XML 22 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Non-Controlling Interests
Beginning balance (in shares) at Dec. 31, 2012 53.9            
Beginning Balance at Dec. 31, 2012 $ 3,041.4 $ 0.5 $ 868.5 $ 79.1 $ 1,350.7 $ (214.6) $ 957.2
Increase (Decrease) in Stockholders' Equity              
Net income 669.6       360.5   309.1
Other comprehensive income (loss) (7.1)     (5.1)     (2.0)
Share-based compensation 27.5   27.5        
Common stock issued under share-based incentive plans 45.7   (53.2)     98.9  
Tax benefit from share-based incentive plans 20.7   20.7        
Settlement of senior convertible securities (130.7)   (130.7)        
Repurchases (15.7)         (15.7)  
Forward equity (44.0)   (44.0)        
Affiliate equity activity:              
Affiliate equity expense 50.6   34.7       15.9
Issuances 11.0   (19.9)       30.9
Repurchases (53.8)   (32.9)       (20.9)
Changes in Redemption value of Redeemable non-controlling interests (190.8)   (190.8)        
Transfers to Redeemable non-controlling interests (19.5)           (19.5)
Capital Contributions by Affiliate equity holders 6.8           6.8
Distributions to non-controlling interests $ (267.1)           (267.1)
Ending balance (in shares) at Dec. 31, 2013 53.9            
Ending Balance at Dec. 31, 2013 $ 3,144.6 $ 0.5 479.9 74.0 1,711.2 (131.4) 1,010.4
Increase (Decrease) in Stockholders' Equity              
Net income 785.6       452.1   333.5
Other comprehensive income (loss) (58.3)     (42.2)     (16.1)
Share-based compensation 29.3   29.3        
Common stock issued under share-based incentive plans (5.3)   (134.4)     129.1  
Tax benefit from share-based incentive plans $ 60.2   60.2        
Settlement of senior convertible securities (in shares) 1.9 1.9          
Settlement of senior convertible securities $ 276.5 $ 0.1 276.4        
Repurchases (238.6)         (238.6)  
Forward equity (45.0)   (45.0)        
Investments in Affiliates 235.0           235.0
Affiliate equity activity:              
Affiliate equity expense 66.2   29.2       37.0
Issuances 10.8           10.8
Repurchases 0.0   19.6       (19.6)
Changes in Redemption value of Redeemable non-controlling interests (43.0)   (43.0)        
Transfers to Redeemable non-controlling interests (22.7)           (22.7)
Capital Contributions by Affiliate equity holders 17.3           17.3
Distributions to non-controlling interests $ (569.4)           (569.4)
Ending balance (in shares) at Dec. 31, 2014 55.8            
Ending Balance at Dec. 31, 2014 $ 3,643.2 0.6 672.2 31.8 2,163.3 (240.9) 1,016.2
Increase (Decrease) in Stockholders' Equity              
Net income 833.7       516.0   317.7
Other comprehensive income (loss) (69.2)     (49.9)     (19.3)
Share-based compensation 34.2   34.2        
Common stock issued under share-based incentive plans 54.0   (131.0)     185.0  
Tax benefit from share-based incentive plans 44.5   44.5        
Repurchases (366.0)         (366.0)  
Forward equity 0.0            
Investments in Affiliates 33.8           33.8
Affiliate equity activity:              
Affiliate equity expense 62.0   10.4       51.6
Issuances 1.7   0.1       1.6
Repurchases 48.0   48.4       (0.4)
Changes in Redemption value of Redeemable non-controlling interests (81.6)   (81.6)        
Transfers to Redeemable non-controlling interests (49.5)           (49.5)
Capital Contributions by Affiliate equity holders 11.7           11.7
Distributions to non-controlling interests $ (431.4)           (431.4)
Ending balance (in shares) at Dec. 31, 2015 55.8            
Ending Balance at Dec. 31, 2015 $ 3,769.1 $ 0.6 $ 597.2 $ (18.1) $ 2,679.3 $ (421.9) $ 932.0