XML 27 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenue:    
Basic minimum annual rent, from a related party $ 961,160 $ 866,236
Advance of primary overage rent, from a related party 188,000 188,000
Total rent income 1,149,160 1,054,236
Interest and dividend income 238 185
Total revenue 1,149,398 1,054,421
Expenses:    
Interest on mortgages 764,423 683,934
Supervisory services, to a related party 31,797 31,425
Depreciation of building and tenant improvements 615,992 400,510
Amortization of leasing costs 74,264 54,281
Formation transaction expenses 104,814 14,346
Professional fees, including amounts to a related party 205,472 53,774
Other 14,705 3,000
Total expenses 1,811,467 1,241,270
Net loss $ (662,069) $ (186,849)
Loss per $5,000 participation unit, based on 720 participation units outstanding during the period $ (919.54) $ (259.51)
Distributions per $5,000 participation unit consisted of the following:    
Income      
Return of capital $ 250 $ 250
Total distributions $ 250 $ 250