EXHIBIT 12

CAPELLA HEALTHCARE, INC.
COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES
(Unaudited)
(Dollars in Millions)

	Year Ended December 31,															Three Months Ended March 31,
	2006			2007			2008			2009			2010			2010			2011
EARNINGS
Income from continuing operations before income taxes	$	0.8		$	2.5		$	(24.7	)	$	9.2		$	(10.8	)	$	3.4		$	1.8
Fixed charges, exclusive of capitalized interest (a)		14.8			24.6			52.1			50.4			50.6			12.1			13.3
TOTAL EARNINGS	$	15.6		$	27.1		$	27.4		$	59.6		$	39.8		$	15.5		$	15.1
FIXED CHARGES
Interest charged to expense (a)	$	14.2		$	23.9		$	50.4		$	48.5		$	48.4		$	11.6		$	12.7
Interest portion of rental expense		0.6			0.7			1.7			1.9			2.2			0.5			0.6
Fixed charges, exclusive of capitalized interest		14.8			24.6			52.1			50.4			50.6			12.1			13.3
Capitalized interest		—			—			—			—			—			—			—
TOTAL FIXED CHARGES	$	14.8		$	24.6		$	52.1		$	50.4		$	50.6		$	12.1		$	13.3
RATIO OF EARNINGS TO FIXED CHARGES		1.1	x		1.1	x		n/a			1.2	x		n/a			1.3	x		1.1	x
Amount by which earnings are inadequate to cover fixed charges		n/a			n/a		$	24.7			n/a		$	10.8			n/a			n/a

(a)	calculated in fixed charges section below.
(b)	excludes interest income. Includes amortization of deferred financing costs and debt discount amortization.
(c)	estimated to be 15% of consolidated rental expense.