XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non-controlling Interests
Beginning Balance (in shares) at Dec. 31, 2016   58.5          
Beginning Balance at Dec. 31, 2016 $ 4,426.5 $ 0.6 $ 1,073.5 $ (122.9) $ 3,054.4 $ (386.0) $ 806.9
Increase (Decrease) in Stockholders' Equity              
Net income 398.0       248.8   149.2
Other comprehensive income 39.1     28.5     10.6
Share-based compensation 19.7   19.7        
Common stock issued under share-based incentive plans 10.3   (79.1)     89.4  
Share repurchases (202.2)         (202.2)  
Dividends ($0.40 per share and $0.60 per share) (22.9)       (22.9)    
Issuance costs and other 0.3   0.3        
Affiliate equity activity:              
Affiliate equity expense 28.5   7.1       21.4
Issuances 2.3   (0.2)       2.5
Repurchases 33.8   33.8        
Changes in redemption value of Redeemable non-controlling interests (142.8)   (142.8)        
Transfers to Redeemable non-controlling interests (47.2)           (47.2)
Capital contributions by Affiliate equity holders 5.6           5.6
Distributions to non-controlling interests (178.6)           (178.6)
Ending Balance (in shares) at Jun. 30, 2017   58.5          
Ending Balance at Jun. 30, 2017 $ 4,370.4 $ 0.6 912.3 (94.4) 3,280.3 (498.8) 770.4
Beginning Balance (in shares) at Dec. 31, 2017 58.5 58.5          
Beginning Balance at Dec. 31, 2017 $ 4,578.5 $ 0.6 808.6 (21.8) 3,698.5 (663.7) 756.3
Increase (Decrease) in Stockholders' Equity              
Net income 429.3       270.0   159.3
Other comprehensive income 9.2     15.1     (5.9)
Share-based compensation 21.8   21.8        
Common stock issued under share-based incentive plans (8.8)   (3.5)     (5.3)  
Share repurchases (300.8)         (300.8)  
Dividends ($0.40 per share and $0.60 per share) (33.0)       (33.0)    
Affiliate equity activity:              
Affiliate equity expense 27.7   4.8       22.9
Issuances 7.0   (4.8)       11.8
Repurchases 14.1   14.1        
Changes in redemption value of Redeemable non-controlling interests (161.3)   (161.3)        
Transfers to Redeemable non-controlling interests (23.4)           (23.4)
Capital contributions by Affiliate equity holders 2.4           2.4
Distributions to non-controlling interests $ (205.3)           (205.3)
Ending Balance (in shares) at Jun. 30, 2018 58.5 58.5          
Ending Balance at Jun. 30, 2018 $ 4,357.4 $ 0.6 $ 679.7 $ (6.7) $ 3,935.5 $ (969.8) $ 718.1