XML 37 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Affiliate Equity
3 Months Ended
Mar. 31, 2024
Affiliate Equity [Abstract]  
Affiliate Equity Affiliate Equity
Affiliate equity interests are allocated income in a manner that is consistent with the structured partnership interests in
place at the respective Affiliate.  The Company’s Affiliates generally pay quarterly distributions to Affiliate equity holders. 
Distributions paid to non-controlling interest Affiliate equity holders were $79.5 million and $81.8 million for the three months
ended March 31, 2023 and 2024, respectively.
The Company periodically purchases Affiliate equity from and issues Affiliate equity to the Company’s consolidated
Affiliate partners and other parties under agreements that provide the Company a conditional right to call and Affiliate equity
holders the conditional right to put their Affiliate equity interests to the Company at certain intervals.  The Company has the
right to settle a portion of these purchases in shares of its common stock.  For Affiliates accounted for under the equity method,
the Company does not typically have such put and call arrangements.  For the three months ended March 31, 2023 and 2024,
the amount of cash paid for purchases was $5.0 million and $39.3 million, respectively.  For the three months ended March 31,
2023 and 2024, the total amount of cash received for issuances was $12.3 million and $6.3 million, respectively.   
Sales and purchases of Affiliate equity generally occur at fair value; however, the Company also grants Affiliate equity to
its consolidated Affiliate partners and other parties as a form of compensation.  If the equity is issued for consideration below
the fair value of the equity, or purchased for consideration above the fair value of the equity, the difference is recorded as
compensation expense in Compensation and related expenses in the Consolidated Statements of Income over the requisite
service period.
The following table presents Affiliate equity compensation expense:
For the Three Months
Ended March 31,
2023
2024
Controlling interest
$(0.7)
$6.3
Non-controlling interests
11.3
11.4
Total
$10.6
$17.7
The following table presents unrecognized Affiliate equity compensation expense:
Controlling
Interest
Remaining Life
Non-controlling
Interests
Remaining Life
December 31, 2023
$30.6
5 years
$235.7
6 years
March 31, 2024
33.6
5 years
237.6
6 years
The Company records amounts receivable from, and payable to, Affiliate equity holders in connection with the transfer of
Affiliate equity interests that have not settled at the end of the period.  The total receivable was $5.9 million and $5.7 million as
of December 31, 2023 and March 31, 2024, respectively, and was included in Other assets on the Consolidated Balance Sheets. 
The total payable was $53.9 million and $37.7 million as of December 31, 2023 and March 31, 2024, respectively, and was
included in Other liabilities.
Effects of Changes in the Company’s Ownership in Affiliates
The Company periodically acquires interests from, and transfers interests to, Affiliate equity holders.  Because these
transactions do not result in a change of control, any gain or loss related to these transactions is recorded to Additional paid-in
capital, which increases or decreases the controlling interest’s equity.  No gain or loss related to these transactions is recorded in
the Consolidated Statements of Income or the Consolidated Statements of Comprehensive Income.
While the Company presents the current redemption value of Affiliate equity within Redeemable non-controlling interests,
with changes in the current redemption value increasing or decreasing the controlling interest’s equity over time, the following
table presents the cumulative effect that ownership changes had on the controlling interest’s equity related only to Affiliate
equity transactions that occurred during the applicable periods:
 
For the Three Months
Ended March 31,
 
2023
2024
Net income (controlling interest)
$134.5
$149.8
Decrease in controlling interest paid-in capital from Affiliate equity issuances
(3.6)
(1.8)
Decrease in controlling interest paid-in capital from Affiliate equity purchases
(27.5)
(7.2)
Net income (controlling interest) including the net impact of Affiliate equity transactions
$103.4
$140.8