XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Real Estate at 250-264 West 57th Street, New York, New York:    
Total real estate, net $ 45,127,585 $ 44,396,866
Cash and cash equivalents 2,524,585 3,320,599
Due from Supervisor, a related party 60,000 60,000
Deferred costs 1,826,684 1,752,344
Other assets 21,758 45,956
Leasing costs, less accumulated amortization of $1,023,673 in 2013 and $996,614 in 2012, respectively 1,916,462 1,400,573
Mortgage financing costs, less accumulated amortization of $1,659,457 in 2013 and $1,580,197 in 2012, respectively 568,363 647,623
Total assets 52,045,437 51,623,961
Liabilities:    
Mortgages payable 52,632,871 52,900,635
Accrued mortgage interest 229,738 230,972
Payable to Lessee, a related party 5,259,043 3,322,181
Accrued expenses 3,220 7,470
Due to Supervisor, a related party 221,164 621,233
Total liabilities 58,346,036 57,082,491
Commitments and contingencies      
Members' deficiency (at March 31, 2013 and December 31, 2012, there were 720 units (at $5,000 per unit) of participation units outstanding) (6,300,599) (5,458,530)
Total liabilities and members' deficiency 52,045,437 51,623,961
Building [Member]
   
Real Estate at 250-264 West 57th Street, New York, New York:    
Real estate 4,940,682 4,940,682
Less: accumulated depreciation (4,940,682) (4,940,682)
Total real estate, net      
Building improvements [Member]
   
Real Estate at 250-264 West 57th Street, New York, New York:    
Real estate 45,594,307 44,256,841
Less: accumulated depreciation (7,714,489) (7,423,289)
Total real estate, net 37,879,818 36,833,552
Tenant improvements [Member]
   
Real Estate at 250-264 West 57th Street, New York, New York:    
Real estate 6,742,350 6,733,105
Less: accumulated depreciation (1,612,018) (1,287,226)
Total real estate, net 5,130,332 5,445,879
Land [Member]
   
Real Estate at 250-264 West 57th Street, New York, New York:    
Total real estate, net $ 2,117,435 $ 2,117,435