XML 50 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable, Net - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Allowance for loan losses:          
Balance at beginning of period $ 16,557 $ 16,678 $ 15,183 $ 16,722  
Provision (benefit) charged to operations 1,165 888 3,030 2,113  
Charge-offs (1,357) (2,116) (2,861) (3,511)  
Recoveries 219 167 1,232 293  
Balance at end of period 16,584 15,617 16,584 15,617  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment 616   616   $ 510
Collectively evaluated for impairment 15,968   15,968   14,673
Total ending allowance balance 16,584   16,584   15,183
Loans:          
Loans individually evaluated for impairment 44,927   44,927   31,042
Loans collectively evaluated for impairment 3,854,800   3,854,800   3,790,844
Total loans 3,899,727   3,899,727   3,821,886
Residential Real Estate          
Allowance for loan losses:          
Balance at beginning of period 1,492 6,006 2,245 6,590  
Provision (benefit) charged to operations 1,465 (376) 1,477 (867)  
Charge-offs (1,284) (167) (2,485) (319)  
Recoveries 128 6 564 65  
Balance at end of period 1,801 5,469 1,801 5,469  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment 0   0   266
Collectively evaluated for impairment 1,801   1,801   1,979
Total ending allowance balance 1,801   1,801   2,245
Loans:          
Loans individually evaluated for impairment 12,484   12,484   13,306
Loans collectively evaluated for impairment 1,737,471   1,737,471   1,699,167
Total loans 1,749,955   1,749,955   1,712,473
Commercial Real Estate - Owner Occupied          
Allowance for loan losses:          
Balance at beginning of period 3,097 2,711 2,999 2,292  
Provision (benefit) charged to operations 119 (168) 167 1,261  
Charge-offs 0 0 (73) (1,010)  
Recoveries 0   123    
Balance at end of period 3,216 2,543 3,216 2,543  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment         0
Collectively evaluated for impairment 3,216   3,216   2,999
Total ending allowance balance 3,216   3,216   2,999
Loans:          
Loans individually evaluated for impairment 11,537   11,537   11,123
Loans collectively evaluated for impairment 542,434   542,434   523,091
Total loans 553,971   553,971   534,214
Commercial Real Estate - Investor          
Allowance for loan losses:          
Balance at beginning of period 8,367 4,713 6,361 4,873  
Provision (benefit) charged to operations 81 104 2,164 (56)  
Charge-offs 0 0 (84) 0  
Recoveries 24 0 31 0  
Balance at end of period 8,472 4,817 8,472 4,817  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment 616   616   119
Collectively evaluated for impairment 7,856   7,856   6,242
Total ending allowance balance 8,472   8,472   6,361
Loans:          
Loans individually evaluated for impairment 17,535   17,535   3,789
Loans collectively evaluated for impairment 1,115,583   1,115,583   1,128,286
Total loans 1,133,118   1,133,118   1,132,075
Consumer          
Allowance for loan losses:          
Balance at beginning of period 930 1,107 1,110 1,095  
Provision (benefit) charged to operations (122) (130) (346) (98)  
Charge-offs (67) (80) (125) (146)  
Recoveries 17 0 119 46  
Balance at end of period 758 897 758 897  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment 0   0   125
Collectively evaluated for impairment 758   758   985
Total ending allowance balance 758   758   1,110
Loans:          
Loans individually evaluated for impairment 2,478   2,478   2,556
Loans collectively evaluated for impairment 276,785   276,785   287,999
Total loans 279,263   279,263   290,555
Commercial and Industrial          
Allowance for loan losses:          
Balance at beginning of period 2,253 1,209 2,037 1,639  
Provision (benefit) charged to operations (180) 1,949 (221) 1,665  
Charge-offs (6) (1,869) (94) (2,036)  
Recoveries 50 161 395 182  
Balance at end of period 2,117 1,450 2,117 1,450  
Ending allowance balance attributed to loans:          
Individually evaluated for impairment         0
Collectively evaluated for impairment 2,117   2,117   2,037
Total ending allowance balance 2,117   2,117   2,037
Loans:          
Loans individually evaluated for impairment 893   893   268
Loans collectively evaluated for impairment 182,527   182,527   152,301
Total loans 183,420   183,420   152,569
Unallocated          
Allowance for loan losses:          
Balance at beginning of period 418 932 431 233  
Provision (benefit) charged to operations (198) (491) (211) 208  
Balance at end of period 220 $ 441 220 $ 441  
Ending allowance balance attributed to loans:          
Collectively evaluated for impairment 220   220   431
Total ending allowance balance 220   220   431
Loans:          
Total loans $ 0   $ 0   $ 0