-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LWqzbgp4gKt9yWKWMl5O1MATFFzRWKUjAVPxIa4vI5Czq10XCOIi4bQxolZ4ZUCW OA6Lorsc5jOjIAEWhQ9sfA== 0001104659-07-004145.txt : 20070124 0001104659-07-004145.hdr.sgml : 20070124 20070124105554 ACCESSION NUMBER: 0001104659-07-004145 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070124 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070124 DATE AS OF CHANGE: 20070124 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AFFILIATED MANAGERS GROUP INC CENTRAL INDEX KEY: 0001004434 STANDARD INDUSTRIAL CLASSIFICATION: INVESTMENT ADVICE [6282] IRS NUMBER: 043218510 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13459 FILM NUMBER: 07548580 BUSINESS ADDRESS: STREET 1: 600 HALE STREET STREET 2: / CITY: PRIDES CROSSING STATE: MA ZIP: 01965 BUSINESS PHONE: 6177473300 MAIL ADDRESS: STREET 1: 600 HALE STREET STREET 2: / CITY: PRIDES CROSSING STATE: MA ZIP: 01965 8-K 1 a07-2260_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported)  January 24, 2007

Affiliated Managers Group, Inc.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

(State or Other Jurisdiction of Incorporation)

001-13459

 

04-3218510

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

 

600 Hale Street

 

 

Prides Crossing, Massachusetts

 

01965

(Address of Principal Executive Offices)

 

(Zip Code)

 

(617) 747-3300

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




 

ITEM 2.02         Results of Operations and Financial Conditions.

On January 24, 2007, Affiliated Managers Group, Inc. (the “Company”) issued a press release setting forth its financial and operating results for the quarter and year ended December 31, 2006.  A copy of this press release is furnished as Exhibit 99.1 hereto and is incorporated by reference.

ITEM 9.01         Financial Statements and Exhibits.

(c)   Exhibits.

Exhibit No.

 

Description

99.1*

 

Earnings Press Release issued by the Company on January 24, 2007.


*                    This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

2




 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

AFFILIATED MANAGERS GROUP, INC.

 

 

 

 

 

 

 

 

 

Date:  January 24, 2007

By:

/s/ JOHN KINGSTON, III

 

 

Name:

John Kingston, III

 

 

Title:

Executive Vice President, General Counsel and Secretary

 

3




 

EXHIBIT INDEX

Exhibit No.

 

Description

99.1*

 

Earnings Press Release issued by the Company on January 24, 2007.


*                    This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

4



EX-99.1 2 a07-2260_1ex99d1.htm EX-99.1

 

Exhibit 99.1

 

Contact:

 

Brett S. Perryman

 

 

 

 

Laura Nicoll

 

 

 

 

Affiliated Managers Group, Inc.

 

 

 

 

(617) 747-3300

 

 

 

 

ir@amg.com

 

AMG Reports Financial and Operating Results
for Fourth Quarter and Full Year 2006

Company Reports EPS of $1.21, Cash EPS of $1.79 for Fourth Quarter,
EPS of $3.74, Cash EPS of $5.68 for Full Year 2006

Boston, MA, January 24, 2007 Affiliated Managers Group, Inc. (NYSE: AMG) today reported its financial and operating results for the fourth quarter and full year 2006.

Cash earnings per share (“Cash EPS”) for the fourth quarter of 2006 were $1.79, compared to $1.42 for the fourth quarter of 2005, while diluted earnings per share for the fourth quarter of 2006 were $1.21, compared to $0.90 for the same period of 2005.  Cash Net Income was $68.6 million for the fourth quarter of 2006, compared to $56.2 million for the fourth quarter of 2005.  Net Income for the fourth quarter of 2006 was $49.0 million, compared to $38.8 million for the fourth quarter of 2005.  (Cash EPS and Cash Net Income are defined in the attached tables.)

For the fourth quarter of 2006, revenue was $328.8 million, compared to $272.5 million for the fourth quarter of 2005.  EBITDA for the fourth quarter of 2006 was $105.2 million, compared to $83.4 million for the same period of 2005.

For the year ended December 31, 2006, Cash Net Income was $222.5 million, while EBITDA was $342.1 million.  For the same period, Net Income was $151.3 million, on revenue of $1,170.4 million.  For the year ended December 31, 2005, Cash Net Income was $186.1 million, while EBITDA was $267.5 million.  For the same period, Net Income was $119.1 million, on revenue of $916.5 million.

Net client cash flows for the fourth quarter of 2006 were approximately $6.6 billion, with flows in the institutional, mutual fund, and high net worth channels of $6.7 billion, $91 million, and $(240) million, respectively.  Net client cash flows for the full year 2006 were $19.4 billion.  Aggregate assets under management grew by $57 billion, or 31%, during 2006 to $241.1 billion at December 31, 2006.




 

“AMG’s fourth quarter capped an exceptional year with strong results across our business,” stated Sean M. Healey, President and Chief Executive Officer.  “Cash earnings per share for the fourth quarter were $1.79, a 26% increase over the same period of 2005.  Assets under management increased in 2006 to over $241 billion, principally driven by outstanding organic growth of $46 billion, or 25%, including a record $19.4 billion in net client cash flows.  These net flows added $25.9 million to AMG’s annualized EBITDA.”

Mr. Healey continued, “Our Affiliates generated excellent investment performance and net client cash flows during both the quarter and the full year.  We saw this across all investment product categories, with Affiliates performing well in growth and value equities, domestic and global equities, as well as alternative products.  In a year of strong growth in most equity market indices, AMG was well positioned for outstanding results, particularly through our participation in fast-growing areas including alternative and international investments.  With high quality alternative products managed by Affiliates including First Quadrant, AQR and Third Avenue, and strong-performing international products offered by Affiliates such as Tweedy, Browne, AQR, and Genesis, AMG is well positioned within these segments.”

Mr. Healey concluded, “In addition to the strong results of our existing Affiliates, we continue to generate earnings growth through accretive investments in new Affiliates.  In the fourth quarter, we were pleased to welcome a new Affiliate, Chicago Equity Partners, a leading manager of quantitative equity and fixed income products with over $12 billion in assets under management.  Looking ahead, with an established reputation as the premier succession planning partner of choice among growing, mid-sized asset management firms, our prospects for new investments remain strong.  We are making excellent progress in cultivating relationships with a wide range of high quality asset management firms, and are confident that we will continue to add materially to AMG’s growth and diversity through investments in attractive new Affiliates.”

AMG is an asset management company with equity investments in a diverse group of mid-sized investment management firms.  AMG’s strategy is to generate growth through the internal growth of its existing Affiliates, as well as through investments in new Affiliates.  AMG’s innovative transaction structure allows individual members of each Affiliate’s management team to retain or receive significant direct equity ownership in their firm while maintaining operating autonomy.  In addition, AMG provides centralized assistance to its Affiliates in strategic matters, marketing, distribution, product development and operations.


Certain matters discussed in this press release may constitute forward-looking statements within the meaning of the federal securities laws.  Actual results and the timing of certain events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including changes in the securities or financial markets or in general economic conditions, the availability of equity and debt financing, competition for acquisitions of interests in investment management firms, the ability to close pending investments, the investment performance of our Affiliates and their ability to effectively market their investment strategies, and other risks detailed from time to time in AMG’s filings with the Securities and Exchange Commission.  Reference is hereby made to the “Cautionary Statements” set forth in the Company’s Form 10-K for the year ended December 31, 2005.

2




 

Financial Tables Follow

A teleconference will be held with AMG’s management at 11:00 a.m. Eastern time today.  Parties interested in listening to the teleconference should dial 1-866-249-5225 (domestic calls) or 1-303-262-2005 (international calls) starting at 10:45 a.m. Eastern time.  Those wishing to listen to the teleconference should dial the appropriate number at least ten minutes before the call begins.  The teleconference will be available for replay approximately one hour after the conclusion of the call.  To access the replay, please dial 1-800-405-2236 (domestic calls) or 1-303-590-3000 (international calls), pass code 11082463.  The live call and the replay of the session, and the additional financial information referenced during the teleconference, may also be accessed via the Web at www.amg.com.

###

For more information on Affiliated Managers Group, Inc.,
please visit AMG’s Web site at www.amg.com.

 

3




 

Affiliated Managers Group, Inc.

Financial Highlights

(dollars in thousands, except per share data)

 

 

 

Three Months

 

Three Months

 

 

 

Ended

 

Ended

 

 

 

12/31/05

 

12/31/06

 

 

 

 

 

 

 

Revenue

 

$

272,497

 

$

328,764

 

 

 

 

 

 

 

Net Income

 

$

38,764

 

$

48,954

 

 

 

 

 

 

 

Cash Net Income (A)

 

$

56,216

 

$

68,588

 

 

 

 

 

 

 

EBITDA (B)

 

$

83,422

 

$

105,220

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding - diluted

 

45,303,516

 

44,599,646

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

0.90

 

$

1.21

 

 

 

 

 

 

 

Average shares outstanding - adjusted diluted (C)

 

39,707,676

 

38,382,648

 

 

 

 

 

 

 

Cash earnings per share - diluted (C)

 

$

1.42

 

$

1.79

 

 

 

 

 

 

 

 

 

 

December 31,
2005

 

December 31,
2006

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

140,423

 

$

201,729

 

 

 

 

 

 

 

Senior debt

 

$

241,250

 

$

365,500

 

 

 

 

 

 

 

Senior convertible securities

 

$

424,232

 

$

413,358

 

 

 

 

 

 

 

Mandatory convertible securities

 

$

300,000

 

$

300,000

 

 

 

 

 

 

 

Junior convertible trust preferred securities (D)

 

$

 

$

300,000

 

 

 

 

 

 

 

Stockholders’ equity

 

$

817,381

 

$

499,222

 

 

4




 

Affiliated Managers Group, Inc.

Financial Highlights

(dollars in thousands, except per share data)

 

 

 

Year

 

Year

 

 

 

Ended

 

Ended

 

 

 

12/31/05

 

12/31/06

 

 

 

 

 

 

 

Revenue

 

$

916,492

 

$

1,170,353

 

 

 

 

 

 

 

Net Income

 

$

119,069

 

$

151,277

 

 

 

 

 

 

 

Cash Net Income (A)

 

$

186,103

 

$

222,454

 

 

 

 

 

 

 

EBITDA (B)

 

$

267,463

 

$

342,118

 

 

 

 

 

 

 

Average shares outstanding - diluted

 

44,689,655

 

45,159,002

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

2.81

 

$

3.74

 

 

 

 

 

 

 

Average shares outstanding - adjusted diluted (C)

 

38,404,868

 

39,184,738

 

 

 

 

 

 

 

Cash earnings per share - diluted (C)

 

$

4.85

 

$

5.68

 

 

 

 

 

 

 

 

5




 

Affiliated Managers Group, Inc.

Reconciliations of Earnings Per Share Calculation

(dollars in thousands, except per share data)

 

 

 

Three Months

 

Three Months

 

 

 

Ended

 

Ended

 

 

 

12/31/05

 

12/31/06

 

 

 

 

 

 

 

Net Income

 

$

38,764

 

$

48,954

 

Convertible securities interest expense, net (E)

 

2,055

 

5,117

 

Net Income, as adjusted

 

$

40,819

 

$

54,071

 

 

 

 

 

 

 

Average shares outstanding - diluted

 

45,303,516

 

44,599,646

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

0.90

 

$

1.21

 

 

 

 

Year

 

Year

 

 

 

Ended

 

Ended

 

 

 

12/31/05

 

12/31/06

 

 

 

 

 

 

 

Net Income

 

$

119,069

 

$

151,277

 

Convertible securities interest expense, net (E)

 

6,693

 

17,618

 

Net Income, as adjusted

 

$

125,762

 

$

168,895

 

 

 

 

 

 

 

Average shares outstanding - diluted

 

44,689,655

 

45,159,002

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

2.81

 

$

3.74

 

 

 

 

 

 

 

 

6




 

Affiliated Managers Group, Inc.

Reconciliations of Average Shares Outstanding

 

 

 

Three Months

 

Three Months

 

 

 

Ended

 

Ended

 

 

 

12/31/05

 

12/31/06

 

 

 

 

 

 

 

Average shares outstanding - diluted

 

45,303,516

 

44,599,646

 

Assumed issuance of COBRA shares

 

(6,752,305

)

(7,188,461

)

Assumed issuance of LYONS shares

 

(2,337,698

)

(2,122,932

)

Assumed issuance of Trust Preferred shares (D)

 

 

(2,000,000

)

Dilutive impact of COBRA shares

 

2,757,892

 

4,090,419

 

Dilutive impact of LYONS shares

 

736,271

 

1,003,976

 

Dilutive impact of Trust Preferred shares (D)

 

 

 

Average shares outstanding - adjusted diluted (C)

 

39,707,676

 

38,382,648

 

 

 

 

Year

 

Year

 

 

 

Ended

 

Ended

 

 

 

12/31/05

 

12/31/06

 

 

 

 

 

 

 

Average shares outstanding - diluted

 

44,689,655

 

45,159,002

 

Assumed issuance of COBRA shares

 

(6,346,063

)

(7,066,493

)

Assumed issuance of LYONS shares

 

(2,342,522

)

(2,171,762

)

Assumed issuance of Trust Preferred shares (D)

 

 

(1,489,011

)

Dilutive impact of COBRA shares

 

1,865,097

 

3,794,935

 

Dilutive impact of LYONS shares

 

538,701

 

958,067

 

Dilutive impact of Trust Preferred shares (D)

 

 

 

Average shares outstanding - adjusted diluted (C)

 

38,404,868

 

39,184,738

 

 

7




 

Affiliated Managers Group, Inc.

Operating Results

(in millions)

 

Assets Under Management (F)

 

Statement of Changes - Quarter to Date

 

 

Mutual
Fund

 

Institutional

 

High Net
Worth

 

Total

 

 

 

 

 

 

 

 

 

 

 

Assets under management, September 30, 2006

 

$

54,359

 

$

128,929

 

$

27,411

 

$

210,699

 

Net client cash flows

 

91

 

6,721

 

(240

)

6,572

 

New investment (G)

 

612

 

11,138

 

143

 

11,893

 

Other Affiliate transactions (H)

 

 

(345

)

(562

)

(907

)

Investment performance

 

3,179

 

8,282

 

1,422

 

12,883

 

Assets under management, December 31, 2006

 

$

58,241

 

$

154,725

 

$

28,174

 

$

241,140

 

 

 

Statement of Changes - Year to Date

 

 

 

Mutual
Fund

 

Institutional

 

High Net
Worth

 

Total

 

 

 

 

 

 

 

 

 

 

 

Assets under management, December 31, 2005

 

$

50,268

 

$

109,299

 

$

24,743

 

$

184,310

 

Net client cash flows

 

458

 

18,472

 

489

 

19,419

 

New investment (G)

 

612

 

11,138

 

143

 

11,893

 

Other Affiliate transactions (H)

 

 

(345

)

(562

)

(907

)

Investment performance

 

6,903

 

16,161

 

3,361

 

26,425

 

Assets under management, December 31, 2006

 

$

58,241

 

$

154,725

 

$

28,174

 

$

241,140

 

 

8




 

Affiliated Managers Group, Inc.

Operating Results

(in thousands)

 

Financial Results (F)

 

 

 

Three

 

 

 

Three

 

 

 

 

 

Months

 

 

 

Months

 

 

 

 

 

Ended

 

Percent

 

Ended

 

Percent

 

 

 

12/31/05

 

of Total

 

12/31/06

 

of Total

 

Revenue

 

 

 

 

 

 

 

 

 

Mutual Fund

 

$

113,738

 

 42%

 

$

131,024

 

 40%

 

Institutional

 

122,028

 

 45%

 

158,490

 

 48%

 

High Net Worth

 

36,731

 

 13%

 

39,250

 

 12%

 

 

 

$

272,497

 

100%

 

$

328,764

 

100%

 

 

 

 

 

 

 

 

 

 

 

EBITDA (B)

 

 

 

 

 

 

 

 

 

Mutual Fund

 

$

30,006

 

 36%

 

$

38,110

 

 36%

 

Institutional

 

44,901

 

 54%

 

55,908

 

 53%

 

High Net Worth

 

8,515

 

 10%

 

11,202

 

 11%

 

 

 

$

83,422

 

100%

 

$

105,220

 

100%

 

 

 

 

Year

 

 

 

Year

 

 

 

 

 

Ended

 

Percent

 

Ended

 

Percent

 

 

 

12/31/05

 

of Total

 

12/31/06

 

of Total

 

Revenue

 

 

 

 

 

 

 

 

 

Mutual Fund

 

$

400,859

 

 44%

 

$

501,739

 

 43%

 

Institutional

 

385,681

 

 42%

 

514,761

 

 44%

 

High Net Worth

 

129,952

 

 14%

 

153,853

 

 13%

 

 

 

$

916,492

 

100%

 

$

1,170,353

 

100%

 

 

 

 

 

 

 

 

 

 

 

EBITDA (B)

 

 

 

 

 

 

 

 

 

Mutual Fund

 

$

110,303

 

 41%

 

$

138,246

 

 40%

 

Institutional

 

125,152

 

 47%

 

162,251

 

 48%

 

High Net Worth

 

32,008

 

 12%

 

41,621

 

 12%

 

 

 

$

267,463

 

100%

 

$

342,118

 

100%

 

 

9




 

Affiliated Managers Group, Inc.

Reconciliations of Performance and Liquidity Measures

(in thousands)

 

 

Three
Months

 

Three
Months

 

 

 

Ended

 

Ended

 

 

 

12/31/05

 

12/31/06

 

 

 

 

 

 

 

Net Income

 

$

38,764

 

$

48,954

 

Intangible amortization

 

6,875

 

6,845

 

Intangible amortization - equity method investments (I)

 

2,296

 

2,327

 

Intangible-related deferred taxes

 

6,873

 

8,986

 

Affiliate depreciation

 

1,408

 

1,476

 

Cash Net Income (A)

 

$

56,216

 

$

68,588

 

 

 

 

 

 

 

Cash flow from operations

 

$

67,496

 

$

69,883

 

Interest expense, net of non-cash items

 

9,527

 

14,638

 

Current tax provision

 

14,995

 

17,856

 

Income from equity method investments, net of distributions (I)

 

12,929

 

12,298

 

Changes in assets and liabilities and other adjustments

 

(21,525

)

(9,455

)

EBITDA (B)

 

$

83,422

 

$

105,220

 

Holding company expenses

 

17,123

 

5,434

 

EBITDA Contribution

 

$

100,545

 

$

110,654

 

 

 

 

Year

 

Year

 

 

 

Ended

 

Ended

 

 

 

12/31/05

 

12/31/06

 

 

 

 

 

 

 

Net Income

 

$

119,069

 

$

151,277

 

Intangible amortization

 

24,873

 

27,378

 

Intangible amortization - equity method investments (I)

 

8,483

 

9,290

 

Intangible-related deferred taxes

 

28,791

 

28,779

 

Affiliate depreciation

 

4,887

 

5,730

 

Cash Net Income (A)

 

186,103

 

222,454

 

 

 

 

 

 

 

Cash flow from operations

 

$

204,078

 

$

301,003

 

Interest expense, net of non-cash items

 

32,512

 

53,578

 

Current tax provision

 

38,895

 

55,267

 

Income from equity method investments, net of distributions (I)

 

18,889

 

1,575

 

Changes in assets and liabilities and other adjustments

 

(26,911

)

(69,305

)

EBITDA (B)

 

$

267,463

 

$

342,118

 

Holding company expenses

 

46,401

 

42,220

 

EBITDA Contribution

 

$

313,864

 

$

384,338

 

 

10




 

Affiliated Managers Group, Inc.

Consolidated Statements of Income

(dollars in thousands, except per share data)

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2005

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

272,497

 

$

328,764

 

$

916,492

 

$

1,170,353

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Compensation and related expenses

 

106,415

 

114,372

 

365,960

 

472,400

 

Selling, general and administrative

 

46,793

 

54,314

 

162,078

 

184,019

 

Amortization of intangible assets

 

6,875

 

6,845

 

24,873

 

27,378

 

Depreciation and other amortization

 

1,977

 

2,377

 

7,029

 

8,763

 

Other operating expenses

 

6,426

 

7,182

 

21,497

 

23,880

 

 

 

168,486

 

185,090

 

581,437

 

716,440

 

Operating income

 

104,011

 

143,674

 

335,055

 

453,913

 

 

 

 

 

 

 

 

 

 

 

Non-operating (income) and expenses:

 

 

 

 

 

 

 

 

 

Investment and other income

 

(3,087

)

(7,949

)

(8,871

)

(16,943

)

Income from equity method investments

 

(16,722

)

(18,788

)

(26,970

)

(38,318

)

Investment income from Affiliate investments in partnerships (K)

 

(278

)

(6,852

)

(445

)

(3,400

)

Interest expense

 

10,744

 

15,966

 

37,426

 

58,800

 

 

 

(9,343

)

(17,623

)

1,140

 

139

 

 

 

 

 

 

 

 

 

 

 

Income before minority interest and taxes

 

113,354

 

161,297

 

333,915

 

453,774

 

Minority interest (J)

 

(51,824

)

(76,898

)

(144,263

)

(212,523

)

Minority interest in Affiliate investments in partnerships (K)

 

 

(6,694

)

 

(3,364

)

Income before income taxes

 

61,530

 

77,705

 

189,652

 

237,887

 

 

 

 

 

 

 

 

 

 

 

Income taxes - current

 

14,995

 

17,856

 

38,895

 

55,267

 

Income taxes - intangible-related deferred

 

6,873

 

8,986

 

28,791

 

28,779

 

Income taxes - other deferred

 

898

 

1,909

 

2,897

 

2,564

 

Net Income

 

$

38,764

 

$

48,954

 

$

119,069

 

$

151,277

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding - basic

 

33,832,572

 

29,930,399

 

33,667,542

 

31,289,005

 

Average shares outstanding - diluted

 

45,303,516

 

44,599,646

 

44,689,655

 

45,159,002

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

1.15

 

$

1.64

 

$

3.54

 

$

4.83

 

Earnings per share - diluted

 

$

0.90

 

$

1.21

 

$

2.81

 

$

3.74

 

 

 

 

 

 

 

 

 

 

 

 

11




 

Affiliated Managers Group, Inc.

Consolidated Balance Sheets

(in thousands)

 

 

December 31,

 

December 31,

 

 

 

2005

 

2006

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

140,423

 

$

201,729

 

Investment advisory fees receivable

 

148,850

 

201,385

 

Affiliate investments in partnerships (K)

 

5,079

 

108,350

 

Prepaid expenses and other current assets

 

48,529

 

57,017

 

Total current assets

 

342,881

 

568,481

 

 

 

 

 

 

 

Fixed assets, net

 

50,592

 

63,984

 

Equity investments in Affiliates

 

301,476

 

293,440

 

Acquired client relationships, net

 

483,692

 

502,066

 

Goodwill

 

1,093,249

 

1,177,227

 

Other assets

 

49,746

 

60,722

 

Total assets

 

$

2,321,636

 

$

2,665,920

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

176,711

 

$

246,727

 

Senior debt

 

65,750

 

 

Payables to related party

 

14,127

 

41,086

 

Total current liabilities

 

256,588

 

287,813

 

 

 

 

 

 

 

Senior debt

 

175,500

 

365,500

 

Senior convertible securities

 

424,232

 

413,358

 

Mandatory convertible securities

 

300,000

 

300,000

 

Junior convertible trust preferred securities (D)

 

 

300,000

 

Deferred income taxes

 

182,623

 

218,584

 

Other long-term liabilities

 

20,149

 

11,209

 

Total liabilities

 

1,359,092

 

1,896,464

 

 

 

 

 

 

 

Minority interest (J)

 

145,163

 

166,138

 

Minority interest in Affiliate investments in partnerships (K)

 

 

104,096

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock

 

390

 

390

 

Additional paid-in capital

 

593,090

 

609,369

 

Accumulated other comprehensive income

 

16,756

 

14,666

 

Retained earnings

 

503,188

 

654,465

 

 

 

1,113,424

 

1,278,890

 

Less treasury stock, at cost

 

(296,043

)

(779,668

)

Total stockholders’ equity

 

817,381

 

499,222

 

Total liabilities and stockholders’ equity

 

$

2,321,636

 

$

2,665,920

 

 

12




 

Affiliated Managers Group, Inc.

Consolidated Statements of Cash Flow

(in thousands)

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2005

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

Net Income

 

$

38,764

 

$

48,954

 

$

119,069

 

$

151,277

 

Adjustments to reconcile Net Income to net cash flow from operating activities:

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

6,875

 

6,845

 

24,873

 

27,378

 

Amortization of issuance costs

 

743

 

740

 

3,018

 

2,862

 

Depreciation and other amortization

 

1,977

 

2,377

 

7,029

 

8,763

 

Deferred income tax provision

 

7,771

 

10,895

 

31,688

 

31,343

 

Accretion of interest

 

474

 

588

 

1,896

 

2,360

 

Income from equity method investments, net of amortization

 

(16,722

)

(18,788

)

(26,971

)

(38,318

)

Distributions received from equity method investments

 

6,089

 

8,817

 

16,565

 

46,033

 

Tax benefit from exercise of stock options

 

2,839

 

601

 

13,942

 

5,482

 

Other adjustments

 

22

 

6,879

 

(2,231

)

10,182

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in investment advisory fees receivable

 

(21,874

)

(38,907

)

(53,846

)

(52,281

)

Decrease in Affiliate investments in partnerships

 

 

4,842

 

 

7,707

 

(Increase) decrease in prepaids and other current assets

 

(12,316

)

(7,691

)

(8,258

)

150

 

(Increase) decrease in other assets

 

1,771

 

1,858

 

(126

)

3,159

 

Increase in accounts payable, accrued liabilities  and other long-term liabilities

 

6,518

 

2,962

 

32,217

 

65,814

 

Increase in minority interest

 

44,565

 

38,911

 

45,213

 

29,092

 

Cash flow from operating activities

 

67,496

 

69,883

 

204,078

 

301,003

 

 

 

 

 

 

 

 

 

 

 

Cash flow used in investing activities:

 

 

 

 

 

 

 

 

 

Cost of investments in Affiliates, net of cash acquired

 

(4,409

)

(102,712

)

(85,175

)

(123,262

)

Purchase of fixed assets

 

(5,422

)

(6,548

)

(14,523

)

(21,510

)

Purchase of investment securities

 

 

(6,421

)

(6,393

)

(29,522

)

Sale of investment securities

 

 

9,215

 

24,062

 

9,215

 

Cash flow used in investing activities

 

(9,831

)

(106,466

)

(82,029

)

(165,079

)

 

 

 

 

 

 

 

 

 

 

Cash flow from (used in) financing activities:

 

 

 

 

 

 

 

 

 

Borrowings of senior bank debt

 

49,500

 

207,000

 

224,500

 

602,000

 

Repayments of senior bank debt

 

(65,000

)

(57,500

)

(100,000

)

(412,000

)

Issuance of junior convertible trust preferred securities (D)

 

 

 

 

300,000

 

Repayment of debt assumed in new investment

 

 

 

(150,811

)

 

Repayment of senior debt

 

 

(65,750

)

 

(65,750

)

Repurchase of senior debt

 

 

 

(10,000

)

 

Issuance of common stock

 

4,635

 

5,941

 

28,892

 

52,765

 

Repurchase of common stock

 

(42,796

)

(73,553

)

(82,317

)

(536,478

)

Issuance costs

 

(2,009

)

(576

)

(2,660

)

(9,982

)

Settlement of forward equity sale agreement

 

 

 

(14,008

)

 

Excess tax benefit from exercise of stock options

 

 

5,696

 

 

23,047

 

Cost of call spread option agreements

 

 

 

 

(13,290

)

Repayment of notes payable and other liabilities

 

(377

)

 

(15,863

)

(7,687

)

Redemptions of Minority interest - Affiliate investments in partnerships

 

 

(4,842

)

 

(7,707

)

Cash flow from (used in) financing activities

 

(56,047

)

16,416

 

(122,267

)

(75,082

)

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

(430

)

(166

)

364

 

464

 

Net increase (decrease) in cash and cash equivalents

 

1,188

 

(20,333

)

146

 

61,306

 

Cash and cash equivalents at beginning of period

 

139,235

 

222,062

 

140,277

 

140,423

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

140,423

 

$

201,729

 

$

140,423

 

$

201,729

 

 

13




Affiliated Managers Group, Inc.
Notes

(A)                              Cash Net Income is defined as Net Income plus amortization and deferred taxes related to intangible assets
plus Affiliate depreciation. This supplemental non-GAAP performance measure is provided in addition to, but
not as a substitute for, Net Income.  The Company considers Cash Net Income an important measure of its
financial performance, as management believes it best represents operating performance before non-cash
expenses relating to the acquisition of interests in its affiliated investment management firms.  Since acquired
assets do not generally depreciate or require replacement, and since they generate deferred tax expenses that
are unlikely to reverse, the Company adds back these non-cash expenses.  Cash Net Income is used by the
Company’s management and Board of Directors as a principal performance benchmark.

The Company adds back amortization attributable to acquired client relationships because this expense does
not correspond to the changes in value of these assets, which do not diminish predictably over time.  The
Company adds back the portion of deferred taxes generally attributable to intangible assets (including
goodwill) that it no longer amortizes but which continues to generate tax deductions. These deferred tax
expense accruals would be used in the event of a future sale of an Affiliate or an impairment charge, which the
Company considers unlikely. The Company adds back the portion of consolidated depreciation expense
incurred by Affiliates because under its Affiliate operating agreements, the Company is generally not required
to replenish these depreciating assets.

(B)                                EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization.  This
supplemental non-GAAP liquidity measure is provided in addition to, but not as a substitute for, cash flow
from operations. As a measure of liquidity, the Company believes EBITDA is useful as an indicator of its
ability to service debt, make new investments and meet working capital requirements. EBITDA, as calculated
by the Company, may not be consistent with computations of EBITDA by other companies.  In reporting
EBITDA by segment, Affiliate expenses are allocated to a particular segment on a pro rata basis with respect to
the revenue generated by that Affiliate in such segment.

(C)                                Cash earnings per share represents Cash Net Income divided by the adjusted diluted average shares
outstanding.  In this calculation, the potential share issuance in connection with the Company’s convertible
securities is measured using a “treasury stock” method.  Under this method, only the net number of shares of
common stock equal to the value of the contingently convertible securities and the junior convertible trust
preferred securities in excess of par, if any, are deemed to be outstanding. The Company believes the inclusion
of net shares under a treasury stock method best reflects the benefit of the increase in available capital
resources (which could be used to repurchase shares of common stock) that occurs when these securities are
converted and the Company is relieved of its debt obligation. This method does not take into account any
increase or decrease in the Company’s cost of capital in an assumed conversion.

(D)                               In the second quarter of 2006, the Company completed the private placement of convertible trust preferred securities. The convertible trust preferred securities were issued to investors by a wholly-owned trust, simultaneous with the issuance of $300 million of junior subordinated convertible debentures (the “junior convertible trust preferred” or “Trust Preferred” securities) by the Company to the trust.

(E)                                 Convertible securities interest expense, net, includes the interest expense, net of tax, associated with the
Company’s contingently convertible securities and Trust Preferred securities (but excludes the interest expense
associated with the Company’s mandatory convertible securities).

14




(F)                                 During the first quarter of 2006, approximately $1.5 billion and $0.6 billion of existing assets under
management were reclassified to the Institutional and Mutual Fund distribution channels, respectively, from
the High Net Worth distribution channel, to conform to the current period’s presentation.  As such, financial
information for prior periods has been revised to conform to this presentation.

(G)                                The Company completed its investment in Chicago Equity Partners, LLC during the quarter ended December 31,
2006.

(H)                               The Company transferred its interests in two Affiliates during the fourth quarter of 2006.  The financial effect
of these transactions was not material to the Company’s results.

(I)                                    The Company is required to use the equity method of accounting for its investments in AQR Capital
Management, LLC, Beutel, Goodman & Company Ltd. and Deans Knight Capital Management Ltd. (together,
“equity method investments”).  Consistent with this method, the Company has not consolidated the operating
results (including the revenue) of its equity method investments in its income statement. The Company’s share
of its equity method investments’ profits, net of intangible amortization, is reported in “Income from equity
method investments.”  Income tax attributable to these profits is reported within the Company’s consolidated
income tax provision.  The assets under management of equity method investments are included in the
Company’s reported assets under management.

(J)                                   Minority interest on the Company’s income statement represents the profits allocated to Affiliate management
owners for that period.  Minority interest on the Company’s balance sheet represents the undistributed profits
and capital owned by Affiliate management, who retain a conditional right to sell their interests to the
Company.

(K)                               EITF Issue No. 04-05, “Determining Whether a General Partner, or the General Partners as a Group, Controls a
Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights,” (“EITF 04-05”),
became effective January 1, 2006.  EITF 04-05 requires the Company to consolidate certain Affiliate
investment partnerships (including interests in the partnerships in which the Company does not have ownership
rights) in its consolidated financial statements.  For the twelve months ending December 31, 2006, the total non-
operating income associated with those partnerships was $3.4 million, while the portion attributable to the
underlying investors unrelated to the Company (the “outside owners”) was $3.3 million; as of December 31, 2006,
the total assets attributable to these investment partnerships was $108.4 million, while the portion owned by
the outside owners was $104.1 million.

15



GRAPHIC 3 g22601kg01i001.jpg GRAPHIC begin 644 g22601kg01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#O/B)<%?`U M[-;S%64QE7C;!!WKT(K@?#WQ6U73=L&K)_:-N.-^=LJCZ]&_'\ZZ'QPQ'A&] M`)`.S(]?F%>14T>?B*DH5$XL^C-"\5:/XBB#:?>*TF,M"_RR+]5_J.*V*^7H MI9(95EBD:.1#E70X(/L17=>'?BOJFG;8-63^T(!QYF<2J/KT;\?SHL:4\4GI M(]GHK(T/Q3H_B*+=IUXKN!EH6^61?JI_I6O2.M--704444#"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@#S?QS_R*5Y]4_P#0A7D=>N>.?^12O/JG_H0KR.J1YF*^-!1110^+&J:?M@U>/^T(!QY@^65?QZ-^/YUP-%!<*DH. M\6?1VA^)]'\0Q;].O$D<#+1-\LB_536M7R]%-+;S+-#(\4B'*NC$$?0BN\\/ M?%C4M/VP:Q']O@''FCY95_HW^>:5CNIXI/21[+163HGB;2/$,/F:=>)(P&6B M;Y77ZJ:UJ1UIIJZ"BBB@84444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`'F_CG_D4KSZI_Z$*\CKUSQS_R*5Y]4_\` M0A7D=4CS,5\:"BBO3?`/A;19/#PU3Q!;12_;;@16WFYXYVC'U.?RH,:<'-V1 MYE173_$#P_'X>\320VT7EVDZ"6!1T4="/P(-=CX+\/>&KGP?87VJZ;#--<3F M(ROG))_T%%RHT6YN/8\GHKT./P+"?BB^EM!_Q+4'VK9SCRNR_3=Q5[QSH M/AVW\%#5=(TZ&!GG54E3.2N2/7OBBX_82LWV/,H9I;:99H)7BE0Y5T8J1^(K MO/#OQ8U*PVP:S']O@''FK@2K_1OTJ/PYX?T33?"+^*O$5N]VCMMM[8'`;G`S MZDD'V`%2Q3^"O$]G<1/I1T"X1)=(\0 MP^9IMXDK`9:(_*Z_53S6K7R_%--:SB6"5XI4/RR1L5(^AKO?#WQ9U&QVP:S% M]NA''G)A91]>S?I18Z*>*3TEH>QT5EZ+XDTGQ!!YNFWB2D#YHSPZ_53S6I2. MM--704444#"BF32I!"\TC;4C4LQ]`.365XK!!>"7?NB5BI101@GUS6E8QW@MI5N;Q) MW+MYXH%SJUS;HK&\4WMWIGAN[OK.94GMDW M@L@8-[$5JP!Q;H))/,?:,MC&3]*"KZV)**Q&N[[_`(3%=/%ROV0V9N-GEC.[ M>%QN].]7M6NY;/39I;=0UP1L@4]&D8X4?F10+FW+M%9ND:A+JFA0W:JJW#1E M75NB2CA@?HP-9L\^KV^OZ=IC:FK+=02R2.+=004VXQ[?,:`3=&&^5@>1GH1BHM2U+4/#\MM<7((].\-OJMJ!<%X@UNH_Y:$C(_#&2?8&M6"036\R*+*1#$DOP^BL/2M;FO-D6 M0075V&D,CC*Q1KC+8[G)``H%S*US6HK.6VU.*]@<7_GV_(FCDB4'H<%2`.^. M#53Q'?7EC-I@M;I($N;L02EXPV`58Y&>A^7]:` MG7DM[H]M>R6YBEF@61H3U4D9Q65X=U.YUN"WODU"-N66\L_+`,+<_+Z@@^O6 M@.9:'0T45CW6IW$^O#1K%EC=(//N)V7=L4G"JH]3@]>@%`V[&Q15""WU&'4` M9+T7%HT9RKQJKJ^1@@C&1C/:J&K76H1^(M,L;:\$,-XDN_\`=!B"@!!!/UH$ MY65S>HK'\.:E=ZC;70O`C/:W4ENLT:X68+CY@/T/N#4>GWUWKS7-Q;7/V6SA MF>"(H@9Y"IPS'.0!G(`QVH#F6AN45B:-JUS+JE]HVH;&NK/:ZRQC:)HVZ-CL M>""*+.\OI/%=_8R7"M:V\$4B((P#E]W4^VV@.9&W169:R7C:[>PRW`>VBCC: M.,1@$%MVS2YCWP@@$E@0QST^7]:`U:%`T[JX45AWE[?1>+K"PCN%6UN())73RP3E M"O`/ONIWB35KW2([2:SM/M>Z8B:)?OF,(S,5]QC..^*!? M5/\`T(5Y'5(\S%?&BQ8618UST&3C->L>*=:\*:-'I_A^^@N[ MA;%$EC^RN`%(X!)W#GO^->04E!E"IR)I+<];\?BS\5>"+77K%@6M_P!X%8C> M$/#`CU!Q^59BW!@^"D+Q2A9H[D.N#R")L@UYQD^M%%BW6NW*VZL>W:UXHM$\ M"-X@@,8O;NU6%"#\P9N"/P.X_A7/:](A^"^F('4L#%D9YZFO,:7\:5ARQ#EN MNECTK07M/&'P]7PQ]MBM=1M'W1+*LCDO"GPPLM*EBU"_O&N[I#N00L4C4_4M4DTV71_%,=U8VLTME>6_EW6)"Q1U/R-\QR>"1Q6Y-.\3`+;2R@CJFW`_, MBH_MDO\`SX7'_CG_`,502XW=S(URTDN_$FCR-ISW5K;>;YS;591N4!>">>16 MW;VT%A;>3;0B.),L(T'')).!]34?VR7_`)\+C_QS_P"*H^V2_P#/AE6?%,%U<)IJVMI+<&& M_BGD\O'RHIYZD<^U:?VR7_GPN/\`QS_XJC[9+_SX7'_CG_Q5`N16EI;233W,>Q(UP"#UYR<"K5O?W,L\$(TVXB0J3+)-M`3`X`P3DY_K4W MVR7_`)\+C_QS_P"*H^V2_P#/AWEW;@K$?.IR M<]1G\:+^&Z?QCIMU'9S/;V\$L*U/MDO_/A0Q:C M9S8>R@CFCTU,\[9!DY^F=H]LULZ5-=0>';;S[*87,,"(\/R[BP4`X.<=>^:L M_;)?^?"X_P#'/_BJ/MDO_/AQI M.LN[++UVX()7Z5L:Q+<3Z,IAL9WF>2-O)&W<=`>]7/MDO_`#X7'_CG M_P`51]LE_P"?"X_\<_\`BJ`Y$MC!\0Z#=7).JZ.#%=S(L=U`PP+B//-P(SSP:T_MDO_/A]S9PK,)WXVKO4` M=\]NW2MG[9+_`,^%Q_XY_P#%4?;)?^?"X_\`'/\`XJ@GD5K&9X?AOM'0Z-=0 M22V\!Q:7:X(:+LK]PPZ=.:AT>VN_# MAS6S]LE_Y\+C_P`<_P#BJ/MDO_/A10TK3ISK=]K=U'Y+W* M)#%"2"R1KDY;'&223CMQ4-Q%>:9XIFU-+.6[M+RV2)_(P7B="<':2,@ANWI6 MK]LE_P"?"X_\<_\`BJ/MDO\`SX7'_CG_`,50'*K$.FI/)=7=]/"T'G[%CB)V,JM_JMN,`KCHV@MY8Y)1 MC`9RN.^?X3GBK6JM.-2TUXK2:=(I6>1H\84%&4=3SR15K[9+_P`^%Q_XY_\` M%4?;)?\`GPN/_'/_`(J@7+N86%Y8>)_[34+BW M>S>.&)5*7!8%92>H`ZC'O2?;)?\`GPN/_'/_`(JI89FESN@DBQ_?QS^1-!5B M:BBB@84444`%%%%`!1110`4444`%%%%`!1110`4444`>;^.?^12O/JG_`*$* M\CKUSQS_`,BE>?5/_0A7D=4CS,5\:"BBB@Y0HHJ]IFC:CK$OEV-L\N.K]%7Z MGI0-)MV11J_I>BZCK$OEV-LTF/O/T1?J>E=_X?\`AE""LNH'[7(/^6:Y6)?J M>IKT.QT.VM(ECV(%7[L:+M0?A1%;UD>>^'_AC`"LNH$WD@_@7Y8E^IZF MO0K+1+:TB5-B[5'RQHNU!^%:04*`%``'84M2=T*<8+1"`!1@``#L*6BB@L** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHI*`%HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`/-_'/\`R*5Y]4_]"%>1UZYXY_Y%*\^J?^A"O,--TC4-7F\JQMGE(ZL. M%7ZGH*:/-Q*;J)(I5>TS1]0UB;RK&V>7U;HJ_4]!7?>'_AC'N6746-TX_P"6 M296,?4]37HEAH5M9PK&(T"+]V.-=JC\*+CIX5O61YYX?^&,6Y9=18W<@ZQIE M8U^IZFO0['0[6SA6,(@1?NQHNU1^%::J%`"@`#L*6D=T*<8+1"!0H`4``=A2 MT44%A1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110!R<^DIK-LUI-`9H6(+#.`<'/)K7L-!M;*%8Q&BH MO2.-=JBK]K_Q[)_NBIJ!65[B*JHH50`!V%+110,****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB (@`HHHH`__]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----