XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Revenue:    
Basic minimum annual rent, from a related party $ 866,236 $ 817,667
Advance of primary overage rent, from a related party 188,000 188,000
Total rent income 1,054,236 1,005,667
Dividend and interest income 185 251
Total revenue 1,054,421 1,005,918
Expenses:    
Interest on mortgages 683,934 649,123
Supervisory services, to a related party 31,425 30,500
Depreciation of building and tenant improvements 400,510 365,504
Amortization of leasing costs 54,281 50,694
Professional fees 53,774 29,833
Miscellaneous 3,000 3,150
Total expenses 1,226,924 1,128,804
Net Loss $ (172,503) $ (122,886)
Earnings (loss) per $5,000 participation unit, based on 720 participation units outstanding during the period $ (239.59) $ (170.68)
Distributions per $5,000 participation unit consisted of the following:    
Income $ 0 $ 0
Return of capital $ 250.00 $ 250.00
Total distributions $ 250.00 $ 250.00