FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-191331-01

GSMS 2013-GCJ16 Annex A

Control

Loan /

Mortgage

General

Detailed

Number

Property Flag

Footnotes

Loan Seller

Property Name

Related Group

Crossed Group

Address

City

State

Zip Code

Property Type

Property Type

Year Built

Year Renovated

1

Loan

8

GSMC

Windsor Court New Orleans

NAP

NAP

300 Gravier Street

New Orleans

Louisiana

70130

Hospitality

Full Service

1984

2011-2012

2

Loan

9, 10

CGMRC

Miracle Mile Shops

NAP

NAP

3663 Las Vegas Boulevard South

Las Vegas

Nevada

89109

Retail

Super Regional Mall

2000

2007-2008

3

Loan

11, 12

JLC

Matrix MHC Portfolio

NAP

NAP

3.01

Property

Westbridge Manor

45301 Chateau Thierry Drive

Macomb

Michigan

48044

Manufactured Housing

Manufactured Housing

1973, 1978, 1987, 1991

NAP

3.02

Property

Westbrook

45013 Catalpa Boulevard

Macomb

Michigan

48044

Manufactured Housing

Manufactured Housing

1996

NAP

3.03

Property

Avon on the Lake

2889 Sandpiper Street

Rochester Hills

Michigan

48309

Manufactured Housing

Manufactured Housing

1969

NAP

3.04

Property

Oakland Glens

41875 Carousel Street

Novi

Michigan

48377

Manufactured Housing

Manufactured Housing

1971

2012

3.05

Property

Green Park South

301 Green Park South

Pelham

Alabama

35124

Manufactured Housing

Manufactured Housing

1965

1999, 2012

3.06

Property

Fairchild Lake

49645 Au Lac Drive East

Chesterfield

Michigan

48051

Manufactured Housing

Manufactured Housing

1969, 1984

NAP

3.07

Property

Cranberry Lake

9620 Highland Road

White Lake

Michigan

48386

Manufactured Housing

Manufactured Housing

1966

NAP

3.08

Property

Grand Blanc Crossing

8225 Embury Road

Grand Blanc

Michigan

48439

Manufactured Housing

Manufactured Housing

1989

NAP

3.09

Property

Holly Hills

16181 Lancaster Way

Holly

Michigan

48442

Manufactured Housing

Manufactured Housing

1998

NAP

3.10

Property

Royal Estates

8300 Ravine Road

Kalamazoo

Michigan

49009

Manufactured Housing

Manufactured Housing

1969

NAP

3.11

Property

Old Orchard

10500 Lapeer Road

Davison

Michigan

48423

Manufactured Housing

Manufactured Housing

1974

NAP

4

Loan

13, 14

RMF

The Gates at Manhasset

NAP

NAP

1950 Northern Boulevard

Manhasset

New York

11030

Retail

Anchored

1955

2013

5

Loan

15, 16

JLC

Perkins Retail Portfolio

NAP

NAP

5.01

Property

Edgewood Shopping Center

5460 South 56th Street

Lincoln

Nebraska

68516

Retail

Anchored

1981-1993

NAP

5.02

Property

Baken Park Center

2001 West Main Street

Rapid City

South Dakota

57702

Retail

Anchored

1957, 1999

2012

5.03

Property

Stockyards Plaza

3405 L Street

Omaha

Nebraska

68107

Retail

Anchored

1988

NAP

5.04

Property

Market Square Shopping Center

1900 Center Drive

Norfolk

Nebraska

68701

Retail

Anchored

1984, 1987, 1989

NAP

5.05

Property

The Meadows Shopping Center

2840 South 70th Street

Lincoln

Nebraska

68506

Retail

Anchored

1987

NAP

5.06

Property

Cornhusker Plaza

2601 Cornhusker Drive

South Sioux City

Nebraska

68776

Retail

Anchored

1991

2002, 2008

5.07

Property

Eastgate Plaza

2700 East 23rd Street

Fremont

Nebraska

68025

Retail

Anchored

1985

NAP

5.08

Property

17

Miracle Hills Park

606 North 114th Street

Omaha

Nebraska

68154

Retail

Shadow Anchored

1986

NAP

5.09

Property

Herberger’s at Hilltop Mall

4915 2nd Avenue

Kearney

Nebraska

68847

Retail

Single Tenant Retail

1984-1990

1998

5.10

Property

Bishop Heights Shopping Center

4200 South 27th Street

Lincoln

Nebraska

68502

Retail

Shadow Anchored

1970

NAP

6

Loan

13, 18, 19, 20

RMF

Walpole Shopping Mall

NAP

NAP

50, 60 & 90 Boston Providence Highway

Walpole

Massachusetts

02081

Retail

Anchored

1974

2009-2011

7

Loan

13, 21

MC-Five Mile

Regency Portfolio

NAP

NAP

7.01

Property

Prestonsburg Village

477 Village Drive

Prestonsburg

Kentucky

41653

Retail

Anchored

1983

2012

7.02

Property

Jackson Park

1224 East Tipton Street

Seymour

Indiana

47274

Retail

Anchored

1970

2000

7.03

Property

River Creek Village

918 US 50

Aurora

Indiana

47001

Retail

Anchored

1988

1999

7.04

Property

Oak Station

4700 Highway 90

Marianna

Florida

32446

Retail

Anchored

1989

2013

7.05

Property

Village Center

1501 East Tipton Street

Seymour

Indiana

47274

Retail

Anchored

1987

NAP

7.06

Property

Twin County Plaza

1065 East Stuart Drive

Galax

Virginia

24333

Retail

Anchored

1987

NAP

7.07

Property

Jackson Square

2415 College Avenue

Jackson

Alabama

36545

Retail

Anchored

1974

2011

7.08

Property

Flint River Plaza

506 Spaulding Road

Montezuma

Georgia

31063

Retail

Anchored

1981

NAP

7.09

Property

Country Roads

293-308 Stokes Drive

Hinton

West Virginia

25951

Retail

Anchored

1978

NAP

7.10

Property

Village Square

502 Central Avenue West

Wiggins

Mississippi

39577

Retail

Anchored

1997

NAP

7.11

Property

T&C Center

1130 Warm Springs Highway

Manchester

Georgia

31816

Retail

Anchored

1979

NAP

7.12

Property

13

Green Acres

102 East 1st Avenue

Havana

Florida

32333

Retail

Anchored

1986

NAP

7.13

Property

13

Vancleave Center

11628 US Highway 57

Vancleave

Mississippi

39565

Retail

Anchored

1997

NAP

7.14

Property

13

Quitman Center

548 South Archusa Avenue

Quitman

Mississippi

39355

Retail

Anchored

1997

NAP

8

Loan

JLC

Shadow Mountain Marketplace

NAP

NAP

6415 North Decatur Boulevard

Las Vegas

Nevada

89131

Retail

Anchored

2007

NAP

9

Loan

22

GSMC

1245 16th Street

NAP

NAP

1245 16th Street

Santa Monica

California

90404

Office

Medical

1988

2011

10

Loan

13, 23, 24

JLC

Walnut Creek Marriott

NAP

NAP

2355 North Main Street

Walnut Creek

California

94596

Hospitality

Full Service

1986

2006, 2012

11

Loan

25

MC-Five Mile

University Tower

NAP

NAP

3100 Tower Boulevard

Durham

North Carolina

27707

Office

General Suburban

1986

NAP

12

Loan

26

RMF

Olympia Development Walgreens Portfolio

NAP

NAP

12.01

Property

Walgreens - Sarasota, FL

3901 South Tamiami Trail

Sarasota

Florida

34231

Retail

Single Tenant Retail

1999

NAP

12.02

Property

Walgreens - Bradenton, FL

4320 26th Street West

Bradenton

Florida

34205

Retail

Single Tenant Retail

1998

NAP

12.03

Property

Walgreens - Lawrenceville, GA

2990 Five Forks Trickum Road

Lawrenceville

Georgia

30044

Retail

Single Tenant Retail

2000

NAP

12.04

Property

Walgreens - Merritt Island, FL

90 South Sykes Creek Parkway

Merritt Island

Florida

32952

Retail

Single Tenant Retail

1998

NAP

12.05

Property

Walgreens - Seminole, FL

10563 Park Boulevard

Seminole

Florida

33772

Retail

Single Tenant Retail

1995

NAP

13

Loan

JLC

8670 Wilshire

NAP

NAP

8670 Wilshire Boulevard

Beverly Hills

California

90211

Office

Medical

1986

2002

14

Loan

27, 28

JLC

Mariner’s Landing and 2401 Bert

NAP

NAP

14.01

Property

Mariner’s Landing

2656 Bridgeway Boulevard, 403 Coloma Street, 442 Coloma Street & 150 Gate 5 Road

Sausalito

California

94965

Mixed Use

Industrial/Office/Retail

1970

2008

14.02

Property

2401 Bert Drive

2401 Bert Drive

Hollister

California

95023

Industrial

Warehouse/Distribution

1999, 2001

NAP

15

Loan

13

MC-Five Mile

Yamal Yidios Multifamily Portfolio

NAP

NAP

15.01

Property

13

Kirkwood Landing Apartments

9850 South Kirkwood Road

Houston

Texas

77099

Multifamily

Garden

1981

2011

15.02

Property

Valencia at Spring Branch

9550 Long Point Road

Houston

Texas

77055

Multifamily

Garden

1971

2012

15.03

Property

The Forest Apartments

22820 Imperial Valley Drive

Houston

Texas

77073

Multifamily

Garden

1979

2011

15.04

Property

Pine Creek Apartments

470 Maxey Road

Houston

Texas

77013

Multifamily

Garden

1979

2012

16

Loan

CGMRC

McAllister Plaza

NAP

NAP

9601 McAllister Freeway

San Antonio

Texas

78216

Office

General Suburban

1982

2009

17

Loan

RMF

Parkway and Parkgreen on Bellaire

NAP

NAP

6601 Harbor Town Drive and 8100 Bellaire Boulevard

Houston

Texas

77036

Multifamily

Garden

1968, 1982

2011-2012

18

Loan

JLC

The Portland Paramount Hotel

NAP

NAP

808 Southwest Taylor Street

Portland

Oregon

97205

Hospitality

Full Service

2000

2009-2013

19

Loan

JLC

Monterra Apartments

NAP

NAP

5250 Stewart Avenue

Las Vegas

Nevada

89110

Multifamily

Garden

1999

2012

20

Loan

JLC

Sail Pointe Apartments

Group 3

NAP

1900, 1924 & 1942 Southeast Hillmoor Drive

Port St. Lucie

Florida

34952

Multifamily

Garden

1991, 1994

2011-2012

21

Loan

RMF

Villages on the River

NAP

NAP

100 Riverview Place

Jonesboro

Georgia

30238

Multifamily

Garden

2001

NAP

22

Loan

RMF

The Brittany

Group 1

NAP

1874 Brittany Drive

Indialantic

Florida

32903

Multifamily

Garden

1985

NAP

23

Loan

JLC

Hilton Greenville

NAP

NAP

45 West Orchard Park Drive

Greenville

South Carolina

29615

Hospitality

Full Service

1987

2012-2013

24

Loan

13

GSMC

Wal-Mart Shadow Anchored Midwest Portfolio

Group 2

NAP

24.01

Property

Evans Mills Shopping Center

26397-26461 Johnson Road

Evans Mills

New York

13637

Retail

Shadow Anchored

2007

NAP

24.02

Property

13

Oak Grove Shopping Center

200-266 Segler Drive

Oak Grove

Kentucky

42262

Retail

Shadow Anchored

2007

NAP

24.03

Property

Salem Shopping Center

103 Baldridge Road

Salem

Illinois

62881

Retail

Shadow Anchored

2007

NAP

24.04

Property

Marion Shopping Center

2406 Williamson County Parkway

Marion

Illinois

62959

Retail

Shadow Anchored

2007

NAP

A-1

GSMS 2013-GCJ16 Annex A

Control

Loan /

Mortgage

General

Detailed

Number

Property Flag

Footnotes

Loan Seller

Property Name

Related Group

Crossed Group

Address

City

State

Zip Code

Property Type

Property Type

Year Built

Year Renovated

25

Loan

RMF

Candlewood

Group 1

NAP

2002 Airline Road

Corpus Christi

Texas

78412

Multifamily

Garden

1982

NAP

26

Loan

29, 30

RMF

Related Home Depot

NAP

NAP

2560 Bruckner Boulevard

Bronx

New York

10465

Land

Land

NAP

NAP

27

Loan

JLC

Oaks at Holcomb Bridge

Group 4

NAP

700 Old Holcomb Bridge Road

Roswell

Georgia

30076

Multifamily

Garden

1979

2007-2012

28

Loan

JLC

Sanctuary at Winterlakes Apartments

Group 3

NAP

5410 Northwest Rabbit Run

Port St. Lucie

Florida

34986

Multifamily

Garden

2001

2012

29

Loan

JLC

The Camp

NAP

NAP

2937 Bristol Street and 725 Baker Street

Costa Mesa

California

92626

Retail

Unanchored

1970, 2002

NAP

30

Loan

JLC

Park 41 Evansville

NAP

NAP

5401 Highway 41 North

Evansville

Indiana

47711

Industrial

Flex

1942

1960s, 1990s, 2012-2013

31

Loan

GSMC

Bella Apartments

NAP

NAP

2445 Beaver Ruin Road

Norcross

Georgia

30071

Multifamily

Garden

1972

2012-2013

32

Loan

JLC

5607-5625 Baum Boulevard

NAP

NAP

5607-5625 Baum Boulevard

Pittsburgh

Pennsylvania

15206

Mixed Use

Office/Retail

1930

2012

33

Loan

31, 32

JLC

Ball State Portfolio

NAP

NAP

Various

Muncie

Indiana

Various

Multifamily

Student Housing

1984-1992

Various

34

Loan

13

MC-Five Mile

Sheraton Four Points Hotel O’Hare

NAP

NAP

10249 Irving Park Road

Schiller Park

Illinois

60176

Hospitality

Full Service

1985

2008

35

Loan

JLC

Village Manor

NAP

NAP

9501 East Highland Road

Hartland Township

Michigan

48843

Multifamily

Senior Living

2007-2008

NAP

36

Loan

JLC

Northlake Square SC

NAP

NAP

4135 LaVista Road

Tucker

Georgia

30084

Retail

Anchored

1988

1995-2013

37

Loan

33

GSMC

Wal-Mart Shadow Anchored Southeast Portfolio

Group 2

NAP

37.01

Property

Salisbury Shopping Center

1030 Freeland Drive

Salisbury

North Carolina

28144

Retail

Shadow Anchored

2005-2006

NAP

37.02

Property

Brewton Shopping Center

2550-2570 Douglas Avenue

Brewton

Alabama

36426

Retail

Shadow Anchored

2009

NAP

37.03

Property

Selma Shopping Center

2414 Kimble Road

Selma

Alabama

36703

Retail

Shadow Anchored

2003

NAP

37.04

Property

Dillon Shopping Center

517 Radford Boulevard

Dillon

South Carolina

29536

Retail

Shadow Anchored

2008

NAP

38

Loan

GSMC

Sweetwater Apartments

NAP

NAP

12813 Ware Lane

Dade City

Florida

33525

Multifamily

Garden

2006

NAP

39

Loan

MC-Five Mile

Saddleback MHC Portfolio

NAP

NAP

39.01

Property

Countryside Estates MHP (Hays, KS)

1010 Reservation Road

Hays

Kansas

67601

Manufactured Housing

Manufactured Housing

1970

NAP

39.02

Property

Prairie Village MHP (Salina, KS)

1661 West Republic Avenue

Salina

Kansas

67401

Manufactured Housing

Manufactured Housing

1980

NAP

39.03

Property

Cedar Creek MHP (Salina, KS)

745 Cedar Creek Drive

Salina

Kansas

67401

Manufactured Housing

Manufactured Housing

1980

NAP

39.04

Property

West Cloud MHP (Salina, KS)

1319 West Cloud Street

Salina

Kansas

67401

Manufactured Housing

Manufactured Housing

1980

NAP

40

Loan

13

GSMC

Wal-Mart Shadow Anchored Central Portfolio

Group 2

NAP

40.01

Property

Pryor Shopping Center

105-165 Steve Barry Boulevard

Pryor

Oklahoma

74361

Retail

Shadow Anchored

2005

NAP

40.02

Property

34

Malvern Shopping Center

2300 Leopard Lane

Malvern

Arkansas

72104

Retail

Shadow Anchored

2005

NAP

40.03

Property

Cortez Shopping Center

215 Sligo Street

Cortez

Colorado

81321

Retail

Shadow Anchored

2005

NAP

40.04

Property

13

Enid Shopping Center

5503-5515 West Owen K. Garriott Road

Enid

Oklahoma

73703

Retail

Shadow Anchored

2003-2004

NAP

41

Loan

GSMC

Self Storage Plus Manassas

NAP

NAP

11840 Sudley Manor Drive

Manassas

Virginia

20109

Self Storage

Self Storage

2008

NAP

42

Loan

RMF

Randolph Park

Group 1

NAP

4616 Randolph Road

Charlotte

North Carolina

28211

Multifamily

Garden

1971

NAP

43

Loan

13

RMF

Fairfield Inn & Suites

NAP

NAP

8970 Eastchase Parkway

Montgomery

Alabama

36117

Hospitality

Limited Service

2010

NAP

44

Loan

MC-Five Mile

Fairfield Inn, Ann Arbor

Group 7

NAP

3285 Boardwalk Street

Ann Arbor

Michigan

48108

Hospitality

Limited Service

1989

2008

45

Loan

GSMC

Summervale Apartments

NAP

NAP

9221 Pagewood Lane

Houston

Texas

77063

Multifamily

Garden

1978

2010, 2012-2013

46

Loan

GSMC

McDonough Marketplace

Group 5

NAP

135 Willow Lane

McDonough

Georgia

30253

Retail

Shadow Anchored

2003

NAP

47

Loan

JLC

Plaza Vegas Business Park

Group 6

NAP

3585 South Highland Drive; 3580 Polaris Avenue; 3695 South Highland Drive; 3595 South Highland Drive; 3301 Spring Mountain Road; 3101 Spring Mountain Road; 3555 South Highland Drive; 3566 Polaris Avenue

Las Vegas

Nevada

89102 & 89103

Mixed Use

Warehouse/Office/Self Storage

1976-1978

NAP

48

Loan

35

MC-Five Mile

Capitol View

NAP

NAP

1402 North Capitol Avenue

Indianapolis

Indiana

46202

Mixed Use

Office/Retail

1919, 2007

2006

49

Loan

MC-Five Mile

Prestonwood Apartments

Group 8

NAP

13210 Prestonwood Forest Drive

Houston

Texas

77070

Multifamily

Garden

1978

NAP

50

Loan

JLC

University Garden Apartments

Group 4

NAP

125 Baxter Drive, 190 Baxter Drive & 160 Dudley Drive

Athens

Georgia

30606

Multifamily

Garden

1964, 1965, 1970

2013

51

Loan

13, 36

GSMC

Mozzo Apartments

NAP

NAP

531 Virginia Avenue

Indianapolis

Indiana

46203

Multifamily

Conventional

2013

NAP

52

Loan

CGMRC

Urbane Apartment Portfolio

NAP

NAP

52.01

Property

Urbane on Center

612-620 South Center Street

Royal Oak

Michigan

48067

Multifamily

Garden

1976

2007

52.02

Property

Urbane on Crooks South

1923 Crooks Road

Royal Oak

Michigan

48073

Multifamily

Garden

1956

2007

52.03

Property

Urbane on Breckenridge

346 West Breckenridge Street

Ferndale

Michigan

48220

Multifamily

Garden

1925

2008-2009

52.04

Property

Urbane on Catalpa

2575 Catalpa Drive

Berkley

Michigan

48072

Multifamily

Garden

1969

2006

53

Loan

37

JLC

215 Ohio Street

NAP

NAP

215 West Ohio Street

Chicago

Illinois

60610

Office

CBD

1909

2006

54

Loan

GSMC

Norton Commons

Group 5

NAP

647-702 Commonwealth Drive

Norton

Virginia

24273

Retail

Shadow Anchored

2005

NAP

55

Loan

MC-Five Mile

Westridge Business Center

NAP

NAP

5665 and 5693 South Westridge Drive

New Berlin

Wisconsin

53151

Industrial

Flex

1999

NAP

56

Loan

MC-Five Mile

Shops at Memorial Heights

NAP

NAP

920 Studemont Street

Houston

Texas

77007

Retail

Shadow Anchored

2000

NAP

57

Loan

13

RMF

Key Lock Mini Storage

NAP

NAP

1022 Dix Avenue and 25 Triangle Park Road

Various

New York

Various

Self Storage

Self Storage

1985, 2001

NAP

58

Loan

38

MC-Five Mile

Cinema Place

NAP

NAP

1057-1069 B Street

Hayward

California

94541

Retail

Anchored

2008

NAP

59

Loan

JLC

Park 2000 Mini Storage

Group 6

NAP

2550 & 2595 Chandler Avenue

Las Vegas

Nevada

89120

Self Storage

Self Storage

1983, 1985, 1989

NAP

60

Loan

MC-Five Mile

800 Wilcrest Drive

NAP

NAP

800 Wilcrest Drive

Houston

Texas

77042

Office

CBD

1982

NAP

61

Loan

13

MC-Five Mile

Meadowbrook & Volunteer Crossing

NAP

NAP

61.01

Property

13

Meadowbrook Shopping Center

910 Lincoln Highway West

New Haven

Indiana

46774

Retail

Unanchored

1967, 2011

NAP

61.02

Property

13

Volunteer Crossing Shopping Center

1103 Volunteer Parkway

Bristol

Tennessee

37620

Retail

Anchored

1972

2003-2010

62

Loan

MC-Five Mile

Holiday Inn Express, Muncie

Group 7

NAP

4201 West Bethel Avenue

Muncie

Indiana

47304

Hospitality

Limited Service

1997

2007

63

Loan

MC-Five Mile

1122 Milledge Street

NAP

NAP

1122 Milledge Street

East Point

Georgia

30344

Industrial

Warehouse/Distribution

1954

2005-2006

64

Loan

MC-Five Mile

Broadway Festival Shopping Center

Group 9

NAP

5300-5324 North Broadway Street

Chicago

Illinois

60640

Retail

Unanchored

1918, 1921, 1964

NAP

65

Loan

JLC

257 West 17th Street

NAP

NAP

257 West 17th Street

New York

New York

10011

Retail

Single Tenant Retail

1907

2013

66

Loan

MC-Five Mile

La Plaza Apartments

NAP

NAP

1350 Witte Road

Houston

Texas

77055

Multifamily

Garden

1965

NAP

67

Loan

MC-Five Mile

Gibson & Heritage MHCs

NAP

NAP

925 Adams Road and 8810 Pocahontas Trail

Williamsburg

Virginia

23185

Manufactured Housing

Manufactured Housing

1960

NAP

68

Loan

MC-Five Mile

Timbers of Keegans Bayou

Group 8

NAP

11650 West Bellfort Street

Houston

Texas

77099

Multifamily

Garden

1982

NAP

69

Loan

CGMRC

Gappie Plaza

NAP

NAP

321-337 East 35th Street and 3500 South Drive Martin Luther King Junior Drive

Chicago

Illinois

60653

Retail

Unanchored

1929

NAP

70

Loan

MC-Five Mile

Forest View Apartments

NAP

NAP

301 Tri City Beach Road

Baytown

Texas

77520

Multifamily

Garden

1964-1967

2009

71

Loan

MC-Five Mile

Joyner Crossing

NAP

NAP

10553 East NC Highway 97

Rocky Mount

North Carolina

27803

Retail

Anchored

2003

NAP

72

Loan

RMF

Summerwood Self Storage

NAP

NAP

14411 West Lake Houston Parkway

Houston

Texas

77044

Self Storage

Self Storage

2009

NAP

73

Loan

JLC

Moores Mill Village Apartments

Group 4

NAP

2453 Coronet Way Northwest

Atlanta

Georgia

30318

Multifamily

Garden

1965

2012-2013

74

Loan

MC-Five Mile

Archer Plaza

Group 9

NAP

5893-5915 South Archer Avenue

Chicago

Illinois

60638

Retail

Unanchored

1987

NAP

75

Loan

CGMRC

Amsdell Madison Square Self Storage FL

Group 10

NAP

4413 Madison Boulevard

New Port Richey

Florida

34652

Self Storage

Self Storage

2007

NAP

76

Loan

RMF

Timber Run Apartments

NAP

NAP

13000 Woodforest Boulevard

Houston

Texas

77015

Multifamily

Garden

1980

2011

77

Loan

CGMRC

Amsdell Great American Storage IL

Group 10

NAP

2556 Bernice Road

Lansing

Illinois

60438

Self Storage

Self Storage

2008

NAP

78

Loan

RMF

Gandy Shoppes

NAP

NAP

3801 West Gandy Boulevard

Tampa

Florida

33611

Retail

Unanchored

1997

NAP

A-2

GSMS 2013-GCJ16 Annex A
											Allocated Cut-off						Monthly	Annual
Control	Loan /		Mortgage		Units, Pads,	Unit	Loan Per	Ownership	Original	Cut-off Date	Date Balance	% of Initial	Balloon	Mortgage	Administrative	Net Mortgage	Debt	Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Rooms, Sq Ft	Description	Unit ($)	Interest	Balance ($)	Balance ($)	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Loan Rate (%)	Service ($) (2)	Service ($)
1	Loan	8	GSMC	Windsor Court New Orleans	316	Rooms	230,787.30	Fee Simple	73,000,000	72,928,787	72,928,787	6.4%	60,703,171	5.357000%	0.013050%	5.343950%	407,960.21	4,895,522.52
2	Loan	9, 10	CGMRC	Miracle Mile Shops	448,835	SF	1,292.23	Fee Simple	70,000,000	70,000,000	70,000,000	6.2%	64,796,322	5.250000%	0.058050%	5.191950%	386,542.59	4,638,511.08
3	Loan	11, 12	JLC	Matrix MHC Portfolio	5,347	Pads	25,247.80		69,500,000	69,500,000	69,500,000	6.1%	66,299,296	6.274500%	0.023050%	6.251450%	426,914.65	5,122,975.80
3.01	Property			Westbridge Manor	1,426	Pads		Fee Simple			12,927,000
3.02	Property			Westbrook	388	Pads		Fee Simple			11,004,167
3.03	Property			Avon on the Lake	617	Pads		Fee Simple			8,710,667
3.04	Property			Oakland Glens	725	Pads		Fee Simple			7,645,000
3.05	Property			Green Park South	415	Pads		Fee Simple			7,181,667
3.06	Property			Fairchild Lake	345	Pads		Fee Simple			5,652,667
3.07	Property			Cranberry Lake	328	Pads		Fee Simple			5,606,333
3.08	Property			Grand Blanc Crossing	478	Pads		Fee Simple			3,892,000
3.09	Property			Holly Hills	242	Pads		Fee Simple			2,386,167
3.10	Property			Royal Estates	183	Pads		Fee Simple			2,270,333
3.11	Property			Old Orchard	200	Pads		Fee Simple			2,224,000
4	Loan	13, 14	RMF	The Gates at Manhasset	106,442	SF	563.69	Fee Simple	60,000,000	60,000,000	60,000,000	5.3%	48,343,768	4.405000%	0.023050%	4.381950%	300,633.78	3,607,605.36
5	Loan	15, 16	JLC	Perkins Retail Portfolio	1,110,263	SF	42.78		47,500,000	47,500,000	47,500,000	4.2%	42,609,717	5.640000%	0.103050%	5.536950%	273,886.81	3,286,641.72
5.01	Property			Edgewood Shopping Center	174,632	SF		Fee Simple			12,150,000
5.02	Property			Baken Park Center	195,526	SF		Fee Simple			9,000,000
5.03	Property			Stockyards Plaza	103,649	SF		Fee Simple			6,000,000
5.04	Property			Market Square Shopping Center	159,515	SF		Fee Simple			4,050,000
5.05	Property			The Meadows Shopping Center	67,840	SF		Fee Simple			4,000,000
5.06	Property			Cornhusker Plaza	84,083	SF		Fee Simple			3,000,000
5.07	Property			Eastgate Plaza	133,436	SF		Fee Simple			2,800,000
5.08	Property	17		Miracle Hills Park	69,810	SF		Fee Simple			2,500,000
5.09	Property			Herberger’s at Hilltop Mall	87,384	SF		Fee Simple			2,425,000
5.10	Property			Bishop Heights Shopping Center	34,388	SF		Fee Simple			1,575,000
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	397,971	SF	162.07	Fee Simple	47,000,000	47,000,000	47,000,000	4.1%	42,316,349	5.300000%	0.023050%	5.276950%	260,993.19	3,131,918.28
7	Loan	13, 21	MC-Five Mile	Regency Portfolio	1,362,551	SF	32.15		43,800,000	43,800,000	43,800,000	3.9%	36,260,955	5.220000%	0.013050%	5.206950%	241,052.00	2,892,624.00
7.01	Property			Prestonsburg Village	175,646	SF		Fee Simple			6,304,830
7.02	Property			Jackson Park	123,778	SF		Fee Simple			5,933,950
7.03	Property			River Creek Village	131,553	SF		Fee Simple			5,785,610
7.04	Property			Oak Station	170,745	SF		Fee Simple			5,488,910
7.05	Property			Village Center	142,760	SF		Fee Simple			4,969,690
7.06	Property			Twin County Plaza	160,975	SF		Fee Simple			3,560,370
7.07	Property			Jackson Square	73,612	SF		Fee Simple			2,225,230
7.08	Property			Flint River Plaza	76,247	SF		Fee Simple			1,909,990
7.09	Property			Country Roads	78,245	SF		Fee Simple			1,557,660
7.10	Property			Village Square	52,980	SF		Fee Simple			1,483,490
7.11	Property			T&C Center	68,451	SF		Fee Simple			1,298,050
7.12	Property	13		Green Acres	35,416	SF		Fee Simple			1,260,970
7.13	Property	13		Vancleave Center	37,364	SF		Fee Simple			1,131,160
7.14	Property	13		Quitman Center	34,779	SF		Fee Simple			890,090
8	Loan		JLC	Shadow Mountain Marketplace	201,044	SF	189.01	Fee Simple	38,000,000	38,000,000	38,000,000	3.4%	33,484,184	5.750000%	0.103050%	5.646950%	221,757.69	2,661,092.28
9	Loan	22	GSMC	1245 16th Street	57,457	SF	643.96	Fee Simple	37,000,000	37,000,000	37,000,000	3.3%	37,000,000	4.927500%	0.013050%	4.914450%	154,041.41	1,848,496.92
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	338	Rooms	92,544.38	Fee Simple	31,280,000	31,280,000	31,280,000	2.8%	29,181,882	5.044550%	0.103050%	4.941500%	171,914.52	2,062,974.24
11	Loan	25	MC-Five Mile	University Tower	184,969	SF	145.81	Fee Simple	27,000,000	26,970,629	26,970,629	2.4%	24,862,508	4.900000%	0.013050%	4.886950%	143,296.21	1,719,554.52
12	Loan	26	RMF	Olympia Development Walgreens Portfolio	79,245	SF	286.83		22,730,000	22,730,000	22,730,000	2.0%	22,730,000	5.020000%	0.023050%	4.996950%	96,407.82	1,156,893.84
12.01	Property			Walgreens - Sarasota, FL	17,145	SF		Fee Simple			5,700,000
12.02	Property			Walgreens - Bradenton, FL	15,930	SF		Fee Simple			4,770,000
12.03	Property			Walgreens - Lawrenceville, GA	15,120	SF		Fee Simple			4,230,000
12.04	Property			Walgreens - Merritt Island, FL	15,120	SF		Fee Simple			4,220,000
12.05	Property			Walgreens - Seminole, FL	15,930	SF		Fee Simple			3,810,000
13	Loan		JLC	8670 Wilshire	51,256	SF	438.97	Fee Simple	22,500,000	22,500,000	22,500,000	2.0%	21,071,587	6.089000%	0.103050%	5.985950%	136,189.00	1,634,268.00
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	257,829	SF	86.34		22,300,000	22,260,866	22,260,866	2.0%	19,010,692	5.850000%	0.103050%	5.746950%	130,095.36	1,561,144.32
14.01	Property			Mariner’s Landing	82,504	SF		Fee Simple			12,527,976
14.02	Property			2401 Bert Drive	175,325	SF		Fee Simple			9,732,890
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio	984	Units	19,787.10		19,500,000	19,470,503	19,470,503	1.7%	17,378,174	5.100000%	0.013050%	5.086950%	115,134.06	1,381,608.72
15.01	Property	13		Kirkwood Landing Apartments	264	Units		Fee Simple			6,235,554
15.02	Property			Valencia at Spring Branch	228	Units		Fee Simple			5,568,564
15.03	Property			The Forest Apartments	192	Units		Fee Simple			4,160,697
15.04	Property			Pine Creek Apartments	300	Units		Fee Simple			3,505,689
16	Loan		CGMRC	McAllister Plaza	190,223	SF	94.63	Fee Simple	18,000,000	18,000,000	18,000,000	1.6%	15,318,154	5.280000%	0.123050%	5.156950%	99,731.39	1,196,776.68
17	Loan		RMF	Parkway and Parkgreen on Bellaire	655	Units	25,572.52	Fee Simple	16,750,000	16,750,000	16,750,000	1.5%	14,937,019	5.350000%	0.023050%	5.326950%	93,534.29	1,122,411.48
18	Loan		JLC	The Portland Paramount Hotel	154	Rooms	103,666.11	Fee Simple	16,000,000	15,964,581	15,964,581	1.4%	13,203,447	5.119000%	0.103050%	5.015950%	87,058.86	1,044,706.32
19	Loan		JLC	Monterra Apartments	344	Units	45,348.84	Fee Simple	15,600,000	15,600,000	15,600,000	1.4%	14,894,613	4.883000%	0.103050%	4.779950%	82,632.25	991,587.00
20	Loan		JLC	Sail Pointe Apartments	230	Units	64,130.43	Fee Simple	14,750,000	14,750,000	14,750,000	1.3%	13,004,915	5.775000%	0.103050%	5.671950%	86,311.39	1,035,736.68
21	Loan		RMF	Villages on the River	324	Units	44,290.12	Fee Simple	14,350,000	14,350,000	14,350,000	1.3%	13,421,887	4.642000%	0.023050%	4.618950%	73,925.09	887,101.08
22	Loan		RMF	The Brittany	210	Units	67,142.86	Fee Simple	14,100,000	14,100,000	14,100,000	1.2%	13,055,651	5.270000%	0.023050%	5.246950%	78,035.48	936,425.76
23	Loan		JLC	Hilton Greenville	256	Rooms	52,343.75	Fee Simple	13,400,000	13,400,000	13,400,000	1.2%	11,997,807	5.385000%	0.103050%	5.281950%	81,369.99	976,439.88
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	120,561	SF	107.31		12,938,000	12,938,000	12,938,000	1.1%	10,593,136	4.879000%	0.058050%	4.820950%	68,500.38	822,004.56
24.01	Property			Evans Mills Shopping Center	35,900	SF		Fee Simple			4,164,300
24.02	Property	13		Oak Grove Shopping Center	32,660	SF		Fee Simple			3,594,900
24.03	Property			Salem Shopping Center	27,501	SF		Fee Simple			2,633,900
24.04	Property			Marion Shopping Center	24,500	SF		Fee Simple			2,544,900

A-3

GSMS 2013-GCJ16 Annex A
											Allocated Cut-off						Monthly	Annual
Control	Loan /		Mortgage		Units, Pads,	Unit	Loan Per	Ownership	Original	Cut-off Date	Date Balance	% of Initial	Balloon	Mortgage	Administrative	Net Mortgage	Debt	Debt
Number	Property Flag	Footnotes	Loan Seller	Property Name	Rooms, Sq Ft	Description	Unit ($)	Interest	Balance ($)	Balance ($)	(multi-property)	Pool Balance	Balance ($)	Loan Rate (%)	Fee Rate (%) (1)	Loan Rate (%)	Service ($) (2)	Service ($)
25	Loan		RMF	Candlewood	288	Units	44,496.53	Fee Simple	12,815,000	12,815,000	12,815,000	1.1%	11,853,640	5.200000%	0.023050%	5.176950%	70,368.56	844,422.72
26	Loan	29, 30	RMF	Related Home Depot	135,000	SF	200.00	Leasehold	12,600,000	12,600,000	12,600,000	1.1%	12,600,000	4.905000%	0.023050%	4.881950%	52,217.81	626,613.72
27	Loan		JLC	Oaks at Holcomb Bridge	304	Units	39,967.11	Fee Simple	12,150,000	12,150,000	12,150,000	1.1%	10,769,305	6.003000%	0.103050%	5.899950%	72,868.82	874,425.84
28	Loan		JLC	Sanctuary at Winterlakes Apartments	284	Units	42,253.52	Fee Simple	12,000,000	12,000,000	12,000,000	1.1%	10,660,419	6.107000%	0.103050%	6.003950%	72,773.64	873,283.68
29	Loan		JLC	The Camp	44,556	SF	269.32	Fee Simple	12,000,000	12,000,000	12,000,000	1.1%	11,103,276	5.329000%	0.103050%	5.225950%	66,852.83	802,233.96
30	Loan		JLC	Park 41 Evansville	1,287,274	SF	9.31	Fee Simple	12,000,000	11,990,570	11,990,570	1.1%	10,235,300	6.200000%	0.103050%	6.096950%	73,496.28	881,955.36
31	Loan		GSMC	Bella Apartments	318	Units	36,949.69	Fee Simple	11,750,000	11,750,000	11,750,000	1.0%	10,785,845	4.699000%	0.013050%	4.685950%	60,932.88	731,194.56
32	Loan		JLC	5607-5625 Baum Boulevard	71,072	SF	164.62	Fee Simple	11,700,000	11,700,000	11,700,000	1.0%	10,416,570	6.205000%	0.103050%	6.101950%	71,696.84	860,362.08
33	Loan	31, 32	JLC	Ball State Portfolio	332	Units	34,698.80	Fee Simple	11,520,000	11,520,000	11,520,000	1.0%	10,294,070	5.450000%	0.103050%	5.346950%	65,048.36	780,580.32
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	295	Rooms	38,983.05	Fee Simple	11,500,000	11,500,000	11,500,000	1.0%	8,858,232	5.850000%	0.013050%	5.836950%	73,043.80	876,525.60
35	Loan		JLC	Village Manor	116	Units	92,153.12	Fee Simple	10,700,000	10,689,762	10,689,762	0.9%	8,919,648	5.436000%	0.103050%	5.332950%	60,324.47	723,893.64
36	Loan		JLC	Northlake Square SC	82,578	SF	127.05	Fee Simple	10,500,000	10,491,689	10,491,689	0.9%	8,948,913	6.173000%	0.103050%	6.069950%	64,125.39	769,504.68
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	106,193	SF	90.40		9,600,000	9,600,000	9,600,000	0.8%	7,860,111	4.879000%	0.058050%	4.820950%	50,827.30	609,927.60
37.01	Property			Salisbury Shopping Center	29,722	SF		Fee Simple			3,450,000
37.02	Property			Brewton Shopping Center	30,020	SF		Fee Simple			2,587,500
37.03	Property			Selma Shopping Center	24,851	SF		Fee Simple			1,987,500
37.04	Property			Dillon Shopping Center	21,600	SF		Fee Simple			1,575,000
38	Loan		GSMC	Sweetwater Apartments	176	Units	52,272.73	Fee Simple	9,200,000	9,200,000	9,200,000	0.8%	8,639,718	4.970000%	0.013050%	4.956950%	49,219.05	590,628.60
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	585	Pads	14,871.79		8,700,000	8,700,000	8,700,000	0.8%	7,370,173	5.970000%	0.013050%	5.956950%	51,993.21	623,918.52
39.01	Property			Countryside Estates MHP (Hays, KS)	209	Pads		Fee Simple			2,650,000
39.02	Property			Prairie Village MHP (Salina, KS)	124	Pads		Fee Simple			2,350,000
39.03	Property			Cedar Creek MHP (Salina, KS)	150	Pads		Fee Simple			2,325,000
39.04	Property			West Cloud MHP (Salina, KS)	102	Pads		Fee Simple			1,375,000
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	107,302	SF	77.20		8,284,000	8,284,000	8,284,000	0.7%	6,782,621	4.879000%	0.058050%	4.820950%	43,859.72	526,316.64
40.01	Property			Pryor Shopping Center	26,371	SF		Fee Simple			2,436,500
40.02	Property	34		Malvern Shopping Center	38,050	SF		Fee Simple			2,362,600
40.03	Property			Cortez Shopping Center	20,400	SF		Fee Simple			1,749,800
40.04	Property	13		Enid Shopping Center	22,481	SF		Fee Simple			1,735,100
41	Loan		GSMC	Self Storage Plus Manassas	73,400	SF	108.88	Fee Simple	8,000,000	7,991,850	7,991,850	0.7%	6,614,682	5.178000%	0.013050%	5.164950%	43,820.21	525,842.52
42	Loan		RMF	Randolph Park	152	Units	52,565.79	Fee Simple	7,990,000	7,990,000	7,990,000	0.7%	7,396,037	5.250000%	0.023050%	5.226950%	44,121.08	529,452.96
43	Loan	13	RMF	Fairfield Inn & Suites	105	Rooms	76,084.05	Fee Simple	8,000,000	7,988,825	7,988,825	0.7%	6,095,262	5.530000%	0.023050%	5.506950%	49,270.43	591,245.16
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	109	Rooms	67,297.64	Fee Simple	7,350,000	7,335,443	7,335,443	0.6%	6,165,315	5.640000%	0.013050%	5.626950%	42,380.38	508,564.56
45	Loan		GSMC	Summervale Apartments	310	Units	23,548.39	Fee Simple	7,300,000	7,300,000	7,300,000	0.6%	6,300,148	4.897000%	0.058050%	4.838950%	38,729.74	464,756.88
46	Loan		GSMC	McDonough Marketplace	63,154	SF	115.19	Fee Simple	7,275,000	7,275,000	7,275,000	0.6%	6,286,411	4.948000%	0.013050%	4.934950%	38,822.90	465,874.80
47	Loan		JLC	Plaza Vegas Business Park	225,856	SF	31.84	Fee Simple	7,200,000	7,190,247	7,190,247	0.6%	5,516,711	5.692000%	0.103050%	5.588950%	45,043.65	540,523.80
48	Loan	35	MC-Five Mile	Capitol View	60,431	SF	113.96	Fee Simple	6,900,000	6,886,931	6,886,931	0.6%	5,823,631	5.844000%	0.053050%	5.790950%	40,679.50	488,154.00
49	Loan		MC-Five Mile	Prestonwood Apartments	155	Units	43,548.39	Fee Simple	6,750,000	6,750,000	6,750,000	0.6%	5,656,699	5.610000%	0.013050%	5.596950%	38,792.91	465,514.92
50	Loan		JLC	University Garden Apartments	357	Units	18,262.48	Fee Simple	6,525,000	6,519,704	6,519,704	0.6%	5,545,949	6.079000%	0.103050%	5.975950%	39,452.69	473,432.28
51	Loan	13, 36	GSMC	Mozzo Apartments	65	Units	98,364.50	Fee Simple	6,400,000	6,393,692	6,393,692	0.6%	5,314,876	5.315000%	0.053050%	5.261950%	35,599.14	427,189.68
52	Loan		CGMRC	Urbane Apartment Portfolio	88	Units	61,231.77		5,400,000	5,388,396	5,388,396	0.5%	4,476,316	5.260000%	0.103050%	5.156950%	29,852.46	358,229.52
52.01	Property			Urbane on Center	31	Units		Fee Simple			2,045,595
52.02	Property			Urbane on Crooks South	19	Units		Fee Simple			1,147,529
52.03	Property			Urbane on Breckenridge	22	Units		Fee Simple			1,097,636
52.04	Property			Urbane on Catalpa	16	Units		Fee Simple			1,097,636
53	Loan	37	JLC	215 Ohio Street	47,880	SF	110.48	Fee Simple	5,300,000	5,289,857	5,289,857	0.5%	4,466,927	5.797000%	0.103050%	5.693950%	31,087.79	373,053.48
54	Loan		GSMC	Norton Commons	81,297	SF	63.75	Fee Simple	5,182,500	5,182,500	5,182,500	0.5%	4,535,130	5.457000%	0.013050%	5.443950%	29,286.00	351,432.00
55	Loan		MC-Five Mile	Westridge Business Center	102,859	SF	50.11	Fee Simple	5,165,000	5,154,433	5,154,433	0.5%	4,312,542	5.490000%	0.053050%	5.436950%	29,293.90	351,526.80
56	Loan		MC-Five Mile	Shops at Memorial Heights	18,900	SF	271.30	Fee Simple	5,138,000	5,127,488	5,127,488	0.5%	4,289,997	5.490000%	0.053050%	5.436950%	29,140.77	349,689.24
57	Loan	13	RMF	Key Lock Mini Storage	86,550	SF	58.87	Fee Simple	5,100,000	5,094,986	5,094,986	0.4%	4,236,630	5.325000%	0.023050%	5.301950%	28,399.77	340,797.24
58	Loan	38	MC-Five Mile	Cinema Place	52,953	SF	94.33	Leasehold	5,000,000	4,995,256	4,995,256	0.4%	4,172,478	5.470000%	0.013050%	5.456950%	28,295.41	339,544.92
59	Loan		JLC	Park 2000 Mini Storage	171,669	SF	29.09	Fee Simple	5,000,000	4,993,262	4,993,262	0.4%	3,834,620	5.719000%	0.103050%	5.615950%	31,361.72	376,340.64
60	Loan		MC-Five Mile	800 Wilcrest Drive	65,564	SF	70.16	Fee Simple	4,600,000	4,600,000	4,600,000	0.4%	3,817,918	5.300000%	0.053050%	5.246950%	25,544.01	306,528.12
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	130,175	SF	34.57		4,500,000	4,500,000	4,500,000	0.4%	3,746,690	5.400000%	0.013050%	5.386950%	25,268.89	303,226.68
61.01	Property	13		Meadowbrook Shopping Center	65,750	SF		Fee Simple			2,650,000
61.02	Property	13		Volunteer Crossing Shopping Center	64,425	SF		Fee Simple			1,850,000
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	76	Rooms	59,210.53	Fee Simple	4,500,000	4,500,000	4,500,000	0.4%	3,423,402	5.490000%	0.013050%	5.476950%	27,607.07	331,284.84
63	Loan		MC-Five Mile	1122 Milledge Street	267,000	SF	16.28	Fee Simple	4,350,000	4,345,913	4,345,913	0.4%	3,634,566	5.510000%	0.013050%	5.496950%	24,726.12	296,713.44
64	Loan		MC-Five Mile	Broadway Festival Shopping Center	27,383	SF	149.04	Fee Simple	4,085,000	4,081,200	4,081,200	0.4%	3,797,735	5.550000%	0.013050%	5.536950%	23,322.49	279,869.88
65	Loan		JLC	257 West 17th Street	13,168	SF	303.77	Fee Simple	4,000,000	4,000,000	4,000,000	0.4%	3,483,551	5.260000%	0.103050%	5.156950%	22,112.93	265,355.16
66	Loan		MC-Five Mile	La Plaza Apartments	138	Units	28,943.87	Fee Simple	4,000,000	3,994,253	3,994,253	0.4%	3,379,470	5.380000%	0.053050%	5.326950%	24,277.67	291,332.04
67	Loan		MC-Five Mile	Gibson & Heritage MHCs	122	Pads	31,147.54	Fee Simple	3,800,000	3,800,000	3,800,000	0.3%	3,130,795	5.070000%	0.013050%	5.056950%	20,562.10	246,745.20
68	Loan		MC-Five Mile	Timbers of Keegans Bayou	152	Units	24,671.05	Fee Simple	3,750,000	3,750,000	3,750,000	0.3%	3,140,685	5.590000%	0.013050%	5.576950%	21,504.32	258,051.84
69	Loan		CGMRC	Gappie Plaza	20,880	SF	174.63	Fee Simple	3,650,000	3,646,346	3,646,346	0.3%	3,024,897	5.250000%	0.103050%	5.146950%	20,155.44	241,865.28
70	Loan		MC-Five Mile	Forest View Apartments	158	Units	22,151.90	Fee Simple	3,500,000	3,500,000	3,500,000	0.3%	3,182,145	5.300000%	0.013050%	5.286950%	19,435.66	233,227.92
71	Loan		MC-Five Mile	Joyner Crossing	52,207	SF	67.04	Fee Simple	3,500,000	3,500,000	3,500,000	0.3%	2,875,276	5.560000%	0.013050%	5.546950%	21,618.65	259,423.80
72	Loan		RMF	Summerwood Self Storage	60,373	SF	56.32	Fee Simple	3,400,000	3,400,000	3,400,000	0.3%	2,826,393	5.350000%	0.023050%	5.326950%	18,986.07	227,832.84
73	Loan		JLC	Moores Mill Village Apartments	171	Units	19,883.04	Fee Simple	3,400,000	3,400,000	3,400,000	0.3%	2,895,818	6.154000%	0.103050%	6.050950%	20,722.56	248,670.72
74	Loan		MC-Five Mile	Archer Plaza	30,487	SF	108.14	Fee Simple	3,300,000	3,296,969	3,296,969	0.3%	3,070,097	5.600000%	0.013050%	5.586950%	18,944.61	227,335.32
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	77,385	SF	40.62	Fee Simple	3,150,000	3,143,430	3,143,430	0.3%	2,622,740	5.400000%	0.153050%	5.246950%	17,688.22	212,258.64
76	Loan		RMF	Timber Run Apartments	120	Units	25,833.33	Fee Simple	3,100,000	3,100,000	3,100,000	0.3%	2,643,821	5.770000%	0.023050%	5.746950%	18,130.16	217,561.92
77	Loan		CGMRC	Amsdell Great American Storage IL	52,925	SF	46.29	Fee Simple	2,450,000	2,450,000	2,450,000	0.2%	2,088,353	5.340000%	0.153050%	5.186950%	13,665.89	163,990.68
78	Loan		RMF	Gandy Shoppes	12,655	SF	191.13	Fee Simple	2,418,750	2,418,750	2,418,750	0.2%	2,004,338	5.250000%	0.023050%	5.226950%	13,356.43	160,277.16

A-4

GSMS 2013-GCJ16 Annex A
					Companion Loan	Companion Loan		Interest		Original	Remaining	Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Monthly Debt	Annual Debt		Accrual		Interest-Only	Interest-Only	Maturity / ARD	Term To	Amortization Term	Amortization Term	Origination
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service ($)	Service ($)	Amortization Type	Method	Seasoning	Period (Mos.)	Period (Mos.)	(Mos.)	Maturity / ARD (Mos.)	(Mos.)	(Mos.)	Date
1	Loan	8	GSMC	Windsor Court New Orleans			Amortizing	Actual/360	1	0	0	120	119	360	359	9/19/2013
2	Loan	9, 10	CGMRC	Miracle Mile Shops	2,816,238.89	33,794,866.68	Interest Only, Then Amortizing	Actual/360	2	60	58	120	118	360	360	9/3/2013
3	Loan	11, 12	JLC	Matrix MHC Portfolio	402,344.01	4,828,128.14	Interest Only, Then Amortizing	Actual/360	3	12	9	60	57	360	360	7/22/2013
3.01	Property			Westbridge Manor
3.02	Property			Westbrook
3.03	Property			Avon on the Lake
3.04	Property			Oakland Glens
3.05	Property			Green Park South
3.06	Property			Fairchild Lake
3.07	Property			Cranberry Lake
3.08	Property			Grand Blanc Crossing
3.09	Property			Holly Hills
3.10	Property			Royal Estates
3.11	Property			Old Orchard
4	Loan	13, 14	RMF	The Gates at Manhasset			Amortizing	Actual/360	0	0	0	120	120	360	360	10/11/2013
5	Loan	15, 16	JLC	Perkins Retail Portfolio			Interest Only, Then Amortizing	Actual/360	0	36	36	120	120	360	360	10/22/2013
5.01	Property			Edgewood Shopping Center
5.02	Property			Baken Park Center
5.03	Property			Stockyards Plaza
5.04	Property			Market Square Shopping Center
5.05	Property			The Meadows Shopping Center
5.06	Property			Cornhusker Plaza
5.07	Property			Eastgate Plaza
5.08	Property	17		Miracle Hills Park
5.09	Property			Herberger’s at Hilltop Mall
5.10	Property			Bishop Heights Shopping Center
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	97,178.31	1,166,139.72	Interest Only, Then Amortizing	Actual/360	2	42	40	120	118	360	360	8/23/2013
7	Loan	13, 21	MC-Five Mile	Regency Portfolio			Amortizing	Actual/360	0	0	0	120	120	360	360	10/11/2013
7.01	Property			Prestonsburg Village
7.02	Property			Jackson Park
7.03	Property			River Creek Village
7.04	Property			Oak Station
7.05	Property			Village Center
7.06	Property			Twin County Plaza
7.07	Property			Jackson Square
7.08	Property			Flint River Plaza
7.09	Property			Country Roads
7.10	Property			Village Square
7.11	Property			T&C Center
7.12	Property	13		Green Acres
7.13	Property	13		Vancleave Center
7.14	Property	13		Quitman Center
8	Loan		JLC	Shadow Mountain Marketplace			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	10/11/2013
9	Loan	22	GSMC	1245 16th Street			Interest Only	Actual/360	1	120	119	120	119	0	0	9/25/2013
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott			Interest Only, Then Amortizing	Actual/360	1	11	10	59	58	300	300	10/11/2013
11	Loan	25	MC-Five Mile	University Tower			Amortizing	Actual/360	1	0	0	60	59	360	359	9/20/2013
12	Loan	26	RMF	Olympia Development Walgreens Portfolio			Interest Only - ARD	Actual/360	0	60	60	60	60	0	0	10/18/2013
12.01	Property			Walgreens - Sarasota, FL
12.02	Property			Walgreens - Bradenton, FL
12.03	Property			Walgreens - Lawrenceville, GA
12.04	Property			Walgreens - Merritt Island, FL
12.05	Property			Walgreens - Seminole, FL
13	Loan		JLC	8670 Wilshire			Interest Only, Then Amortizing	Actual/360	0	60	60	120	120	360	360	10/7/2013
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert			Amortizing	Actual/360	2	0	0	120	118	360	358	8/29/2013
14.01	Property			Mariner’s Landing
14.02	Property			2401 Bert Drive
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio			Amortizing	Actual/360	1	0	0	60	59	300	299	9/27/2013
15.01	Property	13		Kirkwood Landing Apartments
15.02	Property			Valencia at Spring Branch
15.03	Property			The Forest Apartments
15.04	Property			Pine Creek Apartments
16	Loan		CGMRC	McAllister Plaza			Interest Only, Then Amortizing	Actual/360	1	12	11	120	119	360	360	9/12/2013
17	Loan		RMF	Parkway and Parkgreen on Bellaire			Interest Only, Then Amortizing	Actual/360	1	36	35	120	119	360	360	9/18/2013
18	Loan		JLC	The Portland Paramount Hotel			Amortizing	Actual/360	2	0	0	120	118	360	358	8/22/2013
19	Loan		JLC	Monterra Apartments			Interest Only, Then Amortizing	Actual/360	2	24	22	60	58	360	360	8/21/2013
20	Loan		JLC	Sail Pointe Apartments			Interest Only, Then Amortizing	Actual/360	2	24	22	120	118	360	360	8/19/2013
21	Loan		RMF	Villages on the River			Interest Only, Then Amortizing	Actual/360	0	12	12	60	60	360	360	10/16/2013
22	Loan		RMF	The Brittany			Interest Only, Then Amortizing	Actual/360	2	60	58	120	118	360	360	9/11/2013
23	Loan		JLC	Hilton Greenville			Amortizing	Actual/360	0	0	0	60	60	300	300	10/30/2013
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio			Amortizing	Actual/360	0	0	0	120	120	360	360	10/15/2013
24.01	Property			Evans Mills Shopping Center
24.02	Property	13		Oak Grove Shopping Center
24.03	Property			Salem Shopping Center
24.04	Property			Marion Shopping Center

A-5

GSMS 2013-GCJ16 Annex A
					Companion Loan	Companion Loan		Interest		Original	Remaining	Original Term To	Remaining	Original	Remaining
Control	Loan /		Mortgage		Monthly Debt	Annual Debt		Accrual		Interest-Only	Interest-Only	Maturity / ARD	Term To	Amortization Term	Amortization Term	Origination
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service ($)	Service ($)	Amortization Type	Method	Seasoning	Period (Mos.)	Period (Mos.)	(Mos.)	Maturity / ARD (Mos.)	(Mos.)	(Mos.)	Date
25	Loan		RMF	Candlewood			Interest Only, Then Amortizing	Actual/360	2	60	58	120	118	360	360	9/11/2013
26	Loan	29, 30	RMF	Related Home Depot	59,677.50	716,130.00	Interest Only	Actual/360	1	120	119	120	119	0	0	10/3/2013
27	Loan		JLC	Oaks at Holcomb Bridge			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	9/26/2013
28	Loan		JLC	Sanctuary at Winterlakes Apartments			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	10/10/2013
29	Loan		JLC	The Camp			Interest Only, Then Amortizing	Actual/360	2	60	58	121	119	360	360	9/3/2013
30	Loan		JLC	Park 41 Evansville			Amortizing	Actual/360	1	0	0	120	119	360	359	10/2/2013
31	Loan		GSMC	Bella Apartments			Amortizing	Actual/360	0	0	0	60	60	360	360	10/18/2013
32	Loan		JLC	5607-5625 Baum Boulevard			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	10/11/2013
33	Loan	31, 32	JLC	Ball State Portfolio			Interest Only, Then Amortizing	Actual/360	2	36	34	120	118	360	360	8/29/2013
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare			Amortizing	Actual/360	0	0	0	120	120	300	300	10/18/2013
35	Loan		JLC	Village Manor			Amortizing	Actual/360	1	0	0	120	119	360	359	9/25/2013
36	Loan		JLC	Northlake Square SC			Amortizing	Actual/360	1	0	0	120	119	360	359	9/10/2013
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio			Amortizing	Actual/360	0	0	0	120	120	360	360	10/15/2013
37.01	Property			Salisbury Shopping Center
37.02	Property			Brewton Shopping Center
37.03	Property			Selma Shopping Center
37.04	Property			Dillon Shopping Center
38	Loan		GSMC	Sweetwater Apartments			Interest Only, Then Amortizing	Actual/360	1	12	11	60	59	360	360	9/27/2013
39	Loan		MC-Five Mile	Saddleback MHC Portfolio			Amortizing	Actual/360	0	0	0	120	120	360	360	10/9/2013
39.01	Property			Countryside Estates MHP (Hays, KS)
39.02	Property			Prairie Village MHP (Salina, KS)
39.03	Property			Cedar Creek MHP (Salina, KS)
39.04	Property			West Cloud MHP (Salina, KS)
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio			Amortizing	Actual/360	0	0	0	120	120	360	360	10/15/2013
40.01	Property			Pryor Shopping Center
40.02	Property	34		Malvern Shopping Center
40.03	Property			Cortez Shopping Center
40.04	Property	13		Enid Shopping Center
41	Loan		GSMC	Self Storage Plus Manassas			Amortizing	Actual/360	1	0	0	120	119	360	359	9/18/2013
42	Loan		RMF	Randolph Park			Interest Only, Then Amortizing	Actual/360	2	60	58	120	118	360	360	9/11/2013
43	Loan	13	RMF	Fairfield Inn & Suites			Amortizing	Actual/360	1	0	0	120	119	300	299	9/17/2013
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor			Amortizing	Actual/360	2	0	0	120	118	360	358	8/15/2013
45	Loan		GSMC	Summervale Apartments			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	360	360	9/27/2013
46	Loan		GSMC	McDonough Marketplace			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	10/17/2013
47	Loan		JLC	Plaza Vegas Business Park			Amortizing	Actual/360	1	0	0	120	119	300	299	10/1/2013
48	Loan	35	MC-Five Mile	Capitol View			Amortizing	Actual/360	2	0	0	120	118	360	358	8/29/2013
49	Loan		MC-Five Mile	Prestonwood Apartments			Amortizing	Actual/360	0	0	0	120	120	360	360	10/10/2013
50	Loan		JLC	University Garden Apartments			Amortizing	Actual/360	1	0	0	120	119	360	359	9/16/2013
51	Loan	13, 36	GSMC	Mozzo Apartments			Amortizing	Actual/360	1	0	0	120	119	360	359	9/24/2013
52	Loan		CGMRC	Urbane Apartment Portfolio			Amortizing	Actual/360	2	0	0	120	118	360	358	8/29/2013
52.01	Property			Urbane on Center
52.02	Property			Urbane on Crooks South
52.03	Property			Urbane on Breckenridge
52.04	Property			Urbane on Catalpa
53	Loan	37	JLC	215 Ohio Street			Amortizing	Actual/360	2	0	0	120	118	360	358	8/16/2013
54	Loan		GSMC	Norton Commons			Interest Only, Then Amortizing	Actual/360	2	24	22	120	118	360	360	9/4/2013
55	Loan		MC-Five Mile	Westridge Business Center			Amortizing	Actual/360	2	0	0	120	118	360	358	8/15/2013
56	Loan		MC-Five Mile	Shops at Memorial Heights			Amortizing	Actual/360	2	0	0	120	118	360	358	8/15/2013
57	Loan	13	RMF	Key Lock Mini Storage			Amortizing	Actual/360	1	0	0	120	119	360	359	10/11/2013
58	Loan	38	MC-Five Mile	Cinema Place			Amortizing	Actual/360	1	0	0	120	119	360	359	10/4/2013
59	Loan		JLC	Park 2000 Mini Storage			Amortizing	Actual/360	1	0	0	120	119	300	299	9/13/2013
60	Loan		MC-Five Mile	800 Wilcrest Drive			Amortizing	Actual/360	0	0	0	120	120	360	360	10/18/2013
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing			Amortizing	Actual/360	0	0	0	120	120	360	360	10/18/2013
61.01	Property	13		Meadowbrook Shopping Center
61.02	Property	13		Volunteer Crossing Shopping Center
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie			Amortizing	Actual/360	0	0	0	120	120	300	300	10/17/2013
63	Loan		MC-Five Mile	1122 Milledge Street			Amortizing	Actual/360	1	0	0	120	119	360	359	9/11/2013
64	Loan		MC-Five Mile	Broadway Festival Shopping Center			Amortizing	Actual/360	1	0	0	60	59	360	359	9/24/2013
65	Loan		JLC	257 West 17th Street			Interest Only, Then Amortizing	Actual/360	0	24	24	120	120	360	360	10/15/2013
66	Loan		MC-Five Mile	La Plaza Apartments			Amortizing	Actual/360	1	0	0	84	83	300	299	9/20/2013
67	Loan		MC-Five Mile	Gibson & Heritage MHCs			Amortizing	Actual/360	0	0	0	120	120	360	360	10/15/2013
68	Loan		MC-Five Mile	Timbers of Keegans Bayou			Amortizing	Actual/360	0	0	0	120	120	360	360	10/11/2013
69	Loan		CGMRC	Gappie Plaza			Amortizing	Actual/360	1	0	0	120	119	360	359	9/26/2013
70	Loan		MC-Five Mile	Forest View Apartments			Interest Only, Then Amortizing	Actual/360	0	12	12	84	84	360	360	10/9/2013
71	Loan		MC-Five Mile	Joyner Crossing			Interest Only, Then Amortizing	Actual/360	1	24	23	120	119	300	300	9/10/2013
72	Loan		RMF	Summerwood Self Storage			Amortizing	Actual/360	0	0	0	120	120	360	360	10/16/2013
73	Loan		JLC	Moores Mill Village Apartments			Amortizing	Actual/360	0	0	0	120	120	360	360	10/16/2013
74	Loan		MC-Five Mile	Archer Plaza			Amortizing	Actual/360	1	0	0	60	59	360	359	9/23/2013
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL			Amortizing	Actual/360	2	0	0	120	118	360	358	8/22/2013
76	Loan		RMF	Timber Run Apartments			Interest Only, Then Amortizing	Actual/360	2	6	4	120	118	360	360	9/5/2013
77	Loan		CGMRC	Amsdell Great American Storage IL			Interest Only, Then Amortizing	Actual/360	2	12	10	120	118	360	360	8/21/2013
78	Loan		RMF	Gandy Shoppes			Amortizing	Actual/360	0	0	0	120	120	360	360	10/16/2013

A-6

GSMS 2013-GCJ16 Annex A

Grace

Grace

Third

Control

Loan /

Mortgage

Due

First

Last IO

First P&I

ARD

Final

Period-

Period-

Most Recent

Number

Property Flag

Footnotes

Loan Seller

Property Name

Date

Due Date

Due Date

Due Date

Maturity Date / ARD

(Yes / No)

Maturity Date

Late Fee

Default

Prepayment Provision (3)

NOI ($)

1

Loan

8

GSMC

Windsor Court New Orleans

6

11/6/2013

11/6/2013

10/6/2023

No

5 days grace, once per calendar year

5 days grace, one time over the life of the loan, other than the payment due on the Maturity Date

Lockout/25_Defeasance/90_0%/5

4,150,812

2

Loan

9, 10

CGMRC

Miracle Mile Shops

6

10/6/2013

9/6/2018

10/6/2018

9/6/2023

No

0

3 days grace, once per calendar year, other than the payment due on the Maturity Date

Lockout/26_Defeasance/90_0%/4

41,869,045

3

Loan

11, 12

JLC

Matrix MHC Portfolio

6

9/6/2013

8/6/2014

9/6/2014

8/6/2018

No

0

0

Lockout/27_Defeasance/30_0%/3

14,089,375

3.01

Property

Westbridge Manor

3,165,586

3.02

Property

Westbrook

2,321,412

3.03

Property

Avon on the Lake

1,832,368

3.04

Property

Oakland Glens

1,466,574

3.05

Property

Green Park South

1,063,901

3.06

Property

Fairchild Lake

1,086,390

3.07

Property

Cranberry Lake

1,121,142

3.08

Property

Grand Blanc Crossing

684,572

3.09

Property

Holly Hills

394,874

3.10

Property

Royal Estates

500,270

3.11

Property

Old Orchard

452,286

4

Loan

13, 14

RMF

The Gates at Manhasset

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

3,359,890

5

Loan

15, 16

JLC

Perkins Retail Portfolio

6

12/6/2013

11/6/2016

12/6/2016

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

5,415,607

5.01

Property

Edgewood Shopping Center

1,239,767

5.02

Property

Baken Park Center

896,633

5.03

Property

Stockyards Plaza

683,855

5.04

Property

Market Square Shopping Center

604,497

5.05

Property

The Meadows Shopping Center

423,331

5.06

Property

Cornhusker Plaza

293,513

5.07

Property

Eastgate Plaza

245,425

5.08

Property

17

Miracle Hills Park

505,045

5.09

Property

Herberger’s at Hilltop Mall

342,666

5.10

Property

Bishop Heights Shopping Center

180,875

6

Loan

13, 18, 19, 20

RMF

Walpole Shopping Mall

6

10/6/2013

3/6/2017

4/6/2017

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

4,451,710

7

Loan

13, 21

MC-Five Mile

Regency Portfolio

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_>YM or 1%/91_0%/5

4,682,863

7.01

Property

Prestonsburg Village

703,727

7.02

Property

Jackson Park

529,095

7.03

Property

River Creek Village

498,539

7.04

Property

Oak Station

484,360

7.05

Property

Village Center

498,445

7.06

Property

Twin County Plaza

422,115

7.07

Property

Jackson Square

240,231

7.08

Property

Flint River Plaza

248,466

7.09

Property

Country Roads

244,836

7.10

Property

Village Square

244,743

7.11

Property

T&C Center

124,870

7.12

Property

13

Green Acres

140,052

7.13

Property

13

Vancleave Center

169,467

7.14

Property

13

Quitman Center

133,917

8

Loan

JLC

Shadow Mountain Marketplace

6

12/6/2013

11/6/2015

12/6/2015

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

3,764,617

9

Loan

22

GSMC

1245 16th Street

6

11/6/2013

10/6/2023

10/6/2023

No

5 days grace, once per calendar year

0

Lockout/25_Defeasance/88_0%/7

3,503,648

10

Loan

13, 23, 24

JLC

Walnut Creek Marriott

6

11/6/2013

9/6/2014

10/6/2014

9/6/2018

No

0

0

Lockout/25_Defeasance/30_0%/4

2,001,558

11

Loan

25

MC-Five Mile

University Tower

1

11/1/2013

11/1/2013

10/1/2018

No

0

5

Lockout/25_Defeasance/30_0%/5

2,100,953

12

Loan

26

RMF

Olympia Development Walgreens Portfolio

6

12/6/2013

11/6/2018

11/6/2018

Yes

11/6/2023

0

0

Lockout/24_Defeasance/32_0%/4

2,044,859

12.01

Property

Walgreens - Sarasota, FL

520,493

12.02

Property

Walgreens - Bradenton, FL

415,493

12.03

Property

Walgreens - Lawrenceville, GA

382,887

12.04

Property

Walgreens - Merritt Island, FL

400,493

12.05

Property

Walgreens - Seminole, FL

325,493

13

Loan

JLC

8670 Wilshire

6

12/6/2013

11/6/2018

12/6/2018

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

2,153,799

14

Loan

27, 28

JLC

Mariner’s Landing and 2401 Bert

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

2,446,966

14.01

Property

Mariner’s Landing

N/A

14.02

Property

2401 Bert Drive

N/A

15

Loan

13

MC-Five Mile

Yamal Yidios Multifamily Portfolio

6

11/6/2013

11/6/2013

10/6/2018

No

10

0

Lockout/25_>YM or 1%/30_0%/5

(317,114)

15.01

Property

13

Kirkwood Landing Apartments

(145,683)

15.02

Property

Valencia at Spring Branch

(252,289)

15.03

Property

The Forest Apartments

35,532

15.04

Property

Pine Creek Apartments

45,326

16

Loan

CGMRC

McAllister Plaza

6

11/6/2013

10/6/2014

11/6/2014

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

1,147,507

17

Loan

RMF

Parkway and Parkgreen on Bellaire

6

11/6/2013

10/6/2016

11/6/2016

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

897,986

18

Loan

JLC

The Portland Paramount Hotel

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

1,807,202

19

Loan

JLC

Monterra Apartments

6

10/6/2013

9/6/2015

10/6/2015

9/6/2018

No

0

0

Lockout/26_Defeasance/30_0%/4

N/A

20

Loan

JLC

Sail Pointe Apartments

6

10/6/2013

9/6/2015

10/6/2015

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

817,355

21

Loan

RMF

Villages on the River

6

12/6/2013

11/6/2014

12/6/2014

11/6/2018

No

0

0

Lockout/24_Defeasance/32_0%/4

697,606

22

Loan

RMF

The Brittany

6

10/6/2013

9/6/2018

10/6/2018

9/6/2023

No

5 days grace, once per calendar year

0

Lockout/26_Defeasance/90_0%/4

1,139,490

23

Loan

JLC

Hilton Greenville

6

12/6/2013

12/6/2013

11/6/2018

No

0

0

Lockout/24_Defeasance/32_0%/4

1,544,386

24

Loan

13

GSMC

Wal-Mart Shadow Anchored Midwest Portfolio

6

12/6/2013

12/6/2013

11/6/2023

No

5 days grace, once per calendar year

0

Lockout/23_>YM or 1%/93_0%/4

1,712,396

24.01

Property

Evans Mills Shopping Center

527,559

24.02

Property

13

Oak Grove Shopping Center

470,436

24.03

Property

Salem Shopping Center

382,034

24.04

Property

Marion Shopping Center

332,367

A-7

GSMS 2013-GCJ16 Annex A

Grace

Grace

Third

Control

Loan /

Mortgage

Due

First

Last IO

First P&I

ARD

Final

Period-

Period-

Most Recent

Number

Property Flag

Footnotes

Loan Seller

Property Name

Date

Due Date

Due Date

Due Date

Maturity Date / ARD

(Yes / No)

Maturity Date

Late Fee

Default

Prepayment Provision (3)

NOI ($)

25

Loan

RMF

Candlewood

6

10/6/2013

9/6/2018

10/6/2018

9/6/2023

No

5 days grace, once per calendar year

0

Lockout/26_Defeasance/90_0%/4

1,079,651

26

Loan

29, 30

RMF

Related Home Depot

6

11/6/2013

10/6/2023

10/6/2023

No

5 days grace, twice per calendar year

0

Lockout/25_Defeasance/88_0%/7

1,922,270

27

Loan

JLC

Oaks at Holcomb Bridge

6

11/6/2013

10/6/2015

11/6/2015

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

836,994

28

Loan

JLC

Sanctuary at Winterlakes Apartments

6

12/6/2013

11/6/2015

12/6/2015

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

933,005

29

Loan

JLC

The Camp

6

10/6/2013

9/6/2018

10/6/2018

10/6/2023

No

5

0

Lockout/26_Defeasance/92_0%/3

1,049,666

30

Loan

JLC

Park 41 Evansville

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

N/A

31

Loan

GSMC

Bella Apartments

6

12/6/2013

12/6/2013

11/6/2018

No

0

0

Lockout/24_>YM or 1%/32_0%/4

N/A

32

Loan

JLC

5607-5625 Baum Boulevard

6

12/6/2013

11/6/2015

12/6/2015

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

N/A

33

Loan

31, 32

JLC

Ball State Portfolio

6

10/6/2013

9/6/2016

10/6/2016

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

1,316,214

34

Loan

13

MC-Five Mile

Sheraton Four Points Hotel O’Hare

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

1,376,654

35

Loan

JLC

Village Manor

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

607,303

36

Loan

JLC

Northlake Square SC

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/92_0%/3

1,203,319

37

Loan

33

GSMC

Wal-Mart Shadow Anchored Southeast Portfolio

6

12/6/2013

12/6/2013

11/6/2023

No

5 days grace, once per calendar year

0

Lockout/23_>YM or 1%/93_0%/4

1,149,243

37.01

Property

Salisbury Shopping Center

360,660

37.02

Property

Brewton Shopping Center

333,580

37.03

Property

Selma Shopping Center

228,468

37.04

Property

Dillon Shopping Center

226,535

38

Loan

GSMC

Sweetwater Apartments

6

11/6/2013

10/6/2014

11/6/2014

10/6/2018

No

0

0

Lockout/25_Defeasance/31_0%/4

N/A

39

Loan

MC-Five Mile

Saddleback MHC Portfolio

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

837,403

39.01

Property

Countryside Estates MHP (Hays, KS)

203,496

39.02

Property

Prairie Village MHP (Salina, KS)

251,498

39.03

Property

Cedar Creek MHP (Salina, KS)

222,648

39.04

Property

West Cloud MHP (Salina, KS)

159,761

40

Loan

13

GSMC

Wal-Mart Shadow Anchored Central Portfolio

6

12/6/2013

12/6/2013

11/6/2023

No

5 days grace, once per calendar year

0

Lockout/23_>YM or 1%/93_0%/4

989,765

40.01

Property

Pryor Shopping Center

295,663

40.02

Property

34

Malvern Shopping Center

267,744

40.03

Property

Cortez Shopping Center

229,371

40.04

Property

13

Enid Shopping Center

196,987

41

Loan

GSMC

Self Storage Plus Manassas

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

667,255

42

Loan

RMF

Randolph Park

6

10/6/2013

9/6/2018

10/6/2018

9/6/2023

No

5 days grace, once per calendar year

0

Lockout/26_Defeasance/90_0%/4

534,958

43

Loan

13

RMF

Fairfield Inn & Suites

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

677,781

44

Loan

MC-Five Mile

Fairfield Inn, Ann Arbor

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

980,000

45

Loan

GSMC

Summervale Apartments

6

11/6/2013

10/6/2015

11/6/2015

10/6/2023

No

0

0

Lockout/25_Defeasance/90_0%/5

633,704

46

Loan

GSMC

McDonough Marketplace

6

12/6/2013

11/6/2015

12/6/2015

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

857,289

47

Loan

JLC

Plaza Vegas Business Park

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_>YM or 1%/91_0%/4

607,985

48

Loan

35

MC-Five Mile

Capitol View

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

789,842

49

Loan

MC-Five Mile

Prestonwood Apartments

6

12/6/2013

12/6/2013

11/6/2023

No

10

0

Lockout/24_Defeasance/92_0%/4

406,764

50

Loan

JLC

University Garden Apartments

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

N/A

51

Loan

13, 36

GSMC

Mozzo Apartments

6

11/6/2013

11/6/2013

10/6/2023

No

5 days grace, once per calendar year

0

Lockout/25_Defeasance/91_0%/4

N/A

52

Loan

CGMRC

Urbane Apartment Portfolio

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

523,237

52.01

Property

Urbane on Center

204,900

52.02

Property

Urbane on Crooks South

97,721

52.03

Property

Urbane on Breckenridge

107,031

52.04

Property

Urbane on Catalpa

113,586

53

Loan

37

JLC

215 Ohio Street

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

N/A

54

Loan

GSMC

Norton Commons

6

10/6/2013

9/6/2015

10/6/2015

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

607,212

55

Loan

MC-Five Mile

Westridge Business Center

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

478,611

56

Loan

MC-Five Mile

Shops at Memorial Heights

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

380,184

57

Loan

13

RMF

Key Lock Mini Storage

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

359,237

58

Loan

38

MC-Five Mile

Cinema Place

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

N/A

59

Loan

JLC

Park 2000 Mini Storage

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

635,754

60

Loan

MC-Five Mile

800 Wilcrest Drive

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

479,978

61

Loan

13

MC-Five Mile

Meadowbrook & Volunteer Crossing

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

414,568

61.01

Property

13

Meadowbrook Shopping Center

200,713

61.02

Property

13

Volunteer Crossing Shopping Center

213,855

62

Loan

MC-Five Mile

Holiday Inn Express, Muncie

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

700,249

63

Loan

MC-Five Mile

1122 Milledge Street

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

N/A

64

Loan

MC-Five Mile

Broadway Festival Shopping Center

6

11/6/2013

11/6/2013

10/6/2018

No

0

0

Lockout/25_Defeasance/31_0%/4

365,737

65

Loan

JLC

257 West 17th Street

6

12/6/2013

11/6/2015

12/6/2015

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

N/A

66

Loan

MC-Five Mile

La Plaza Apartments

6

11/6/2013

11/6/2013

10/6/2020

No

0

0

Lockout/25_Defeasance/55_0%/4

412,275

67

Loan

MC-Five Mile

Gibson & Heritage MHCs

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

415,339

68

Loan

MC-Five Mile

Timbers of Keegans Bayou

6

12/6/2013

12/6/2013

11/6/2023

No

10

0

Lockout/24_Defeasance/92_0%/4

425,273

69

Loan

CGMRC

Gappie Plaza

6

11/6/2013

11/6/2013

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

460,079

70

Loan

MC-Five Mile

Forest View Apartments

6

12/6/2013

11/6/2014

12/6/2014

11/6/2020

No

0

0

Lockout/24_Defeasance/56_0%/4

269,233

71

Loan

MC-Five Mile

Joyner Crossing

6

11/6/2013

10/6/2015

11/6/2015

10/6/2023

No

0

0

Lockout/25_Defeasance/91_0%/4

468,252

72

Loan

RMF

Summerwood Self Storage

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

93,202

73

Loan

JLC

Moores Mill Village Apartments

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

N/A

74

Loan

MC-Five Mile

Archer Plaza

6

11/6/2013

11/6/2013

10/6/2018

No

0

0

Lockout/25_Defeasance/31_0%/4

367,215

75

Loan

CGMRC

Amsdell Madison Square Self Storage FL

6

10/6/2013

10/6/2013

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

150,305

76

Loan

RMF

Timber Run Apartments

6

10/6/2013

3/6/2014

4/6/2014

9/6/2023

No

0

0

Lockout/26_Defeasance/87_0%/7

N/A

77

Loan

CGMRC

Amsdell Great American Storage IL

6

10/6/2013

9/6/2014

10/6/2014

9/6/2023

No

0

0

Lockout/26_Defeasance/90_0%/4

155,431

78

Loan

RMF

Gandy Shoppes

6

12/6/2013

12/6/2013

11/6/2023

No

0

0

Lockout/24_Defeasance/92_0%/4

145,857

A-8

GSMS 2013-GCJ16 Annex A
					Third	Second	Second
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Underwritten	Underwritten
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI Date	NOI ($)	NOI Date	EGI (if past 2012) ($)	Expenses (if past 2012) ($)	NOI (if past 2012) ($)	NOI Date (if past 2012)	# of months	Description	EGI ($)	Expenses ($)
1	Loan	8	GSMC	Windsor Court New Orleans	12/31/2011	7,708,292	12/31/2012	33,601,330	24,002,535	9,598,795	7/31/2013	12	Trailing 12	33,601,330	24,024,931
2	Loan	9, 10	CGMRC	Miracle Mile Shops	12/31/2011	43,644,243	12/31/2012	65,659,282	19,757,604	45,901,678	6/30/2013	12	Trailing 12	67,175,766	18,739,813
3	Loan	11, 12	JLC	Matrix MHC Portfolio	12/31/2011	14,726,016	12/31/2012	24,436,717	8,930,961	15,505,756	6/30/2013	12	Trailing 12	24,867,276	9,840,909
3.01	Property			Westbridge Manor	12/31/2011	3,104,446	12/31/2012	5,391,826	2,087,269	3,304,557	6/30/2013	12	Trailing 12	5,637,448	2,348,286
3.02	Property			Westbrook	12/31/2011	2,425,104	12/31/2012	3,054,208	539,805	2,514,403	6/30/2013	12	Trailing 12	3,050,577	676,981
3.03	Property			Avon on the Lake	12/31/2011	1,807,244	12/31/2012	2,986,703	1,054,497	1,932,206	6/30/2013	12	Trailing 12	2,987,722	1,174,871
3.04	Property			Oakland Glens	12/31/2011	1,759,217	12/31/2012	2,984,936	1,092,440	1,892,496	6/30/2013	12	Trailing 12	3,015,487	1,214,533
3.05	Property			Green Park South	12/31/2011	1,138,906	12/31/2012	2,062,666	898,290	1,164,376	6/30/2013	12	Trailing 12	2,139,592	793,022
3.06	Property			Fairchild Lake	12/31/2011	1,156,930	12/31/2012	1,782,486	573,945	1,208,541	6/30/2013	12	Trailing 12	1,814,210	658,019
3.07	Property			Cranberry Lake	12/31/2011	1,083,091	12/31/2012	1,737,876	628,349	1,109,527	6/30/2013	12	Trailing 12	1,764,233	714,030
3.08	Property			Grand Blanc Crossing	12/31/2011	938,797	12/31/2012	1,867,730	883,703	984,027	6/30/2013	12	Trailing 12	1,877,085	987,238
3.09	Property			Holly Hills	12/31/2011	458,739	12/31/2012	964,056	475,819	488,237	6/30/2013	12	Trailing 12	974,463	514,931
3.10	Property			Royal Estates	12/31/2011	412,354	12/31/2012	811,680	380,660	431,020	6/30/2013	12	Trailing 12	806,566	407,436
3.11	Property			Old Orchard	12/31/2011	441,188	12/31/2012	792,550	316,184	476,366	6/30/2013	12	Trailing 12	799,893	351,562
4	Loan	13, 14	RMF	The Gates at Manhasset	12/31/2011	5,341,869	12/31/2012	7,748,155	2,467,813	5,280,342	6/30/2013	12	Trailing 12	9,795,902	2,206,596
5	Loan	15, 16	JLC	Perkins Retail Portfolio	12/31/2011	5,345,556	12/31/2012	8,657,365	2,782,865	5,874,500	7/31/2013	12	Trailing 12	8,514,523	3,077,423
5.01	Property			Edgewood Shopping Center	12/31/2011	1,025,748	12/31/2012	1,964,881	615,742	1,349,139	7/31/2013	12	Trailing 12	1,794,315	659,706
5.02	Property			Baken Park Center	12/31/2011	895,191	12/31/2012	1,392,483	478,127	914,356	7/31/2013	12	Trailing 12	1,500,889	533,371
5.03	Property			Stockyards Plaza	12/31/2011	672,324	12/31/2012	1,064,148	377,416	686,732	7/31/2013	12	Trailing 12	988,221	393,518
5.04	Property			Market Square Shopping Center	12/31/2011	604,625	12/31/2012	1,028,468	183,511	844,957	7/31/2013	12	Trailing 12	928,912	211,636
5.05	Property			The Meadows Shopping Center	12/31/2011	475,524	12/31/2012	692,845	234,230	458,615	7/31/2013	12	Trailing 12	681,270	240,779
5.06	Property			Cornhusker Plaza	12/31/2011	264,734	12/31/2012	539,294	256,278	283,016	7/31/2013	12	Trailing 12	631,807	256,520
5.07	Property			Eastgate Plaza	12/31/2011	338,855	12/31/2012	573,426	225,833	347,593	7/31/2013	12	Trailing 12	580,115	251,771
5.08	Property	17		Miracle Hills Park	12/31/2011	496,833	12/31/2012	757,987	315,078	442,909	7/31/2013	12	Trailing 12	592,297	324,720
5.09	Property			Herberger’s at Hilltop Mall	12/31/2011	355,497	12/31/2012	345,483	N/A	345,483	7/31/2013	12	Trailing 12	454,740	109,259
5.10	Property			Bishop Heights Shopping Center	12/31/2011	216,226	12/31/2012	298,350	96,650	201,700	7/31/2012	12	Trailing 12	361,956	96,144
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	12/31/2011	4,696,472	12/31/2012	7,293,423	2,254,190	5,039,234	6/30/2013	12	Trailing 12	8,025,274	2,082,722
7	Loan	13, 21	MC-Five Mile	Regency Portfolio	12/31/2011	5,259,345	12/31/2012	7,094,586	1,973,810	5,120,776	8/31/2013	12	Trailing 12	7,341,110	2,118,747
7.01	Property			Prestonsburg Village	12/31/2011	612,024	12/31/2012	872,982	232,485	640,497	8/31/2013	10	Annualized	979,497	242,975
7.02	Property			Jackson Park	12/31/2011	614,774	12/31/2012	868,343	205,669	662,674	8/31/2013	12	Trailing 12	879,408	213,922
7.03	Property			River Creek Village	12/31/2011	567,317	12/31/2012	877,827	294,980	582,847	8/31/2013	12	Trailing 12	907,001	329,205
7.04	Property			Oak Station	12/31/2011	1,063,759	12/31/2012	953,442	210,198	743,244	8/31/2013	2	Annualized	889,499	254,019
7.05	Property			Village Center	12/31/2011	532,701	12/31/2012	767,944	231,427	536,517	8/31/2013	12	Trailing 12	794,872	249,529
7.06	Property			Twin County Plaza	12/31/2011	400,292	12/31/2012	621,259	148,969	472,290	8/31/2013	10	Annualized	652,420	155,914
7.07	Property			Jackson Square	12/31/2011	317,368	12/31/2012	409,896	73,090	336,806	8/31/2013	12	Trailing 12	398,411	78,035
7.08	Property			Flint River Plaza	12/31/2011	237,103	12/31/2012	328,008	87,854	240,154	8/31/2013	12	Trailing 12	346,309	94,250
7.09	Property			Country Roads	12/31/2011	220,543	12/31/2012	296,703	82,022	214,681	8/31/2013	7	Annualized	327,969	93,525
7.10	Property			Village Square	12/31/2011	175,816	12/31/2012	284,650	97,596	187,054	8/31/2013	12	Trailing 12	306,447	102,697
7.11	Property			T&C Center	12/31/2011	157,638	12/31/2012	258,260	95,599	162,661	8/31/2013	12	Trailing 12	252,232	87,799
7.12	Property	13		Green Acres	12/31/2011	103,880	12/31/2012	177,938	89,148	88,790	8/31/2013	12	Trailing 12	189,679	80,418
7.13	Property	13		Vancleave Center	12/31/2011	136,318	12/31/2012	194,374	61,903	132,471	8/31/2013	12	Trailing 12	232,526	70,693
7.14	Property	13		Quitman Center	12/31/2011	119,812	12/31/2012	182,960	62,870	120,090	8/31/2013	12	Trailing 12	184,840	65,766
8	Loan		JLC	Shadow Mountain Marketplace	12/31/2011	3,833,931	12/31/2012	4,587,652	636,582	3,951,070	6/1/2013	12	Trailing 12	4,723,832	893,948
9	Loan	22	GSMC	1245 16th Street	12/31/2011	3,536,443	12/31/2012	4,420,971	996,598	3,424,374	7/31/2013	12	Trailing 12	4,773,157	977,386
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	12/31/2011	3,073,961	12/31/2012	16,175,791	12,420,598	3,755,193	9/30/2013	12	Trailing 12	16,308,133	12,692,804
11	Loan	25	MC-Five Mile	University Tower	12/31/2011	2,516,045	12/31/2012	4,043,309	1,351,276	2,692,033	7/31/2013	12	Trailing 12	4,053,875	1,409,763
12	Loan	26	RMF	Olympia Development Walgreens Portfolio	12/31/2011	2,046,929	12/31/2012	1,968,750	17,165	1,951,585	7/31/2013	12	Trailing 12	1,859,354	53,223
12.01	Property			Walgreens - Sarasota, FL	12/31/2011	521,071	12/31/2012	525,000	3,702	521,298	7/31/2013	12	Trailing 12	468,195	12,592
12.02	Property			Walgreens - Bradenton, FL	12/31/2011	416,071	12/31/2012	385,000	3,702	381,298	7/31/2013	12	Trailing 12	374,556	10,719
12.03	Property			Walgreens - Lawrenceville, GA	12/31/2011	382,644	12/31/2012	385,000	2,356	382,644	7/31/2013	12	Trailing 12	332,024	9,765
12.04	Property			Walgreens - Merritt Island, FL	12/31/2011	400,929	12/31/2012	371,250	3,702	367,548	7/31/2013	12	Trailing 12	361,179	10,451
12.05	Property			Walgreens - Seminole, FL	12/31/2011	326,214	12/31/2012	302,500	3,702	298,798	7/31/2013	12	Trailing 12	323,400	9,696
13	Loan		JLC	8670 Wilshire	12/31/2011	2,277,896	12/31/2012	3,300,530	1,043,004	2,257,526	6/30/2013	12	Trailing 12	3,299,596	1,175,416
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	12/31/2011	2,061,336	12/31/2012	N/A	N/A	N/A	N/A	N/A	Not Available	2,980,826	787,639
14.01	Property			Mariner’s Landing	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A
14.02	Property			2401 Bert Drive	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	N/A	N/A
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio	12/31/2011	1,253,690	12/31/2012	6,067,175	4,211,770	1,855,405	5/31/2013	12	Trailing 12	6,333,945	4,114,275
15.01	Property	13		Kirkwood Landing Apartments	12/31/2011	465,267	12/31/2012	1,788,238	1,165,309	622,929	5/31/2013	12	Trailing 12	1,811,726	1,133,182
15.02	Property			Valencia at Spring Branch	12/31/2011	97,443	12/31/2012	1,508,995	1,077,425	431,570	5/31/2013	12	Trailing 12	1,636,413	1,026,197
15.03	Property			The Forest Apartments	12/31/2011	439,635	12/31/2012	1,281,082	800,316	480,766	5/31/2013	12	Trailing 12	1,239,245	779,644
15.04	Property			Pine Creek Apartments	12/31/2011	251,345	12/31/2012	1,488,860	1,168,720	320,140	5/31/2013	12	Trailing 12	1,646,561	1,175,252
16	Loan		CGMRC	McAllister Plaza	12/31/2011	1,869,742	12/31/2012	4,051,527	1,859,233	2,192,294	7/31/2013	12	Trailing 12	4,224,772	1,989,156
17	Loan		RMF	Parkway and Parkgreen on Bellaire	12/31/2011	1,602,546	12/31/2012	4,602,416	2,915,243	1,687,173	6/30/2013	12	Trailing 12	4,609,414	2,852,908
18	Loan		JLC	The Portland Paramount Hotel	12/31/2011	2,546,571	12/31/2012	6,850,266	3,966,031	2,884,235	8/31/2013	12	Trailing 12	6,654,359	3,874,159
19	Loan		JLC	Monterra Apartments	N/A	1,265,887	12/31/2012	2,664,306	1,343,540	1,320,766	7/31/2013	12	Trailing 12	2,738,251	1,345,518
20	Loan		JLC	Sail Pointe Apartments	12/31/2011	961,175	12/31/2012	2,143,603	887,585	1,256,018	8/31/2013	12	Trailing 12	2,225,699	905,908
21	Loan		RMF	Villages on the River	12/31/2011	1,724,588	12/31/2012	2,534,807	982,920	1,551,887	9/30/2013	12	Trailing 12	2,535,366	1,240,772
22	Loan		RMF	The Brittany	12/31/2011	1,146,484	12/31/2012	2,244,228	1,049,902	1,194,326	7/31/2013	12	Trailing 12	2,210,311	996,688
23	Loan		JLC	Hilton Greenville	12/31/2011	1,725,661	12/31/2012	9,114,889	6,798,661	2,316,228	8/31/2013	12	Trailing 12	9,057,203	6,890,600
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	12/31/2011	1,602,330	12/31/2012	1,966,037	445,411	1,520,626	8/31/2013	8	Annualized	2,039,841	488,893
24.01	Property			Evans Mills Shopping Center	12/31/2011	468,733	12/31/2012	576,150	128,628	447,522	8/31/2013	8	Annualized	612,750	142,918
24.02	Property	13		Oak Grove Shopping Center	12/31/2011	480,033	12/31/2012	531,523	102,492	429,031	8/31/2013	8	Annualized	545,057	116,662
24.03	Property			Salem Shopping Center	12/31/2011	339,843	12/31/2012	456,328	118,759	337,569	8/31/2013	8	Annualized	456,585	125,103
24.04	Property			Marion Shopping Center	12/31/2011	313,721	12/31/2012	402,036	95,532	306,504	8/31/2013	8	Annualized	425,449	104,210

A-9

GSMS 2013-GCJ16 Annex A
					Third	Second	Second
Control	Loan /		Mortgage		Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Underwritten	Underwritten
Number	Property Flag	Footnotes	Loan Seller	Property Name	NOI Date	NOI ($)	NOI Date	EGI (if past 2012) ($)	Expenses (if past 2012) ($)	NOI (if past 2012) ($)	NOI Date (if past 2012)	# of months	Description	EGI ($)	Expenses ($)
25	Loan		RMF	Candlewood	12/31/2011	1,090,530	12/31/2012	2,517,647	1,292,859	1,224,788	7/31/2013	12	Trailing 12	2,571,654	1,249,192
26	Loan	29, 30	RMF	Related Home Depot	12/31/2011	2,154,793	12/31/2012	4,010,701	1,827,350	2,183,351	5/31/2013	12	Trailing 12	4,148,134	2,001,746
27	Loan		JLC	Oaks at Holcomb Bridge	12/31/2011	925,807	12/31/2012	2,354,820	1,317,724	1,037,096	7/31/2013	12	Trailing 12	2,356,068	1,266,854
28	Loan		JLC	Sanctuary at Winterlakes Apartments	12/31/2011	1,058,025	12/31/2012	2,300,735	1,182,196	1,118,539	8/31/2013	12	Trailing 12	2,353,693	1,156,132
29	Loan		JLC	The Camp	12/31/2011	943,902	12/31/2012	1,598,383	447,880	1,150,502	6/30/2013	12	Trailing 12	1,759,924	566,284
30	Loan		JLC	Park 41 Evansville	N/A	1,970,607	12/31/2012	2,801,627	913,179	1,888,449	7/31/2013	12	Trailing 12	2,921,704	1,089,762
31	Loan		GSMC	Bella Apartments	N/A	310,372	12/31/2012	2,203,219	1,280,046	923,173	8/30/2013	12	Trailing 12	2,602,615	1,363,252
32	Loan		JLC	5607-5625 Baum Boulevard	N/A	N/A	N/A	1,228,836	399,262	829,573	6/30/2013	9	Annualized	1,739,876	561,441
33	Loan	31, 32	JLC	Ball State Portfolio	12/31/2011	1,268,675	12/31/2012	2,826,675	1,524,940	1,301,735	6/30/2013	12	Trailing 12	2,852,211	1,578,376
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	12/31/2011	1,534,804	12/31/2012	7,945,832	6,023,508	1,922,324	7/31/2013	12	Trailing 12	7,783,849	6,120,063
35	Loan		JLC	Village Manor	12/31/2011	1,016,694	12/31/2012	2,817,119	1,768,755	1,048,364	6/30/2013	12	Trailing 12	3,162,056	1,778,956
36	Loan		JLC	Northlake Square SC	12/31/2011	1,236,033	12/31/2012	1,644,679	388,825	1,255,854	7/31/2013	12	Trailing 12	1,549,938	367,816
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	12/31/2011	1,104,437	12/31/2012	1,448,175	315,036	1,133,139	8/31/2013	8	Annualized	1,480,842	324,183
37.01	Property			Salisbury Shopping Center	12/31/2011	367,495	12/31/2012	497,309	97,115	400,194	8/31/2013	8	Annualized	498,294	95,187
37.02	Property			Brewton Shopping Center	12/31/2011	312,544	12/31/2012	380,000	60,835	319,165	8/31/2013	8	Annualized	374,881	66,149
37.03	Property			Selma Shopping Center	12/31/2011	215,011	12/31/2012	273,799	61,525	212,274	8/31/2013	8	Annualized	304,926	61,098
37.04	Property			Dillon Shopping Center	12/31/2011	209,387	12/31/2012	297,067	95,561	201,506	8/31/2013	8	Annualized	302,741	101,749
38	Loan		GSMC	Sweetwater Apartments	N/A	760,873	12/31/2012	1,764,341	957,878	806,463	9/30/2013	12	Trailing 12	1,834,661	927,867
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	12/31/2011	779,098	12/31/2012	1,454,321	626,515	827,806	9/30/2013	12	Trailing 12	1,515,964	580,148
39.01	Property			Countryside Estates MHP (Hays, KS)	12/31/2011	243,146	12/31/2012	492,779	230,879	261,900	9/30/2013	12	Trailing 12	514,425	230,815
39.02	Property			Prairie Village MHP (Salina, KS)	12/31/2011	213,109	12/31/2012	372,259	148,993	223,266	9/30/2013	12	Trailing 12	383,438	132,385
39.03	Property			Cedar Creek MHP (Salina, KS)	12/31/2011	183,680	12/31/2012	354,889	152,238	202,651	9/30/2013	12	Trailing 12	381,478	128,427
39.04	Property			West Cloud MHP (Salina, KS)	12/31/2011	139,163	12/31/2012	234,394	94,405	139,989	9/30/2013	12	Trailing 12	236,623	88,521
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	12/31/2011	948,490	12/31/2012	1,241,698	255,998	985,700	8/31/2013	8	Annualized	1,281,977	279,657
40.01	Property			Pryor Shopping Center	12/31/2011	261,380	12/31/2012	342,794	60,127	282,667	8/31/2013	8	Annualized	351,994	60,459
40.02	Property	34		Malvern Shopping Center	12/31/2011	264,677	12/31/2012	341,582	80,715	260,867	8/31/2013	8	Annualized	354,333	85,477
40.03	Property			Cortez Shopping Center	12/31/2011	219,646	12/31/2012	286,248	66,396	219,853	8/31/2013	8	Annualized	300,566	71,774
40.04	Property	13		Enid Shopping Center	12/31/2011	202,787	12/31/2012	271,074	48,761	222,314	8/31/2013	8	Annualized	275,084	61,948
41	Loan		GSMC	Self Storage Plus Manassas	12/31/2011	745,187	12/31/2012	1,210,405	445,121	765,284	8/31/2013	12	Trailing 12	1,229,257	427,948
42	Loan		RMF	Randolph Park	12/31/2011	616,200	12/31/2012	1,456,672	800,886	655,786	7/31/2013	12	Trailing 12	1,475,410	752,429
43	Loan	13	RMF	Fairfield Inn & Suites	12/31/2011	852,467	12/31/2012	2,434,053	1,529,964	904,089	5/31/2013	12	Trailing 12	2,434,053	1,505,625
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	12/31/2011	951,000	12/31/2012	2,890,000	1,968,000	922,000	5/31/2013	12	Trailing 12	2,890,000	2,006,137
45	Loan		GSMC	Summervale Apartments	12/31/2011	613,106	12/31/2012	2,010,398	1,252,595	757,803	8/31/2013	12	Trailing 12	2,071,069	1,274,115
46	Loan		GSMC	McDonough Marketplace	12/31/2011	875,262	12/31/2012	1,087,852	220,336	867,516	6/30/2013	12	Trailing 12	1,110,992	264,834
47	Loan		JLC	Plaza Vegas Business Park	12/31/2011	723,577	12/31/2012	1,158,102	438,724	719,377	8/31/2013	12	Trailing 12	1,365,073	456,725
48	Loan	35	MC-Five Mile	Capitol View	12/31/2011	810,290	12/31/2012	1,356,953	561,140	795,813	2/28/2013	12	Trailing 12	1,337,940	579,592
49	Loan		MC-Five Mile	Prestonwood Apartments	12/31/2011	552,715	12/31/2012	1,279,635	597,118	682,517	8/31/2013	12	Trailing 12	1,285,674	640,238
50	Loan		JLC	University Garden Apartments	N/A	468,697	12/31/2012	1,835,694	1,171,014	664,680	7/31/2013	12	Trailing 12	1,892,705	1,124,413
51	Loan	13, 36	GSMC	Mozzo Apartments	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	886,489	327,348
52	Loan		CGMRC	Urbane Apartment Portfolio	12/31/2011	577,884	12/31/2012	999,219	386,015	613,205	6/30/2013	12	Trailing 12	996,953	415,649
52.01	Property			Urbane on Center	12/31/2011	210,104	12/31/2012	350,015	120,402	229,613	6/30/2013	12	Trailing 12	350,015	127,780
52.02	Property			Urbane on Crooks South	12/31/2011	116,787	12/31/2012	220,965	92,410	128,555	6/30/2013	12	Trailing 12	220,965	95,237
52.03	Property			Urbane on Breckenridge	12/31/2011	119,742	12/31/2012	224,422	94,500	129,923	6/30/2013	12	Trailing 12	224,422	108,352
52.04	Property			Urbane on Catalpa	12/31/2011	131,251	12/31/2012	203,817	78,703	125,114	6/30/2013	12	Trailing 12	201,551	84,280
53	Loan	37	JLC	215 Ohio Street	N/A	412,182	12/31/2012	819,759	338,230	481,529	4/30/2013	12	Trailing 12	969,295	408,566
54	Loan		GSMC	Norton Commons	12/31/2011	871,977	12/31/2012	1,077,540	214,168	863,372	6/30/2013	12	Trailing 12	956,099	212,959
55	Loan		MC-Five Mile	Westridge Business Center	12/31/2011	614,243	12/31/2012	855,920	202,668	653,252	6/30/2013	12	Trailing 12	802,510	235,549
56	Loan		MC-Five Mile	Shops at Memorial Heights	12/31/2011	451,088	12/31/2012	737,029	218,986	518,043	6/30/2013	12	Trailing 12	721,552	224,217
57	Loan	13	RMF	Key Lock Mini Storage	12/31/2011	381,425	12/31/2012	645,126	161,345	483,781	8/31/2013	12	Trailing 12	668,059	187,713
58	Loan	38	MC-Five Mile	Cinema Place	N/A	439,698	12/31/2012	887,012	350,576	536,436	5/31/2013	12	Trailing 12	932,356	387,349
59	Loan		JLC	Park 2000 Mini Storage	12/31/2011	689,192	12/31/2012	1,027,597	349,664	677,933	6/30/2013	12	Trailing 12	1,045,538	365,181
60	Loan		MC-Five Mile	800 Wilcrest Drive	12/31/2011	499,355	12/31/2012	916,891	382,134	534,757	8/31/2013	12	Trailing 12	891,552	394,826
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	12/31/2011	498,967	12/31/2012	624,980	141,746	483,234	6/30/2013	12	Trailing 12	674,546	183,855
61.01	Property	13		Meadowbrook Shopping Center	12/31/2011	269,019	12/31/2012	357,702	83,367	274,335	6/30/2013	12	Trailing 12	397,425	118,790
61.02	Property	13		Volunteer Crossing Shopping Center	12/31/2011	229,948	12/31/2012	267,278	58,379	208,899	6/30/2013	12	Trailing 12	277,121	65,065
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	12/31/2011	595,770	12/31/2012	1,907,000	1,197,230	709,770	5/31/2013	12	Trailing 12	1,907,000	1,221,712
63	Loan		MC-Five Mile	1122 Milledge Street	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	522,622	15,679
64	Loan		MC-Five Mile	Broadway Festival Shopping Center	12/31/2011	306,605	12/31/2012	485,880	223,208	262,672	7/31/2013	12	Trailing 12	674,535	252,469
65	Loan		JLC	257 West 17th Street	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	Not Available	510,433	150,769
66	Loan		MC-Five Mile	La Plaza Apartments	12/31/2011	432,287	12/31/2012	1,085,254	543,027	542,227	7/31/2013	12	Trailing 12	1,053,310	593,145
67	Loan		MC-Five Mile	Gibson & Heritage MHCs	12/31/2011	412,210	12/31/2012	N/A	N/A	N/A	N/A	N/A	Not Available	600,458	220,115
68	Loan		MC-Five Mile	Timbers of Keegans Bayou	12/31/2011	317,457	12/31/2012	1,062,688	705,382	357,306	8/31/2013	12	Trailing 12	1,097,146	704,493
69	Loan		CGMRC	Gappie Plaza	12/31/2011	402,873	12/31/2012	562,048	179,058	382,990	6/30/2013	12	Trailing 12	549,514	185,059
70	Loan		MC-Five Mile	Forest View Apartments	12/31/2011	441,359	12/31/2012	1,158,387	712,232	446,155	8/31/2013	12	Trailing 12	1,158,387	761,094
71	Loan		MC-Five Mile	Joyner Crossing	12/31/2011	506,979	12/31/2012	636,363	130,193	506,170	6/30/2013	12	Trailing 12	539,206	126,306
72	Loan		RMF	Summerwood Self Storage	12/31/2011	245,192	12/31/2012	603,475	275,618	327,858	8/31/2013	12	Trailing 12	644,475	300,119
73	Loan		JLC	Moores Mill Village Apartments	N/A	344,591	12/31/2012	1,019,451	623,320	396,131	9/30/2013	12	Trailing 12	1,098,561	746,355
74	Loan		MC-Five Mile	Archer Plaza	12/31/2011	470,280	12/31/2012	637,360	172,202	465,158	6/30/2013	12	Trailing 12	612,407	226,704
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	12/31/2011	283,753	12/31/2012	569,839	220,167	349,672	5/31/2013	12	Trailing 12	569,839	259,843
76	Loan		RMF	Timber Run Apartments	N/A	192,579	12/31/2012	809,384	484,530	324,854	8/31/2013	8	Annualized	809,384	492,547
77	Loan		CGMRC	Amsdell Great American Storage IL	12/31/2011	284,263	12/31/2012	594,596	301,628	292,968	6/30/2013	12	Trailing 12	602,333	358,530
78	Loan		RMF	Gandy Shoppes	12/31/2011	234,302	12/31/2012	339,110	98,027	241,083	4/30/2013	12	Trailing 12	335,326	99,151

A-10

GSMS 2013-GCJ16 Annex A
						Debt Yield on	Underwritten				Debt Yield on
Control	Loan /		Mortgage		Underwritten Net	Underwritten Net	Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten			As Stabilized
Number	Property Flag	Footnotes	Loan Seller	Property Name	Operating Income ($)	Operating Income (%)	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	Appraised Value ($)
1	Loan	8	GSMC	Windsor Court New Orleans	9,576,399	13.1%	1,344,053	0	8,232,345	1.68	11.3%	106,000,000	8/20/2013	NAP
2	Loan	9, 10	CGMRC	Miracle Mile Shops	48,435,953	8.4%	89,767	673,253	47,672,934	1.24	8.2%	925,000,000	7/11/2013	NAP
3	Loan	11, 12	JLC	Matrix MHC Portfolio	15,026,367	11.1%	372,350	0	14,654,017	1.47	10.9%	194,560,000	Various	NAP
3.01	Property			Westbridge Manor	3,289,162		101,925	0	3,187,237			39,860,000	6/27/2013	NAP
3.02	Property			Westbrook	2,373,596		34,150	0	2,339,446			28,040,000	6/27/2013	NAP
3.03	Property			Avon on the Lake	1,812,851		34,725	0	1,778,126			24,000,000	6/27/2013	NAP
3.04	Property			Oakland Glens	1,800,953		51,125	0	1,749,828			21,780,000	6/27/2013	NAP
3.05	Property			Green Park South	1,346,570		20,750	0	1,325,820			18,200,000	7/5/2013	NAP
3.06	Property			Fairchild Lake	1,156,191		28,375	0	1,127,816			15,230,000	6/27/2013	NAP
3.07	Property			Cranberry Lake	1,050,203		20,775	0	1,029,428			15,530,000	6/27/2013	NAP
3.08	Property			Grand Blanc Crossing	889,846		38,650	0	851,196			11,070,000	6/27/2013	NAP
3.09	Property			Holly Hills	459,532		17,600	0	441,932			7,700,000	6/27/2013	NAP
3.10	Property			Royal Estates	399,130		10,525	0	388,605			7,150,000	6/27/2013	NAP
3.11	Property			Old Orchard	448,332		13,750	0	434,582			6,000,000	6/27/2013	NAP
4	Loan	13, 14	RMF	The Gates at Manhasset	7,589,305	12.6%	21,288	159,663	7,408,354	2.05	12.3%	138,000,000	9/13/2013	142,000,000
5	Loan	15, 16	JLC	Perkins Retail Portfolio	5,437,100	11.4%	307,302	445,752	4,684,046	1.43	9.9%	69,650,000	Various	76,600,000
5.01	Property			Edgewood Shopping Center	1,134,609		77,574	49,665	1,007,370			17,000,000	8/6/2013	18,700,000
5.02	Property			Baken Park Center	967,519		60,613	66,205	840,701			12,600,000	8/6/2013	15,500,000
5.03	Property			Stockyards Plaza	594,703		29,022	86,069	479,612			8,800,000	8/12/2013	NAP
5.04	Property			Market Square Shopping Center	717,276		44,664	63,619	608,993			5,400,000	8/13/2013	NAP
5.05	Property			The Meadows Shopping Center	440,491		21,030	26,237	393,223			5,400,000	8/6/2013	NAP
5.06	Property			Cornhusker Plaza	375,287		11,772	38,947	324,568			4,100,000	8/6/2013	4,450,000
5.07	Property			Eastgate Plaza	328,345		28,022	45,748	254,575			5,300,000	8/13/2013	6,400,000
5.08	Property	17		Miracle Hills Park	267,577		19,547	18,161	229,869			5,700,000	8/9/2013	6,600,000
5.09	Property			Herberger’s at Hilltop Mall	345,481		6,117	35,181	304,183			3,250,000	8/7/2013	NAP
5.10	Property			Bishop Heights Shopping Center	265,813		8,941	15,920	240,952			2,100,000	8/6/2013	NAP
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	5,942,553	9.2%	59,696	146,231	5,736,626	1.33	8.9%	86,000,000	5/14/2013	91,200,000
7	Loan	13, 21	MC-Five Mile	Regency Portfolio	5,222,362	11.9%	272,510	549,593	4,400,258	1.52	10.0%	59,025,000	Various	59,175,000
7.01	Property			Prestonsburg Village	736,522		35,129	72,947	628,446			8,500,000	8/14/2013	NAP
7.02	Property			Jackson Park	665,485		24,756	80,994	559,736			8,000,000	8/13/2013	NAP
7.03	Property			River Creek Village	577,796		26,311	55,692	495,794			7,800,000	8/13/2013	NAP
7.04	Property			Oak Station	635,480		34,149	56,298	545,033			7,400,000	8/13/2013	NAP
7.05	Property			Village Center	545,342		28,552	46,871	469,919			6,700,000	8/13/2013	NAP
7.06	Property			Twin County Plaza	496,506		32,195	51,349	412,962			4,800,000	8/22/2013	NAP
7.07	Property			Jackson Square	320,376		14,722	27,461	278,192			3,000,000	8/20/2013	NAP
7.08	Property			Flint River Plaza	252,059		15,249	29,095	207,714			2,575,000	8/27/2013	NAP
7.09	Property			Country Roads	234,444		15,649	18,104	200,691			2,100,000	8/28/2013	NAP
7.10	Property			Village Square	203,750		10,596	30,433	162,721			2,000,000	8/12/2013	NAP
7.11	Property			T&C Center	164,434		13,690	34,073	116,671			1,725,000	8/27/2013	NAP
7.12	Property	13		Green Acres	109,261		7,083	7,406	94,772			1,700,000	8/13/2013	1,800,000
7.13	Property	13		Vancleave Center	161,833		7,473	21,117	133,242			1,525,000	8/12/2013	1,550,000
7.14	Property	13		Quitman Center	119,074		6,956	17,753	94,365			1,200,000	8/12/2013	1,225,000
8	Loan		JLC	Shadow Mountain Marketplace	3,829,883	10.1%	40,209	79,474	3,710,200	1.39	9.8%	54,000,000	8/8/2013	NAP
9	Loan	22	GSMC	1245 16th Street	3,795,770	10.3%	21,259	119,832	3,654,679	1.98	9.9%	61,600,000	8/23/2013	NAP
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	3,615,329	11.6%	619,709	0	2,995,620	1.45	9.6%	48,100,000	7/29/2013	51,800,000
11	Loan	25	MC-Five Mile	University Tower	2,644,112	9.8%	36,994	215,179	2,391,939	1.39	8.9%	36,250,000	8/6/2013	NAP
12	Loan	26	RMF	Olympia Development Walgreens Portfolio	1,806,131	7.9%	7,925	11,887	1,786,319	1.54	7.9%	31,700,000	Various	NAP
12.01	Property			Walgreens - Sarasota, FL	455,603		1,715	2,572	451,317			8,300,000	8/26/2013	NAP
12.02	Property			Walgreens - Bradenton, FL	363,837		1,593	2,390	359,855			6,370,000	8/26/2013	NAP
12.03	Property			Walgreens - Lawrenceville, GA	322,259		1,512	2,268	318,479			5,650,000	8/21/2013	NAP
12.04	Property			Walgreens - Merritt Island, FL	350,728		1,512	2,268	346,948			6,300,000	8/31/2013	NAP
12.05	Property			Walgreens - Seminole, FL	313,704		1,593	2,390	309,722			5,080,000	8/24/2013	NAP
13	Loan		JLC	8670 Wilshire	2,124,180	9.4%	1,025	51,256	2,071,899	1.27	9.2%	33,500,000	8/23/2013	NAP
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	2,193,187	9.9%	28,258	129,140	2,035,789	1.30	9.1%	29,800,000	Various	30,900,000
14.01	Property			Mariner’s Landing	N/A		N/A	0	N/A			15,700,000	7/19/2013	16,800,000
14.02	Property			2401 Bert Drive	N/A		N/A	0	N/A			14,100,000	7/22/2013	NAP
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio	2,219,670	11.4%	374,904	0	1,844,766	1.34	9.5%	30,750,000	8/16/2013	30,850,000
15.01	Property	13		Kirkwood Landing Apartments	678,544		100,584	0	577,960			7,850,000	8/16/2013	7,950,000
15.02	Property			Valencia at Spring Branch	610,216		86,868	0	523,348			9,250,000	8/16/2013	NAP
15.03	Property			The Forest Apartments	459,601		73,152	0	386,449			6,350,000	8/16/2013	NAP
15.04	Property			Pine Creek Apartments	471,309		114,300	0	357,009			7,300,000	8/16/2013	NAP
16	Loan		CGMRC	McAllister Plaza	2,235,616	12.4%	28,533	324,600	1,882,482	1.57	10.5%	27,000,000	7/18/2013	NAP
17	Loan		RMF	Parkway and Parkgreen on Bellaire	1,756,507	10.5%	163,750	0	1,592,757	1.42	9.5%	22,490,000	8/19/2013	NAP
18	Loan		JLC	The Portland Paramount Hotel	2,780,200	17.4%	332,718	0	2,447,482	2.34	15.3%	36,400,000	6/27/2013	38,500,000
19	Loan		JLC	Monterra Apartments	1,392,733	8.9%	90,472	0	1,302,261	1.31	8.3%	21,400,000	6/18/2013	NAP
20	Loan		JLC	Sail Pointe Apartments	1,319,791	8.9%	67,850	0	1,251,941	1.21	8.5%	19,300,000	7/10/2013	NAP
21	Loan		RMF	Villages on the River	1,294,594	9.0%	81,972	0	1,212,622	1.37	8.5%	20,400,000	9/18/2013	NAP
22	Loan		RMF	The Brittany	1,213,623	8.6%	52,500	0	1,161,123	1.24	8.2%	18,800,000	7/15/2013	NAP
23	Loan		JLC	Hilton Greenville	2,166,604	16.2%	407,574	0	1,759,029	1.80	13.1%	19,500,000	9/1/2013	NAP
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	1,550,947	12.0%	19,310	83,951	1,447,685	1.76	11.2%	18,175,000	Various	18,275,000
24.01	Property			Evans Mills Shopping Center	469,832		5,750	23,482	440,600			5,850,000	9/5/2013	NAP
24.02	Property	13		Oak Grove Shopping Center	428,395		5,231	17,201	405,962			5,050,000	8/30/2013	5,150,000
24.03	Property			Salem Shopping Center	331,481		4,405	23,383	303,693			3,700,000	8/30/2013	NAP
24.04	Property			Marion Shopping Center	321,239		3,924	19,885	297,430			3,575,000	8/30/2013	NAP

A-11

GSMS 2013-GCJ16 Annex A
						Debt Yield on	Underwritten				Debt Yield on
Control	Loan /		Mortgage		Underwritten Net	Underwritten Net	Replacement /	Underwritten	Underwritten Net	Underwritten NCF	Underwritten			As Stabilized
Number	Property Flag	Footnotes	Loan Seller	Property Name	Operating Income ($)	Operating Income (%)	FF&E Reserve ($)	TI / LC ($)	Cash Flow ($)	DSCR (x) (4)	Net Cash Flow (%)	Appraised Value ($)	Appraisal Date	Appraised Value ($)
25	Loan		RMF	Candlewood	1,322,462	10.3%	72,000	0	1,250,462	1.48	9.8%	17,100,000	7/10/2013	NAP
26	Loan	29, 30	RMF	Related Home Depot	2,146,389	7.9%	0	0	2,146,389	1.60	7.9%	48,200,000	7/18/2013	NAP
27	Loan		JLC	Oaks at Holcomb Bridge	1,089,213	9.0%	36,400	0	1,052,813	1.20	8.7%	16,100,000	8/21/2013	NAP
28	Loan		JLC	Sanctuary at Winterlakes Apartments	1,197,561	10.0%	85,768	0	1,111,793	1.27	9.3%	16,000,000	9/6/2013	NAP
29	Loan		JLC	The Camp	1,193,640	9.9%	9,357	48,435	1,135,848	1.42	9.5%	20,500,000	8/14/2013	NAP
30	Loan		JLC	Park 41 Evansville	1,831,942	15.3%	86,586	205,964	1,539,393	1.75	12.8%	23,750,000	9/16/2013	NAP
31	Loan		GSMC	Bella Apartments	1,239,363	10.5%	95,400	0	1,143,963	1.56	9.7%	16,700,000	9/18/2013	NAP
32	Loan		JLC	5607-5625 Baum Boulevard	1,178,435	10.1%	17,768	71,072	1,089,595	1.27	9.3%	15,600,000	7/11/2013	NAP
33	Loan	31, 32	JLC	Ball State Portfolio	1,273,835	11.1%	135,937	0	1,137,897	1.46	9.9%	16,770,000	6/17/2013	NAP
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	1,663,786	14.5%	311,354	0	1,352,432	1.54	11.8%	17,100,000	8/2/2013	20,600,000
35	Loan		JLC	Village Manor	1,383,100	12.9%	39,672	0	1,343,428	1.86	12.6%	17,050,000	7/26/2013	NAP
36	Loan		JLC	Northlake Square SC	1,182,123	11.3%	20,645	27,431	1,134,048	1.47	10.8%	15,300,000	8/14/2013	NAP
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	1,156,657	12.0%	16,859	64,562	1,075,236	1.76	11.2%	12,800,000	Various	NAP
37.01	Property			Salisbury Shopping Center	403,107		4,719	17,892	380,496			4,600,000	9/1/2013	NAP
37.02	Property			Brewton Shopping Center	308,732		4,766	18,795	285,171			3,450,000	9/1/2013	NAP
37.03	Property			Selma Shopping Center	243,827		3,945	15,903	223,979			2,650,000	9/1/2013	NAP
37.04	Property			Dillon Shopping Center	200,991		3,429	11,972	185,590			2,100,000	9/2/2013	NAP
38	Loan		GSMC	Sweetwater Apartments	906,795	9.9%	48,400	0	858,395	1.45	9.3%	12,400,000	9/19/2013	NAP
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	935,817	10.8%	29,250	0	906,567	1.45	10.4%	12,350,000	7/31/2013	NAP
39.01	Property			Countryside Estates MHP (Hays, KS)	283,610		10,450	0	273,160			3,600,000	7/31/2013	NAP
39.02	Property			Prairie Village MHP (Salina, KS)	251,053		6,200	0	244,853			3,100,000	7/31/2013	NAP
39.03	Property			Cedar Creek MHP (Salina, KS)	253,052		7,500	0	245,552			3,500,000	7/31/2013	NAP
39.04	Property			West Cloud MHP (Salina, KS)	148,102		5,100	0	143,002			2,150,000	7/31/2013	NAP
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	1,002,319	12.1%	16,095	66,213	920,012	1.75	11.1%	11,220,000	Various	11,460,000
40.01	Property			Pryor Shopping Center	291,535		3,956	16,204	271,375			3,300,000	9/1/2013	NAP
40.02	Property	34		Malvern Shopping Center	268,856		5,708	24,138	239,011			3,200,000	9/3/2013	NAP
40.03	Property			Cortez Shopping Center	228,792		3,060	13,781	211,952			2,370,000	9/6/2013	NAP
40.04	Property	13		Enid Shopping Center	213,136		3,372	12,089	197,674			2,350,000	9/1/2013	2,590,000
41	Loan		GSMC	Self Storage Plus Manassas	801,309	10.0%	10,697	0	790,612	1.50	9.9%	11,050,000	8/22/2013	NAP
42	Loan		RMF	Randolph Park	722,981	9.0%	38,000	0	684,981	1.29	8.6%	12,150,000	7/16/2013	NAP
43	Loan	13	RMF	Fairfield Inn & Suites	928,428	11.6%	97,362	0	831,066	1.41	10.4%	12,300,000	8/6/2013	13,100,000
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	883,863	12.0%	115,600	0	768,263	1.51	10.5%	10,600,000	6/24/2013	NAP
45	Loan		GSMC	Summervale Apartments	796,954	10.9%	77,103	0	719,851	1.55	9.9%	10,900,000	8/28/2013	NAP
46	Loan		GSMC	McDonough Marketplace	846,158	11.6%	12,225	44,171	789,761	1.70	10.9%	9,700,000	6/11/2013	NAP
47	Loan		JLC	Plaza Vegas Business Park	908,348	12.6%	56,464	30,165	821,719	1.52	11.4%	12,740,000	8/29/2013	NAP
48	Loan	35	MC-Five Mile	Capitol View	758,348	11.0%	12,086	42,043	704,219	1.44	10.2%	9,200,000	8/12/2013	NAP
49	Loan		MC-Five Mile	Prestonwood Apartments	645,436	9.6%	38,500	0	606,936	1.30	9.0%	9,000,000	9/18/2013	NAP
50	Loan		JLC	University Garden Apartments	768,292	11.8%	109,242	0	659,050	1.39	10.1%	9,650,000	7/31/2013	NAP
51	Loan	13, 36	GSMC	Mozzo Apartments	559,142	8.7%	16,250	0	542,892	1.27	8.5%	9,500,000	8/2/2013	9,600,000
52	Loan		CGMRC	Urbane Apartment Portfolio	581,304	10.8%	26,400	0	554,904	1.55	10.3%	7,820,000	Various	NAP
52.01	Property			Urbane on Center	222,235		9,300	0	212,935			3,000,000	7/11/2013	NAP
52.02	Property			Urbane on Crooks South	125,728		5,700	0	120,028			1,670,000	7/11/2013	NAP
52.03	Property			Urbane on Breckenridge	116,070		6,600	0	109,470			1,600,000	8/2/2013	NAP
52.04	Property			Urbane on Catalpa	117,270		4,800	0	112,470			1,550,000	7/11/2013	NAP
53	Loan	37	JLC	215 Ohio Street	560,730	10.6%	5,750	61,820	493,160	1.32	9.3%	7,400,000	6/7/2013	NAP
54	Loan		GSMC	Norton Commons	743,140	14.3%	22,763	50,434	669,943	1.91	12.9%	8,375,000	8/2/2013	NAP
55	Loan		MC-Five Mile	Westridge Business Center	566,960	11.0%	10,286	41,477	515,197	1.47	10.0%	7,860,000	6/6/2013	NAP
56	Loan		MC-Five Mile	Shops at Memorial Heights	497,335	9.7%	6,804	26,033	464,497	1.33	9.1%	7,200,000	3/13/2013	NAP
57	Loan	13	RMF	Key Lock Mini Storage	480,346	9.4%	12,983	0	467,363	1.37	9.2%	6,980,000	8/22/2013	8,910,000
58	Loan	38	MC-Five Mile	Cinema Place	545,007	10.9%	10,586	61,485	472,937	1.39	9.5%	6,950,000	6/26/2013	NAP
59	Loan		JLC	Park 2000 Mini Storage	680,357	13.6%	25,740	0	654,617	1.74	13.1%	9,820,000	8/10/2013	NAP
60	Loan		MC-Five Mile	800 Wilcrest Drive	496,726	10.8%	15,120	58,991	422,615	1.38	9.2%	6,500,000	9/20/2013	NAP
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	490,691	10.9%	21,517	62,388	406,786	1.34	9.0%	6,000,000	Various	6,280,000
61.01	Property	13		Meadowbrook Shopping Center	278,635		11,853	27,535	239,247			3,350,000	8/5/2013	3,530,000
61.02	Property	13		Volunteer Crossing Shopping Center	212,056		9,664	34,853	167,539			2,650,000	7/26/2013	2,750,000
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	685,288	15.2%	76,280	0	609,008	1.84	13.5%	6,700,000	6/25/2013	NAP
63	Loan		MC-Five Mile	1122 Milledge Street	506,943	11.7%	26,836	38,878	441,230	1.49	10.2%	5,825,000	7/19/2013	NAP
64	Loan		MC-Five Mile	Broadway Festival Shopping Center	422,065	10.3%	4,107	27,320	390,638	1.40	9.6%	5,450,000	7/19/2013	NAP
65	Loan		JLC	257 West 17th Street	359,664	9.0%	1,317	18,000	340,347	1.28	8.5%	7,000,000	9/1/2013	NAP
66	Loan		MC-Five Mile	La Plaza Apartments	460,165	11.5%	41,400	0	418,765	1.44	10.5%	5,450,000	8/16/2013	NAP
67	Loan		MC-Five Mile	Gibson & Heritage MHCs	380,343	10.0%	6,100	0	374,243	1.52	9.8%	5,860,000	7/5/2013	NAP
68	Loan		MC-Five Mile	Timbers of Keegans Bayou	392,653	10.5%	40,280	0	352,373	1.37	9.4%	5,270,000	9/18/2013	NAP
69	Loan		CGMRC	Gappie Plaza	364,454	10.0%	6,473	14,933	343,048	1.42	9.4%	5,300,000	8/7/2013	NAP
70	Loan		MC-Five Mile	Forest View Apartments	397,293	11.4%	47,400	0	349,893	1.50	10.0%	5,200,000	7/18/2013	NAP
71	Loan		MC-Five Mile	Joyner Crossing	412,900	11.8%	10,000	33,089	369,811	1.43	10.6%	5,500,000	7/25/2013	NAP
72	Loan		RMF	Summerwood Self Storage	344,356	10.1%	6,037	0	338,319	1.48	10.0%	5,500,000	9/7/2013	NAP
73	Loan		JLC	Moores Mill Village Apartments	352,206	10.4%	51,129	0	301,077	1.21	8.9%	5,500,000	8/22/2013	NAP
74	Loan		MC-Five Mile	Archer Plaza	385,704	11.7%	7,951	24,551	353,203	1.55	10.7%	5,180,000	7/26/2013	NAP
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	309,995	9.9%	11,608	0	298,388	1.41	9.5%	4,200,000	7/26/2013	NAP
76	Loan		RMF	Timber Run Apartments	316,837	10.2%	31,680	0	285,157	1.31	9.2%	4,200,000	7/20/2013	NAP
77	Loan		CGMRC	Amsdell Great American Storage IL	243,803	10.0%	7,939	0	235,864	1.44	9.6%	3,700,000	7/31/2013	NAP
78	Loan		RMF	Gandy Shoppes	236,174	9.8%	4,176	12,655	219,343	1.37	9.1%	3,275,000	8/31/2013	NAP

A-12

GSMS 2013-GCJ16 Annex A

Control

Loan /

Mortgage

As Stabilized

Cut-off Date

LTV Ratio

Largest Tenant

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Appraisal Date

LTV Ratio (%)

at Maturity / ARD (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

RevPAR ($)

Largest Tenant

Sq Ft

Lease Expiration (6)

1

Loan

8

GSMC

Windsor Court New Orleans

NAP

68.8%

57.3%

71.6%

7/31/2013

278.88

199.56

NAP

2

Loan

9, 10

CGMRC

Miracle Mile Shops

NAP

62.7%

58.0%

98.1%

7/3/2013

NAP

NAP

V Theater

30,883

12/31/2018

3

Loan

11, 12

JLC

Matrix MHC Portfolio

NAP

69.4%

66.2%

69.6%

NAP

NAP

3.01

Property

Westbridge Manor

NAP

58.7%

6/30/2013

NAP

NAP

NAP

3.02

Property

Westbrook

NAP

94.3%

6/30/2013

NAP

NAP

NAP

3.03

Property

Avon on the Lake

NAP

74.2%

6/30/2013

NAP

NAP

NAP

3.04

Property

Oakland Glens

NAP

58.2%

6/30/2013

NAP

NAP

NAP

3.05

Property

Green Park South

NAP

99.0%

6/30/2013

NAP

NAP

NAP

3.06

Property

Fairchild Lake

NAP

75.1%

6/30/2013

NAP

NAP

NAP

3.07

Property

Cranberry Lake

NAP

82.9%

6/30/2013

NAP

NAP

NAP

3.08

Property

Grand Blanc Crossing

NAP

53.6%

6/30/2013

NAP

NAP

NAP

3.09

Property

Holly Hills

NAP

63.6%

6/30/2013

NAP

NAP

NAP

3.10

Property

Royal Estates

NAP

81.4%

6/30/2013

NAP

NAP

NAP

3.11

Property

Old Orchard

NAP

70.0%

6/30/2013

NAP

NAP

NAP

4

Loan

13, 14

RMF

The Gates at Manhasset

7/13/2014

43.5%

34.0%

100.0%

8/31/2013

NAP

NAP

Crate & Barrel

39,564

1/31/2017

5

Loan

15, 16

JLC

Perkins Retail Portfolio

Various

68.2%

61.2%

81.4%

NAP

NAP

5.01

Property

Edgewood Shopping Center

8/6/2014

85.1%

10/15/2013

NAP

NAP

Super Saver Foods

73,696

6/25/2016

5.02

Property

Baken Park Center

8/6/2015

68.6%

10/15/2013

NAP

NAP

Nash Finch Family Thrift Center

48,684

3/31/2017

5.03

Property

Stockyards Plaza

NAP

88.0%

10/15/2013

NAP

NAP

Hy-Vee

59,839

8/22/2018

5.04

Property

Market Square Shopping Center

NAP

100.0%

10/15/2013

NAP

NAP

Mid-City Stereo

71,764

6/30/2015

5.05

Property

The Meadows Shopping Center

NAP

98.0%

10/15/2013

NAP

NAP

Russ’s Market

50,000

3/31/2018

5.06

Property

Cornhusker Plaza

8/6/2014

95.0%

10/15/2013

NAP

NAP

Hy-Vee

66,958

7/31/2017

5.07

Property

Eastgate Plaza

2/13/2015

48.1%

10/15/2013

NAP

NAP

Tractor Supply Company

34,156

11/21/2016

5.08

Property

17

Miracle Hills Park

8/9/2015

53.5%

10/15/2013

NAP

NAP

DJ’s Dugout

7,646

10/31/2014

5.09

Property

Herberger’s at Hilltop Mall

NAP

100.0%

10/15/2013

NAP

NAP

Herberger’s

87,384

1/31/2016

5.10

Property

Bishop Heights Shopping Center

NAP

100.0%

10/15/2013

NAP

NAP

True Value Hardware

16,992

1/31/2016

6

Loan

13, 18, 19, 20

RMF

Walpole Shopping Mall

6/1/2014

75.0%

63.7%

91.6%

7/31/2013

NAP

NAP

Kohl’s

102,445

6/30/2029

7

Loan

13, 21

MC-Five Mile

Regency Portfolio

Various

74.2%

61.3%

94.4%

NAP

NAP

7.01

Property

Prestonsburg Village

NAP

94.4%

8/14/2013

NAP

NAP

Wal-Mart Stores

77,090

9/6/2015

7.02

Property

Jackson Park

NAP

94.8%

8/14/2013

NAP

NAP

J.C. Penney

46,176

8/31/2016

7.03

Property

River Creek Village

NAP

94.2%

8/14/2013

NAP

NAP

Big Lots

35,730

6/24/2018

7.04

Property

Oak Station

NAP

98.2%

8/14/2013

NAP

NAP

Beall’s Outlet

30,000

4/30/2018

7.05

Property

Village Center

NAP

94.2%

8/14/2013

NAP

NAP

Orscheln Farm and Home LLC

42,280

5/31/2017

7.06

Property

Twin County Plaza

NAP

96.9%

8/14/2013

NAP

NAP

Magic Mart

90,273

1/31/2020

7.07

Property

Jackson Square

NAP

94.6%

8/14/2013

NAP

NAP

Pic-N-Save Supermarket

27,860

12/31/2021

7.08

Property

Flint River Plaza

NAP

87.0%

8/14/2013

NAP

NAP

Harvey’s

22,197

8/31/2018

7.09

Property

Country Roads

NAP

100.0%

8/14/2013

NAP

NAP

Magic Mart

52,149

10/31/2019

7.10

Property

Village Square

NAP

91.9%

8/14/2013

NAP

NAP

Piggly Wiggly

25,000

5/31/2018

7.11

Property

T&C Center

NAP

97.8%

8/14/2013

NAP

NAP

Roses

26,051

1/31/2015

7.12

Property

13

Green Acres

9/1/2014

75.7%

8/14/2013

NAP

NAP

Harvey’s

18,202

12/31/2018

7.13

Property

13

Vancleave Center

8/12/2014

88.6%

8/14/2013

NAP

NAP

Greer’s Food Tiger

18,400

10/31/2021

7.14

Property

13

Quitman Center

8/12/2014

90.0%

8/14/2013

NAP

NAP

Greer’s Food Tiger

19,000

10/31/2021

8

Loan

JLC

Shadow Mountain Marketplace

NAP

70.4%

62.0%

96.0%

7/1/2013

NAP

NAP

Best Buy

45,000

1/31/2018

9

Loan

22

GSMC

1245 16th Street

NAP

60.1%

60.1%

100.0%

8/1/2013

NAP

NAP

The Regents of the University of California

47,762

Various

10

Loan

13, 23, 24

JLC

Walnut Creek Marriott

8/1/2015

65.0%

56.3%

72.3%

9/30/2013

129.24

93.49

NAP

11

Loan

25

MC-Five Mile

University Tower

NAP

74.4%

68.6%

95.0%

7/1/2013

NAP

NAP

Duke University Health System (sublease from BCBS)

70,024

6/30/2014

12

Loan

26

RMF

Olympia Development Walgreens Portfolio

NAP

71.7%

71.7%

100.0%

NAP

NAP

12.01

Property

Walgreens - Sarasota, FL

NAP

100.0%

11/6/2013

NAP

NAP

Walgreens

17,145

7/31/2029

12.02

Property

Walgreens - Bradenton, FL

NAP

100.0%

11/6/2013

NAP

NAP

Walgreens

15,930

8/31/2028

12.03

Property

Walgreens - Lawrenceville, GA

NAP

100.0%

11/6/2013

NAP

NAP

Walgreens

15,120

8/31/2030

12.04

Property

Walgreens - Merritt Island, FL

NAP

100.0%

11/6/2013

NAP

NAP

Walgreens

15,120

8/31/2028

12.05

Property

Walgreens - Seminole, FL

NAP

100.0%

11/6/2013

NAP

NAP

Walgreens

15,930

10/31/2016

13

Loan

JLC

8670 Wilshire

NAP

67.2%

62.9%

93.9%

9/17/2013

NAP

NAP

Affinity Healthcare Management Group

19,774

8/31/2018

14

Loan

27, 28

JLC

Mariner’s Landing and 2401 Bert

8/1/2014

74.7%

63.8%

95.3%

NAP

NAP

14.01

Property

Mariner’s Landing

8/1/2014

85.2%

6/1/2013

NAP

NAP

CP Shades

16,194

6/30/2017

14.02

Property

2401 Bert Drive

NAP

100.0%

6/1/2013

NAP

NAP

Packaging Plus

175,325

6/30/2019

15

Loan

13

MC-Five Mile

Yamal Yidios Multifamily Portfolio

Various

63.3%

56.3%

89.8%

NAP

NAP

15.01

Property

13

Kirkwood Landing Apartments

8/16/2013

93.9%

8/5/2013

NAP

NAP

NAP

15.02

Property

Valencia at Spring Branch

NAP

87.7%

8/5/2013

NAP

NAP

NAP

15.03

Property

The Forest Apartments

NAP

91.7%

8/5/2013

NAP

NAP

NAP

15.04

Property

Pine Creek Apartments

NAP

86.7%

8/5/2013

NAP

NAP

NAP

16

Loan

CGMRC

McAllister Plaza

NAP

66.7%

56.7%

93.3%

6/30/2013

NAP

NAP

Travelers

44,311

10/31/2018

17

Loan

RMF

Parkway and Parkgreen on Bellaire

NAP

74.5%

66.4%

95.3%

8/2/2013

NAP

NAP

NAP

18

Loan

JLC

The Portland Paramount Hotel

7/1/2016

43.9%

36.3%

80.1%

8/31/2013

141.46

113.25

NAP

19

Loan

JLC

Monterra Apartments

NAP

72.9%

69.6%

95.3%

7/24/2013

NAP

NAP

NAP

20

Loan

JLC

Sail Pointe Apartments

NAP

76.4%

67.4%

92.2%

7/9/2013

NAP

NAP

NAP

21

Loan

RMF

Villages on the River

NAP

70.3%

65.8%

90.7%

9/17/2013

NAP

NAP

NAP

22

Loan

RMF

The Brittany

NAP

75.0%

69.4%

94.8%

8/23/2013

NAP

NAP

NAP

23

Loan

JLC

Hilton Greenville

NAP

68.7%

61.5%

70.5%

8/31/2013

101.71

71.66

NAP

24

Loan

13

GSMC

Wal-Mart Shadow Anchored Midwest Portfolio

Various

71.2%

58.0%

95.9%

NAP

NAP

24.01

Property

Evans Mills Shopping Center

NAP

100.0%

10/9/2013

NAP

NAP

Dollar Tree

10,000

9/30/2017

24.02

Property

13

Oak Grove Shopping Center

8/30/2014

84.7%

10/9/2013

NAP

NAP

China Buffet

5,528

8/30/2017

24.03

Property

Salem Shopping Center

NAP

100.0%

10/9/2013

NAP

NAP

Dollar Tree

8,000

6/30/2017

24.04

Property

Marion Shopping Center

NAP

100.0%

10/9/2013

NAP

NAP

Dollar Tree

8,000

4/30/2017

A-13

GSMS 2013-GCJ16 Annex A

Control

Loan /

Mortgage

As Stabilized

Cut-off Date

LTV Ratio

Largest Tenant

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Appraisal Date

LTV Ratio (%)

at Maturity / ARD (%)

Occupancy (%) (5)

Occupancy Date

ADR ($)

RevPAR ($)

Largest Tenant

Sq Ft

Lease Expiration (6)

25

Loan

RMF

Candlewood

NAP

74.9%

69.3%

90.3%

8/23/2013

NAP

NAP

NAP

26

Loan

29, 30

RMF

Related Home Depot

NAP

56.0%

56.0%

100.0%

11/6/2013

NAP

NAP

Home Depot

135,000

12/30/2026

27

Loan

JLC

Oaks at Holcomb Bridge

NAP

75.5%

66.9%

97.7%

8/27/2013

NAP

NAP

NAP

28

Loan

JLC

Sanctuary at Winterlakes Apartments

NAP

75.0%

66.6%

95.4%

8/31/2013

NAP

NAP

NAP

29

Loan

JLC

The Camp

NAP

58.5%

54.2%

100.0%

7/31/2013

NAP

NAP

SEED / Patagonia

9,580

11/30/2021

30

Loan

JLC

Park 41 Evansville

NAP

50.5%

43.1%

89.9%

8/30/2013

NAP

NAP

Park 41 Logistics (GAF) - Indoor

350,000

7/14/2016

31

Loan

GSMC

Bella Apartments

NAP

70.4%

64.6%

91.8%

9/9/2013

NAP

NAP

NAP

32

Loan

JLC

5607-5625 Baum Boulevard

NAP

75.0%

66.8%

93.2%

9/17/2013

NAP

NAP

University of Pittsburgh of the Commonwealth System of Higher Education

30,624

6/30/2019

33

Loan

31, 32

JLC

Ball State Portfolio

NAP

68.7%

61.4%

87.3%

7/16/2013

NAP

NAP

NAP

34

Loan

13

MC-Five Mile

Sheraton Four Points Hotel O’Hare

9/1/2016

67.3%

43.0%

86.5%

7/31/2013

76.34

66.04

NAP

35

Loan

JLC

Village Manor

NAP

62.7%

52.3%

83.6%

8/22/2013

NAP

NAP

NAP

36

Loan

JLC

Northlake Square SC

NAP

68.6%

58.5%

96.7%

7/2/2013

NAP

NAP

Best Buy

52,644

1/31/2015

37

Loan

33

GSMC

Wal-Mart Shadow Anchored Southeast Portfolio

NAP

75.0%

61.4%

93.2%

NAP

NAP

37.01

Property

Salisbury Shopping Center

NAP

100.0%

10/9/2013

NAP

NAP

Dental Care Partners

4,200

5/31/2018

37.02

Property

Brewton Shopping Center

NAP

89.7%

10/9/2013

NAP

NAP

Dollar Tree

8,000

7/31/2014

37.03

Property

Selma Shopping Center

NAP

93.2%

10/9/2013

NAP

NAP

Dollar Tree

8,000

1/31/2019

37.04

Property

Dillon Shopping Center

NAP

88.9%

10/9/2013

NAP

NAP

Dollar Tree

8,000

1/31/2019

38

Loan

GSMC

Sweetwater Apartments

NAP

74.2%

69.7%

96.6%

9/18/2013

NAP

NAP

NAP

39

Loan

MC-Five Mile

Saddleback MHC Portfolio

NAP

70.4%

59.7%

73.2%

NAP

NAP

39.01

Property

Countryside Estates MHP (Hays, KS)

NAP

69.4%

10/2/2013

NAP

NAP

NAP

39.02

Property

Prairie Village MHP (Salina, KS)

NAP

79.8%

10/2/2013

NAP

NAP

NAP

39.03

Property

Cedar Creek MHP (Salina, KS)

NAP

73.3%

10/2/2013

NAP

NAP

NAP

39.04

Property

West Cloud MHP (Salina, KS)

NAP

72.5%

10/2/2013

NAP

NAP

NAP

40

Loan

13

GSMC

Wal-Mart Shadow Anchored Central Portfolio

Various

73.8%

59.2%

91.4%

NAP

NAP

40.01

Property

Pryor Shopping Center

NAP

93.9%

10/9/2013

NAP

NAP

Shoe Show

4,480

9/30/2015

40.02

Property

34

Malvern Shopping Center

NAP

90.3%

10/9/2013

NAP

NAP

Dollar Tree

10,000

1/31/2016

40.03

Property

Cortez Shopping Center

NAP

100.0%

10/9/2013

NAP

NAP

Dollar Tree

8,000

1/31/2016

40.04

Property

13

Enid Shopping Center

3/1/2014

82.6%

10/9/2013

NAP

NAP

Dollar Tree

9,740

2/28/2015

41

Loan

GSMC

Self Storage Plus Manassas

NAP

72.3%

59.9%

89.1%

8/31/2013

NAP

NAP

NAP

42

Loan

RMF

Randolph Park

NAP

65.8%

60.9%

92.1%

8/23/2013

NAP

NAP

NAP

43

Loan

13

RMF

Fairfield Inn & Suites

9/1/2016

64.9%

46.5%

73.6%

5/31/2013

84.87

62.50

NAP

44

Loan

MC-Five Mile

Fairfield Inn, Ann Arbor

NAP

69.2%

58.2%

72.1%

5/31/2013

99.63

71.81

NAP

45

Loan

GSMC

Summervale Apartments

NAP

67.0%

57.8%

90.3%

8/31/2013

NAP

NAP

NAP

46

Loan

GSMC

McDonough Marketplace

NAP

75.0%

64.8%

93.4%

9/18/2013

NAP

NAP

Office Depot

20,584

6/30/2016

47

Loan

JLC

Plaza Vegas Business Park

NAP

56.4%

43.3%

72.2%

8/31/2013

NAP

NAP

Cashman Professional

17,454

5/31/2016

48

Loan

35

MC-Five Mile

Capitol View

NAP

74.9%

63.3%

100.0%

8/28/2013

NAP

NAP

Gregory & Appel

30,000

1/1/2026

49

Loan

MC-Five Mile

Prestonwood Apartments

NAP

75.0%

62.9%

94.8%

9/24/2013

NAP

NAP

NAP

50

Loan

JLC

University Garden Apartments

NAP

67.6%

57.5%

92.2%

7/31/2013

NAP

NAP

NAP

51

Loan

13, 36

GSMC

Mozzo Apartments

2/1/2014

67.3%

55.4%

100.0%

9/15/2013

NAP

NAP

NAP

52

Loan

CGMRC

Urbane Apartment Portfolio

NAP

68.9%

57.2%

96.6%

NAP

NAP

52.01

Property

Urbane on Center

NAP

93.5%

7/1/2013

NAP

NAP

NAP

52.02

Property

Urbane on Crooks South

NAP

100.0%

7/1/2013

NAP

NAP

NAP

52.03

Property

Urbane on Breckenridge

NAP

100.0%

7/1/2013

NAP

NAP

NAP

52.04

Property

Urbane on Catalpa

NAP

93.8%

7/1/2013

NAP

NAP

NAP

53

Loan

37

JLC

215 Ohio Street

NAP

71.5%

60.4%

100.0%

8/1/2013

NAP

NAP

Enrgi Fitness

8,300

5/31/2024

54

Loan

GSMC

Norton Commons

NAP

61.9%

54.2%

98.0%

7/10/2013

NAP

NAP

Burke’s Outlet

30,000

1/31/2018

55

Loan

MC-Five Mile

Westridge Business Center

NAP

65.6%

54.9%

100.0%

8/15/2013

NAP

NAP

Home Care Medical

49,299

9/1/2019

56

Loan

MC-Five Mile

Shops at Memorial Heights

NAP

71.2%

59.6%

100.0%

6/30/2013

NAP

NAP

Texadelphia

3,150

12/30/2021

57

Loan

13

RMF

Key Lock Mini Storage

1/22/2015

73.0%

47.5%

88.7%

9/30/2013

NAP

NAP

NAP

58

Loan

38

MC-Five Mile

Cinema Place

NAP

71.9%

60.0%

92.4%

10/1/2013

NAP

NAP

Century Theaters Inc

35,080

10/31/2023

59

Loan

JLC

Park 2000 Mini Storage

NAP

50.8%

39.0%

84.8%

6/30/2013

NAP

NAP

NAP

60

Loan

MC-Five Mile

800 Wilcrest Drive

NAP

70.8%

58.7%

92.6%

8/1/2013

NAP

NAP

Brilliant Energy, LLC

10,665

1/31/2014

61

Loan

13

MC-Five Mile

Meadowbrook & Volunteer Crossing

Various

75.0%

59.7%

93.3%

NAP

NAP

61.01

Property

13

Meadowbrook Shopping Center

8/5/2014

88.5%

4/17/2013

NAP

NAP

Big Lots

30,000

1/31/2019

61.02

Property

13

Volunteer Crossing Shopping Center

7/26/2014

98.2%

4/17/2013

NAP

NAP

Big Lots

37,500

1/31/2017

62

Loan

MC-Five Mile

Holiday Inn Express, Muncie

NAP

67.2%

51.1%

72.9%

5/31/2013

92.98

67.77

NAP

63

Loan

MC-Five Mile

1122 Milledge Street

NAP

74.6%

62.4%

100.0%

9/9/2013

NAP

NAP

Boles Parts Supply

267,000

12/31/2022

64

Loan

MC-Five Mile

Broadway Festival Shopping Center

NAP

74.9%

69.7%

100.0%

7/1/2013

NAP

NAP

Sleepy’s Mattress

8,625

11/30/2020

65

Loan

JLC

257 West 17th Street

NAP

57.1%

49.8%

100.0%

8/5/2013

NAP

NAP

BBP Fitness LLC

13,168

1/31/2023

66

Loan

MC-Five Mile

La Plaza Apartments

NAP

73.3%

62.0%

95.7%

8/13/2013

NAP

NAP

NAP

67

Loan

MC-Five Mile

Gibson & Heritage MHCs

NAP

64.8%

53.4%

100.0%

8/14/2013

NAP

NAP

NAP

68

Loan

MC-Five Mile

Timbers of Keegans Bayou

NAP

71.2%

59.6%

90.8%

10/10/2013

NAP

NAP

NAP

69

Loan

CGMRC

Gappie Plaza

NAP

68.8%

57.1%

90.5%

6/30/2013

NAP

NAP

Bank One

8,334

4/30/2023

70

Loan

MC-Five Mile

Forest View Apartments

NAP

67.3%

61.2%

95.6%

9/10/2013

NAP

NAP

NAP

71

Loan

MC-Five Mile

Joyner Crossing

NAP

63.6%

52.3%

97.5%

7/31/2013

NAP

NAP

Food Lion

33,807

6/17/2023

72

Loan

RMF

Summerwood Self Storage

NAP

61.8%

51.4%

77.8%

10/1/2013

NAP

NAP

NAP

73

Loan

JLC

Moores Mill Village Apartments

NAP

61.8%

52.7%

90.6%

8/27/2013

NAP

NAP

NAP

74

Loan

MC-Five Mile

Archer Plaza

NAP

63.6%

59.3%

100.0%

7/1/2013

NAP

NAP

Peaches Boutique

19,708

6/30/2020

75

Loan

CGMRC

Amsdell Madison Square Self Storage FL

NAP

74.8%

62.4%

91.6%

7/25/2013

NAP

NAP

NAP

76

Loan

RMF

Timber Run Apartments

NAP

73.8%

62.9%

93.3%

8/2/2013

NAP

NAP

NAP

77

Loan

CGMRC

Amsdell Great American Storage IL

NAP

66.2%

56.4%

96.9%

7/31/2013

NAP

NAP

NAP

78

Loan

RMF

Gandy Shoppes

NAP

73.9%

61.2%

100.0%

7/1/2013

NAP

NAP

Mattress Firm

3,565

4/30/2018

A-14

GSMS 2013-GCJ16 Annex A

Second

Second

Third

Third

Fourth

Fourth

Control

Loan /

Mortgage

Second

Largest Tenant

Largest Tenant

Third

Largest Tenant

Largest Tenant

Fourth

Largest Tenant

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

1

Loan

8

GSMC

Windsor Court New Orleans

NAP

NAP

NAP

2

Loan

9, 10

CGMRC

Miracle Mile Shops

Saxe Theater

22,398

6/30/2020

Gap/Gap Kids/Baby Gap

20,872

8/31/2015

Playing Field Race & Sports Book

19,647

7/31/2025

3

Loan

11, 12

JLC

Matrix MHC Portfolio

3.01

Property

Westbridge Manor

NAP

NAP

NAP

3.02

Property

Westbrook

NAP

NAP

NAP

3.03

Property

Avon on the Lake

NAP

NAP

NAP

3.04

Property

Oakland Glens

NAP

NAP

NAP

3.05

Property

Green Park South

NAP

NAP

NAP

3.06

Property

Fairchild Lake

NAP

NAP

NAP

3.07

Property

Cranberry Lake

NAP

NAP

NAP

3.08

Property

Grand Blanc Crossing

NAP

NAP

NAP

3.09

Property

Holly Hills

NAP

NAP

NAP

3.10

Property

Royal Estates

NAP

NAP

NAP

3.11

Property

Old Orchard

NAP

NAP

NAP

4

Loan

13, 14

RMF

The Gates at Manhasset

Gap

15,936

1/31/2022

Urban Outfitters

10,859

1/31/2022

Banana Republic

8,044

1/31/2024

5

Loan

15, 16

JLC

Perkins Retail Portfolio

5.01

Property

Edgewood Shopping Center

CVS

15,100

1/31/2034

Petco

13,235

3/31/2019

Party America

11,267

7/14/2016

5.02

Property

Baken Park Center

Boyd’s Drug Mart

19,200

9/30/2015

Fitness Plus

12,430

12/31/2013

Buffalo Wild Wings

10,500

1/31/2020

5.03

Property

Stockyards Plaza

Gen X Clothing

8,000

4/30/2023

Davita Omaha

4,000

8/31/2014

First National Bank of Omaha

2,586

1/31/2015

5.04

Property

Market Square Shopping Center

Hobby Lobby

53,501

11/30/2015

Hastings

34,250

12/31/2015

NAP

5.05

Property

The Meadows Shopping Center

Brewsky’s Food & Spirits

5,717

1/31/2019

Barb’s Hallmark

4,125

2/28/2014

White or Wheat Sandwich Shoppe

2,771

12/31/2013

5.06

Property

Cornhusker Plaza

Aaron Rentals

7,609

11/30/2018

Panda Palace

2,734

5/31/2014

H&R Block

1,717

4/30/2015

5.07

Property

Eastgate Plaza

Dollar Tree

11,200

5/31/2017

Kinderversity

10,870

1/31/2017

Armed Forces Recruiting

1,760

10/31/2015

5.08

Property

17

Miracle Hills Park

Kohll’s Pharmacy

7,152

12/31/2019

The Taj

4,950

12/31/2013

Huhot Mongolian Grill

4,068

4/30/2014

5.09

Property

Herberger’s at Hilltop Mall

NAP

NAP

NAP

5.10

Property

Bishop Heights Shopping Center

Tokyo Steakhouse

7,725

11/11/2017

Valentino’s Pizza

5,550

5/31/2018

Arby’s

4,121

1/31/2020

6

Loan

13, 18, 19, 20

RMF

Walpole Shopping Mall

LA Fitness

45,000

10/31/2028

Office Max

28,427

1/31/2015

Barnes & Noble

27,831

1/31/2019

7

Loan

13, 21

MC-Five Mile

Regency Portfolio

7.01

Property

Prestonsburg Village

Big Lots

26,342

12/31/2013

Save-A-Lot

20,238

9/30/2018

Goodwill

11,963

11/30/2017

7.02

Property

Jackson Park

Dollar General

8,012

9/30/2014

Hibbett Sports

7,761

6/30/2016

American Rental

6,982

8/31/2016

7.03

Property

River Creek Village

Goody’s

25,517

1/31/2021

Aldi’s

13,632

1/31/2021

Dollar General

8,000

10/31/2013

7.04

Property

Oak Station

Big Lots

28,895

1/31/2015

Fred’s

23,900

2/28/2015

CitiTrends

19,200

5/31/2016

7.05

Property

Village Center

Jay C Plus

40,065

9/30/2017

Goody’s

23,652

1/31/2021

Dollar Tree

8,470

8/31/2016

7.06

Property

Twin County Plaza

Tractor Supply Company

32,000

6/30/2017

Lincare

8,470

8/31/2014

Cato

6,000

1/31/2014

7.07

Property

Jackson Square

Peebles

13,652

7/31/2014

Rent-A-Center

8,100

7/31/2018

Dollar Tree

8,000

1/31/2017

7.08

Property

Flint River Plaza

Fred’s

18,000

5/31/2015

Farmer’s Furniture

12,000

5/31/2015

Family Dollar

7,000

1/31/2014

7.09

Property

Country Roads

Kroger Limited Partnership

24,036

5/31/2018

First Community Bank

2,060

11/30/2014

NAP

7.10

Property

Village Square

Hibbett Sports

5,000

7/31/2015

Pizza Inn

4,890

3/31/2015

Baber’s, Inc.

3,900

6/30/2015

7.11

Property

T&C Center

Food Outlet

25,600

9/30/2017

Beckham’s Pharmacy

3,600

1/31/2016

Fox’s Pizza Den

3,200

1/31/2015

7.12

Property

13

Green Acres

Family Dollar

8,622

12/31/2016

NAP

NAP

7.13

Property

13

Vancleave Center

Family Dollar

7,000

12/31/2017

Smokey’s Tobacco Store

2,400

2/28/2016

Subway

2,400

4/30/2017

7.14

Property

13

Quitman Center

Family Dollar

7,500

12/31/2013

Baber’s, Inc.

3,600

8/31/2013

Southern Sass

1,200

7/31/2014

8

Loan

JLC

Shadow Mountain Marketplace

Ashley Furniture

35,853

3/31/2019

SteinMart

28,000

11/30/2017

Walgreens

14,820

12/31/2082

9

Loan

22

GSMC

1245 16th Street

Santa Monica Women’s Healthcare Associates

3,403

2/16/2016

Dr. Mark I. Handelsman aka Herbert A. Binder D.D.S.

1,857

6/30/2014

Dr. Richard F. Levy

1,838

9/30/2014

10

Loan

13, 23, 24

JLC

Walnut Creek Marriott

NAP

NAP

NAP

11

Loan

25

MC-Five Mile

University Tower

Duke University Health System (direct lease)

36,268

2/28/2018

Jenkins, Wilson, Taylor & Hunt

11,725

12/31/2016

Wells Fargo Advisors

11,233

3/31/2015

12

Loan

26

RMF

Olympia Development Walgreens Portfolio

12.01

Property

Walgreens - Sarasota, FL

NAP

NAP

NAP

12.02

Property

Walgreens - Bradenton, FL

NAP

NAP

NAP

12.03

Property

Walgreens - Lawrenceville, GA

NAP

NAP

NAP

12.04

Property

Walgreens - Merritt Island, FL

NAP

NAP

NAP

12.05

Property

Walgreens - Seminole, FL

NAP

NAP

NAP

13

Loan

JLC

8670 Wilshire

Specialty Surgical Center of BH, LP

15,000

7/31/2020

Mink Radiologic Imaging

5,502

1/31/2018

Screening Services Group, LLC

2,731

12/31/2018

14

Loan

27, 28

JLC

Mariner’s Landing and 2401 Bert

14.01

Property

Mariner’s Landing

All Over Marin Mini Storage

5,845

5/31/2014

Mark Keller

4,400

12/31/2013

All Over Marin Mini Storage1

3,220

5/31/2018

14.02

Property

2401 Bert Drive

NAP

NAP

NAP

15

Loan

13

MC-Five Mile

Yamal Yidios Multifamily Portfolio

15.01

Property

13

Kirkwood Landing Apartments

NAP

NAP

NAP

15.02

Property

Valencia at Spring Branch

NAP

NAP

NAP

15.03

Property

The Forest Apartments

NAP

NAP

NAP

15.04

Property

Pine Creek Apartments

NAP

NAP

NAP

16

Loan

CGMRC

McAllister Plaza

Pape Dawson Engineers

30,820

8/31/2014

BP Exploration & Production

16,400

12/31/2016

Sedwick Claims Management

12,269

12/31/2014

17

Loan

RMF

Parkway and Parkgreen on Bellaire

NAP

NAP

NAP

18

Loan

JLC

The Portland Paramount Hotel

NAP

NAP

NAP

19

Loan

JLC

Monterra Apartments

NAP

NAP

NAP

20

Loan

JLC

Sail Pointe Apartments

NAP

NAP

NAP

21

Loan

RMF

Villages on the River

NAP

NAP

NAP

22

Loan

RMF

The Brittany

NAP

NAP

NAP

23

Loan

JLC

Hilton Greenville

NAP

NAP

NAP

24

Loan

13

GSMC

Wal-Mart Shadow Anchored Midwest Portfolio

24.01

Property

Evans Mills Shopping Center

Panda Buffet

6,000

1/31/2018

Shoe Show

4,700

11/30/2018

Cato

3,900

1/31/2018

24.02

Property

13

Oak Grove Shopping Center

Don Pancho

4,000

7/31/2017

Cato

4,000

1/31/2018

Shoe Show

3,440

8/31/2017

24.03

Property

Salem Shopping Center

Shoe Show

4,700

8/31/2018

Cato

3,600

1/31/2018

El Rancherito

3,200

1/31/2019

24.04

Property

Marion Shopping Center

Maurice’s

4,500

5/1/2017

Don Taco

3,200

8/31/2018

New Cingular Wireless

2,800

4/30/2015

A-15

GSMS 2013-GCJ16 Annex A

Second

Second

Third

Third

Fourth

Fourth

Control

Loan /

Mortgage

Second

Largest Tenant

Largest Tenant

Third

Largest Tenant

Largest Tenant

Fourth

Largest Tenant

Largest Tenant

Number

Property Flag

Footnotes

Loan Seller

Property Name

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

Largest Tenant

Sq Ft

Lease Expiration (6)

25

Loan

RMF

Candlewood

NAP

NAP

NAP

26

Loan

29, 30

RMF

Related Home Depot

NAP

NAP

NAP

27

Loan

JLC

Oaks at Holcomb Bridge

NAP

NAP

NAP

28

Loan

JLC

Sanctuary at Winterlakes Apartments

NAP

NAP

NAP

29

Loan

JLC

The Camp

Mesa

6,239

7/31/2014

Active Ride Shop

5,172

2/1/2019

Bikram Yoga

3,899

7/31/2015

30

Loan

JLC

Park 41 Evansville

CrossPoint Polymer Technologies (CPPT)

232,000

7/31/2021

SRG Global

208,141

11/1/2016

Sugar Steel Corporation

125,000

1/1/2019

31

Loan

GSMC

Bella Apartments

NAP

NAP

NAP

32

Loan

JLC

5607-5625 Baum Boulevard

Aldi Inc.

18,148

5/31/2033

Intermedix Corporation

14,719

8/31/2020

Crazy Mocha Coffee Company

2,718

8/31/2023

33

Loan

31, 32

JLC

Ball State Portfolio

NAP

NAP

NAP

34

Loan

13

MC-Five Mile

Sheraton Four Points Hotel O’Hare

NAP

NAP

NAP

35

Loan

JLC

Village Manor

NAP

NAP

NAP

36

Loan

JLC

Northlake Square SC

Lucky Key Restaurant

5,606

12/31/2015

Catherine’s

4,160

2/29/2016

Shoeland Group

3,640

7/31/2017

37

Loan

33

GSMC

Wal-Mart Shadow Anchored Southeast Portfolio

37.01

Property

Salisbury Shopping Center

Salsa Mexican Restaurant

4,000

8/31/2016

Cato

3,900

1/31/2017

City Nails & Spa

3,200

12/31/2017

37.02

Property

Brewton Shopping Center

Hibbett Sports

5,000

10/31/2014

Cato

3,900

1/31/2015

Amedisys

2,800

1/14/2016

37.03

Property

Selma Shopping Center

Cato

4,420

1/31/2014

Sally Beauty

2,550

1/31/2016

CitiFinancial

2,125

11/30/2015

37.04

Property

Dillon Shopping Center

Cato

4,000

1/31/2019

Nail Salon

1,600

10/31/2014

Japanese Restaurant

1,600

1/31/2019

38

Loan

GSMC

Sweetwater Apartments

NAP

NAP

NAP

39

Loan

MC-Five Mile

Saddleback MHC Portfolio

39.01

Property

Countryside Estates MHP (Hays, KS)

NAP

NAP

NAP

39.02

Property

Prairie Village MHP (Salina, KS)

NAP

NAP

NAP

39.03

Property

Cedar Creek MHP (Salina, KS)

NAP

NAP

NAP

39.04

Property

West Cloud MHP (Salina, KS)

NAP

NAP

NAP

40

Loan

13

GSMC

Wal-Mart Shadow Anchored Central Portfolio

40.01

Property

Pryor Shopping Center

Cato

4,160

1/31/2015

Summit PT

4,000

10/31/2017

Billy Sims BBQ

2,467

9/30/2017

40.02

Property

34

Malvern Shopping Center

Hibbett Sports

5,000

MTM

Rent-A-Center

4,787

1/31/2016

Cato

3,900

1/31/2016

40.03

Property

Cortez Shopping Center

Hibbett Sports

4,800

9/30/2015

Alltel Communications

2,400

3/31/2017

GameStop

1,600

1/31/2016

40.04

Property

13

Enid Shopping Center

GameStop

3,000

1/31/2014

Nail Salon

2,000

4/30/2015

US Cellular

1,500

3/31/2015

41

Loan

GSMC

Self Storage Plus Manassas

NAP

NAP

NAP

42

Loan

RMF

Randolph Park

NAP

NAP

NAP

43

Loan

13

RMF

Fairfield Inn & Suites

NAP

NAP

NAP

44

Loan

MC-Five Mile

Fairfield Inn, Ann Arbor

NAP

NAP

NAP

45

Loan

GSMC

Summervale Apartments

NAP

NAP

NAP

46

Loan

GSMC

McDonough Marketplace

Cracker Barrel

10,000

12/1/2017

Dollar Tree

9,500

8/31/2018

Sunny Beauty Supply

4,200

8/31/2014

47

Loan

JLC

Plaza Vegas Business Park

Beverly Hills Rent-A-Car

9,440

12/31/2013

State of Nevada

8,153

10/31/2018

Tiarra

7,796

8/31/2018

48

Loan

35

MC-Five Mile

Capitol View

Superior Oil Company

8,366

1/31/2017

CMID

7,849

2/28/2017

Starbucks

7,338

2/28/2017

49

Loan

MC-Five Mile

Prestonwood Apartments

NAP

NAP

NAP

50

Loan

JLC

University Garden Apartments

NAP

NAP

NAP

51

Loan

13, 36

GSMC

Mozzo Apartments

NAP

NAP

NAP

52

Loan

CGMRC

Urbane Apartment Portfolio

52.01

Property

Urbane on Center

NAP

NAP

NAP

52.02

Property

Urbane on Crooks South

NAP

NAP

NAP

52.03

Property

Urbane on Breckenridge

NAP

NAP

NAP

52.04

Property

Urbane on Catalpa

NAP

NAP

NAP

53

Loan

37

JLC

215 Ohio Street

Mirus Futures

7,196

9/30/2015

Alliance Chicago

7,196

10/31/2015

Channel Clarity

7,196

1/31/2016

54

Loan

GSMC

Norton Commons

rue21

5,029

1/31/2015

Hibbett Sports

5,003

1/31/2016

Radio Shack

5,000

12/31/2015

55

Loan

MC-Five Mile

Westridge Business Center

LoDuca Brothers

28,567

8/31/2028

Ernst Company

24,993

5/31/2017

NAP

56

Loan

MC-Five Mile

Shops at Memorial Heights

T&L Dental Profession

2,100

5/31/2023

Absolve Wine Lounge

1,750

7/31/2014

Quiznos Classic Subs

1,400

10/31/2016

57

Loan

13

RMF

Key Lock Mini Storage

NAP

NAP

NAP

58

Loan

38

MC-Five Mile

Cinema Place

Kokyo Sushi

5,613

6/1/2018

Red Rocket Grill

2,000

3/31/2024

Copy Mat

1,700

12/31/2018

59

Loan

JLC

Park 2000 Mini Storage

NAP

NAP

NAP

60

Loan

MC-Five Mile

800 Wilcrest Drive

G&W Systems Consulting

7,024

7/30/2016

Spartek Systems

5,207

4/30/2016

Trelleborg Sealing Solutions

4,173

8/31/2015

61

Loan

13

MC-Five Mile

Meadowbrook & Volunteer Crossing

61.01

Property

13

Meadowbrook Shopping Center

Family Dollar

11,650

12/31/2016

24/30 Surplus Discount

10,750

10/31/2014

Rent-A-Center

4,300

2/28/2017

61.02

Property

13

Volunteer Crossing Shopping Center

CC Dickson

10,800

3/31/2018

Grand Slam

7,281

8/31/2017

Rent-A-Center

5,400

2/28/2015

62

Loan

MC-Five Mile

Holiday Inn Express, Muncie

NAP

NAP

NAP

63

Loan

MC-Five Mile

1122 Milledge Street

NAP

NAP

NAP

64

Loan

MC-Five Mile

Broadway Festival Shopping Center

Pier 1 Imports

7,000

4/30/2015

Rent-A-Center

2,595

5/31/2015

Dr. Chou Medical Practice

1,480

5/31/2016

65

Loan

JLC

257 West 17th Street

NAP

NAP

NAP

66

Loan

MC-Five Mile

La Plaza Apartments

NAP

NAP

NAP

67

Loan

MC-Five Mile

Gibson & Heritage MHCs

NAP

NAP

NAP

68

Loan

MC-Five Mile

Timbers of Keegans Bayou

NAP

NAP

NAP

69

Loan

CGMRC

Gappie Plaza

VoiceStream Wireless/T-Mobile

2,638

1/31/2016

Chicago Computer Club

2,262

4/30/2016

Mena’s Hair Design, Inc.

1,998

3/31/2015

70

Loan

MC-Five Mile

Forest View Apartments

NAP

NAP

NAP

71

Loan

MC-Five Mile

Joyner Crossing

Family Dollar

8,000

12/31/2015

Eastern NC Medical

3,900

9/30/2014

Rainbow Chinese

1,300

11/30/2013

72

Loan

RMF

Summerwood Self Storage

NAP

NAP

NAP

73

Loan

JLC

Moores Mill Village Apartments

NAP

NAP

NAP

74

Loan

MC-Five Mile

Archer Plaza

7-Eleven

3,233

3/31/2018

Radio Shack

2,211

4/30/2014

Pizza Hut

1,475

11/21/2016

75

Loan

CGMRC

Amsdell Madison Square Self Storage FL

NAP

NAP

NAP

76

Loan

RMF

Timber Run Apartments

NAP

NAP

NAP

77

Loan

CGMRC

Amsdell Great American Storage IL

NAP

NAP

NAP

78

Loan

RMF

Gandy Shoppes

Qdoba Grill

2,200

9/30/2019

GameStop

2,023

5/31/2016

T-Mobile

1,581

11/30/2020

A-16

GSMS 2013-GCJ16 Annex A

Fifth

Fifth

Environmental

Environmental

Earthquake

Control

Loan /

Mortgage

Fifth

Largest Tenant

Largest Tenant

Phase I

Environmental

Phase II

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Number

Property Flag

Footnotes

Loan Seller

Property Name

Largest Tenant

Sq Ft

Lease Expiration (6)

Report Date

Phase II

Report Date

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

1

Loan

8

GSMC

Windsor Court New Orleans

NAP

8/26/2013

No

NAP

8/23/2013

NAP

NAP

No

425,613

47,290

2

Loan

9, 10

CGMRC

Miracle Mile Shops

Cheeseburger Las Vegas

15,940

10/31/2016

7/18/2013

No

NAP

7/17/2013

NAP

NAP

No

508,750

169,583

3

Loan

11, 12

JLC

Matrix MHC Portfolio

No

100,000

150,500

3.01

Property

Westbridge Manor

NAP

7/8/2013

No

NAP

7/2/2013

NAP

NAP

No

3.02

Property

Westbrook

NAP

7/2/2013

No

NAP

7/2/2013

NAP

NAP

No

3.03

Property

Avon on the Lake

NAP

7/3/2013

No

NAP

7/2/2013

NAP

NAP

No

3.04

Property

Oakland Glens

NAP

7/8/2013

No

NAP

7/2/2013

NAP

NAP

No

3.05

Property

Green Park South

NAP

7/2/2013

No

NAP

7/2/2013

NAP

NAP

No

3.06

Property

Fairchild Lake

NAP

7/2/2013

No

NAP

7/2/2013

NAP

NAP

No

3.07

Property

Cranberry Lake

NAP

7/8/2013

No

NAP

7/2/2013

NAP

NAP

No

3.08

Property

Grand Blanc Crossing

NAP

7/3/2013

No

NAP

7/2/2013

NAP

NAP

No

3.09

Property

Holly Hills

NAP

7/3/2013

No

NAP

7/2/2013

NAP

NAP

No

3.10

Property

Royal Estates

NAP

7/8/2013

No

NAP

7/2/2013

NAP

NAP

No

3.11

Property

Old Orchard

NAP

7/8/2013

No

NAP

7/2/2013

NAP

NAP

No

4

Loan

13, 14

RMF

The Gates at Manhasset

Abercrombie & Fitch

6,313

12/31/2019

9/25/2013

No

NAP

9/25/2013

NAP

NAP

No

266,050

126,691

5

Loan

15, 16

JLC

Perkins Retail Portfolio

No

324,000

96,800

5.01

Property

Edgewood Shopping Center

Rent-A-Center

5,101

7/31/2018

8/7/2013

No

NAP

8/7/2013

NAP

NAP

No

5.02

Property

Baken Park Center

Black Hills Urgent Care

5,080

7/31/2017

8/9/2013

Yes

10/17/2013

8/9/2013

NAP

NAP

No

5.03

Property

Stockyards Plaza

The Great Dragon

2,010

8/31/2014

9/30/2013

Yes

10/10/2013

8/9/2013

NAP

NAP

No

5.04

Property

Market Square Shopping Center

NAP

8/7/2013

No

NAP

8/7/2013

NAP

NAP

No

5.05

Property

The Meadows Shopping Center

Oso Burrito

2,150

8/31/2016

8/7/2013

No

NAP

8/7/2013

NAP

NAP

No

5.06

Property

Cornhusker Plaza

Meadow Flower Shop

875

6/30/2016

8/6/2013

No

NAP

8/6/2013

NAP

NAP

No

5.07

Property

Eastgate Plaza

Check into Cash

1,760

3/31/2016

8/7/2013

No

NAP

8/7/2013

NAP

NAP

No

5.08

Property

17

Miracle Hills Park

Cilantro

3,611

9/30/2018

8/7/2013

No

NAP

8/7/2013

NAP

NAP

No

5.09

Property

Herberger’s at Hilltop Mall

NAP

8/9/2013

No

NAP

8/9/2013

NAP

NAP

No

5.10

Property

Bishop Heights Shopping Center

NAP

8/6/2013

No

NAP

8/6/2013

NAP

NAP

No

6

Loan

13, 18, 19, 20

RMF

Walpole Shopping Mall

Joann Fabric

24,760

3/31/2024

5/15/2013

No

NAP

5/17/2013

NAP

NAP

No

154,934

77,467

7

Loan

13, 21

MC-Five Mile

Regency Portfolio

No

260,896

53,817

7.01

Property

Prestonsburg Village

Dollar Tree

8,083

1/31/2016

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.02

Property

Jackson Park

Buffet China

6,217

1/31/2018

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.03

Property

River Creek Village

American Rental

5,988

8/31/2014

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.04

Property

Oak Station

Save-A-Lot

14,000

5/31/2016

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.05

Property

Village Center

Rent-A-Center

4,947

9/30/2017

8/23/2013

No

NAP

8/22/2013

NAP

NAP

No

7.06

Property

Twin County Plaza

A Plus Rentals

4,000

11/30/2015

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.07

Property

Jackson Square

Factory Connection

6,000

10/31/2014

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.08

Property

Flint River Plaza

Papa’s Pizza to Go

2,700

11/30/2016

8/23/2013

No

NAP

8/27/2013

NAP

NAP

No

7.09

Property

Country Roads

NAP

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.10

Property

Village Square

The Video Center

3,300

8/31/2014

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.11

Property

T&C Center

Sports Plus

2,800

3/31/2015

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.12

Property

13

Green Acres

NAP

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.13

Property

13

Vancleave Center

YoursMine@Ours

1,561

1/31/2016

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

7.14

Property

13

Quitman Center

NAP

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

8

Loan

JLC

Shadow Mountain Marketplace

Chili’s

5,903

11/30/2016

8/9/2013

No

NAP

8/15/2013

NAP

NAP

No

35,000

22,000

9

Loan

22

GSMC

1245 16th Street

Melinda W. Pruitt D.D.S.

1,793

6/30/2019

9/9/2013

No

NAP

9/4/2013

8/30/2013

15%

No

147,903

21,129

10

Loan

13, 23, 24

JLC

Walnut Creek Marriott

NAP

8/6/2013

No

NAP

8/6/2013

8/6/2013

16%

No

140,000

23,335

11

Loan

25

MC-Five Mile

University Tower

University Club of Durham

10,684

9/30/2025

8/15/2013

No

NAP

8/15/2013

NAP

NAP

No

300,175

30,017

12

Loan

26

RMF

Olympia Development Walgreens Portfolio

No

0

0

12.01

Property

Walgreens - Sarasota, FL

NAP

9/12/2013

No

NAP

9/16/2013

NAP

NAP

No

12.02

Property

Walgreens - Bradenton, FL

NAP

9/12/2013

No

NAP

9/16/2013

NAP

NAP

No

12.03

Property

Walgreens - Lawrenceville, GA

NAP

9/12/2013

No

NAP

9/16/2013

NAP

NAP

No

12.04

Property

Walgreens - Merritt Island, FL

NAP

9/12/2013

No

NAP

9/16/2013

NAP

NAP

No

12.05

Property

Walgreens - Seminole, FL

NAP

9/12/2013

No

NAP

9/16/2013

NAP

NAP

No

13

Loan

JLC

8670 Wilshire

Symbion ARC Support Services

1,879

7/31/2020

8/27/2013

No

NAP

8/30/2013

8/30/2013

13%

No

104,000

14,800

14

Loan

27, 28

JLC

Mariner’s Landing and 2401 Bert

No

164,828

25,750

14.01

Property

Mariner’s Landing

Somersault Snack Co.

2,966

3/31/2016

7/12/2013

No

NAP

8/3/2013

8/6/2013

18%

No

14.02

Property

2401 Bert Drive

NAP

8/5/2013

No

NAP

8/5/2013

8/5/2013

19%

No

15

Loan

13

MC-Five Mile

Yamal Yidios Multifamily Portfolio

No

406,284

40,628

15.01

Property

13

Kirkwood Landing Apartments

NAP

8/23/2013

No

NAP

8/26/2013

NAP

NAP

No

15.02

Property

Valencia at Spring Branch

NAP

8/23/2013

No

NAP

8/26/2013

NAP

NAP

No

15.03

Property

The Forest Apartments

NAP

8/23/2013

No

NAP

8/22/2013

NAP

NAP

No

15.04

Property

Pine Creek Apartments

NAP

8/21/2013

No

NAP

8/23/2013

NAP

NAP

No

16

Loan

CGMRC

McAllister Plaza

Gehan Homes, Ltd.

8,534

1/31/2015

8/2/2013

No

NAP

8/2/2013

NAP

NAP

No

422,137

42,214

17

Loan

RMF

Parkway and Parkgreen on Bellaire

NAP

8/23/2013

No

NAP

8/20/2013

NAP

NAP

No

257,394

24,514

18

Loan

JLC

The Portland Paramount Hotel

NAP

6/27/2013

No

NAP

7/1/2013

6/28/2013

7%

No

185,600

15,500

19

Loan

JLC

Monterra Apartments

NAP

7/2/2013

No

NAP

6/25/2013

NAP

NAP

No

18,000

14,000

20

Loan

JLC

Sail Pointe Apartments

NAP

7/23/2013

No

NAP

7/23/2013

NAP

NAP

No

99,257

16,542

21

Loan

RMF

Villages on the River

NAP

9/24/2013

No

NAP

9/24/2013

NAP

NAP

No

22,305

21,243

22

Loan

RMF

The Brittany

NAP

7/17/2013

No

NAP

7/17/2013

NAP

NAP

No

195,822

15,541

23

Loan

JLC

Hilton Greenville

NAP

8/28/2013

No

NAP

8/27/2013

NAP

NAP

No

194,029

21,184

24

Loan

13

GSMC

Wal-Mart Shadow Anchored Midwest Portfolio

No

66,699

13,340

24.01

Property

Evans Mills Shopping Center

Verizon Wireless

2,500

11/30/2016

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

24.02

Property

13

Oak Grove Shopping Center

Fort Campbell Federal Credit Union

3,200

12/31/2018

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

24.03

Property

Salem Shopping Center

Cottonwood Financial

1,600

6/30/2017

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

24.04

Property

Marion Shopping Center

Avon

1,600

2/28/2015

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

A-17

GSMS 2013-GCJ16 Annex A

Fifth

Fifth

Environmental

Environmental

Earthquake

Control

Loan /

Mortgage

Fifth

Largest Tenant

Largest Tenant

Phase I

Environmental

Phase II

Engineering

Seismic

Insurance

Upfront RE

Ongoing RE

Number

Property Flag

Footnotes

Loan Seller

Property Name

Largest Tenant

Sq Ft

Lease Expiration (6)

Report Date

Phase II

Report Date

Report Date

Report Date

PML or SEL (%)

Required

Tax Reserve ($)

Tax Reserve ($)

25

Loan

RMF

Candlewood

NAP

7/17/2013

No

NAP

7/17/2013

NAP

NAP

No

130,416

13,801

26

Loan

29, 30

RMF

Related Home Depot

NAP

7/26/2013

No

NAP

NAP

NAP

NAP

No

0

0

27

Loan

JLC

Oaks at Holcomb Bridge

NAP

8/29/2013

No

NAP

9/5/2013

NAP

NAP

No

271,000

15,900

28

Loan

JLC

Sanctuary at Winterlakes Apartments

NAP

9/24/2013

No

NAP

9/23/2013

NAP

NAP

No

149,300

18,665

29

Loan

JLC

The Camp

Native Foods

3,016

2/28/2023

9/10/2013

No

NAP

9/10/2013

8/15/2013

9%

No

51,082

10,216

30

Loan

JLC

Park 41 Evansville

Berry Plastics

106,524

MTM

9/30/2013

No

NAP

9/20/2013

NAP

NAP

No

0

13,000

31

Loan

GSMC

Bella Apartments

NAP

10/11/2013

No

NAP

9/9/2013

NAP

NAP

No

10,380

10,380

32

Loan

JLC

5607-5625 Baum Boulevard

NAP

7/8/2013

No

NAP

7/9/2013

NAP

NAP

No

40,000

12,390

33

Loan

31, 32

JLC

Ball State Portfolio

NAP

6/23/2013, 6/25/2013

No

NAP

6/25/2013

NAP

NAP

No

116,000

24,400

34

Loan

13

MC-Five Mile

Sheraton Four Points Hotel O’Hare

NAP

8/9/2013

No

NAP

8/9/2013

NAP

NAP

No

309,782

61,956

35

Loan

JLC

Village Manor

NAP

8/2/2013

No

NAP

8/6/2013

NAP

NAP

No

15,263

15,266

36

Loan

JLC

Northlake Square SC

Mellow Mushroom

3,618

11/30/2013

8/27/2013

No

NAP

8/16/2013

NAP

NAP

No

32,319

11,986

37

Loan

33

GSMC

Wal-Mart Shadow Anchored Southeast Portfolio

No

120,200

10,927

37.01

Property

Salisbury Shopping Center

It’s Fashion

3,200

1/31/2017

10/2/2013

No

NAP

9/9/2013

NAP

NAP

No

37.02

Property

Brewton Shopping Center

Wine & Liquor

2,020

7/31/2014

10/2/2013

No

NAP

9/12/2013

NAP

NAP

No

37.03

Property

Selma Shopping Center

GameStop

1,800

1/31/2014

9/25/2013

No

NAP

9/12/2013

NAP

NAP

No

37.04

Property

Dillon Shopping Center

Papa John’s Pizza

1,600

3/18/2018

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

38

Loan

GSMC

Sweetwater Apartments

NAP

6/14/2013

No

NAP

6/12/2013

NAP

NAP

No

129,107

11,737

39

Loan

MC-Five Mile

Saddleback MHC Portfolio

No

48,887

6,984

39.01

Property

Countryside Estates MHP (Hays, KS)

NAP

8/2/2013

No

NAP

8/2/2013

NAP

NAP

No

39.02

Property

Prairie Village MHP (Salina, KS)

NAP

8/2/2013

No

NAP

8/2/2013

NAP

NAP

No

39.03

Property

Cedar Creek MHP (Salina, KS)

NAP

8/2/2013

No

NAP

8/2/2013

NAP

NAP

No

39.04

Property

West Cloud MHP (Salina, KS)

NAP

8/2/2013

No

NAP

8/2/2013

NAP

NAP

No

40

Loan

13

GSMC

Wal-Mart Shadow Anchored Central Portfolio

No

54,068

9,011

40.01

Property

Pryor Shopping Center

Verizon

2,000

1/31/2015

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

40.02

Property

34

Malvern Shopping Center

Larry’s Pizza

3,500

8/31/2014

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

40.03

Property

Cortez Shopping Center

Rocky Mountain Choc

1,200

9/30/2014

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

40.04

Property

13

Enid Shopping Center

Advanced American

1,500

2/28/2014

9/25/2013

No

NAP

9/9/2013

NAP

NAP

No

41

Loan

GSMC

Self Storage Plus Manassas

NAP

9/3/2013

No

NAP

8/30/2013

NAP

NAP

No

47,882

9,576

42

Loan

RMF

Randolph Park

NAP

7/17/2013

No

NAP

7/17/2013

NAP

NAP

No

94,166

7,847

43

Loan

13

RMF

Fairfield Inn & Suites

NAP

8/5/2013

No

NAP

8/5/2013

NAP

NAP

No

62,348

5,668

44

Loan

MC-Five Mile

Fairfield Inn, Ann Arbor

NAP

6/26/2013

No

NAP

6/28/2013

NAP

NAP

No

46,693

11,673

45

Loan

GSMC

Summervale Apartments

NAP

9/3/2013

No

NAP

9/3/2013

NAP

NAP

No

126,156

12,616

46

Loan

GSMC

McDonough Marketplace

Rent-A-Center

3,500

8/31/2017

6/5/2013

No

NAP

6/3/2013

NAP

NAP

No

6,615

6,615

47

Loan

JLC

Plaza Vegas Business Park

L&R Finishing

5,139

6/30/2014

9/5/2013

No

NAP

9/6/2013

NAP

NAP

No

17,000

6,000

48

Loan

35

MC-Five Mile

Capitol View

Sherck, Hussey CPA’s

4,578

9/30/2014

4/19/2013

No

NAP

4/16/2013

NAP

NAP

No

59,812

11,962

49

Loan

MC-Five Mile

Prestonwood Apartments

NAP

9/24/2013

No

NAP

9/24/2013

NAP

NAP

No

94,920

9,492

50

Loan

JLC

University Garden Apartments

NAP

8/1/2013

No

NAP

8/12/2013

NAP

NAP

No

68,200

8,900

51

Loan

13, 36

GSMC

Mozzo Apartments

NAP

8/12/2013

No

NAP

8/9/2013

NAP

NAP

No

0

8,962

52

Loan

CGMRC

Urbane Apartment Portfolio

No

22,812

7,604

52.01

Property

Urbane on Center

NAP

7/18/2013

No

NAP

7/18/2013

NAP

NAP

No

52.02

Property

Urbane on Crooks South

NAP

7/18/2013

No

NAP

7/18/2013

NAP

NAP

No

52.03

Property

Urbane on Breckenridge

NAP

8/12/2013

No

NAP

8/12/2013

NAP

NAP

No

52.04

Property

Urbane on Catalpa

NAP

7/18/2013

No

NAP

7/18/2013

NAP

NAP

No

53

Loan

37

JLC

215 Ohio Street

Channel Clarity (Sub to Single Hop)

7,196

1/31/2016

6/21/2013

No

NAP

6/20/2013

NAP

NAP

No

30,000

15,000

54

Loan

GSMC

Norton Commons

Shoe Show

4,957

4/30/2016

8/6/2013

No

NAP

8/6/2013

NAP

NAP

No

0

4,162

55

Loan

MC-Five Mile

Westridge Business Center

NAP

9/3/2013

No

NAP

6/20/2013

NAP

NAP

No

29,759

9,920

56

Loan

MC-Five Mile

Shops at Memorial Heights

Parkview Nails

1,400

10/31/2016

3/19/2013

No

NAP

3/19/2013

NAP

NAP

No

78,153

8,684

57

Loan

13

RMF

Key Lock Mini Storage

NAP

8/23/2013

No

NAP

8/23/2013

NAP

NAP

No

21,096

5,023

58

Loan

38

MC-Five Mile

Cinema Place

Yogurt Hill

1,197

8/31/2017

10/10/2013

No

NAP

7/1/2013

7/1/2013

10%

No

12,976

6,488

59

Loan

JLC

Park 2000 Mini Storage

NAP

9/9/2013

No

NAP

8/16/2013

NAP

NAP

No

10,000

5,000

60

Loan

MC-Five Mile

800 Wilcrest Drive

Kindee Oil & Gas Texas, LLC

3,248

7/31/2015

9/24/2013

No

NAP

9/24/2013

NAP

NAP

No

36,784

7,357

61

Loan

13

MC-Five Mile

Meadowbrook & Volunteer Crossing

No

23,527

6,464

61.01

Property

13

Meadowbrook Shopping Center

Papa John’s Pizza

1,500

2/28/2019

10/14/2013

No

NAP

8/8/2013

NAP

NAP

No

61.02

Property

13

Volunteer Crossing Shopping Center

Swisher Hygiene

2,298

1/31/2014

8/7/2013

No

NAP

8/8/2013

NAP

NAP

No

62

Loan

MC-Five Mile

Holiday Inn Express, Muncie

NAP

6/26/2013

No

NAP

6/28/2013

NAP

NAP

No

39,057

5,580

63

Loan

MC-Five Mile

1122 Milledge Street

NAP

7/26/2013

No

NAP

7/29/2013

NAP

NAP

No

36,298

8,366

64

Loan

MC-Five Mile

Broadway Festival Shopping Center

Americash Loans

1,448

12/31/2014

8/6/2013

No

NAP

8/5/2013

NAP

NAP

No

43,935

10,984

65

Loan

JLC

257 West 17th Street

NAP

8/15/2013

No

NAP

8/13/2013

NAP

NAP

No

39,143

7,940

66

Loan

MC-Five Mile

La Plaza Apartments

NAP

8/27/2013

No

NAP

8/27/2013

NAP

NAP

No

72,738

7,274

67

Loan

MC-Five Mile

Gibson & Heritage MHCs

NAP

7/23/2013

No

NAP

7/25/2013

NAP

NAP

No

9,315

1,331

68

Loan

MC-Five Mile

Timbers of Keegans Bayou

NAP

9/9/2013

No

NAP

9/9/2013

NAP

NAP

No

79,987

8,887

69

Loan

CGMRC

Gappie Plaza

Pauletta Young, D.D.S.

1,479

8/31/2020

8/7/2013

No

NAP

8/7/2013

NAP

NAP

No

34,390

8,598

70

Loan

MC-Five Mile

Forest View Apartments

NAP

7/30/2013

No

NAP

7/30/2013

NAP

NAP

No

70,417

7,042

71

Loan

MC-Five Mile

Joyner Crossing

Family Eye Care

1,300

3/31/2014

7/31/2013

No

NAP

7/31/2013

NAP

NAP

No

30,484

3,048

72

Loan

RMF

Summerwood Self Storage

NAP

9/16/2013

No

NAP

9/16/2013

NAP

NAP

No

83,864

7,987

73

Loan

JLC

Moores Mill Village Apartments

NAP

8/29/2013

No

NAP

10/8/2013

NAP

NAP

No

4,000

4,000

74

Loan

MC-Five Mile

Archer Plaza

Subway

1,365

12/31/2017

5/17/2013

No

NAP

8/5/2013

NAP

NAP

No

43,642

10,911

75

Loan

CGMRC

Amsdell Madison Square Self Storage FL

NAP

8/26/2013

No

NAP

8/4/2013

NAP

NAP

No

17,525

2,504

76

Loan

RMF

Timber Run Apartments

NAP

7/22/2013

No

NAP

7/22/2013

NAP

NAP

No

38,449

4,272

77

Loan

CGMRC

Amsdell Great American Storage IL

NAP

6/19/2013

Yes

7/8/2013

8/8/2013

NAP

NAP

No

61,690

15,422

78

Loan

RMF

Gandy Shoppes

Domino’s Pizza

1,276

2/28/2022

9/13/2013

No

NAP

9/13/2013

NAP

NAP

No

25,984

2,750

A-18

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Upfront	Ongoing	Upfront	Ongoing	Replacement	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Insurance Reserve ($)	Insurance Reserve ($)	Replacement Reserve ($)	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)	TI/LC Caps ($)
1	Loan	8	GSMC	Windsor Court New Orleans	0	0	0	112,004	0	0	0	0
2	Loan	9, 10	CGMRC	Miracle Mile Shops	0	0	0	7,481	0	1,310,955	56,104	0
3	Loan	11, 12	JLC	Matrix MHC Portfolio	0	36,100	1,794,188	31,029	0	0	0	0
3.01	Property			Westbridge Manor
3.02	Property			Westbrook
3.03	Property			Avon on the Lake
3.04	Property			Oakland Glens
3.05	Property			Green Park South
3.06	Property			Fairchild Lake
3.07	Property			Cranberry Lake
3.08	Property			Grand Blanc Crossing
3.09	Property			Holly Hills
3.10	Property			Royal Estates
3.11	Property			Old Orchard
4	Loan	13, 14	RMF	The Gates at Manhasset	0	0	0	1,774	0	0	0	0
5	Loan	15, 16	JLC	Perkins Retail Portfolio	88,000	12,492	836,052	26,266	685,000	2,500,000	45,000	1,500,000
5.01	Property			Edgewood Shopping Center
5.02	Property			Baken Park Center
5.03	Property			Stockyards Plaza
5.04	Property			Market Square Shopping Center
5.05	Property			The Meadows Shopping Center
5.06	Property			Cornhusker Plaza
5.07	Property			Eastgate Plaza
5.08	Property	17		Miracle Hills Park
5.09	Property			Herberger’s at Hilltop Mall
5.10	Property			Bishop Heights Shopping Center
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	0	0	45,000	4,975	179,088	0	6,250	500,000
7	Loan	13, 21	MC-Five Mile	Regency Portfolio	67,025	0	0	22,709	825,000	0	45,785	1,000,000
7.01	Property			Prestonsburg Village
7.02	Property			Jackson Park
7.03	Property			River Creek Village
7.04	Property			Oak Station
7.05	Property			Village Center
7.06	Property			Twin County Plaza
7.07	Property			Jackson Square
7.08	Property			Flint River Plaza
7.09	Property			Country Roads
7.10	Property			Village Square
7.11	Property			T&C Center
7.12	Property	13		Green Acres
7.13	Property	13		Vancleave Center
7.14	Property	13		Quitman Center
8	Loan		JLC	Shadow Mountain Marketplace	32,500	8,100	0	3,355	100,000	1,000,000	12,570	0
9	Loan	22	GSMC	1245 16th Street	36,856	3,351	0	1,772	0	0	0	0
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	176,035	14,670	0	27,205	0	0	0	0
11	Loan	25	MC-Five Mile	University Tower	29,748	2,704	0	3,083	110,981	4,750,000	0	0
12	Loan	26	RMF	Olympia Development Walgreens Portfolio	0	1,336	0	660	0	0	991	0
12.01	Property			Walgreens - Sarasota, FL
12.02	Property			Walgreens - Bradenton, FL
12.03	Property			Walgreens - Lawrenceville, GA
12.04	Property			Walgreens - Merritt Island, FL
12.05	Property			Walgreens - Seminole, FL
13	Loan		JLC	8670 Wilshire	17,000	4,900	0	855	0	235,620	4,275	0
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	0	5,650	0	2,836	0	0	17,500	0
14.01	Property			Mariner’s Landing
14.02	Property			2401 Bert Drive
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio	71,486	23,829	269,907	31,250	0	0	0	0
15.01	Property	13		Kirkwood Landing Apartments
15.02	Property			Valencia at Spring Branch
15.03	Property			The Forest Apartments
15.04	Property			Pine Creek Apartments
16	Loan		CGMRC	McAllister Plaza	31,671	2,879	0	2,378	0	958,668	19,973	716,000
17	Loan		RMF	Parkway and Parkgreen on Bellaire	114,417	19,069	0	13,646	0	0	0	0
18	Loan		JLC	The Portland Paramount Hotel	23,800	4,800	0	22,181	0	0	0	0
19	Loan		JLC	Monterra Apartments	42,000	6,300	0	7,883	0	0	0	0
20	Loan		JLC	Sail Pointe Apartments	23,445	13,500	0	5,654	0	0	0	0
21	Loan		RMF	Villages on the River	15,214	7,245	0	6,831	0	0	0	0
22	Loan		RMF	The Brittany	70,327	0	1,167,189	4,900	0	0	0	0
23	Loan		JLC	Hilton Greenville	19,386	9,693	350,000	33,811	0	0	0	0
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	7,546	0	0	1,609	0	0	8,540	409,904
24.01	Property			Evans Mills Shopping Center
24.02	Property	13		Oak Grove Shopping Center
24.03	Property			Salem Shopping Center
24.04	Property			Marion Shopping Center

A-19

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Upfront	Ongoing	Upfront	Ongoing	Replacement	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Insurance Reserve ($)	Insurance Reserve ($)	Replacement Reserve ($)	Replacement Reserve ($)	Reserve Caps ($)	TI/LC Reserve ($)	TI/LC Reserve ($)	TI/LC Caps ($)
25	Loan		RMF	Candlewood	75,956	0	422,433	6,264	0	0	0	0
26	Loan	29, 30	RMF	Related Home Depot	0	0	0	0	0	0	0	0
27	Loan		JLC	Oaks at Holcomb Bridge	5,000	6,800	700,000	8,870	0	0	0	0
28	Loan		JLC	Sanctuary at Winterlakes Apartments	33,830	11,300	0	7,147	0	0	0	0
29	Loan		JLC	The Camp	7,436	2,100	0	780	0	0	3,383	150,000
30	Loan		JLC	Park 41 Evansville	22,000	11,100	0	10,727	0	362,302	21,455	1,029,819
31	Loan		GSMC	Bella Apartments	18,143	9,072	0	7,950	0	0	0	0
32	Loan		JLC	5607-5625 Baum Boulevard	6,500	3,270	0	1,490	0	30,060	5,930	650,000
33	Loan	31, 32	JLC	Ball State Portfolio	24,000	12,100	0	11,328	0	0	0	0
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	15,507	7,754	0	25,946	0	0	0	0
35	Loan		JLC	Village Manor	49,955	4,163	0	3,306	150,000	0	0	0
36	Loan		JLC	Northlake Square SC	33,010	3,001	0	1,720	0	0	2,500	150,000
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	5,337	0	0	1,405	0	0	10,417	339,818
37.01	Property			Salisbury Shopping Center
37.02	Property			Brewton Shopping Center
37.03	Property			Selma Shopping Center
37.04	Property			Dillon Shopping Center
38	Loan		GSMC	Sweetwater Apartments	41,705	6,951	0	4,033	0	0	0	0
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	9,715	3,238	0	2,438	0	0	0	0
39.01	Property			Countryside Estates MHP (Hays, KS)
39.02	Property			Prairie Village MHP (Salina, KS)
39.03	Property			Cedar Creek MHP (Salina, KS)
39.04	Property			West Cloud MHP (Salina, KS)
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	5,784	0	0	1,341	0	0	7,153	343,366
40.01	Property			Pryor Shopping Center
40.02	Property	34		Malvern Shopping Center
40.03	Property			Cortez Shopping Center
40.04	Property	13		Enid Shopping Center
41	Loan		GSMC	Self Storage Plus Manassas	1,361	680	0	918	0	0	0	0
42	Loan		RMF	Randolph Park	50,255	0	658,818	4,573	0	0	0	0
43	Loan	13	RMF	Fairfield Inn & Suites	21,404	3,058	0	8,114	0	0	0	0
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	25,906	2,328	0	9,807	0	0	0	0
45	Loan		GSMC	Summervale Apartments	0	0	275,580	6,425	0	0	0	0
46	Loan		GSMC	McDonough Marketplace	0	0	0	1,109	0	0	2,500	150,000
47	Loan		JLC	Plaza Vegas Business Park	25,000	0	0	4,705	225,840	0	2,514	120,672
48	Loan	35	MC-Five Mile	Capitol View	4,405	1,468	0	1,007	0	0	6,667	300,000
49	Loan		MC-Five Mile	Prestonwood Apartments	46,346	7,724	0	3,208	0	0	0	0
50	Loan		JLC	University Garden Apartments	5,000	8,300	0	9,200	0	0	0	0
51	Loan	13, 36	GSMC	Mozzo Apartments	0	0	0	1,354	81,250	0	0	0
52	Loan		CGMRC	Urbane Apartment Portfolio	17,546	1,755	0	2,200	0	0	0	0
52.01	Property			Urbane on Center
52.02	Property			Urbane on Crooks South
52.03	Property			Urbane on Breckenridge
52.04	Property			Urbane on Catalpa
53	Loan	37	JLC	215 Ohio Street	10,000	1,100	0	599	0	100,000	5,985	0
54	Loan		GSMC	Norton Commons	0	0	0	1,899	0	0	6,667	240,000
55	Loan		MC-Five Mile	Westridge Business Center	9,125	1,014	0	857	0	50,000	3,000	0
56	Loan		MC-Five Mile	Shops at Memorial Heights	9,914	1,416	0	567	0	0	2,917	140,000
57	Loan	13	RMF	Key Lock Mini Storage	12,387	0	0	1,082	0	0	0	0
58	Loan	38	MC-Five Mile	Cinema Place	1,288	1,288	0	662	0	0	2,205	75,000
59	Loan		JLC	Park 2000 Mini Storage	16,000	0	0	2,145	102,960	0	0	0
60	Loan		MC-Five Mile	800 Wilcrest Drive	20,785	2,362	0	1,260	0	300,000	0	300,000
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	4,078	2,039	0	1,793	0	0	2,500	75,000
61.01	Property	13		Meadowbrook Shopping Center
61.02	Property	13		Volunteer Crossing Shopping Center
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	4,212	1,404	0	6,357	0	0	0	0
63	Loan		MC-Five Mile	1122 Milledge Street	16,154	0	87,369	2,236	200,000	0	4,473	108,000
64	Loan		MC-Five Mile	Broadway Festival Shopping Center	12,052	1,205	0	324	0	0	2,277	0
65	Loan		JLC	257 West 17th Street	300	200	0	180	0	0	1,500	0
66	Loan		MC-Five Mile	La Plaza Apartments	11,137	5,568	0	3,450	0	0	0	0
67	Loan		MC-Five Mile	Gibson & Heritage MHCs	1,638	819	0	508	0	0	0	0
68	Loan		MC-Five Mile	Timbers of Keegans Bayou	36,754	7,351	0	3,357	0	0	0	0
69	Loan		CGMRC	Gappie Plaza	0	0	0	539	0	0	1,079	38,850
70	Loan		MC-Five Mile	Forest View Apartments	63,769	9,110	0	3,950	0	0	0	0
71	Loan		MC-Five Mile	Joyner Crossing	5,087	509	0	833	50,000	0	2,817	150,000
72	Loan		RMF	Summerwood Self Storage	14,293	1,945	0	503	18,112	0	0	0
73	Loan		JLC	Moores Mill Village Apartments	11,500	4,450	0	4,275	0	0	0	0
74	Loan		MC-Five Mile	Archer Plaza	6,216	565	18,000	663	0	0	1,911	0
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	0	0	0	967	0	0	0	0
76	Loan		RMF	Timber Run Apartments	9,167	4,583	108,117	2,640	0	0	0	0
77	Loan		CGMRC	Amsdell Great American Storage IL	0	0	0	662	0	0	0	0
78	Loan		RMF	Gandy Shoppes	6,787	808	0	348	0	0	1,055	50,620

A-20

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Upfront Debt	Ongoing Debt	Upfront Deferred	Ongoing Deferred	Upfront	Ongoing	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service Reserve ($)	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)	Environmental Reserve ($)	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)
1	Loan	8	GSMC	Windsor Court New Orleans	0	0	0	0	0	0	0	0
2	Loan	9, 10	CGMRC	Miracle Mile Shops	0	0	162,000	0	0	0	0	0
3	Loan	11, 12	JLC	Matrix MHC Portfolio	0	0	455,812	0	0	0	3,000,000	125,000
3.01	Property			Westbridge Manor
3.02	Property			Westbrook
3.03	Property			Avon on the Lake
3.04	Property			Oakland Glens
3.05	Property			Green Park South
3.06	Property			Fairchild Lake
3.07	Property			Cranberry Lake
3.08	Property			Grand Blanc Crossing
3.09	Property			Holly Hills
3.10	Property			Royal Estates
3.11	Property			Old Orchard
4	Loan	13, 14	RMF	The Gates at Manhasset	0	0	0	0	0	0	6,000,000	0
5	Loan	15, 16	JLC	Perkins Retail Portfolio	0	0	704,160	0	0	0	0	0
5.01	Property			Edgewood Shopping Center
5.02	Property			Baken Park Center
5.03	Property			Stockyards Plaza
5.04	Property			Market Square Shopping Center
5.05	Property			The Meadows Shopping Center
5.06	Property			Cornhusker Plaza
5.07	Property			Eastgate Plaza
5.08	Property	17		Miracle Hills Park
5.09	Property			Herberger’s at Hilltop Mall
5.10	Property			Bishop Heights Shopping Center
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	0	0	0	0	0	0	953,500	0
7	Loan	13, 21	MC-Five Mile	Regency Portfolio	0	0	170,095	0	0	0	0	0
7.01	Property			Prestonsburg Village
7.02	Property			Jackson Park
7.03	Property			River Creek Village
7.04	Property			Oak Station
7.05	Property			Village Center
7.06	Property			Twin County Plaza
7.07	Property			Jackson Square
7.08	Property			Flint River Plaza
7.09	Property			Country Roads
7.10	Property			Village Square
7.11	Property			T&C Center
7.12	Property	13		Green Acres
7.13	Property	13		Vancleave Center
7.14	Property	13		Quitman Center
8	Loan		JLC	Shadow Mountain Marketplace	0	0	68,850	0	0	0	0	0
9	Loan	22	GSMC	1245 16th Street	0	0	0	0	0	0	0	0
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	0	0	127,000	0	0	0	8,200,000	0
11	Loan	25	MC-Five Mile	University Tower	0	0	8,813	0	0	0	0	0
12	Loan	26	RMF	Olympia Development Walgreens Portfolio	0	0	0	0	0	0	0	0
12.01	Property			Walgreens - Sarasota, FL
12.02	Property			Walgreens - Bradenton, FL
12.03	Property			Walgreens - Lawrenceville, GA
12.04	Property			Walgreens - Merritt Island, FL
12.05	Property			Walgreens - Seminole, FL
13	Loan		JLC	8670 Wilshire	0	0	0	0	0	0	0	0
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	0	0	5,469	0	0	0	52,500	0
14.01	Property			Mariner’s Landing
14.02	Property			2401 Bert Drive
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio	0	0	966,471	0	0	0	0	0
15.01	Property	13		Kirkwood Landing Apartments
15.02	Property			Valencia at Spring Branch
15.03	Property			The Forest Apartments
15.04	Property			Pine Creek Apartments
16	Loan		CGMRC	McAllister Plaza	0	0	12,500	0	0	0	29,334	0
17	Loan		RMF	Parkway and Parkgreen on Bellaire	0	0	65,094	0	0	0	0	0
18	Loan		JLC	The Portland Paramount Hotel	0	0	0	0	0	0	0	0
19	Loan		JLC	Monterra Apartments	0	0	0	0	0	0	0	0
20	Loan		JLC	Sail Pointe Apartments	0	0	128,450	0	0	0	0	0
21	Loan		RMF	Villages on the River	0	0	0	0	0	0	0	0
22	Loan		RMF	The Brittany	0	0	114,939	0	0	0	0	0
23	Loan		JLC	Hilton Greenville	0	0	0	0	0	0	1,275,042	0
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	0	0	0	0	0	0	128,300	0
24.01	Property			Evans Mills Shopping Center
24.02	Property	13		Oak Grove Shopping Center
24.03	Property			Salem Shopping Center
24.04	Property			Marion Shopping Center

A-21

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Upfront Debt	Ongoing Debt	Upfront Deferred	Ongoing Deferred	Upfront	Ongoing	Upfront	Ongoing
Number	Property Flag	Footnotes	Loan Seller	Property Name	Service Reserve ($)	Service Reserve ($)	Maintenance Reserve ($)	Maintenance Reserve ($)	Environmental Reserve ($)	Environmental Reserve ($)	Other Reserve ($)	Other Reserve ($)
25	Loan		RMF	Candlewood	0	0	436,312	0	0	0	0	0
26	Loan	29, 30	RMF	Related Home Depot	0	0	0	0	0	0	0	0
27	Loan		JLC	Oaks at Holcomb Bridge	0	0	62,638	0	0	0	0	0
28	Loan		JLC	Sanctuary at Winterlakes Apartments	0	0	8,000	0	0	0	0	0
29	Loan		JLC	The Camp	0	0	0	0	0	0	0	0
30	Loan		JLC	Park 41 Evansville	0	0	289,200	0	565,690	0	0	0
31	Loan		GSMC	Bella Apartments	0	0	21,600	0	0	0	0	0
32	Loan		JLC	5607-5625 Baum Boulevard	0	0	108,995	0	0	0	322,608	19,167
33	Loan	31, 32	JLC	Ball State Portfolio	0	0	7,500	0	0	0	0	0
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	0	0	26,438	0	0	0	2,451,505	0
35	Loan		JLC	Village Manor	0	0	0	0	0	0	0	0
36	Loan		JLC	Northlake Square SC	0	0	0	0	0	0	2,250,000	0
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	0	0	46,475	0	0	0	20,446	0
37.01	Property			Salisbury Shopping Center
37.02	Property			Brewton Shopping Center
37.03	Property			Selma Shopping Center
37.04	Property			Dillon Shopping Center
38	Loan		GSMC	Sweetwater Apartments	0	0	0	0	0	0	0	0
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	0	0	70,125	0	0	0	700,000	0
39.01	Property			Countryside Estates MHP (Hays, KS)
39.02	Property			Prairie Village MHP (Salina, KS)
39.03	Property			Cedar Creek MHP (Salina, KS)
39.04	Property			West Cloud MHP (Salina, KS)
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	0	0	110,224	0	0	0	151,000	0
40.01	Property			Pryor Shopping Center
40.02	Property	34		Malvern Shopping Center
40.03	Property			Cortez Shopping Center
40.04	Property	13		Enid Shopping Center
41	Loan		GSMC	Self Storage Plus Manassas	0	0	625	0	0	0	0	0
42	Loan		RMF	Randolph Park	0	0	151,698	0	0	0	0	0
43	Loan	13	RMF	Fairfield Inn & Suites	0	0	3,750	0	0	0	0	0
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	0	0	5,313	0	0	0	2,369,492	0
45	Loan		GSMC	Summervale Apartments	0	0	44,825	0	0	0	215	0
46	Loan		GSMC	McDonough Marketplace	0	0	0	0	0	0	0	0
47	Loan		JLC	Plaza Vegas Business Park	0	0	41,750	0	0	0	351,296	0
48	Loan	35	MC-Five Mile	Capitol View	0	0	0	0	0	0	0	0
49	Loan		MC-Five Mile	Prestonwood Apartments	0	0	12,500	0	0	0	0	0
50	Loan		JLC	University Garden Apartments	0	0	706,450	0	0	0	0	0
51	Loan	13, 36	GSMC	Mozzo Apartments	0	0	0	0	0	0	0	0
52	Loan		CGMRC	Urbane Apartment Portfolio	0	0	10,125	0	0	0	0	0
52.01	Property			Urbane on Center
52.02	Property			Urbane on Crooks South
52.03	Property			Urbane on Breckenridge
52.04	Property			Urbane on Catalpa
53	Loan	37	JLC	215 Ohio Street	0	0	52,625	0	0	0	421,094	0
54	Loan		GSMC	Norton Commons	0	0	0	0	0	0	0	0
55	Loan		MC-Five Mile	Westridge Business Center	0	0	62,125	0	0	0	0	0
56	Loan		MC-Five Mile	Shops at Memorial Heights	0	0	0	0	0	0	0	0
57	Loan	13	RMF	Key Lock Mini Storage	0	0	40,400	0	0	0	370,000	0
58	Loan	38	MC-Five Mile	Cinema Place	0	0	0	0	0	0	118,408	0
59	Loan		JLC	Park 2000 Mini Storage	0	0	309,061	0	0	0	0	0
60	Loan		MC-Five Mile	800 Wilcrest Drive	0	0	0	0	0	0	265,963	0
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	0	0	207,813	0	0	0	15,000	0
61.01	Property	13		Meadowbrook Shopping Center
61.02	Property	13		Volunteer Crossing Shopping Center
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	0	0	10,225	0	0	0	1,170,476	0
63	Loan		MC-Five Mile	1122 Milledge Street	0	0	0	0	0	0	0	0
64	Loan		MC-Five Mile	Broadway Festival Shopping Center	0	0	0	0	0	0	0	0
65	Loan		JLC	257 West 17th Street	0	0	0	0	0	0	173,619	3,064
66	Loan		MC-Five Mile	La Plaza Apartments	0	0	3,563	0	0	0	100,000	0
67	Loan		MC-Five Mile	Gibson & Heritage MHCs	0	0	4,050	0	0	0	0	0
68	Loan		MC-Five Mile	Timbers of Keegans Bayou	0	0	73,750	0	0	0	0	0
69	Loan		CGMRC	Gappie Plaza	0	0	0	0	0	0	0	0
70	Loan		MC-Five Mile	Forest View Apartments	0	0	50,000	0	0	0	0	0
71	Loan		MC-Five Mile	Joyner Crossing	0	0	5,625	0	0	0	0	0
72	Loan		RMF	Summerwood Self Storage	0	0	0	0	0	0	0	0
73	Loan		JLC	Moores Mill Village Apartments	0	0	52,938	0	0	0	0	0
74	Loan		MC-Five Mile	Archer Plaza	0	0	0	0	0	0	0	0
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	0	0	0	0	0	0	150,000	0
76	Loan		RMF	Timber Run Apartments	0	0	91,883	0	0	0	0	0
77	Loan		CGMRC	Amsdell Great American Storage IL	0	0	0	0	0	0	100,000	0
78	Loan		RMF	Gandy Shoppes	0	0	0	0	0	0	0	0

A-22

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Other Reserve			Loan
Number	Property Flag	Footnotes	Loan Seller	Property Name	Description	Borrower Name	Carve-out Guarantor	Purpose
1	Loan	8	GSMC	Windsor Court New Orleans		Windsor Court Hotel Partners, L.L.C.	Windsor Court Financial, L.L.C.	Refinance
2	Loan	9, 10	CGMRC	Miracle Mile Shops		Boulevard Invest LLC	Aby Rosen, Michael Fuchs, and David Edelstein	Refinance
3	Loan	11, 12	JLC	Matrix MHC Portfolio	Mobile Home Acquisition Reserve ($3,000,000); Ongoing Mobile Home Acquisition Reserve ($125,000 per month) for only the first 12 months of the loan term.	Matrix MI Homes, LLC, Matrix South, LLC, MRG Avon, LLC, MRG Chesterfield, LLC, MRG Cranberry Lake, LLC, MRG Grand Blanc, LLC, MRG Holly Hills, LLC, MRG Westbridge Manor, LLC, MRG Oakland Glens, LLC, MRG Old Orchard, LLC, MRG Royal Estates, LLC, MRG Westbrook, LLC, Crest Avon, LLC, Crest Chesterfield, LLC, Crest Cranberry Lake, LLC, Crest Grand Blanc, LLC, Crest Holly Hills, LLC, Crest Westbridge Manor, LLC, Crest Oakland Glens, LLC, Crest Old Orchard, LLC, Crest Royal Estates, LLC and Crest Westbrook, LLC	Glen Nelson	Acquisition
3.01	Property			Westbridge Manor
3.02	Property			Westbrook
3.03	Property			Avon on the Lake
3.04	Property			Oakland Glens
3.05	Property			Green Park South
3.06	Property			Fairchild Lake
3.07	Property			Cranberry Lake
3.08	Property			Grand Blanc Crossing
3.09	Property			Holly Hills
3.10	Property			Royal Estates
3.11	Property			Old Orchard
4	Loan	13, 14	RMF	The Gates at Manhasset	Banana Republic Lease Holdback Funds	KMO-361 (Manhasset) LLC	Morton L. Olshan	Refinance
5	Loan	15, 16	JLC	Perkins Retail Portfolio		MFP Mid-America Shopping Centers LLC	Michael D. Perkins	Refinance
5.01	Property			Edgewood Shopping Center
5.02	Property			Baken Park Center
5.03	Property			Stockyards Plaza
5.04	Property			Market Square Shopping Center
5.05	Property			The Meadows Shopping Center
5.06	Property			Cornhusker Plaza
5.07	Property			Eastgate Plaza
5.08	Property	17		Miracle Hills Park
5.09	Property			Herberger’s at Hilltop Mall
5.10	Property			Bishop Heights Shopping Center
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	JoAnn’s Fabric Reserve ($900,000); LA Fitness Reserve ($53,500)	Walpole Mall Associates, LLC	Rubin Pachulski Properties 36, LLC	Refinance
7	Loan	13, 21	MC-Five Mile	Regency Portfolio		Regency Marianna LLC, Regency Georgia I LLC, Regency Mississippi I LLC, Regency Jackson Square LLC, Regency Seymour LLC and Regency Appalachia LLC	Regency Commercial Associates LLC	Refinance
7.01	Property			Prestonsburg Village
7.02	Property			Jackson Park
7.03	Property			River Creek Village
7.04	Property			Oak Station
7.05	Property			Village Center
7.06	Property			Twin County Plaza
7.07	Property			Jackson Square
7.08	Property			Flint River Plaza
7.09	Property			Country Roads
7.10	Property			Village Square
7.11	Property			T&C Center
7.12	Property	13		Green Acres
7.13	Property	13		Vancleave Center
7.14	Property	13		Quitman Center
8	Loan		JLC	Shadow Mountain Marketplace		Shadow Mountain Marketplace, LLC	Darrel W. Wright and Mark D. Linehan	Refinance
9	Loan	22	GSMC	1245 16th Street		Santa Monica Arizona at 16th, L.P.	Marshall A. Rockwell, Jr. and Laura H. Rockwell	Refinance
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	PIP Reserve	NPWC Hotel LLC	Patrick M. Nesbitt and Patrick M. Nesbitt Family Trust	Refinance
11	Loan	25	MC-Five Mile	University Tower		HD Tower, LLC	Anthony H. Dilweg	Refinance
12	Loan	26	RMF	Olympia Development Walgreens Portfolio		Seminole, FL-W, LLC, Sarasota, FL-W, LLC, Bradenton, FL-W, LLC, Merritt Island, FL-W, LLC and Lilburn, GA-W, LLC	William Touloumis	Refinance
12.01	Property			Walgreens - Sarasota, FL
12.02	Property			Walgreens - Bradenton, FL
12.03	Property			Walgreens - Lawrenceville, GA
12.04	Property			Walgreens - Merritt Island, FL
12.05	Property			Walgreens - Seminole, FL
13	Loan		JLC	8670 Wilshire		Specialty Healthcare Properties Subsidiary, LLC	Andrew A. Brooks and Randhir S. Tuli	Refinance
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	Seismic Retrofit Reserve	Mariners Landing, LLC and 2401 Bert Hollister, LLC	Daniel H. Morgan	Acquisition/Refinance
14.01	Property			Mariner’s Landing
14.02	Property			2401 Bert Drive
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio		YTech One-1312 Units Houston Investment, LLC	Yamal Yidios Char	Acquisition
15.01	Property	13		Kirkwood Landing Apartments
15.02	Property			Valencia at Spring Branch
15.03	Property			The Forest Apartments
15.04	Property			Pine Creek Apartments
16	Loan		CGMRC	McAllister Plaza	Free Rent Reserve	RBL McAllister LLC	David Rawson and Joseph Blum	Refinance
17	Loan		RMF	Parkway and Parkgreen on Bellaire		SS Apartments, LLC	Ajay K. Gupta	Acquisition
18	Loan		JLC	The Portland Paramount Hotel		925 Park Avenue Associates, LLC	Michael Bashaw, Rodney Olson and J. Stephen Goodfellow	Refinance
19	Loan		JLC	Monterra Apartments		USM Las Vegas, LLC	Paul E. Mashni	Refinance
20	Loan		JLC	Sail Pointe Apartments		St. Lucie Properties Group, LLC	Paul R. Steinfurth	Refinance
21	Loan		RMF	Villages on the River		HPI Villages LLC	Matthew A. Sharp and J. David Kelsey	Acquisition
22	Loan		RMF	The Brittany		Northland Brittany LLC	Northland Portfolio L.P.	Refinance
23	Loan		JLC	Hilton Greenville	PIP Reserve	UVH Greenville, LLC	Allan Gutierrez	Acquisition
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	Unfunded Obligations	FM Evan Mills S/C, LLC, FM Marion S/C, LLC, FM Salem S/C, LLC and FM Oak Grove S/C, LLC	Fountain Capital LLC, John Cheney Curtis Mathes and George Carey Mathes	Acquisition
24.01	Property			Evans Mills Shopping Center
24.02	Property	13		Oak Grove Shopping Center
24.03	Property			Salem Shopping Center
24.04	Property			Marion Shopping Center

A-23

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Other Reserve			Loan
Number	Property Flag	Footnotes	Loan Seller	Property Name	Description	Borrower Name	Carve-out Guarantor	Purpose
25	Loan		RMF	Candlewood		Northland Candlewood LLC	Northland Portfolio L.P.	Refinance
26	Loan	29, 30	RMF	Related Home Depot		Related Retail Bruckner, LLC	The Related Companies, L.P.	Refinance
27	Loan		JLC	Oaks at Holcomb Bridge		RJJ Roswell LLC	John R. Young and Reggie King	Acquisition
28	Loan		JLC	Sanctuary at Winterlakes Apartments		Sanctuary at Winterlakes, LLC	Paul R. Steinfurth	Refinance
29	Loan		JLC	The Camp		The Camp Project, LLC	Shaheen Sadeghi and Linda Sadeghi	Refinance
30	Loan		JLC	Park 41 Evansville		Park 41 Holding Company, LLC	Benjamin J. Kunkel	Refinance
31	Loan		GSMC	Bella Apartments		ACV I LLC	Andrew Schwarz and ACM Venture 1, LLC	Refinance
32	Loan		JLC	5607-5625 Baum Boulevard	Collier’s Litigation ($115,000); Investigative Litigation ($155,864); Bruin Litigation ($14,538.28); Monthly Collier’s Litigation ($19,166.67); Rent Abatement Reserve ($37,206)	Baum Boulevard Ground LLC	William H. Odell and John H. Odell	Refinance
33	Loan	31, 32	JLC	Ball State Portfolio		Muncie SPE, LLC	James B. Harkrider III, Andrew Lallathin and Ira Mondry	Acquisition
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	PIP Reserve ($2,251,505); Seasonality Reserve ($200,000)	Schiller Park Hospitality LLC	Waqas Akuly, Amin Amdani, Paul Busching, Bimal Doshi, Satya Mehta and Fouza Memon	Acquisition
35	Loan		JLC	Village Manor		Village Manor Retirement of Hartland, LLC	Joshua Stein and Waldenwoods Properties, LLC	Refinance
36	Loan		JLC	Northlake Square SC	Best Buy Rollover Reserve	Northlake Square, LLC	David L. Barnhart	Refinance
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	Unfunded Obligations	FM Dillon S/C, LLC, FM Salisbury S/C, LLC, FM Brewton S/C, LLC and FM Selma S/C, LLC	Fountain Capital LLC, John Cheney Curtis Mathes and George Carey Mathes	Acquisition
37.01	Property			Salisbury Shopping Center
37.02	Property			Brewton Shopping Center
37.03	Property			Selma Shopping Center
37.04	Property			Dillon Shopping Center
38	Loan		GSMC	Sweetwater Apartments		Sweetwater Apartments LLC	Robert P. Rothenberg and Gideon Z. Friedman	Acquisition
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	Debt Yield Holdback Reserve	Cedar Creek MHP LLC, Prairie Village MHP LLC, West Cloud MHP LLC and Countryside MHP LLC	Ben Braband and Geoff Rosenhain	Refinance
39.01	Property			Countryside Estates MHP (Hays, KS)
39.02	Property			Prairie Village MHP (Salina, KS)
39.03	Property			Cedar Creek MHP (Salina, KS)
39.04	Property			West Cloud MHP (Salina, KS)
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	Hibbett Sports/Anytime Fitness Holdback ($125,000); Unfunded Obligations ($26,000)	FM Cortez S/C, LLC, FM Enid S/C, LLC, FM Pryor S/C, LLC and FM Malvern S/C, LLC	Fountain Capital LLC, John Cheney Curtis Mathes and George Carey Mathes	Acquisition
40.01	Property			Pryor Shopping Center
40.02	Property	34		Malvern Shopping Center
40.03	Property			Cortez Shopping Center
40.04	Property	13		Enid Shopping Center
41	Loan		GSMC	Self Storage Plus Manassas		Sudley Manor Storage, LLC	Joseph Wolinsky	Refinance
42	Loan		RMF	Randolph Park		Northland Randolph Park Apartments LLC	Northland Portfolio L.P.	Refinance
43	Loan	13	RMF	Fairfield Inn & Suites		Montgomery Hotel Group, LLC	Greg Friedman and Mitul Patel	Refinance
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	ADA Reserve ($184,000); PIP Reserve ($2,185,492)	PH Ann Arbor Hotel Owner, LLC	Julie A. Dumon Trust dated March 24, 2006 and Graham Hershman	Acquisition
45	Loan		GSMC	Summervale Apartments	Tax/Flood Fees	Summervale Apartments, LLC	Michael G. Tombari and Kenneth L. Hatfield	Acquisition
46	Loan		GSMC	McDonough Marketplace		McDonough (McDonough) WMC, LLC	Stanley Werb and Jonathan S. Gaines	Refinance
47	Loan		JLC	Plaza Vegas Business Park	State of Nevada Lease Holdback ($312,650); State of Nevada Rent Holdback ($38,646)	Plaza Vegas I LLC	Johnny A. Ribeiro, Jr.	Refinance
48	Loan	35	MC-Five Mile	Capitol View		1402 Associates, LLC	Richard E. Hennessey, Michael T. Dilts, Brian J. Sullivan, John G. Leicht	Refinance
49	Loan		MC-Five Mile	Prestonwood Apartments		Santhi Corporation	Chowdary Yalamanchili	Refinance
50	Loan		JLC	University Garden Apartments		125 Baxter, LLC	Nicholas R. Halaris and John R. Young	Acquisition
51	Loan	13, 36	GSMC	Mozzo Apartments		531 Virginia LLC	Tadd M. Miller, Gregory B. Martin and Milhaus Development LLC	Refinance
52	Loan		CGMRC	Urbane Apartment Portfolio		Breckenridge LLC	Frederick Blechman and Sherman J. Freund	Refinance
52.01	Property			Urbane on Center
52.02	Property			Urbane on Crooks South
52.03	Property			Urbane on Breckenridge
52.04	Property			Urbane on Catalpa
53	Loan	37	JLC	215 Ohio Street	ENRGI Fitness Holdback Reserve	BP Phoenix LLC	Frederick W. Solberg and Christopher Dunn	Acquisition
54	Loan		GSMC	Norton Commons		Norton (Norton) SRX, LLC	Stanley Werb and Jonathan S. Gaines	Acquisition
55	Loan		MC-Five Mile	Westridge Business Center		Lo Duca Bros. Realty Co. Westridge LLC	Dominic M. Lo Duca and Vincent J. Lo Duca	Refinance
56	Loan		MC-Five Mile	Shops at Memorial Heights		Shops at Memorial, LLC	Samer Danial	Refinance
57	Loan	13	RMF	Key Lock Mini Storage	Expansion Funds	Key Lock Prime Storage LLC	Robert J. Moser, Robert C. Morgan and Herbert Morgan	Refinance
58	Loan	38	MC-Five Mile	Cinema Place	Clickaway Reserve ($42,707); Flame Restaurant Reserve ($38,196); Copymat Reserve ($29,172); Ground Rent Reserve ($8,333)	1069 B Street, LLC	Shaoul Levy	Refinance
59	Loan		JLC	Park 2000 Mini Storage		Park 2000 I, LLC	Johnny A. Ribeiro, Jr. and LoraLee Ribeiro	Refinance
60	Loan		MC-Five Mile	800 Wilcrest Drive	Litigation Reserve	Mitterhofer@Wilcrest, LLC	Giancarlo Mitterhofer and Wendy Velez	Refinance
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	Great Clips Reserve	Caprealty 13-Bristol, L.L.C. and New Haven-Meadowbrook Associates Limited Partnership	David H. Lee	Refinance
61.01	Property	13		Meadowbrook Shopping Center
61.02	Property	13		Volunteer Crossing Shopping Center
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	PIP Reserve	Muncie Hotel Owner, LLC	Julie A. Dumon Trust Dated March 24, 2006 and Graham Hershman	Acquisition
63	Loan		MC-Five Mile	1122 Milledge Street		Milledge Equities, LLC	Shraga F. Schorr	Acquisition
64	Loan		MC-Five Mile	Broadway Festival Shopping Center		Shopping Center BF, LLC	Catherine Patel	Refinance
65	Loan		JLC	257 West 17th Street	BBP Leasing Reserve ($170,555.60); Upfront and Monthly Common Charges Reserve ($3,063.51)	257 Associates Borrower LLC	World-Wide Holdings Corporation	Refinance
66	Loan		MC-Five Mile	La Plaza Apartments	Litigation Reserve	Holste Group, L.L.C.	Randall J. Holste and Janet Holste Cheetham	Refinance
67	Loan		MC-Five Mile	Gibson & Heritage MHCs		Gibson Mobile Home Estates, Inc. and Heritage Mobile Home Village, Inc.	Gus Gibson, Jr.	Refinance
68	Loan		MC-Five Mile	Timbers of Keegans Bayou		Chitratrangi Limited Partnership	Chowdary Yalamanchili	Refinance
69	Loan		CGMRC	Gappie Plaza		Next Bronzeville, LLC	Andrew S. Hochberg, Marc J. Blum, and Robert Caplin	Refinance
70	Loan		MC-Five Mile	Forest View Apartments		Forest View United, LLC	Aaron Kurlansky and Ramon M. Corona	Acquisition
71	Loan		MC-Five Mile	Joyner Crossing		Joyners Crossing, LLC	William T. Barnett	Refinance
72	Loan		RMF	Summerwood Self Storage		RG Self Storage, LLLP	Richard A. Graham, Jr.	Refinance
73	Loan		JLC	Moores Mill Village Apartments		2453 Coronet, LLC	Nicholas R. Halaris and John R. Young	Refinance
74	Loan		MC-Five Mile	Archer Plaza		Shopping Center AC, LLC	Catherine Patel	Refinance
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	Property Costs Reserve	Amsdell Storage Ventures XVI, LLC	Robert J. Amsdell and Barry L. Amsdell	Acquisition
76	Loan		RMF	Timber Run Apartments		13000 Woodforest LLC	Chad Doty, Ed Barriskill and Dan Chamberlain	Acquisition
77	Loan		CGMRC	Amsdell Great American Storage IL	Property Costs Reserve	Amsdell Storage Ventures XIV, LLC	Robert J. Amsdell and Barry L. Amsdell	Acquisition
78	Loan		RMF	Gandy Shoppes		GS Center LLC	Daniel Halberstein	Acquisition

A-24

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Loan Amount	Principal’s New Cash	Subordinate
Number	Property Flag	Footnotes	Loan Seller	Property Name	(sources)	Contribution (7)	Debt	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves
1	Loan	8	GSMC	Windsor Court New Orleans	73,000,000	0	0	0	73,000,000	38,232,756	0	808,639	425,613
2	Loan	9, 10	CGMRC	Miracle Mile Shops	580,000,000	0	0	0	580,000,000	551,424,876	0	2,575,263	1,981,705
3	Loan	11, 12	JLC	Matrix MHC Portfolio	135,000,000	14,137,835	15,000,000	19,141,258	183,279,094	8,488,742	165,000,000	4,440,352	5,350,000
3.01	Property			Westbridge Manor
3.02	Property			Westbrook
3.03	Property			Avon on the Lake
3.04	Property			Oakland Glens
3.05	Property			Green Park South
3.06	Property			Fairchild Lake
3.07	Property			Cranberry Lake
3.08	Property			Grand Blanc Crossing
3.09	Property			Holly Hills
3.10	Property			Royal Estates
3.11	Property			Old Orchard
4	Loan	13, 14	RMF	The Gates at Manhasset	60,000,000	0	0	0	60,000,000	21,732,655	0	817,559	6,266,050
5	Loan	15, 16	JLC	Perkins Retail Portfolio	47,500,000	3,205,101	0	5,721,688	56,426,789	50,291,730	0	1,682,848	4,452,212
5.01	Property			Edgewood Shopping Center
5.02	Property			Baken Park Center
5.03	Property			Stockyards Plaza
5.04	Property			Market Square Shopping Center
5.05	Property			The Meadows Shopping Center
5.06	Property			Cornhusker Plaza
5.07	Property			Eastgate Plaza
5.08	Property	17		Miracle Hills Park
5.09	Property			Herberger’s at Hilltop Mall
5.10	Property			Bishop Heights Shopping Center
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	64,500,000	83,527	10,000,000	0	74,583,527	72,864,408	0	442,185	1,153,434
7	Loan	13, 21	MC-Five Mile	Regency Portfolio	43,800,000	0	0	0	43,800,000	35,284,604	0	1,860,999	498,016
7.01	Property			Prestonsburg Village
7.02	Property			Jackson Park
7.03	Property			River Creek Village
7.04	Property			Oak Station
7.05	Property			Village Center
7.06	Property			Twin County Plaza
7.07	Property			Jackson Square
7.08	Property			Flint River Plaza
7.09	Property			Country Roads
7.10	Property			Village Square
7.11	Property			T&C Center
7.12	Property	13		Green Acres
7.13	Property	13		Vancleave Center
7.14	Property	13		Quitman Center
8	Loan		JLC	Shadow Mountain Marketplace	38,000,000	6,006,706	0	0	44,006,706	42,458,855	0	411,501	1,136,350
9	Loan	22	GSMC	1245 16th Street	37,000,000	0	0	0	37,000,000	30,535,279	0	475,878	184,759
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	31,280,000	1,075,000	8,000,000	0	40,355,000	28,285,885	0	3,426,080	8,643,035
11	Loan	25	MC-Five Mile	University Tower	27,000,000	0	0	0	27,000,000	19,594,064	0	329,658	5,088,735
12	Loan	26	RMF	Olympia Development Walgreens Portfolio	22,730,000	0	0	0	22,730,000	18,569,029	0	299,194	0
12.01	Property			Walgreens - Sarasota, FL
12.02	Property			Walgreens - Bradenton, FL
12.03	Property			Walgreens - Lawrenceville, GA
12.04	Property			Walgreens - Merritt Island, FL
12.05	Property			Walgreens - Seminole, FL
13	Loan		JLC	8670 Wilshire	22,500,000	0	2,500,000	0	25,000,000	13,761,335	0	546,553	356,620
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	22,300,000	1,740,131	1,500,000	360,000	25,900,131	9,377,578	15,270,744	1,029,013	222,797
14.01	Property			Mariner’s Landing
14.02	Property			2401 Bert Drive
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio	19,500,000	12,962,829	0	0	32,462,829	0	29,978,422	770,258	1,714,148
15.01	Property	13		Kirkwood Landing Apartments
15.02	Property			Valencia at Spring Branch
15.03	Property			The Forest Apartments
15.04	Property			Pine Creek Apartments
16	Loan		CGMRC	McAllister Plaza	18,000,000	1,610,846	0	230,000	19,840,846	18,031,113	0	124,133	1,454,310
17	Loan		RMF	Parkway and Parkgreen on Bellaire	16,750,000	5,651,835	0	0	22,401,835	0	21,500,000	464,931	436,904
18	Loan		JLC	The Portland Paramount Hotel	16,000,000	0	0	0	16,000,000	9,575,272	0	298,215	209,400
19	Loan		JLC	Monterra Apartments	15,600,000	0	0	0	15,600,000	13,919,911	0	416,245	60,000
20	Loan		JLC	Sail Pointe Apartments	14,750,000	0	0	0	14,750,000	11,636,409	0	660,000	251,152
21	Loan		RMF	Villages on the River	14,350,000	6,373,632	0	0	20,723,632	0	20,200,000	486,113	37,519
22	Loan		RMF	The Brittany	14,100,000	0	0	0	14,100,000	8,236,638	0	364,376	1,548,277
23	Loan		JLC	Hilton Greenville	13,400,000	5,922,882	0	0	19,322,882	0	16,768,931	715,494	1,838,458
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	12,938,000	4,083,079	0	0	17,021,079	0	16,626,955	191,579	202,545
24.01	Property			Evans Mills Shopping Center
24.02	Property	13		Oak Grove Shopping Center
24.03	Property			Salem Shopping Center
24.04	Property			Marion Shopping Center

A-25

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Loan Amount	Principal’s New Cash	Subordinate
Number	Property Flag	Footnotes	Loan Seller	Property Name	(sources)	Contribution (7)	Debt	Other Sources	Total Sources	Loan Payoff	Purchase Price	Closing Costs	Reserves
25	Loan		RMF	Candlewood	12,815,000	0	0	0	12,815,000	6,006,047	0	364,666	1,065,117
26	Loan	29, 30	RMF	Related Home Depot	27,000,000	0	0	0	27,000,000	7,757,462	0	726,639	0
27	Loan		JLC	Oaks at Holcomb Bridge	12,150,000	5,046,960	0	0	17,196,960	0	15,350,000	808,322	1,038,638
28	Loan		JLC	Sanctuary at Winterlakes Apartments	12,000,000	0	800,000	0	12,800,000	11,530,382	0	542,728	195,982
29	Loan		JLC	The Camp	12,000,000	0	0	0	12,000,000	8,229,488	0	129,845	58,518
30	Loan		JLC	Park 41 Evansville	12,000,000	0	0	0	12,000,000	8,464,535	0	1,775,948	1,239,192
31	Loan		GSMC	Bella Apartments	11,750,000	0	0	0	11,750,000	5,843,413	0	308,080	50,123
32	Loan		JLC	5607-5625 Baum Boulevard	11,700,000	347,063	1,300,000	0	13,347,063	11,731,652	0	1,107,247	508,164
33	Loan	31, 32	JLC	Ball State Portfolio	11,520,000	2,867,357	2,700,000	0	17,087,357	0	15,800,000	939,857	347,500
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	11,500,000	4,310,934	0	0	15,810,934	0	12,676,244	331,458	2,803,232
35	Loan		JLC	Village Manor	10,700,000	0	0	0	10,700,000	10,293,857	0	214,153	65,218
36	Loan		JLC	Northlake Square SC	10,500,000	27,548	0	0	10,527,548	7,828,484	0	383,736	2,315,329
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	9,600,000	3,450,542	0	0	13,050,542	0	12,677,252	180,831	192,458
37.01	Property			Salisbury Shopping Center
37.02	Property			Brewton Shopping Center
37.03	Property			Selma Shopping Center
37.04	Property			Dillon Shopping Center
38	Loan		GSMC	Sweetwater Apartments	9,200,000	3,195,272	0	0	12,395,272	0	12,025,000	199,460	170,812
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	8,700,000	1,180,414	0	60,000	9,940,414	8,825,208	0	280,979	828,727
39.01	Property			Countryside Estates MHP (Hays, KS)
39.02	Property			Prairie Village MHP (Salina, KS)
39.03	Property			Cedar Creek MHP (Salina, KS)
39.04	Property			West Cloud MHP (Salina, KS)
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	8,284,000	3,004,019	0	0	11,288,019	0	10,787,275	179,668	321,076
40.01	Property			Pryor Shopping Center
40.02	Property	34		Malvern Shopping Center
40.03	Property			Cortez Shopping Center
40.04	Property	13		Enid Shopping Center
41	Loan		GSMC	Self Storage Plus Manassas	8,000,000	0	0	0	8,000,000	5,333,810	0	203,654	49,867
42	Loan		RMF	Randolph Park	7,990,000	0	0	0	7,990,000	5,411,824	0	245,847	954,937
43	Loan	13	RMF	Fairfield Inn & Suites	8,000,000	244,383	0	0	8,244,383	7,945,158	0	211,723	87,502
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	7,350,000	3,556,267	0	0	10,906,267	0	8,000,000	458,863	2,447,404
45	Loan		GSMC	Summervale Apartments	7,300,000	3,123,726	0	0	10,423,726	0	9,920,000	56,950	446,776
46	Loan		GSMC	McDonough Marketplace	7,275,000	0	0	0	7,275,000	4,925,115	0	142,914	6,615
47	Loan		JLC	Plaza Vegas Business Park	7,200,000	314,082	0	0	7,514,082	6,937,230	0	141,805	435,046
48	Loan	35	MC-Five Mile	Capitol View	6,900,000	277,405	0	0	7,177,405	6,946,220	0	166,968	64,217
49	Loan		MC-Five Mile	Prestonwood Apartments	6,750,000	0	0	0	6,750,000	5,101,461	0	275,071	153,766
50	Loan		JLC	University Garden Apartments	6,525,000	3,473,741	0	0	9,998,741	0	8,750,000	469,091	779,650
51	Loan	13, 36	GSMC	Mozzo Apartments	6,400,000	0	0	0	6,400,000	4,473,708	0	153,831	0
52	Loan		CGMRC	Urbane Apartment Portfolio	5,400,000	0	0	50,000	5,450,000	5,130,238	0	30,362	50,483
52.01	Property			Urbane on Center
52.02	Property			Urbane on Crooks South
52.03	Property			Urbane on Breckenridge
52.04	Property			Urbane on Catalpa
53	Loan	37	JLC	215 Ohio Street	5,300,000	0	0	0	5,300,000	3,020,833	0	410,263	613,719
54	Loan		GSMC	Norton Commons	5,182,500	1,841,327	0	0	7,023,827	0	6,910,000	113,827	0
55	Loan		MC-Five Mile	Westridge Business Center	5,165,000	11,962	0	0	5,176,962	3,098,255	0	1,927,699	151,008
56	Loan		MC-Five Mile	Shops at Memorial Heights	5,138,000	0	0	0	5,138,000	2,955,174	0	152,971	88,067
57	Loan	13	RMF	Key Lock Mini Storage	5,100,000	0	0	0	5,100,000	2,737,169	0	170,194	443,884
58	Loan	38	MC-Five Mile	Cinema Place	5,000,000	0	0	0	5,000,000	4,149,759	0	216,995	132,671
59	Loan		JLC	Park 2000 Mini Storage	5,000,000	216,213	0	0	5,216,213	4,752,313	0	128,839	335,061
60	Loan		MC-Five Mile	800 Wilcrest Drive	4,600,000	0	0	0	4,600,000	3,404,800	0	130,488	623,533
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	4,500,000	0	0	0	4,500,000	1,711,527	0	178,705	250,418
61.01	Property	13		Meadowbrook Shopping Center
61.02	Property	13		Volunteer Crossing Shopping Center
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	4,500,000	1,932,001	0	0	6,432,001	0	4,954,703	253,329	1,223,969
63	Loan		MC-Five Mile	1122 Milledge Street	4,350,000	1,793,055	0	0	6,143,055	0	5,814,000	189,234	139,821
64	Loan		MC-Five Mile	Broadway Festival Shopping Center	4,085,000	183,478	0	0	4,268,478	4,107,570	0	104,921	55,987
65	Loan		JLC	257 West 17th Street	4,000,000	0	0	0	4,000,000	1,307,383	0	253,406	213,062
66	Loan		MC-Five Mile	La Plaza Apartments	4,000,000	0	0	0	4,000,000	2,222,444	0	191,089	187,437
67	Loan		MC-Five Mile	Gibson & Heritage MHCs	3,800,000	0	0	0	3,800,000	3,089,891	0	151,384	15,003
68	Loan		MC-Five Mile	Timbers of Keegans Bayou	3,750,000	482,295	0	0	4,232,295	3,845,061	0	196,742	190,491
69	Loan		CGMRC	Gappie Plaza	3,650,000	0	0	37,500	3,687,500	2,741,190	0	24,723	34,390
70	Loan		MC-Five Mile	Forest View Apartments	3,500,000	1,469,627	0	0	4,969,627	0	4,600,717	184,724	184,186
71	Loan		MC-Five Mile	Joyner Crossing	3,500,000	13,615	0	0	3,513,615	3,361,163	0	111,257	41,195
72	Loan		RMF	Summerwood Self Storage	3,400,000	83,464	0	0	3,483,464	3,270,909	0	114,397	98,158
73	Loan		JLC	Moores Mill Village Apartments	3,400,000	0	0	0	3,400,000	2,155,711	0	241,011	68,438
74	Loan		MC-Five Mile	Archer Plaza	3,300,000	0	0	0	3,300,000	2,844,798	0	89,803	67,858
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	3,150,000	1,133,604	0	210,476	4,494,080	0	4,200,000	50,744	167,525
76	Loan		RMF	Timber Run Apartments	3,100,000	1,190,672	0	0	4,290,672	0	3,875,000	168,057	247,616
77	Loan		CGMRC	Amsdell Great American Storage IL	2,450,000	1,160,131	0	49,375	3,659,506	0	3,425,000	19,439	161,690
78	Loan		RMF	Gandy Shoppes	2,418,750	979,677	0	0	3,398,427	0	3,225,000	140,657	32,770

A-26

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Principal Equity				Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Distribution	Other Uses	Total Uses	Lockbox	Management
1	Loan	8	GSMC	Windsor Court New Orleans	33,532,992	0	73,000,000	Hard	In Place
2	Loan	9, 10	CGMRC	Miracle Mile Shops	24,018,156	0	580,000,000	Hard	In Place
3	Loan	11, 12	JLC	Matrix MHC Portfolio	0	0	183,279,094	Soft	Springing
3.01	Property			Westbridge Manor
3.02	Property			Westbrook
3.03	Property			Avon on the Lake
3.04	Property			Oakland Glens
3.05	Property			Green Park South
3.06	Property			Fairchild Lake
3.07	Property			Cranberry Lake
3.08	Property			Grand Blanc Crossing
3.09	Property			Holly Hills
3.10	Property			Royal Estates
3.11	Property			Old Orchard
4	Loan	13, 14	RMF	The Gates at Manhasset	31,183,736	0	60,000,000	Soft	Springing
5	Loan	15, 16	JLC	Perkins Retail Portfolio	0	0	56,426,789	Hard	In Place
5.01	Property			Edgewood Shopping Center
5.02	Property			Baken Park Center
5.03	Property			Stockyards Plaza
5.04	Property			Market Square Shopping Center
5.05	Property			The Meadows Shopping Center
5.06	Property			Cornhusker Plaza
5.07	Property			Eastgate Plaza
5.08	Property	17		Miracle Hills Park
5.09	Property			Herberger’s at Hilltop Mall
5.10	Property			Bishop Heights Shopping Center
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	0	123,500	74,583,527	Hard	Springing
7	Loan	13, 21	MC-Five Mile	Regency Portfolio	6,156,381	0	43,800,000	Hard	Springing
7.01	Property			Prestonsburg Village
7.02	Property			Jackson Park
7.03	Property			River Creek Village
7.04	Property			Oak Station
7.05	Property			Village Center
7.06	Property			Twin County Plaza
7.07	Property			Jackson Square
7.08	Property			Flint River Plaza
7.09	Property			Country Roads
7.10	Property			Village Square
7.11	Property			T&C Center
7.12	Property	13		Green Acres
7.13	Property	13		Vancleave Center
7.14	Property	13		Quitman Center
8	Loan		JLC	Shadow Mountain Marketplace	0	0	44,006,706	Hard	Springing
9	Loan	22	GSMC	1245 16th Street	5,804,083	0	37,000,000	Hard	Springing
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	0	0	40,355,000	Hard	In Place
11	Loan	25	MC-Five Mile	University Tower	1,987,543	0	27,000,000	Springing	Springing
12	Loan	26	RMF	Olympia Development Walgreens Portfolio	76,070	3,785,707	22,730,000	Hard	Springing
12.01	Property			Walgreens - Sarasota, FL
12.02	Property			Walgreens - Bradenton, FL
12.03	Property			Walgreens - Lawrenceville, GA
12.04	Property			Walgreens - Merritt Island, FL
12.05	Property			Walgreens - Seminole, FL
13	Loan		JLC	8670 Wilshire	10,335,492	0	25,000,000	Hard	In Place
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	0	0	25,900,131	Hard	In Place
14.01	Property			Mariner’s Landing
14.02	Property			2401 Bert Drive
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio	0	0	32,462,829	Springing	Springing
15.01	Property	13		Kirkwood Landing Apartments
15.02	Property			Valencia at Spring Branch
15.03	Property			The Forest Apartments
15.04	Property			Pine Creek Apartments
16	Loan		CGMRC	McAllister Plaza	0	231,290	19,840,846	Hard	Springing
17	Loan		RMF	Parkway and Parkgreen on Bellaire	0	0	22,401,835	Springing	Springing
18	Loan		JLC	The Portland Paramount Hotel	5,917,113	0	16,000,000	Springing	Springing
19	Loan		JLC	Monterra Apartments	1,203,844	0	15,600,000	None	None
20	Loan		JLC	Sail Pointe Apartments	2,202,439	0	14,750,000	Soft Springing	Springing
21	Loan		RMF	Villages on the River	0	0	20,723,632	Springing	Springing
22	Loan		RMF	The Brittany	3,950,708	0	14,100,000	Springing	Springing
23	Loan		JLC	Hilton Greenville	0	0	19,322,882	Hard	Springing
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	0	0	17,021,079	Hard	Springing
24.01	Property			Evans Mills Shopping Center
24.02	Property	13		Oak Grove Shopping Center
24.03	Property			Salem Shopping Center
24.04	Property			Marion Shopping Center

A-27

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Principal Equity				Cash
Number	Property Flag	Footnotes	Loan Seller	Property Name	Distribution	Other Uses	Total Uses	Lockbox	Management
25	Loan		RMF	Candlewood	5,379,169	0	12,815,000	Springing	Springing
26	Loan	29, 30	RMF	Related Home Depot	18,515,900	0	27,000,000	Hard	Springing
27	Loan		JLC	Oaks at Holcomb Bridge	0	0	17,196,960	Soft	Springing
28	Loan		JLC	Sanctuary at Winterlakes Apartments	530,909	0	12,800,000	Soft Springing	Springing
29	Loan		JLC	The Camp	3,582,149	0	12,000,000	None	None
30	Loan		JLC	Park 41 Evansville	520,325	0	12,000,000	Soft	Springing
31	Loan		GSMC	Bella Apartments	5,548,384	0	11,750,000	Springing	Springing
32	Loan		JLC	5607-5625 Baum Boulevard	0	0	13,347,063	Hard	In Place
33	Loan	31, 32	JLC	Ball State Portfolio	0	0	17,087,357	Soft	In Place
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	0	0	15,810,934	Hard	Springing
35	Loan		JLC	Village Manor	126,772	0	10,700,000	Soft	Springing
36	Loan		JLC	Northlake Square SC	0	0	10,527,548	None	None
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	0	0	13,050,542	Hard	Springing
37.01	Property			Salisbury Shopping Center
37.02	Property			Brewton Shopping Center
37.03	Property			Selma Shopping Center
37.04	Property			Dillon Shopping Center
38	Loan		GSMC	Sweetwater Apartments	0	0	12,395,272	None	None
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	0	5,500	9,940,414	Soft	Springing
39.01	Property			Countryside Estates MHP (Hays, KS)
39.02	Property			Prairie Village MHP (Salina, KS)
39.03	Property			Cedar Creek MHP (Salina, KS)
39.04	Property			West Cloud MHP (Salina, KS)
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	0	0	11,288,019	Hard	Springing
40.01	Property			Pryor Shopping Center
40.02	Property	34		Malvern Shopping Center
40.03	Property			Cortez Shopping Center
40.04	Property	13		Enid Shopping Center
41	Loan		GSMC	Self Storage Plus Manassas	2,412,669	0	8,000,000	None	None
42	Loan		RMF	Randolph Park	1,377,392	0	7,990,000	Springing	Springing
43	Loan	13	RMF	Fairfield Inn & Suites	0	0	8,244,383	Hard	Springing
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	0	0	10,906,267	Hard	Springing
45	Loan		GSMC	Summervale Apartments	0	0	10,423,726	None	None
46	Loan		GSMC	McDonough Marketplace	2,200,356	0	7,275,000	None	None
47	Loan		JLC	Plaza Vegas Business Park	0	0	7,514,082	Springing	Springing
48	Loan	35	MC-Five Mile	Capitol View	0	0	7,177,405	Hard	Springing
49	Loan		MC-Five Mile	Prestonwood Apartments	1,219,702	0	6,750,000	Soft	Springing
50	Loan		JLC	University Garden Apartments	0	0	9,998,741	Soft	Springing
51	Loan	13, 36	GSMC	Mozzo Apartments	1,772,461	0	6,400,000	None	None
52	Loan		CGMRC	Urbane Apartment Portfolio	12,628	226,290	5,450,000	Springing	Springing
52.01	Property			Urbane on Center
52.02	Property			Urbane on Crooks South
52.03	Property			Urbane on Breckenridge
52.04	Property			Urbane on Catalpa
53	Loan	37	JLC	215 Ohio Street	1,255,185	0	5,300,000	Hard	In Place
54	Loan		GSMC	Norton Commons	0	0	7,023,827	None	None
55	Loan		MC-Five Mile	Westridge Business Center	0	0	5,176,962	Hard	Springing
56	Loan		MC-Five Mile	Shops at Memorial Heights	1,941,789	0	5,138,000	Springing	Springing
57	Loan	13	RMF	Key Lock Mini Storage	1,748,753	0	5,100,000	Springing	Springing
58	Loan	38	MC-Five Mile	Cinema Place	470,761	29,814	5,000,000	Hard	Springing
59	Loan		JLC	Park 2000 Mini Storage	0	0	5,216,213	Springing	Springing
60	Loan		MC-Five Mile	800 Wilcrest Drive	441,179	0	4,600,000	Springing	Springing
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	2,359,350	0	4,500,000	Hard	Springing
61.01	Property	13		Meadowbrook Shopping Center
61.02	Property	13		Volunteer Crossing Shopping Center
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	0	0	6,432,001	Hard	Springing
63	Loan		MC-Five Mile	1122 Milledge Street	0	0	6,143,055	Hard	Springing
64	Loan		MC-Five Mile	Broadway Festival Shopping Center	0	0	4,268,478	Hard	Springing
65	Loan		JLC	257 West 17th Street	2,226,148	0	4,000,000	Hard	In Place
66	Loan		MC-Five Mile	La Plaza Apartments	1,399,030	0	4,000,000	Springing	Springing
67	Loan		MC-Five Mile	Gibson & Heritage MHCs	543,723	0	3,800,000	Soft	Springing
68	Loan		MC-Five Mile	Timbers of Keegans Bayou	0	0	4,232,295	Soft	Springing
69	Loan		CGMRC	Gappie Plaza	756,353	130,844	3,687,500	Hard	Springing
70	Loan		MC-Five Mile	Forest View Apartments	0	0	4,969,627	Springing	Springing
71	Loan		MC-Five Mile	Joyner Crossing	0	0	3,513,615	Springing	Springing
72	Loan		RMF	Summerwood Self Storage	0	0	3,483,464	Springing	Springing
73	Loan		JLC	Moores Mill Village Apartments	934,841	0	3,400,000	Soft	Springing
74	Loan		MC-Five Mile	Archer Plaza	297,541	0	3,300,000	Hard	Springing
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	0	75,812	4,494,080	Springing	Springing
76	Loan		RMF	Timber Run Apartments	0	0	4,290,672	Springing	Springing
77	Loan		CGMRC	Amsdell Great American Storage IL	0	53,377	3,659,506	Springing	Springing
78	Loan		RMF	Gandy Shoppes	0	0	3,398,427	Hard	Springing

A-28

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Cash Management	Ground	Ground Lease	Annual Ground	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Triggers	Lease Y/N	Expiration Date	Lease Payment ($)	B Note Balance ($)
1	Loan	8	GSMC	Windsor Court New Orleans	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
2	Loan	9, 10	CGMRC	Miracle Mile Shops	(i) the occurrence of an Event of Default, (ii) (x) through and including the September 6, 2018 payment date (a) DSCR<1.30x or (b) Underwritable Cash Flow is equal to or less than $36,000,000; (ii) after the payment date on September 6, 2018 (a) DSCR<1.15x or (b) Underwritable Cash Flow is equal to or less than $42,000,000	No
3	Loan	11, 12	JLC	Matrix MHC Portfolio	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.90%
3.01	Property			Westbridge Manor		No
3.02	Property			Westbrook		No
3.03	Property			Avon on the Lake		No
3.04	Property			Oakland Glens		No
3.05	Property			Green Park South		No
3.06	Property			Fairchild Lake		No
3.07	Property			Cranberry Lake		No
3.08	Property			Grand Blanc Crossing		No
3.09	Property			Holly Hills		No
3.10	Property			Royal Estates		No
3.11	Property			Old Orchard		No
4	Loan	13, 14	RMF	The Gates at Manhasset	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No
5	Loan	15, 16	JLC	Perkins Retail Portfolio	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.50%
5.01	Property			Edgewood Shopping Center		No
5.02	Property			Baken Park Center		No
5.03	Property			Stockyards Plaza		No
5.04	Property			Market Square Shopping Center		No
5.05	Property			The Meadows Shopping Center		No
5.06	Property			Cornhusker Plaza		No
5.07	Property			Eastgate Plaza		No
5.08	Property	17		Miracle Hills Park		No
5.09	Property			Herberger’s at Hilltop Mall		No
5.10	Property			Bishop Heights Shopping Center		No
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) Failure to deposit any of the Reserve Fund Deposits within 10 days of the date due, including the Static Deposit (iv) Failure to maintain the Static Reserve Fund and the Debt Service Reserve Fund, (v) Failure by Mezzanine Borrower to deposit with Mezzanine Lender the Debt Service Reserve Deposit,  (vi) Mezzanine Loan Event of Default, (vii) Failure to timely make the Additional Roof Repair Deposit.	No
7	Loan	13, 21	MC-Five Mile	Regency Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x
7.01	Property			Prestonsburg Village		No
7.02	Property			Jackson Park		No
7.03	Property			River Creek Village		No
7.04	Property			Oak Station		No
7.05	Property			Village Center		No
7.06	Property			Twin County Plaza		No
7.07	Property			Jackson Square		No
7.08	Property			Flint River Plaza		No
7.09	Property			Country Roads		No
7.10	Property			Village Square		No
7.11	Property			T&C Center		No
7.12	Property	13		Green Acres		No
7.13	Property	13		Vancleave Center		No
7.14	Property	13		Quitman Center		No
8	Loan		JLC	Shadow Mountain Marketplace	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.95%, (iii) the occurrence of a Lease Sweep Period	No
9	Loan	22	GSMC	1245 16th Street	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.50%, (iii) currently triggered until PIP work is complete	No
11	Loan	25	MC-Five Mile	University Tower	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 7.75%, (iv) the occurrence of a Trigger Lease Event, (v) the occurrence of a BCBS Trigger Event	No
12	Loan	26	RMF	Olympia Development Walgreens Portfolio	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x, (iv) a Critical Tenant Trigger Event, (v) failure to repay or defease the entire Debt on or prior to the Anticipated Repayment Date
12.01	Property			Walgreens - Sarasota, FL		No
12.02	Property			Walgreens - Bradenton, FL		No
12.03	Property			Walgreens - Lawrenceville, GA		No
12.04	Property			Walgreens - Merritt Island, FL		No
12.05	Property			Walgreens - Seminole, FL		No
13	Loan		JLC	8670 Wilshire	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.00x	No
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.05x
14.01	Property			Mariner’s Landing		No
14.02	Property			2401 Bert Drive		No
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Debt Yield is less than 8.0%, (iv) the occurrence of a Trigger Lease Event
15.01	Property	13		Kirkwood Landing Apartments		No
15.02	Property			Valencia at Spring Branch		No
15.03	Property			The Forest Apartments		No
15.04	Property			Pine Creek Apartments		No
16	Loan		CGMRC	McAllister Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period	No
17	Loan		RMF	Parkway and Parkgreen on Bellaire	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No
18	Loan		JLC	The Portland Paramount Hotel	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x	No
19	Loan		JLC	Monterra Apartments	NAP	No
20	Loan		JLC	Sail Pointe Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
21	Loan		RMF	Villages on the River	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No
22	Loan		RMF	The Brittany	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Guarantor or Manager, (iii) DSCR is less than 1.15x	No
23	Loan		JLC	Hilton Greenville	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 9.0%	No
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) Dollar Tree in both Evans Mills and Marion fail to renew their leases
24.01	Property			Evans Mills Shopping Center		No
24.02	Property	13		Oak Grove Shopping Center		No
24.03	Property			Salem Shopping Center		No
24.04	Property			Marion Shopping Center		No

A-29

GSMS 2013-GCJ16 Annex A
Control	Loan /		Mortgage		Cash Management	Ground	Ground Lease	Annual Ground	Cut-off Date
Number	Property Flag	Footnotes	Loan Seller	Property Name	Triggers	Lease Y/N	Expiration Date	Lease Payment ($)	B Note Balance ($)
25	Loan		RMF	Candlewood	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Guarantor or Manager, (iii) DSCR is less than 1.15x	No
26	Loan	29, 30	RMF	Related Home Depot	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.15x, (iv) the occurrence of a Home Depot Trigger Event	Yes	10/31/2027	1,732,500
27	Loan		JLC	Oaks at Holcomb Bridge	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.50%	No
28	Loan		JLC	Sanctuary at Winterlakes Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
29	Loan		JLC	The Camp	NAP	No
30	Loan		JLC	Park 41 Evansville	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Lease Sweep Period	No
31	Loan		GSMC	Bella Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x for two consecutive quarters, (iii) failure to deliver a Refinance Commitment on or prior to the Open Period	No
32	Loan		JLC	5607-5625 Baum Boulevard	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.05x	No
33	Loan	31, 32	JLC	Ball State Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x	No
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.40x, (iii) Debt Yield is less than 10.0%, (iv) 1 year prior to the expiration of Franchise Agreement, (v) if balance of Seasonality Reserve is less than $133,333	No
35	Loan		JLC	Village Manor	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x	No
36	Loan		JLC	Northlake Square SC	NAP	No
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement
37.01	Property			Salisbury Shopping Center		No
37.02	Property			Brewton Shopping Center		No
37.03	Property			Selma Shopping Center		No
37.04	Property			Dillon Shopping Center		No
38	Loan		GSMC	Sweetwater Apartments	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 85% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
39	Loan		MC-Five Mile	Saddleback MHC Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) Debt Yield is less than 9.25%
39.01	Property			Countryside Estates MHP (Hays, KS)		No
39.02	Property			Prairie Village MHP (Salina, KS)		No
39.03	Property			Cedar Creek MHP (Salina, KS)		No
39.04	Property			West Cloud MHP (Salina, KS)		No
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement, (iv) Dollar Tree in both Malvern and Cortez fail to renew their leases
40.01	Property			Pryor Shopping Center		No
40.02	Property	34		Malvern Shopping Center		No
40.03	Property			Cortez Shopping Center		No
40.04	Property	13		Enid Shopping Center		No
41	Loan		GSMC	Self Storage Plus Manassas	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 70% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
42	Loan		RMF	Randolph Park	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Guarantor or Manager, (iii) DSCR is less than 1.15x	No
43	Loan	13	RMF	Fairfield Inn & Suites	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) Debt Yield is less than 9.0%, (iv) the occurrence of a Franchise Trigger Event	No
45	Loan		GSMC	Summervale Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) failure to deliver financial statements as required in the Loan Agreement	No
46	Loan		GSMC	McDonough Marketplace	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 72% of Closing Date NOI for two consecutive quarters, (iii) failure to deliver financial statements as required in the Loan Agreement	No
47	Loan		JLC	Plaza Vegas Business Park	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.00%	No
48	Loan	35	MC-Five Mile	Capitol View	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Debt Yield is less than 8.0%, (iv) the occurrence of a Trigger Lease Event	No
49	Loan		MC-Five Mile	Prestonwood Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.25%	No
50	Loan		JLC	University Garden Apartments	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.00%	No
51	Loan	13, 36	GSMC	Mozzo Apartments	(i) the occurrence of an Event of Default, (ii) beginning with the quarter ending in March 2014 if the Net Operating Income is less than 80% of Closing Date NOI, (iii) failure to deliver financial statements as required in the Loan Agreement	No
52	Loan		CGMRC	Urbane Apartment Portfolio	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x
52.01	Property			Urbane on Center		No
52.02	Property			Urbane on Crooks South		No
52.03	Property			Urbane on Breckenridge		No
52.04	Property			Urbane on Catalpa		No
53	Loan	37	JLC	215 Ohio Street	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x	No
54	Loan		GSMC	Norton Commons	(i) the occurrence of an Event of Default, (ii) Net Operating Income is less than 60% of Closing Date NOI for two consecutive quarters, (iii) failure to deliver financial statements as required in the Loan Agreement	No
55	Loan		MC-Five Mile	Westridge Business Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) Debt Yield is less than 8.5%, (iv) the occurrence of a Trigger Lease Event	No
56	Loan		MC-Five Mile	Shops at Memorial Heights	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Debt Yield is less than 7.75%, (iv) the occurrence of a Trigger Lease Event	No
57	Loan	13	RMF	Key Lock Mini Storage	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No
58	Loan	38	MC-Five Mile	Cinema Place	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Trigger Lease Event	Yes	4/30/2057	50,000
59	Loan		JLC	Park 2000 Mini Storage	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.00%	No
60	Loan		MC-Five Mile	800 Wilcrest Drive	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.0%	No
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.25%, (iv) the occurrence of a Trigger Lease Event
61.01	Property	13		Meadowbrook Shopping Center		No
61.02	Property	13		Volunteer Crossing Shopping Center		No
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) Debt Yield is less than 9.0%, (iv) 1 year prior to the expiration of Franchise Agreement	No
63	Loan		MC-Five Mile	1122 Milledge Street	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) Debt Yield is less than 8.50%, (iv) the occurrence of a Trigger Lease Event	No
64	Loan		MC-Five Mile	Broadway Festival Shopping Center	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.50%, (iv) the occurrence of a Trigger Lease Event	No
65	Loan		JLC	257 West 17th Street	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.25%, (iii) the occurrence of a Lease Sweep Period	No
66	Loan		MC-Five Mile	La Plaza Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 9.0%	No
67	Loan		MC-Five Mile	Gibson & Heritage MHCs	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) Debt Yield is less than 9.5%, (iv) failure to deliver financial statements as required in the Loan Agreement	No
68	Loan		MC-Five Mile	Timbers of Keegans Bayou	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.25%	No
69	Loan		CGMRC	Gappie Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) Specified Tenant Trigger Period	No
70	Loan		MC-Five Mile	Forest View Apartments	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 9.0%	No
71	Loan		MC-Five Mile	Joyner Crossing	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.50%, (iv) the occurrence of a Trigger Lease Event	No
72	Loan		RMF	Summerwood Self Storage	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No
73	Loan		JLC	Moores Mill Village Apartments	(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.00%	No
74	Loan		MC-Five Mile	Archer Plaza	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Debt Yield is less than 8.50%, (iv) the occurrence of a Trigger Lease Event	No
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) Debt Yield is less than 8.75%	No
76	Loan		RMF	Timber Run Apartments	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No
77	Loan		CGMRC	Amsdell Great American Storage IL	(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) Debt Yield is less than 8.75%	No
78	Loan		RMF	Gandy Shoppes	(i) the occurrence of an Event of Default, (ii) Bankruptcy action of the Borrower, Guarantor or Manager, (iii) DSCR is less than 1.20x	No

A-30

GSMS 2013-GCJ16 Annex A
						Cut-off Date
Control	Loan /		Mortgage		B Note	Mezzanine	Mezzanine Debt	Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Interest Rate	Debt Balance($)	Interest Rate	Required	Number
1	Loan	8	GSMC	Windsor Court New Orleans				Yes	1
2	Loan	9, 10	CGMRC	Miracle Mile Shops				Yes	2
3	Loan	11, 12	JLC	Matrix MHC Portfolio		15,000,000	12.59950%	Yes	3
3.01	Property			Westbridge Manor				Yes	3.01
3.02	Property			Westbrook				Yes	3.02
3.03	Property			Avon on the Lake				Yes	3.03
3.04	Property			Oakland Glens				Yes	3.04
3.05	Property			Green Park South				Yes	3.05
3.06	Property			Fairchild Lake				Yes	3.06
3.07	Property			Cranberry Lake				Yes	3.07
3.08	Property			Grand Blanc Crossing				Yes	3.08
3.09	Property			Holly Hills				Yes	3.09
3.10	Property			Royal Estates				Yes	3.10
3.11	Property			Old Orchard				Yes	3.11
4	Loan	13, 14	RMF	The Gates at Manhasset				Yes	4
5	Loan	15, 16	JLC	Perkins Retail Portfolio				Yes	5
5.01	Property			Edgewood Shopping Center				Yes	5.01
5.02	Property			Baken Park Center				Yes	5.02
5.03	Property			Stockyards Plaza				Yes	5.03
5.04	Property			Market Square Shopping Center				Yes	5.04
5.05	Property			The Meadows Shopping Center				Yes	5.05
5.06	Property			Cornhusker Plaza				Yes	5.06
5.07	Property			Eastgate Plaza				Yes	5.07
5.08	Property	17		Miracle Hills Park				Yes	5.08
5.09	Property			Herberger’s at Hilltop Mall				Yes	5.09
5.10	Property			Bishop Heights Shopping Center				Yes	5.10
6	Loan	13, 18, 19, 20	RMF	Walpole Shopping Mall		10,000,000	10.00000%	Yes	6
7	Loan	13, 21	MC-Five Mile	Regency Portfolio				Yes	7
7.01	Property			Prestonsburg Village				Yes	7.01
7.02	Property			Jackson Park				Yes	7.02
7.03	Property			River Creek Village				Yes	7.03
7.04	Property			Oak Station				Yes	7.04
7.05	Property			Village Center				Yes	7.05
7.06	Property			Twin County Plaza				Yes	7.06
7.07	Property			Jackson Square				Yes	7.07
7.08	Property			Flint River Plaza				Yes	7.08
7.09	Property			Country Roads				Yes	7.09
7.10	Property			Village Square				Yes	7.10
7.11	Property			T&C Center				Yes	7.11
7.12	Property	13		Green Acres				Yes	7.12
7.13	Property	13		Vancleave Center				Yes	7.13
7.14	Property	13		Quitman Center				Yes	7.14
8	Loan		JLC	Shadow Mountain Marketplace				Yes	8
9	Loan	22	GSMC	1245 16th Street				Yes	9
10	Loan	13, 23, 24	JLC	Walnut Creek Marriott		8,000,000	13.00000%	Yes	10
11	Loan	25	MC-Five Mile	University Tower				Yes	11
12	Loan	26	RMF	Olympia Development Walgreens Portfolio				Yes	12
12.01	Property			Walgreens - Sarasota, FL				Yes	12.01
12.02	Property			Walgreens - Bradenton, FL				Yes	12.02
12.03	Property			Walgreens - Lawrenceville, GA				Yes	12.03
12.04	Property			Walgreens - Merritt Island, FL				Yes	12.04
12.05	Property			Walgreens - Seminole, FL				Yes	12.05
13	Loan		JLC	8670 Wilshire		2,500,000	6.08900%	Yes	13
14	Loan	27, 28	JLC	Mariner’s Landing and 2401 Bert		1,493,864	11.17701588%	Yes	14
14.01	Property			Mariner’s Landing				Yes	14.01
14.02	Property			2401 Bert Drive				Yes	14.02
15	Loan	13	MC-Five Mile	Yamal Yidios Multifamily Portfolio				Yes	15
15.01	Property	13		Kirkwood Landing Apartments				Yes	15.01
15.02	Property			Valencia at Spring Branch				Yes	15.02
15.03	Property			The Forest Apartments				Yes	15.03
15.04	Property			Pine Creek Apartments				Yes	15.04
16	Loan		CGMRC	McAllister Plaza				Yes	16
17	Loan		RMF	Parkway and Parkgreen on Bellaire				Yes	17
18	Loan		JLC	The Portland Paramount Hotel				Yes	18
19	Loan		JLC	Monterra Apartments				Yes	19
20	Loan		JLC	Sail Pointe Apartments				Yes	20
21	Loan		RMF	Villages on the River				Yes	21
22	Loan		RMF	The Brittany				Yes	22
23	Loan		JLC	Hilton Greenville				Yes	23
24	Loan	13	GSMC	Wal-Mart Shadow Anchored Midwest Portfolio				Yes	24
24.01	Property			Evans Mills Shopping Center				Yes	24.01
24.02	Property	13		Oak Grove Shopping Center				Yes	24.02
24.03	Property			Salem Shopping Center				Yes	24.03
24.04	Property			Marion Shopping Center				Yes	24.04

A-31

GSMS 2013-GCJ16 Annex A
						Cut-off Date
Control	Loan /		Mortgage		B Note	Mezzanine	Mezzanine Debt	Terrorism Insurance	Control
Number	Property Flag	Footnotes	Loan Seller	Property Name	Interest Rate	Debt Balance($)	Interest Rate	Required	Number
25	Loan		RMF	Candlewood				Yes	25
26	Loan	29, 30	RMF	Related Home Depot				Yes	26
27	Loan		JLC	Oaks at Holcomb Bridge				Yes	27
28	Loan		JLC	Sanctuary at Winterlakes Apartments		800,000	6.10700%	Yes	28
29	Loan		JLC	The Camp				Yes	29
30	Loan		JLC	Park 41 Evansville				Yes	30
31	Loan		GSMC	Bella Apartments				Yes	31
32	Loan		JLC	5607-5625 Baum Boulevard		1,300,000	6.20500%	Yes	32
33	Loan	31, 32	JLC	Ball State Portfolio		2,700,000	13.00000%	Yes	33
34	Loan	13	MC-Five Mile	Sheraton Four Points Hotel O’Hare				Yes	34
35	Loan		JLC	Village Manor				Yes	35
36	Loan		JLC	Northlake Square SC				Yes	36
37	Loan	33	GSMC	Wal-Mart Shadow Anchored Southeast Portfolio				Yes	37
37.01	Property			Salisbury Shopping Center				Yes	37.01
37.02	Property			Brewton Shopping Center				Yes	37.02
37.03	Property			Selma Shopping Center				Yes	37.03
37.04	Property			Dillon Shopping Center				Yes	37.04
38	Loan		GSMC	Sweetwater Apartments				Yes	38
39	Loan		MC-Five Mile	Saddleback MHC Portfolio				Yes	39
39.01	Property			Countryside Estates MHP (Hays, KS)				Yes	39.01
39.02	Property			Prairie Village MHP (Salina, KS)				Yes	39.02
39.03	Property			Cedar Creek MHP (Salina, KS)				Yes	39.03
39.04	Property			West Cloud MHP (Salina, KS)				Yes	39.04
40	Loan	13	GSMC	Wal-Mart Shadow Anchored Central Portfolio				Yes	40
40.01	Property			Pryor Shopping Center				Yes	40.01
40.02	Property	34		Malvern Shopping Center				Yes	40.02
40.03	Property			Cortez Shopping Center				Yes	40.03
40.04	Property	13		Enid Shopping Center				Yes	40.04
41	Loan		GSMC	Self Storage Plus Manassas				Yes	41
42	Loan		RMF	Randolph Park				Yes	42
43	Loan	13	RMF	Fairfield Inn & Suites				Yes	43
44	Loan		MC-Five Mile	Fairfield Inn, Ann Arbor				Yes	44
45	Loan		GSMC	Summervale Apartments				Yes	45
46	Loan		GSMC	McDonough Marketplace				Yes	46
47	Loan		JLC	Plaza Vegas Business Park				Yes	47
48	Loan	35	MC-Five Mile	Capitol View				Yes	48
49	Loan		MC-Five Mile	Prestonwood Apartments				Yes	49
50	Loan		JLC	University Garden Apartments				Yes	50
51	Loan	13, 36	GSMC	Mozzo Apartments				Yes	51
52	Loan		CGMRC	Urbane Apartment Portfolio				Yes	52
52.01	Property			Urbane on Center				Yes	52.01
52.02	Property			Urbane on Crooks South				Yes	52.02
52.03	Property			Urbane on Breckenridge				Yes	52.03
52.04	Property			Urbane on Catalpa				Yes	52.04
53	Loan	37	JLC	215 Ohio Street				Yes	53
54	Loan		GSMC	Norton Commons				Yes	54
55	Loan		MC-Five Mile	Westridge Business Center				Yes	55
56	Loan		MC-Five Mile	Shops at Memorial Heights				Yes	56
57	Loan	13	RMF	Key Lock Mini Storage				Yes	57
58	Loan	38	MC-Five Mile	Cinema Place				Yes	58
59	Loan		JLC	Park 2000 Mini Storage				Yes	59
60	Loan		MC-Five Mile	800 Wilcrest Drive				Yes	60
61	Loan	13	MC-Five Mile	Meadowbrook & Volunteer Crossing				Yes	61
61.01	Property	13		Meadowbrook Shopping Center				Yes	61.01
61.02	Property	13		Volunteer Crossing Shopping Center				Yes	61.02
62	Loan		MC-Five Mile	Holiday Inn Express, Muncie				Yes	62
63	Loan		MC-Five Mile	1122 Milledge Street				Yes	63
64	Loan		MC-Five Mile	Broadway Festival Shopping Center				Yes	64
65	Loan		JLC	257 West 17th Street				Yes	65
66	Loan		MC-Five Mile	La Plaza Apartments				Yes	66
67	Loan		MC-Five Mile	Gibson & Heritage MHCs				Yes	67
68	Loan		MC-Five Mile	Timbers of Keegans Bayou				Yes	68
69	Loan		CGMRC	Gappie Plaza				Yes	69
70	Loan		MC-Five Mile	Forest View Apartments				Yes	70
71	Loan		MC-Five Mile	Joyner Crossing				Yes	71
72	Loan		RMF	Summerwood Self Storage				Yes	72
73	Loan		JLC	Moores Mill Village Apartments				Yes	73
74	Loan		MC-Five Mile	Archer Plaza				Yes	74
75	Loan		CGMRC	Amsdell Madison Square Self Storage FL				Yes	75
76	Loan		RMF	Timber Run Apartments				Yes	76
77	Loan		CGMRC	Amsdell Great American Storage IL				Yes	77
78	Loan		RMF	Gandy Shoppes				Yes	78

A-32

Footnotes to Annex A
(1)	The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
(2)	The monthly debt service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.
(3)	The open period is inclusive of the Maturity Date or Anticipated Repayment Date.
(4)	Underwritten NCF DSCR is calculated based on amortizing debt service payments (except for interest-only loans).
(5)	Occupancy reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
(6)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.
(7)	If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition.  If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.
(8)	Ongoing Replacement Reserves are $112,004.42 for the Due Dates occurring in November 2013 through December 2014 and beginning in January 2015, one-twelfth of 4% of the operating income of the Mortgaged Property for the previous twelve month period as determined based on the quarterly operating statements for the fiscal quarter ending on September 30 of each calendar year, with such payment effective on the Due Dates occurring in January through December of the subsequent calendar year.
(9)	The cut-off date principal balance of $70,000,000 represents the non-controlling Note A-3-1 of a $580.0 million whole loan evidenced by six pari passu notes, the other five of which are the controlling note A-1, non-controlling note A-2, non-controlling note A-3-2, non-controlling note A-4-1, and non-controlling note A-4-2 pari passu companion loans, with original principal balances of $145.0 million, $145.0 million, $75.0 million, $110.0 million and $35.0 million, respectively. The controlling note A-1 pari passu companion loan, with an original principal balance of $145.0 million, is expected to be contributed to the COMM 2013-CCRE12 transaction. The non-controlling note A-2 pari passu companion loan, with an original principal balance of $145.0 million, was contributed to the COMM 2013-CCRE11 transaction. The non-controlling note A-3-2 pari passu companion loan, with an original principal balance of $75.0 million, is expected to be contributed to the CGCMT 2013-GC17 transaction.  The non-controlling note A-4-1 pari passu companion loan, with an original principal balance of $110.0 million, was contributed to the JPMBB 2013-C15 transaction. The non-controlling note A-4-2 pari passu companion loan, with an original principal balance of $35.0 million, is expected to be contributed to the JPMCC 2013-C16 transaction.  Loan Per Unit, Debt Yield on Underwritten Net Operating Income, Underwritten NCF DSCR, Debt Yield on Underwritten Net Cash Flow and Cut-off Date LTV Ratio calculations are based on the aggregate cut-off date principal balance of $580,000,000 and the LTV Ratio at Maturity calculation is based on the aggregate Balloon Balance of $536,883,806.
(10)	The lockout period will be at least 26 payment dates beginning with and including the first payment date of October 6, 2013. Defeasance of the full $580.0 million Miracle Mile whole loan is permitted after the Due Date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) December 6, 2016. For the purposes of this free writing prospectus, the assumed lockout period of 26 months is based on the expected GS Mortgage Securities Trust 2013-GCJ16 securitization closing date in November 2013. The actual lockout period may be longer. The release of certain vacant, non-income producing and unimproved collateral is permitted. With respect to one such parcel, the borrower has requested release.
(11)	The Matrix MHC Portfolio Mortgage Loan is part of the Matrix MHC Portfolio Whole Loan, with an original principal balance totaling $135,000,000, which was bifurcated into two pari passu loan components (notes A-1 and A-2).  The Matrix MHC Portfolio Mortgage Loan, but not the related Matrix MHC Portfolio Companion Loan, will be contributed to the GS Mortgage Securities Trust 2013-GCJ16.  Loan Per Unit, Debt Yield on Underwritten Net Operating Income, Underwritten NCF DSCR, Debt Yield on Underwritten Net Cash Flow and Cut-off Date LTV Ratio calculations are based on the aggregate cut-off date principal balance of $135,000,000 and the LTV Ratio at Maturity calculation is based on the aggregate Balloon Balance of $128,782,805.
(12)	The Matrix MHC Portfolio Mortgage Loan has an initial 12-month interest-only period and a non-standard amortization schedule during the amortization period.  Principal payments will be based on a $150,000,000 principal balance, 360-month amortization term and a 6.9070% interest rate, pro-rated at a percentage equal to $69,500,000 divided by $135,000,000.  Interest payments will be based on a 6.27450% interest rate.  Monthly debt service is equal to the arithmetic mean of the first 12 payments due following the expiration of the interest-only period (from and including the 9/6/2014 payment through and including the 8/6/2015 payment).  Annual debt service is equal to 12 times the Monthly debt service amount.  See Annex G-1 to the free writing prospectus for the related amortization schedules.
(13)	The Appraised Value presents the “As-Is” Appraised Value of the Mortgaged Property. The Cut-off Date LTV Ratio is calculated on the basis of such “As-Is” Appraised Value. The LTV Ratio at Maturity / ARD is calculated in whole or in part on the basis of the “As Stabilized” Appraised Value.
(14)	At origination, the borrower funded $6,000,000 for a holdback (the “Banana Republic lease holdback”) related to Banana Republic, which is negotiating a lease (the “Banana Republic lease”) for approximately 8,044 square feet of net rentable area at The Gates at Manhasset Mortgaged Property.  Funds in the Banana Republic lease holdback account will be disbursed to the borrower prior to January 10, 2014 provided the borrower has entered into a lease agreement with Banana Republic for a term of ten years, an annual base rent of $880,335, and the borrower is otherwise in compliance with its agreements and covenants contained with The Gates at Manhasset Mortgage Loan documents. From and after January 10, 2014, funds in the Banana Republic lease holdback account will be released to the borrower in an amount equal to the quotient of the increased base rent above $7,019,290.14 that is then being paid by tenants in occupancy having unexpired lease terms of at least one year divided by $880,335, provided (i) no event of default has occurred and is continuing, (ii) the borrower has entered into one or more replacement lease(s) with replacement tenant(s) for all or a portion of the Bebe space, and (iii) such replacement tenant(s) are in occupancy of, and are conducting normal business operations at, the premises demised under such replacement lease(s) and are paying full, unabated rent.  Numbers presented in underwriting, tenant listings and occupancies have assumed that the Banana Republic lease that relates to the Banana Republic lease holdback is in place.
(15)	From and after the Due Date occurring in November 2018 provided that the rollover cap condition is satisfied in accordance with the loan agreement, the TI/LC Cap is reduced from $2,500,000 to $1,500,000.
(16)	With respect to the Perkins Retail Portfolio Mortgage Loan, the sole member’s equity interest in the related borrower has been pledged to secure a loan that is also secured by a first priority mortgage on a shopping center located in Scottsbluff, Nebraska.
(17)	The Taj tenant is currently month-to-month but is in the process of negotiating a new lease. The lender underwrote that this tenant vacates 12/31/2013.
(18)	The Walpole Shopping Center Mortgage Loan is part of the Walpole Shopping Center Whole Loan, with an original principal balance totaling $64,500,000, which was bifurcated into two pari passu loan components (notes A-1 and A-2).  The Walpole Shopping Center Mortgage Loan, but not the related Walpole Shopping Center Companion Loan, will be contributed to the GS Mortgage Securities Trust 2013-GCJ16 transaction.  The Walpole Shopping Center Companion Loan was securitized in the Citigroup Commercial Mortgage Trust 2013-GC15 transaction.  Debt Yield on Underwritten Net Operating Income, Underwritten NCF DSCR, Debt Yield on Underwritten Net Cash Flow and Cut-off Date LTV Ratio calculations are based on the aggregate cut-off date principal balance of $64,500,000 and the LTV Ratio at Maturity/ARD calculation is based on the aggregate balloon balance of $58,072,436.

A-33

(19)	The Walpole Shopping Center Mortgage Loan requires Ongoing TI/LC Reserve payments of $6,250 until 9/6/2015 and $12,185.83 beginning on 10/6/2015. The Ongoing TI/LC Reserve is subject to a cap of $500,000; however, if at any time the debt service coverage ratio, based on the net operating income for the 12-month period preceding each calendar quarter, is less than 1.15x, the TI/LC Cap will be increased to $750,000.
(20)	The Walpole Shopping Mall Mortgage Loan is structured with springing cash management.  As of the origination date, the Mortgage Loan had cash management in place, which will remain in effect until such time as the borrower posts the required amounts due to fund the static reserve (which equals one month of debt service plus all tax, insurance, replacement and TI/LC reserve monthly deposits) in the form of cash or letter of credit.  When the static reserve has been funded, cash management will revert to springing.
(21)	Due to the various acquisition dates of the properties, certain historical operating figures are not based on 12 months of operation. 2011 figures for the Village Square, Vancleave Center, and Quitman Center Mortgaged Properties represent four months of operations annualized; 2011 figures for the Green Acres Mortgage Property represent five months of operations annualized; 2011 figures for the T&C Center Mortgage Property represent seven months of operations annualized. 2012 figures for the Prestonsburg Village and Twin County Plaza Mortgaged Properties represent three months of operations annualized; 2012 figures for the Oak Station Mortgage Property represent eight months of operations annualized; 2012 figures for the Country Roads Mortgage Property represent ten months of operations annualized.
(22)	The Regents of the University of California, the largest tenant, has 4,268 SF expiring on 3/31/2016, 529 SF expiring on 5/30/2016, 3,226 SF expiring on 7/31/2016, 1,350 SF expiring on 4/30/2017, 7,750 SF expiring on 12/31/2019, 8,303 SF expiring on 1/31/2020, 3,306 SF expiring on 8/17/2020, 6,515 SF expiring on 1/31/2021, 10,623 SF expiring on 7/31/2022 and 1,892 SF expiring on 10/31/2022.
(23)	The Walnut Creek Marriott Mortgage Loan has an initial 11-month interest-only period and a non-standard amortization schedule during the amortization period.  Principal payments will be based on a 300-month amortization term and a 6.66480% interest rate and interest payments will be based on a 5.04455% interest rate.  Monthly debt service is equal to the arithmetic mean of the first 12 payments due following the expiration of the interest-only period (from and including the 10/6/2014 payment through and including the 9/6/2015 payment).  Annual debt service is equal to 12 times the Monthly debt service amount.  See Annex G-2 to the free writing prospectus for the related amortization schedules.
(24)	With respect to the Walnut Creek Marriott Mortgage Loan, the Appraised Value is calculated based on the appraiser’s “as-is” appraised value of $41,300,000 plus a stated $6,800,000 “capital deduction” related to capital improvements at the related Mortgaged Property for which $8,200,000 was reserved in connection with the origination of the Mortgage Loan.  The Cut-off Date LTV Ratio without adding the $6,800,000 “capital deduction” is 75.7%.
(25)	In the event that BCBS renews its lease or Duke University Health System (or another acceptable replacement tenant) leases the BCBS premises, funds held in the rollover reserve in excess of $750,000 will be first used to fully fund the free rent reserve (if required) and then returned to the borrower. The rollover reserve will thereafter be subject to a floor of $500,000 and a cap of $750,000 with monthly collections of $14,583.33 ($175,000 annually).  In the event that both the BCBS space and the space currently leased to Duke on a direct basis are re-leased to Duke, funds held in the rollover reserve in excess of $500,000 will be first used to fully fund the free rent reserve (if required) and then returned to the borrower.  The rollover reserve will thereafter be subject to a floor of $325,000 and a cap of $500,000 with monthly collections of $14,583.33 ($175,000 annually).
(26)	In the event that the Olympia Development Walgreens Portfolio Mortgage Loan is not paid off on or before the anticipated repayment date, the interest rate will automatically increase to a revised rate which is the greater of (i) the treasury index rate as of the anticipated repayment date plus 4.00000%, and (ii) 10.00000%.
(27)	The Mariner’s Landing and 2401 Bert Mortgage Loan has a non-standard amortization schedule.  Principal payments will be based on a 360-month amortization term and a 6.18500% interest rate and interest payments will based on a 5.85000% interest rate.  Monthly Debt Service is equal to the arithmetic mean of the first 12 payments due following the related cut-off date (from and including the 12/6/2013 payment through and including the 11/6/2014 payment).  Annual Debt Service is equal to 12 times the Monthly Debt Service amount.  See Annex G-3 to the free writing prospectus for the related amortization schedules.
(28)	The borrower does not report cash flows on a property by property basis. Reporting is done at the portfolio level.
(29)	The $12.6 million pari-passu interest in a $27.0 million loan is secured by all right, title and interest of borrower (i) as ground lessee under a ground Lease and (ii) as sub-lessor under a sub-ground lease to Home Depot U.S.A., Inc.   The building is not collateral for the Mortgage Loan.
(30)	The Related Home Depot Mortgage Loan is part of the Related Home Depot Whole Loan, with an original principal balance totaling $27,000,000, which was bifurcated into two pari passu loan components (notes A-1 and A-2).  The Related Home Depot Mortgage Loan, but not the related Related Home Depot Companion Loan, will be contributed to the GS Mortgage Securities Trust 2013-GCJ16 transaction.   The Related Home Depot Companion Loan is expected to be securitized in the WFRBS Commercial Mortgage Trust 2013-C17 transaction.  Debt Yield on Underwritten Net Operating Income, Underwritten NCF DSCR, Debt Yield on Underwritten Net Cash Flow and Cut-off Date LTV Ratio calculations are based on the aggregate cut-off date principal balance of $27,000,000 and the LTV Ratio at Maturity/ARD calculation is based on the aggregate balloon balance of $27,000,000.
(31)	There are seven collateral properties for this loan, however, the borrower only reports financials on a portfolio level. The collateral properties have the following addresses: Linden Place: 909 North Linden Street Muncie, IN 47303; Everbrook Place: 2600-2806 North Everbrook Muncie, IN 47304; Silvertree: 2600-2601 North Silvertree Lane Muncie, IN 47304; Cardinal Vista: 1200 West Bethel Avenue Muncie, IN 47303; Autumn Breeze: 2810-2860 North Everbrook Place Muncie, IN 47304; Windsong: 2100-2240 North Oakwood Avenue Muncie, IN 47304; Sunreach: 1801-1821 West Royal Drive Muncie, IN 47304.
(32)	At origination, a $200,000 debt service reserve was escrowed for the mezzanine loan which is not held at the mortgage level.
(33)	Ongoing TI/LC Reserves are $10,417 for the first through the twelfth Due Date and $7,079.53 beginning on the thirteenth Due Date, up to a cap of $339,818.
(34)	Hibbett Sports, the second largest tenant at the Malvern Shopping Center Mortgaged Property is currently month-to-month.  Anytime Fitness signed a letter of intent for a 10 year lease on the space currently occupied by Hibbett Sports and is expected to execute a lease prior to the end of 2013.  We cannot assure you that Anytime Fitness will execute a lease or take occupancy as expected.
(35)	Beginning January 6, 2017, the TI/LC Cap will be $200,000 so long as no trigger period has occurred and continues to be occurring.
(36)	The Mozzo Apartments Mortgaged Property is comprised of 65 multifamily units and 1,689 SF of ground floor office space, which is not included in the occupancy shown.  Rent on the office space commences in January 2014 and is not included in the underwriting.
(37)	Beginning after the first monthly Due Date in 2016, the borrower is not required to contribute funds to the Ongoing TI/LC Reserve to the extent that $200,000 is on deposit in this reserve subaccount. The $421,094 ENRGi Fitness holdback reserve is not included in this calculation.
(38)	The ground lease requires payment of initial base rent of $50,000 per annum and percentage rent equal to five percent (5%) of subtenant receipts in excess of $1.3 million.  Beginning May 1, 2018 and every ten years thereafter, base rent will be increased to the greater of (a) 110% of prior year’s base rent; or (b) 80% of the average combined base rent and percentage rent for the prior 3-year period.  On May 1, 2032, and every ten years thereafter, the base rent is adjusted to the market rental value of the Mortgaged Property, but no adjustment may increase the base rent by more than 20% of the total of all rent paid for the prior year.

A-34