investment	4,825		0
Allowance for Loan Losses Allocated	1,605		0
Average Recorded Investment	2,413	8,173
Interest Income Recognized	0	123
Residential Real Estate | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	11,820		10,951
Recorded Investment	11,406		10,605
Average Recorded Investment	11,006	9,227
Interest Income Recognized	125	86
Residential Real Estate | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	0		0
Recorded Investment	0		0
Allowance for Loan Losses Allocated	0		0
Average Recorded Investment	0	3,962
Interest Income Recognized	0	62
Commercial Real Estate - Owner Occupied | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	9,920		15,832
Recorded Investment	9,811		15,132
Average Recorded Investment	12,471	10,943
Interest Income Recognized	115	161
Commercial Real Estate - Owner Occupied | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance			0
Recorded Investment			0
Allowance for Loan Losses Allocated			0
Average Recorded Investment	0	0
Interest Income Recognized		0
Commercial Real Estate - Investor | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	15,669		19,457
Recorded Investment	14,732		17,923
Average Recorded Investment	16,328	2,340
Interest Income Recognized	154	26
Commercial Real Estate - Investor | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	3,857		0
Recorded Investment	3,353		0
Allowance for Loan Losses Allocated	930		0
Average Recorded Investment	1,677	3,914
Interest Income Recognized	0	55
Consumer | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	2,970		2,941
Recorded Investment	2,489		2,464
Average Recorded Investment	2,477	2,242
Interest Income Recognized	37	28
Consumer | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	0		0
Recorded Investment	0		0
Allowance for Loan Losses Allocated	0		0
Average Recorded Investment	0	297
Interest Income Recognized	0	6
Commercial and Industrial | With No Related Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance	807		895
Recorded Investment	797		864
Average Recorded Investment	830	268
Interest Income Recognized	$ 16	5
Commercial and Industrial | With an Allowance Recorded
Financing Receivable, Impaired [Line Items]
Unpaid Principal Balance			0
Recorded Investment			0
Allowance for Loan Losses Allocated			$ 0
Average Recorded Investment		$ 0

XML

Loans Receivable, Net - Recorded Investment in Non-Accrual Loans by Loan Portfolio Segment Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	$ 18,251	$ 20,865
Residential Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	5,686	4,190
Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	862	5,962
Commercial Real Estate - Investor
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	7,994	8,281
Consumer
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	1,992	1,929
Commercial and Industrial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Recorded Investment in Non-accrual Loans	$ 1,717	$ 503

XML

Loans Receivable, Net - Aging of Recorded Investment in Past Due Loans Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 49,696	$ 36,909
Greater than 90 Days Past Due	9,670	15,471
Loans Not Past Due	5,360,797	3,937,493
Total loans	5,410,493	3,974,402
30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	35,911	17,315
60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	4,115	4,123
Residential Real Estate
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	16,771	18,920
Greater than 90 Days Past Due	1,863	3,372
Loans Not Past Due	1,863,516	1,729,670
Total loans	1,880,287	1,748,590
Residential Real Estate | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	11,766	13,197
Residential Real Estate | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	3,142	2,351
Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	17,926	5,624
Greater than 90 Days Past Due	292	5,402
Loans Not Past Due	744,715	563,873
Total loans	762,641	569,497
Commercial Real Estate - Owner Occupied | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	17,634	222
Commercial Real Estate - Owner Occupied | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Commercial Real Estate - Investor
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	9,258	6,068
Greater than 90 Days Past Due	4,352	4,507
Loans Not Past Due	2,016,293	1,180,234
Total loans	2,025,551	1,186,302
Commercial Real Estate - Investor | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	4,503	135
Commercial Real Estate - Investor | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	403	1,426
Consumer
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	4,042	3,064
Greater than 90 Days Past Due	1,678	1,687
Loans Not Past Due	368,132	279,304
Total loans	372,174	282,368
Consumer | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	1,794	1,067
Consumer | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	570	310
Commercial and Industrial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	1,699	3,233
Greater than 90 Days Past Due	1,485	503
Loans Not Past Due	368,141	184,412
Total loans	369,840	187,645
Commercial and Industrial | 30-59 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	214	2,694
Commercial and Industrial | 60-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 0	$ 36

XML

Loans Receivable, Net - Risk Category of Loans by Loan Portfolio Segment Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]
Loan	$ 3,158,032	$ 1,943,444
Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	762,641	569,497
Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	2,025,551	1,186,302
Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	369,840	187,645
Pass
Financing Receivable, Recorded Investment [Line Items]
Loan	3,091,746	1,874,637
Pass | Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	744,157	546,569
Pass | Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	1,984,332	1,146,630
Pass | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	363,257	181,438
Special Mention
Financing Receivable, Recorded Investment [Line Items]
Loan	24,215	22,134
Special Mention | Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	3,150	4,337
Special Mention | Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	17,216	14,644
Special Mention | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	3,849	3,153
Substandard
Financing Receivable, Recorded Investment [Line Items]
Loan	40,466	46,673
Substandard | Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	15,334	18,591
Substandard | Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	23,073	25,028
Substandard | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	2,059	3,054
Doubtful
Financing Receivable, Recorded Investment [Line Items]
Loan	1,605	0
Doubtful | Commercial Real Estate - Owner Occupied
Financing Receivable, Recorded Investment [Line Items]
Loan	0	0
Doubtful | Commercial Real Estate - Investor
Financing Receivable, Recorded Investment [Line Items]
Loan	930	0
Doubtful | Commercial and Industrial
Financing Receivable, Recorded Investment [Line Items]
Loan	$ 675	$ 0

XML

Loans Receivable, Net - Recorded Investment in Residential and Consumer Loans Based on Payment Activity Excluding PCI Loans (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]
Non-performing	$ 18,251	$ 20,865
Total loans	5,410,493	3,974,402
Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Non-performing	5,686	4,190
Total loans	1,880,287	1,748,590
Consumer
Financing Receivable, Recorded Investment [Line Items]
Non-performing	1,992	1,929
Total loans	372,174	282,368
Residential Real Estate | Residential Real Estate
Financing Receivable, Recorded Investment [Line Items]
Performing	1,874,601	1,744,400
Non-performing	5,686	4,190
Total loans	1,880,287	1,748,590
Residential Real Estate | Consumer
Financing Receivable, Recorded Investment [Line Items]
Performing	370,182	280,439
Non-performing	1,992	1,929
Total loans	$ 372,174	$ 282,368

XML

Loans Receivable, Net - Troubled Debt Restructurings (Detail) $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($) SecurityLoan	Mar. 31, 2017 USD ($) SecurityLoan
Residential Real Estate
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan	2	2
Pre-modification Recorded Investment	$ 257	$ 368
Post-modification Recorded Investment	$ 270	$ 341
Commercial Real Estate - Owner Occupied
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan		2
Pre-modification Recorded Investment		$ 1,643
Post-modification Recorded Investment		$ 1,643
Commercial Real Estate - Investor
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan	1	1
Pre-modification Recorded Investment	$ 179	$ 626
Post-modification Recorded Investment	$ 180	$ 773
Subsequently Defaulted
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan	0	1
Recorded Investment	$ 0	$ 188
Commercial and industrial
Financing Receivable, Modifications [Line Items]
Number of Loans | SecurityLoan	1
Pre-modification Recorded Investment	$ 237
Post-modification Recorded Investment	$ 243

XML

Loans Receivable, Net - PCI Loans Acquired (Detail) - Sun Bancorp, Inc. $ in Thousands	Jan. 31, 2018 USD ($)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items]
Contractually required principal and interest	$ 22,556
Contractual cash flows not expected to be collected (non-accretable discount)	(6,115)
Expected cash flows to be collected at acquisition	16,441
Interest component of expected cash flows (accretable yield)	(3,535)
Fair value of acquired loans	$ 12,906

XML

Loans Receivable, Net - Summary of Changes in Accretable Yield (Detail) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	$ 161	$ 749
Acquisition	3,535	0
Accretion	(222)	(162)
Reclassification from non-accretable difference	18	106
Ending balance	$ 3,492	$ 693

XML

Deposits - Summary of Major Types of Deposits (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Banking and Thrift [Abstract]
Non-interest-bearing	$ 1,117,100	$ 756,513
Interest-bearing checking	2,330,682	1,954,358
Money market deposit	613,183	363,656
Savings	917,288	661,167
Time deposits	929,083	607,104
Total deposits	$ 5,907,336	$ 4,342,798

XML

Deposits - Additional Information (Detail) - USD ($) $ in Millions	Mar. 31, 2018	Dec. 31, 2017
Banking and Thrift [Abstract]
Time deposits, $100,000 and over	$ 119.9	$ 84.9

XML

Recent Accounting Pronouncements - Narrative (Details) - USD ($) $ in Thousands		3 Months Ended
	Jan. 01, 2018	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Retained earnings		$ 268,994		$ 271,023
Other comprehensive income, net of tax		$ (104)	$ 230
Accounting Standards Update 2016-01
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Other comprehensive income, net of tax	$ 147

XML

Fair Value Measurements - Financial Assets and Financial Liabilities Measured at Fair Value (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Items Measured on a Recurring Basis | U.S. Agency Obligations
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	$ 86,114	$ 81,581
Items Measured on a Recurring Basis | Equity investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	9,565	8,700
Items Measured on a Recurring Basis | Interest rate swap asset
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	415
Items Measured on a Recurring Basis | Interest rate swap liability
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	(416)
Items Measured on a Recurring Basis | Level 1 Inputs | Equity investments
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	9,565	8,700
Items Measured on a Recurring Basis | Level 2 Inputs | U.S. Agency Obligations
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	86,114	81,581
Items Measured on a Recurring Basis | Level 2 Inputs | Interest rate swap asset
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	415
Items Measured on a Recurring Basis | Level 2 Inputs | Interest rate swap liability
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Debt securities available for sale	(416)
Items Measured on a Non-Recurring Basis | Other Real Estate Owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value	8,265	8,186
Items Measured on a Non-Recurring Basis | Loans Measured for Impairment Based on the Fair Value of Underlying Collateral
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value	12,633	16,496
Items Measured on a Non-Recurring Basis | Level 3 Inputs | Other Real Estate Owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value	8,265	8,186
Items Measured on a Non-Recurring Basis | Level 3 Inputs | Loans Measured for Impairment Based on the Fair Value of Underlying Collateral
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value	$ 12,633	$ 16,496

XML

Fair Value Measurements - Book Value and Estimated Fair Value of Bank's Significant Financial Instruments Not Recorded at Fair Value (Detail) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financial Assets:
Securities held-to-maturity, net estimated fair value		$ 761,660
Restricted equity investments, at cost	50,418	19,724
Financial Liabilities:
Time deposits	929,083	607,104
Securities sold under agreements to repurchase with retail customers	82,463	79,668
Book Value
Financial Assets:
Cash and due from banks	119,364	109,613
Securities held-to-maturity, net estimated fair value	982,857	764,062
Restricted equity investments, at cost	50,418	19,724
Loans receivable, net and mortgage loans held for sale	5,413,947	3,966,014
Financial Liabilities:
Deposits other than time deposits	4,978,253	3,735,694
Time deposits	929,083	607,104
Securities sold under agreements to repurchase with retail customers	82,463	79,668
Federal Home Loan Bank advances and other borrowings	441,005	345,210
Level 1 Inputs
Financial Assets:
Cash and due from banks	119,364	109,613
Financial Liabilities:
Securities sold under agreements to repurchase with retail customers	82,463	79,668
Level 2 Inputs
Financial Assets:
Securities held-to-maturity, net estimated fair value	959,574	751,182
Financial Liabilities:
Deposits other than time deposits	4,978,253	3,735,694
Time deposits	921,845	599,677
Federal Home Loan Bank advances and other borrowings	432,368	341,820
Level 3 Inputs
Financial Assets:
Securities held-to-maturity, net estimated fair value	11,825	10,478
Restricted equity investments, fair value	50,418	19,724
Loans receivable, net and mortgage loans held for sale	$ 5,326,600	$ 3,962,689

XML

Derivatives, Hedging Activities, and Other Financial Instruments - Narrative (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($)
Derivative [Line Items]
Collateral already posted, fair value	$ 2,100
Derivative liability	416
Interest Rate Swap
Derivative [Line Items]
Income (expense) in fair value adjustments	$ 2,000

XML

Derivatives, Hedging Activities, and Other Financial Instruments - Notional and Fair Value of Derivatives Assets and Liabilities (Details) $ in Thousands	Mar. 31, 2018 USD ($)
Other assets
Derivative [Line Items]
Derivative asset, notional amount	$ 19,863
Credit risk derivative asset, fair value	415
Other liabilities
Derivative [Line Items]
Derivative liability, notional amount	19,863
Credit risk derivative liability, fair value	$ 416