XML 22 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss $ (388,135) $ (237,667)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation of building and tenant improvements 838,534 733,114
Amortization of leasing costs 111,067 96,737
Amortization of mortgage refinancing costs 158,522 158,522
Changes in operating assets and liabilities:    
Other receivable (60,677) (57,758)
Leasing costs paid   (101,646)
Change in prepaid insurance (14,826)  
Change in due to Supervisor, a related party (25,774)  
Change in accrued mortgage interest (3,717) (2,392)
Change in accrued supervisory fees, a related party (20,000) (31,000)
Change in accrued expenses and other liabilities (17,821) 172,426
Net cash provided by operating activities 577,173 730,336
Cash flows from investing activities:    
Purchase of building and tenant improvements   (1,860,055)
Increase in payable to Lessee, a related party 16,984 1,961,700
Net cash provided by investing activities 16,984 101,645
Cash flows from financing activities:    
Repayment of mortgages payable (510,308) (482,828)
Change in deferred costs (416,007) (185,412)
Distributions to Participants (360,000) (360,000)
Net cash used in financing activities (1,286,315) (1,028,240)
Net decrease in cash and cash equivalents (692,158) (196,259)
Cash and cash equivalents, beginning of period 2,325,024 1,513,152
Cash and cash equivalents, end of period 1,632,866 1,316,893
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 1,209,528 $ 1,138,842