-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KtEW3NYl5TvdbCJlTPMg1iGnFrwkHAVBUEAZ9FoFgdqdI0xs4/eoFZeh87HmBKDl kooMbS7lgEgdYloCoGXWZw== 0001104659-04-002153.txt : 20040130 0001104659-04-002153.hdr.sgml : 20040130 20040129202450 ACCESSION NUMBER: 0001104659-04-002153 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040129 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040130 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BALTIMORE GAS & ELECTRIC CO CENTRAL INDEX KEY: 0000009466 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 520280210 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-01910 FILM NUMBER: 04553951 BUSINESS ADDRESS: STREET 1: 39 WEST LEXINGTON STREET CITY: BALTIMORE STATE: MD ZIP: 21201 BUSINESS PHONE: 4107833624 MAIL ADDRESS: STREET 1: 39 WEST LEXINGTON STREET CITY: BALTIMORE STATE: MD ZIP: 21201 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CONSTELLATION ENERGY GROUP INC CENTRAL INDEX KEY: 0001004440 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 521964611 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25931 FILM NUMBER: 04553952 BUSINESS ADDRESS: STREET 1: 750 E PRATT ST CITY: BALTIMORE STATE: MD ZIP: 21202 BUSINESS PHONE: 4107832800 MAIL ADDRESS: STREET 1: 750 E PRATT STREET CITY: BALTIMORE STATE: MD ZIP: 21202 FORMER COMPANY: FORMER CONFORMED NAME: CONSTELLATION ENERGY CORP DATE OF NAME CHANGE: 19951220 FORMER COMPANY: FORMER CONFORMED NAME: RH ACQUISITION CORP DATE OF NAME CHANGE: 19951205 8-K 1 a04-1728_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): January 30, 2004

 

Commission
File Number

 

Exact name of registrant as specified in its charter

 

IRS Employer
Identification No.

 

 

 

 

 

1-12869

 

CONSTELLATION ENERGY GROUP, INC.

 

52-1964611

1-1910

 

BALTIMORE GAS AND ELECTRIC COMPANY

 

52-0280210

 

Maryland

(State or other jurisdiction of incorporation)

 

 

 

   750 E. Pratt Street, Baltimore, Maryland          21202       

(Address of principal executive offices)          (Zip Code)

 

 

 

Registrants’ telephone number, including area code:  (410) 783-2800

 

 

 

Not Applicable

(Former name or former address, if changed since last report)

 

 



 

ITEM 7.  Financial Statements and Exhibits

 

(c)

Exhibit No. 99

 

Press Release of Constellation Energy Group, Inc. issued on January 30, 2004.

 

ITEM 12. Results of Operations and Financial Condition

 

Pursuant to the requirements of Item 12 of Form 8-K, the registrants are furnishing (and not filing) on Form 8-K the press release attached hereto as Exhibit No. 99.

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934 each registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

 

 

CONSTELLATION ENERGY GROUP, INC.

 

 

(Registrant)

 

 

 

 

 

BALTIMORE GAS AND ELECTRIC COMPANY

 

 

(Registrant)

 

 

 

 

 

 

Date:

January 30, 2004

 

/s/ E. Follin Smith

 

 

E. Follin Smith, Senior Vice President
and Chief Financial Officer on behalf of each
registrant

 

2



 

EXHIBIT INDEX

 

Exhibit No. 99

Press Release of Constellation Energy Group, Inc. issued on January 30, 2004.

 

3


EX-99 3 a04-1728_1ex99.htm EX-99

EXHIBIT NO. 99

 

Constellation Energy Group Releases
Fourth Quarter and Full Year 2003 Results

 

Financial Results Exceed Company Forecasts

 

BALTIMORE - - Jan. 30, 2004 - Constellation Energy Group (NYSE: CEG) today reported 2003 earnings per share of $2.76 excluding special items, up 9.5 percent from 2002 earnings per share excluding special items. Including the implementation of new accounting standards and special items of ($1.10) per share, reported earnings per share were $1.66.  A detailed addendum of special items is attached.  These results exceed the company’s earnings guidance excluding special items of $2.63 - $2.73 per share provided in October 2003.  Excluding $0.12 per share of expenses associated with Hurricane Isabel, Constellation earned $2.88 per share.  This result compares favorably to the consensus forecast of equity analysts of $2.78 per share, in which the majority of contributing analysts excluded Hurricane Isabel expenses as non-recurring.

 

For the fourth quarter, Constellation earned $113.1 million, equivalent to $0.67 per share excluding special items, which compares to earnings per share excluding special items of $0.41 in the fourth quarter of 2002.   Including special items primarily associated with gains on the sale of non-core assets of $5.9 million after-tax, or $0.04 per share, the company reported net income of $119.0 million, or $0.71 per share for the fourth quarter of 2003 compared to $0.39 in the fourth quarter of 2002.

 

“Our performance in 2003 is the strongest affirmation yet that the Constellation Energy business model is, in fact, positioned for success in an evolving energy market,” said Mayo A. Shattuck III, chairman, president and chief executive officer. “Through the right mix of intellectual capital, technology, market understanding and disciplined risk management, Constellation Energy is delivering strong financial and operating results.  We’ve assembled a company that is the leader in wholesale and commercial and industrial competitive supply with almost $10 billion in revenues.  This is a direct result of the customer-centric focus which drives our efforts in all of our operations.  We’re bullish on our future and fully expect to deliver strong results in 2004 as we continue to strengthen our position and extend our leadership in competitive energy markets.”

 



 

The following table summarizes earnings per share excluding special items for the company’s business segments and provides reconciliation to total company reported earnings:

 

 

 

Three Months Ended
December 31, 2003

 

Three Months Ended
December 31, 2002

 

EARNINGS PER COMMON SHARE

 

Reported
GAAP
EPS

 

EPS
Excluding
Special Items

 

Reported
GAAP
EPS

 

EPS
Excluding
Special Items

 

Merchant energy

 

$

0.52

 

$

0.52

 

$

0.20

 

$

0.22

(2)

Baltimore Gas and Electric

 

0.17

 

0.17

 

0.21

 

0.22

(3)

Other nonregulated

 

0.02

 

(0.02

)(1)

(0.02

)

(0.03

)(4)

Earnings Per Common Share - Assuming Dilution

 

$

0.71

 

$

0.67

 

$

0.39

 

$

0.41

 

 


Details of Adjustments to GAAP EPS:

(1)          Net gain on sales of investments and other assets - ($0.04) per share.

(2)          Workforce reduction costs - $0.03 per share and net gain on sales of investments and other assets - ($0.01) per share.

(3)          Workforce reduction costs - $0.01 per share.

(4)          Net gain on sales of investments and other assets - ($0.01) per share.

 

 

 

Year Ended
December 31, 2003

 

Year Ended
December 31, 2002

 

EARNINGS PER COMMON SHARE

 

Reported
GAAP
EPS

 

EPS
Excluding
Special Items

 

Reported
GAAP
EPS

 

EPS
Excluding
Special Items

 

Merchant energy

 

$

1.87

 

$

1.88

(1)

$

1.51

 

$

1.68

(3)

Baltimore Gas and Electric

 

0.91

 

0.91

 

0.79

 

0.92

(4)

Other nonregulated

 

0.07

 

(0.03

)(2)

0.90

 

(0.08

)(5)

Earnings Per Common Share and Earnings Per Common Share - Assuming Dilution Before Cumulative Effects of Changes in Accounting Principles

 

2.85

 

$

2.76

 

3.20

 

$

2.52

 

Cumulative effect of change in accounting principle - EITF 02-3

 

(1.60

)

 

 

 

 

 

Cumulative effect of change in accounting principle - Asset Retirement Obligations

 

0.41

 

 

 

 

 

 

Earnings Per Common Share and Earnings Per Common Share - Assuming Dilution

 

$

1.66

 

 

 

$

3.20

 

 

 

 


Details of Adjustments to GAAP EPS:

(1)          Workforce reduction costs - $0.01 per share.

(2)          Net gain on sales of investments and other assets - ($0.10) per share.

(3)          Workforce reduction costs - $0.10 per share, impairment losses and other costs - $0.06 per share, and net loss on sale of other assets - $0.01 per share.

(4)          Workforce reduction costs - $0.13 per share.

(5)          Net gain on sales of investments (primarily Orion stock sale) - ($1.03) per share and impairment losses and other costs - $0.05 per share.

 

Merchant

 

The merchant energy business reported earnings per share of $0.52 in the fourth quarter of 2003, compared to $0.22 per share excluding special items in the fourth quarter of 2002. Earnings increased compared to the same quarter last year primarily due to the realization of wholesale contracts originated in prior periods and realized in the fourth quarter, partially offset by lower mark-to-market origination.  Improved operational performance at Nine Mile Point Nuclear Station, the addition of earnings from our High Desert facility and favorable market conditions also drove higher merchant earnings.

 

2



 

 “Our wholesale competitive supply business created substantial 2003 earnings growth for the company while continuing to grow the backlog of transactions to be recognized in the future,” said Shattuck.  “In its first full year under Constellation ownership, our commercial and industrial competitive supply business, NewEnergy, far exceeded our expectations, extending its market reach and leadership to serve more than 8,000 peak megawatts and 53 of the Fortune 100 companies.  Collectively, in wholesale and retail markets, we have built the largest competitive supply business in North America.”

 

“The acquisition of the R.E. Ginna Nuclear Station, which we announced in late 2003 and expect to close in mid-2004 will be a terrific addition to our generation fleet,” said Shattuck, adding, “one that will allow us to better leverage our nuclear expertise.  The acquisition of this plant will add nearly 500 megawatts of safe, reliable base load power to our generation fleet.”

 

Baltimore Gas and Electric

 

Baltimore Gas and Electric Company’s regulated electric and gas businesses reported earnings per share of $0.17 in the fourth quarter of 2003 in line with guidance but down compared to $0.22 per share excluding special items in the fourth quarter of 2002. The utility’s earnings declined primarily due to normal weather during the quarter relative to colder than normal 2002 weather in its Central Maryland service territory.

 

Shattuck said, “Notably, in 2003, BGE demonstrated crisp execution and operational excellence during its response to Hurricane Isabel.  For its efforts, BGE was recognized with the Edison Electric Institute’s prestigious “Emergency Response of the Year” award.”

 

Other Non-regulated Businesses

 

Excluding special items, Constellation Energy Group’s other non-regulated businesses reported a loss of ($0.02) per share compared with a loss of ($0.03) per share in the fourth quarter of 2002.

 

The December 2003 Quarterly and Annual Financial Statements are attached.

 

3



 

Earnings Excluding Special Items and Hurricane Isabel Restoration Expense

 

Constellation Energy presents earnings excluding special items in addition to its reported earnings per share in accordance with generally accepted accounting principles (reported GAAP EPS). Earnings excluding special items is a non-GAAP financial measure that differs from reported GAAP EPS because it excludes the cumulative effects of changes in accounting principles and other special items (which we define as items that are not related to our ongoing, underlying business or which distort comparability of results) included in operations. We present earnings excluding special items because we believe that it is appropriate for investors to consider results excluding these items in addition to our results in accordance with GAAP. We believe such a measure provides a picture of our results that is comparable among periods since it excludes the impact of items such as gains or losses on sales of non-core investments and workforce reduction costs, which may recur occasionally, but tend to be irregular as to timing, thereby distorting comparisons between periods. This non-GAAP measure is also used to evaluate management’s performance and for compensation purposes. At Dec. 31, 2003, Constellation also provided a measure of earnings which adjusted its reported GAAP EPS to eliminate the cost of Hurricane Isabel related transmission and distribution service restoration, based on its magnitude and distortive impact on earnings comparisons between periods.  However, investors should note that these non-GAAP measures involve judgments by management (in particular, judgments as to what is or is not classified as a special item).

 

Constellation Energy also provides its earnings guidance in terms of earnings excluding special items. Constellation Energy is unable to reconcile its 2003 earnings guidance excluding special items to GAAP earnings per share because we do not predict the future impact of special items due to the difficulty of doing so. The impact of special items could be material to our operating results computed in accordance with GAAP.

 

SEC Filings

 

The company plans to file its 2003 Form 10-K on or about March 12, 2004.

 

4



 

Conference Call Jan. 30, 2004

 

Constellation Energy Group will host a conference call at 8 a.m. Eastern Standard Time (EST) on Jan. 30, 2004, to review its results. To listen, investors, analysts, and members of the media in the United States may dial 1-800-862-9098 shortly before 8 a.m. The international dial-in number is 1-785-424-1051. The conference call host is Constellation Energy Group, and the password is Constellation. A replay of the call will be available starting approximately two hours after the call ends, and will be available for one week. The replay number is 1-800-753-4652; the number for international callers is 1-402-220-4235. A live audio webcast of the conference call and presentation slides will be available on the Investor Relations page of the company Web site, www.constellation.com.

 

Forward-Looking Statements

 

We make statements in this news release that are considered forward-looking statements within the meaning of the Securities Exchange Act of 1934. These statements are not guarantees of our future performance and are subject to risks, uncertainties, and other important factors that could cause our actual performance or achievements to be materially different from those we project. For a full discussion of these risks, uncertainties, and factors, we encourage you to read our documents on file with the Securities and Exchange Commission.

 

About Constellation Energy Group

 

Constellation Energy Group, a Fortune 500 company, is the nation’s leading competitive supplier of electricity to large commercial and industrial customers and one of the nation’s largest wholesale power sellers. Constellation also manages fuels and energy services on behalf of energy intensive industries and utilities. It owns and operates a diversified fleet of power plants throughout the United States. The company delivers electricity and natural gas through the Baltimore Gas and Electric Company (BGE), its regulated utility in Central Maryland.  2003 revenues totaled $9.7 billion.

 

5



 

Addendum – Accounting Changes and Special Items recognized in 2003

 

 

 

Calendar Year 2003

 

Q4 2003

 

 

 


Income (Expense)

 

Earnings
(Loss)
Impact

 

Earnings
Impact

 

Pre-Tax

 

After-Tax

 

 

(In millions)

 

(Per Share)

 

(Per Share)

 

Cumulative Effect of Changes in Accounting Principles

 

 

 

 

 

 

 

 

 

Adoption of EITF 02-3 Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities

 

$

(430.0

)

$

(266.1

)

$

(1.60

)

$

 

Adoption of FAS No. 143, Accounting for Asset Retirement Obligations

 

112.1

 

67.7

 

0.41

 

 

Total Cumulative Effects of Changes in Accounting Principles

 

$

(317.9

)

$

(198.4

)

$

(1.19

)

$

 

 

 

 

 

 

 

 

 

 

 

Special Items

 

 

 

 

 

 

 

 

 

Net Gain on Sales of Investments and Other Assets

 

$

26.2

 

$

16.4

 

$

0.10

 

$

0.04

 

Workforce Reduction Costs

 

(2.1

)

(1.3

)

(0.01

)

 

Impairment Losses and Other Costs

 

(0.6

)

(0.4

)

 

 

Total Special Items

 

$

23.5

 

$

14.7

 

$

0.09

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

Total Accounting Changes and Special Items

 

$

(294.4

)

$

(183.7

)

$

(1.10

)

$

0.04

 

 

Cumulative Effects of Changes in Accounting Principles – net pre-tax charge of ($317.9) million, or ($1.19) per share in 2003

 

In 2003, Constellation Energy recognized a net charge to earnings of ($1.19) per share from the cumulative effects of changes in accounting principles.  This consisted of a ($430.0) million pre-tax charge to earnings or ($1.60) per share relating to the Jan. 1, 2003 implementation of Emerging Issues Task Force (EITF) consensus on Issue 02-3, Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities, and a $112.1 million pre-tax gain or $0.41 per share relating to the Jan. 1, 2003 implementation of Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations.

 

Net Gains on Sales of Investments and Other Assets – $26.2 million pre-tax or $0.10 per share for the calendar year and $9.6 million pre-tax or $0.04 per share for the fourth quarter

In the fourth quarter of 2001, we announced our decision to focus efforts and capital on core domestic energy businesses and undertook a plan to sell a number of non-core businesses and investments. In 2003, we recognized approximately $26.2 million in pre-tax gains relating to the monetization of several non-core assets including:

 

6



 

                  A $13.1 million total pre-tax gain on sales of certain real estate in 2003, with $10.1 million of this in the fourth quarter;

                  A $7.2 million pre-tax gain on the sale of an oil tanker to the U. S. Navy;

                  A $5.3 million pre-tax gain on the favorable settlement of a contingent obligation we had previously reserved relating to the sale of our Guatemalan power plant operation in the fourth quarter of 2001; and

                  A $0.6 million net pre-tax gain on the sale of financial investments, which included a ($0.5) million pre-tax loss in the fourth quarter.

 

Workforce Reduction Costs – ($2.1) million pre-tax or ($0.01) per share

In 2003, we incurred ($2.1) million in expense associated with deferred payments to employees eligible for the 2001 Voluntary Special Early Retirement Programs.

 

Impairment Losses and Other Costs – ($0.6) million pre-tax or ($0.00) per share

In the fourth quarter of 2003, we incurred a ($0.6) million impairment relating to the decline in value of our investment in an airplane that we subsequently sold in January 2004.

 

7



 

Constellation Energy Group and Subsidiaries

 

Consolidated Statements of Income (Unaudited)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

(In Millions, Except Per Share Amounts)

 

Revenues

 

 

 

 

 

 

 

 

 

Nonregulated revenues

 

$

1,882.8

 

$

753.4

 

$

7,068.8

 

$

2,190.6

 

Regulated electric revenues

 

416.0

 

428.8

 

1,921.5

 

1,965.6

 

Regulated gas revenues

 

198.7

 

191.4

 

712.7

 

570.5

 

Total revenues

 

2,497.5

 

1,373.6

 

9,703.0

 

4,726.7

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Operating expenses

 

2,035.4

 

1,009.8

 

7,863.3

 

3,073.6

 

Impairment losses and other costs

 

0.6

 

0.6

 

0.6

 

25.2

 

Workforce reduction costs

 

 

11.1

 

2.1

 

62.8

 

Depreciation and amortization

 

123.4

 

120.9

 

479.0

 

481.0

 

Accretion of asset retirement obligations

 

10.7

 

 

42.7

 

 

Taxes other than income taxes

 

65.0

 

63.5

 

275.2

 

259.2

 

Total expenses

 

2,235.1

 

1,205.9

 

8,662.9

 

3,901.8

 

Net Gain on Sales of Investments and Other Assets

 

9.9

 

7.0

 

26.2

 

261.3

 

Income from Operations

 

272.3

 

174.7

 

1,066.3

 

1,086.2

 

Other (Expense) Income

 

(0.2

)

9.4

 

19.1

 

30.5

 

Fixed Charges

 

 

 

 

 

 

 

 

 

Interest expense

 

89.7

 

83.4

 

340.8

 

312.3

 

Interest capitalized and allowance for borrowed funds used during construction

 

(4.3

)

(3.6

)

(13.8

)

(44.0

)

BGE preference stock dividends

 

3.3

 

3.3

 

13.2

 

13.2

 

Total fixed charges

 

88.7

 

83.1

 

340.2

 

281.5

 

Income Before Income Taxes

 

183.4

 

101.0

 

745.2

 

835.2

 

Income Taxes

 

64.4

 

36.0

 

269.5

 

309.6

 

Income Before Cumulative Effects of Changes in Accounting Principles

 

119.0

 

65.0

 

475.7

 

525.6

 

Cumulative Effects of Changes in Accounting Principles, Net of Income Taxes of $119.5

 

 

 

(198.4

)

 

Net Income

 

$

119.0

 

$

65.0

 

$

277.3

 

$

525.6

 

Earnings Applicable to Common Stock

 

$

119.0

 

$

65.0

 

$

277.3

 

$

525.6

 

 

 

 

 

 

 

 

 

 

 

Average Shares of Common Stock Outstanding - Basic

 

167.4

 

164.8

 

166.3

 

164.2

 

Average Shares of Common Stock Outstanding - Diluted

 

168.2

 

164.8

 

166.7

 

164.2

 

Earnings Per Common Share Before Cumulative Effects of Changes in Accounting Principles - Basic

 

$

0.71

 

$

0.39

 

$

2.86

 

$

3.20

 

Cumulative Effects of Changes in Accounting Principles

 

 

 

(1.19

)

 

Earnings Per Common Share - Basic

 

$

0.71

 

$

0.39

 

$

1.67

 

$

3.20

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Common Share Before Cumulative Effects of Changes in Accounting Principles - Diluted

 

$

0.71

 

$

0.39

 

$

2.85

 

$

3.20

 

Cumulative Effects of Changes in Accounting Principles

 

 

 

(1.19

)

 

Earnings Per Common Share - Diluted

 

$

0.71

 

$

0.39

 

$

1.66

 

$

3.20

 

 

Certain prior-period amounts have been reclassified to conform with the current period’s presentation.

 



 

Constellation Energy Group and Subsidiaries

 

Consolidated Balance Sheets (Unaudited)

 

 

 

December 31,
2003

 

December 31,
2002

 

 

 

(In Millions)

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

 

$

721.3

 

$

615.0

 

Accounts receivable (net of allowance for uncollectibles of $51.7 and $41.9, respectively)

 

1,563.0

 

1,244.1

 

Mark-to-market energy assets

 

555.2

 

759.4

 

Risk management assets

 

256.0

 

72.3

 

Materials and supplies

 

211.7

 

208.6

 

Fuel stocks

 

155.1

 

126.5

 

Acquired contracts, net of amortization

 

67.0

 

70.8

 

Prepaid taxes other than income taxes

 

62.4

 

57.1

 

Other

 

92.0

 

163.4

 

Total current assets

 

3,683.7

 

3,317.2

 

Investments And Other Assets

 

 

 

 

 

Investments in qualifying facilities and power projects

 

332.6

 

439.2

 

Nuclear decommissioning trust funds

 

736.1

 

645.4

 

Mark-to-market energy assets

 

286.9

 

926.8

 

Risk management assets

 

269.9

 

88.8

 

Goodwill

 

144.0

 

115.9

 

Acquired contracts, net of amortization

 

105.8

 

64.0

 

Other

 

238.0

 

253.1

 

Total investments and other assets

 

2,113.3

 

2,533.2

 

Property, Plant And Equipment

 

 

 

 

 

Regulated property, plant and equipment

 

5,266.7

 

5,075.2

 

Nonregulated generation property, plant and equipment

 

7,769.1

 

6,811.9

 

Other nonregulated property, plant and equipment

 

340.9

 

242.0

 

Nuclear fuel (net of amortization)

 

202.9

 

224.8

 

Accumulated depreciation

 

(3,978.1

)

(4,396.8

)

Net property, plant and equipment

 

9,601.5

 

7,957.1

 

Deferred Charges

 

 

 

 

 

Regulatory assets (net)

 

229.5

 

405.7

 

Other

 

172.7

 

136.0

 

Total deferred charges

 

402.2

 

541.7

 

Total Assets

 

$

15,800.7

 

$

14,349.2

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Short-term borrowings

 

$

9.6

 

$

10.5

 

Current portion of long-term debt

 

343.2

 

426.2

 

Accounts payable

 

1,167.7

 

943.4

 

Customer deposits and collateral

 

181.7

 

102.8

 

Mark-to-market energy liabilities

 

541.5

 

709.6

 

Risk management liabilities

 

140.4

 

20.1

 

Accrued taxes

 

127.2

 

15.0

 

Accrued interest

 

83.1

 

95.5

 

Dividends declared

 

46.8

 

42.8

 

Other

 

266.5

 

298.6

 

Total current liabilities

 

2,907.7

 

2,664.5

 

Deferred Credits And Other Liabilities

 

 

 

 

 

Deferred income taxes

 

1,384.4

 

1,330.7

 

Mark-to-market energy liabilities

 

283.0

 

460.0

 

Risk management liabilities

 

282.3

 

149.5

 

Asset retirement obligations

 

595.9

 

 

Postretirement and postemployment benefits

 

361.8

 

352.8

 

Net pension liability

 

225.7

 

334.6

 

Deferred investment tax credits

 

78.4

 

85.7

 

Other

 

198.4

 

199.9

 

Total deferred credits and other liabilities

 

3,409.9

 

2,913.2

 

Long-Term Debt

 

 

 

 

 

Long-term debt of nonregulated businesses

 

3,739.2

 

3,149.8

 

Long-term debt of BGE

 

1,395.7

 

1,650.0

 

6.20% Deferrable interest subordinated debentures due October 15, 2043 to BGE wholly owned BGE Capital Trust II relating to trust originated preferred securities

 

257.7

 

 

Company obligated mandatorily redeemable trust preferred securities of subsidiary trust holding solely 7.16% debentures of BGE due June 30, 2038

 

 

250.0

 

Unamortized discount and premium

 

(10.2

)

(9.7

)

Current portion of long-term debt

 

(343.2

)

(426.2

)

Total long-term debt

 

5,039.2

 

4,613.9

 

Minority Interests

 

113.4

 

105.3

 

BGE Preference Stock Not Subject To Mandatory Redemption

 

190.0

 

190.0

 

Common Shareholders’ Equity

 

 

 

 

 

Common stock

 

2,179.8

 

2,078.9

 

Retained earnings

 

2,081.9

 

1,977.6

 

Accumulated other comprehensive loss

 

(121.2

)

(194.2

)

Total common shareholders’ equity

 

4,140.5

 

3,862.3

 

Total Liabilities And Equity

 

$

15,800.7

 

$

14,349.2

 

 

Certain prior-period amounts have been reclassified to conform with the current period’s presentation.

 



 

Constellation Energy Group and Subsidiaries

 

Merchant Energy Operating Statistics (Unaudited)

 

 

 

Year Ended December 31,

 

 

 

Nuclear

 

Coal

 

Oil

 

Hydro &
Gas

 

Other

 

Total

 

Generation by Fuel Type  (%)

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

50.0

 

35.3

 

1.4

 

10.9

 

2.4

 

100.0

 

2002

 

53.4

 

35.7

 

2.1

 

6.0

 

2.8

 

100.0

 

 

Utility Operating Statistics (Unaudited)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2003

 

2002

 

2003

 

2002

 

ELECTRIC

 

 

 

 

 

 

 

 

 

Revenues (In Millions)

 

 

 

 

 

 

 

 

 

Residential

—with househeating

 

$

91.4

 

$

96.6

 

$

391.4

 

$

374.0

 

 

—other

 

119.5

 

119.0

 

567.6

 

572.6

 

 

—total

 

210.9

 

215.6

 

959.0

 

946.6

 

Commercial

—excluding delivery service

 

141.1

 

154.7

 

694.2

 

776.0

 

 

—delivery service

 

19.2

 

13.3

 

66.1

 

33.5

 

Industrial

—excluding delivery service

 

29.0

 

28.7

 

137.0

 

158.7

 

 

—delivery service

 

4.9

 

4.0

 

18.2

 

10.9

 

System Sales

 

 

405.1

 

416.3

 

1,874.5

 

1,925.7

 

Other

 

 

10.9

 

12.6

 

47.1

 

40.3

 

Total

 

 

$

416.0

 

$

428.9

 

$

1,921.6

 

$

1,966.0

 

 

 

 

 

 

 

 

 

 

 

 

Sales (In Thousands) — MWH

 

 

 

 

 

 

 

 

 

Residential

—with househeating

 

1,344

 

1,451

 

5,543

 

5,281

 

 

—other

 

1,613

 

1,636

 

7,211

 

7,371

 

 

—total

 

2,957

 

3,087

 

12,754

 

12,652

 

Commercial

—excluding delivery service

 

2,245

 

2,455

 

9,937

 

11,840

 

 

—delivery service

 

1,316

 

1,126

 

4,982

 

2,762

 

Industrial

—excluding delivery service

 

651

 

663

 

2,556

 

3,478

 

 

—delivery service

 

448

 

410

 

1,780

 

997

 

Total System Sales

 

7,617

 

7,741

 

32,009

 

31,729

 

 

 

 

 

 

 

 

 

 

 

 

GAS

 

 

 

 

 

 

 

 

 

Revenues (In Millions)

 

 

 

 

 

 

 

 

 

Residential

—excluding delivery service

 

$

124.5

 

$

116.8

 

$

444.5

 

$

342.1

 

 

—delivery service

 

3.6

 

5.3

 

13.6

 

16.5

 

 

—total

 

128.1

 

122.1

 

458.1

 

358.6

 

Commercial

—excluding delivery service

 

32.9

 

30.3

 

128.6

 

89.4

 

 

—delivery service

 

7.6

 

9.3

 

24.6

 

29.2

 

Industrial

—excluding delivery service

 

3.3

 

2.2

 

11.5

 

9.3

 

 

—delivery service

 

3.3

 

3.7

 

11.4

 

13.9

 

System Sales

 

175.2

 

167.6

 

634.2

 

500.4

 

Off-System Sales

 

24.7

 

23.9

 

84.8

 

74.8

 

Other

 

1.5

 

1.6

 

7.0

 

6.1

 

Total

 

$

201.4

 

$

193.1

 

$

726.0

 

$

581.3

 

 

 

 

 

 

 

 

 

 

 

 

Sales (In Thousands) — DTH

 

 

 

 

 

 

 

 

 

Residential

—excluding delivery service

 

11,750

 

13,485

 

40,894

 

35,364

 

 

—delivery service

 

1,829

 

2,236

 

6,640

 

6,404

 

 

—total

 

13,579

 

15,721

 

47,534

 

41,768

 

Commercial

—excluding delivery service

 

3,821

 

4,352

 

13,895

 

11,583

 

 

—delivery service

 

8,206

 

8,555

 

29,138

 

28,429

 

Industrial

—excluding delivery service

 

378

 

337

 

1,143

 

1,207

 

 

—delivery service

 

4,788

 

6,468

 

18,399

 

23,689

 

System Sales

 

30,772

 

35,433

 

110,109

 

106,676

 

Off-System Sales

 

4,157

 

4,693

 

12,859

 

18,551

 

Total

 

34,929

 

40,126

 

122,968

 

125,227

 

 

Utility operating statistics do not reflect the elimination of intercompany transactions.

 

Heating/Cooling Degree Days (Calendar-Month Basis)

 

Heating Degree Days

- Actual

 

1,658

 

1,867

 

5,140

 

4,542

 

 

- Normal

 

1,695

 

1,691

 

4,729

 

4,736

 

Cooling Degree Days

- Actual

 

22

 

41

 

755

 

1,006

 

 

- Normal

 

23

 

24

 

839

 

836

 

 



 

Constellation Energy Group and Subsidiaries

 

Supplemental Financial Statistics (Unaudited)

 

 

 

Year Ended
December 31,

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Ratio of Earnings to Fixed Charges

 

2.98

 

3.33

 

 

 

 

 

 

 

Effective Tax Rate

 

35.5

%

36.5

%

 

 

 

 

 

 

Equity Investment In Nonregulated Businesses — End of Period

 

$

2,681.2

 

$

2,429.7

 

 

 

 

 

 

 

Equity Investment In Utility Business — End of Period

 

$

1,459.3

 

$

1,432.6

 

 

Common Stock Data

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Common Stock Dividends - Per Share

 

 

 

 

 

 

 

 

 

—Declared

 

$

0.26

 

$

0.24

 

$

1.04

 

$

0.96

 

—Paid

 

$

0.26

 

$

0.24

 

$

1.02

 

$

0.84

 

 

 

 

 

 

 

 

 

 

 

Market Value Per Share

 

 

 

 

 

 

 

 

 

—High

 

$

39.61

 

$

29.02

 

$

39.61

 

$

32.38

 

—Low

 

$

35.03

 

$

19.30

 

$

25.17

 

$

19.30

 

—Close

 

$

39.16

 

$

27.82

 

$

39.16

 

$

27.82

 

 

 

 

 

 

 

 

 

 

 

Shares Outstanding-End of Period (In Millions)

 

167.8

 

164.8

 

167.8

 

164.8

 

 

 

 

 

 

 

 

 

 

 

Book Value per Share-End of Period

 

$

24.68

 

$

23.44

 

$

24.68

 

$

23.44

 

 


-----END PRIVACY-ENHANCED MESSAGE-----