-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EpAADXFT9E1ldsj29JknrNsCbGFI6qK4JkFsynoqT3z5FZxyMX3J5iBZEwDku9af imB8KQpxvxLfxSF1HEJV1w== 0001003957-96-000004.txt : 19960918 0001003957-96-000004.hdr.sgml : 19960918 ACCESSION NUMBER: 0001003957-96-000004 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 19960630 FILED AS OF DATE: 19960814 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: RISCORP INC CENTRAL INDEX KEY: 0001003957 STANDARD INDUSTRIAL CLASSIFICATION: 6331 IRS NUMBER: 650335150 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-27462 FILM NUMBER: 96614948 BUSINESS ADDRESS: STREET 1: 1390 MAIN ST CITY: SARASOTA STATE: FL ZIP: 34236 BUSINESS PHONE: 9419512022 10-Q 1 FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark one) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1996 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number 0-27462 RISCORP, INC. (Exact name of registrant as specified in its charter) FLORIDA 65-0335150 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1390 Main Street, Sarasota, Florida 34236 (Address of principal executive offices) (Zip Code) (941) 951-2022 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No . Number of shares outstanding of the issuer's Common Stock: Class Outstanding at July 31, 1996 Class A Common Stock, $.01 par value 11,047,582 Class B Common Stock, $.01 par value 24,325,901 INDEX Page No. Part I Financial Information Item 1. Financial Statements Consolidated Condensed Balance Sheets - As of June 30, 1996 and December 31, 1995 3-4 Consolidated Condensed Income Statements - Three months ended June 30, 1996 and 1995 5 Consolidated Condensed Income Statements - Six months ended June 30, 1996 and 1995 6 Consolidated Condensed Statements of Cash Flows - Six months ended June 30, 1996 and 1995 7-8 Notes to Consolidated Condensed Financial Statements 9-11 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 12-17 Part II - Other Information Item 1. Legal Proceedings 18 Item 2. Changes to Securities 18 Item 3. Defaults Upon Senior Securities 18 Item 4. Submission of Matters to a Vote of Security Holders 18 Item 5. Other Information 18 Item 6. Exhibits and Reports on Form 8-K 18 Part I Financial Information Item 1. Financial Statements RISCORP, INC. AND SUBSIDIARIES Consolidated Condensed Balance Sheets June 30, 1996 and December 31, 1995 (Dollars in thousands)
June 30, December 31 1996 1995 ASSETS (Unaudited) Investments: Fixed maturities available for sale, at fair value (amortized cost $169,814 in 1996 and $54,064 in 1995) $ 169,271 $ 53,390 Fixed maturities held to maturity, at amortized cost (fair value $15,361 in 1996 and $15,763 in 1995) 15,348 15,583 Equity securities, at fair value (cost $2,846 in 1996 and $389 in 1995) 2,909 392 Total investments 187,528 69,365 Cash and cash equivalents 28,393 23,348 Premiums receivable 112,821 93,748 Accounts and notes receivable 4,959 10,754 Recoverable from Florida Special Disability Trust Fund 52,793 51,836 Reinsurance recoverables 132,847 109,511 Prepaid reinsurance premiums 23,640 21,880 Prepaid managed care fees 13,620 8,616 Accrued reinsurance commissions 11,353 7,549 Deferred income taxes 9,402 11,193 Property and equipment, net 21,576 18,044 Cost in excess of net assets of businesses acquired 18,102 3,688 Other assets 26,051 13,710 Total assets $ 643,085 $ 443,242 See accompanying notes to consolidated condensed financial statements. (Continued)
RISCORP, INC. AND SUBSIDIARIES Consolidated Condensed Balance Sheets, continued June 30, 1996 and December 31, 1995 (Dollars in thousands)
June 30, December 31, 1996 1995 LIABILITIES AND SHAREHOLDERS' EQUITY (Unaudited) Liabilities: Unpaid claim and claim settlement expenses $ 332,420 $ 261,700 Unearned premiums 75,352 64,395 Notes payable of parent company 15,000 42,000 Notes payable of subsidiaries 1,623 5,417 Reinsurance balances payable 4,541 3,731 Accrued expenses and other liabilities 50,677 42,451 Net assets in excess of cost of business acquired 11,012 7,391 Total liabilities 490,625 427,085 Shareholders' equity: Class A common stock, $.01 par value, 100,000,000 shares authorized: 11,047,582 shares issued and outstanding 110 -- Class B common stock, $.01 par value, 100,000,000 shares authorized: 24,325,901 shares issued and outstanding 243 281 Preferred stock, 10,000,000 authorized, no shares issued and outstanding -- -- Additional paid-in capital 128,381 349 Net unrealized gains on investments (424) 510 Unearned compensation - stock options (72) (215) Retained earnings 24,222 15,232 Total shareholders' equity 152,460 16,157 Total liabilities and shareholders' equity 643,085 443,242 See accompanying notes to consolidated condensed financial statements.
RISCORP, INC. AND SUBSIDIARIES Consolidated Condensed Statements of Income For the Three Months Ended June 30, 1996 and 1995 (Dollars in thousands, except per share data)
1996 1995 (Unaudited) (Unaudited) Revenues: Premiums earned $ 42,121 $ 36,069 Fee income 8,887 5,264 Net investment income 2,883 2,030 Total revenues 53,891 43,363 Expenses: Claim and claim settlement expenses 26,760 21,595 Commissions, underwriting and administrative expenses 16,262 15,109 Interest expense 522 1,295 Depreciation and amortization 967 443 Total expenses 44,511 38,442 Income before income taxes 9,380 4,921 Income taxes 3,448 1,329 Net income $ 5,932 $ 3,592 Net income per common share $ 0.16 $ 0.12 Weighted average common and common share equivalents outstanding 37,462,722 30,092,500 See accompanying notes to consolidated condensed financial statements.
RISCORP, INC. AND SUBSIDIARIES Consolidated Condensed Statements of Income For the Six Months Ended June 30, 1996 and 1995 (Dollars in thousands, except per share data)
1996 1995 (Unaudited) (Unaudited) Revenues: Premiums earned $ 80,490 $ 67,624 Fee income 15,969 10,149 Net investment income 4,494 4,068 Total revenues 100,953 81,841 Expenses: Claim and claim settlement expenses 51,126 38,542 Commissions, underwriting and administrative expenses 32,067 26,627 Interest expense 1,598 2,414 Depreciation and amortization 1,947 831 Total expenses 86,738 68,414 Income before income taxes 14,215 13,427 Income taxes 5,225 3,645 Net income $ 8,990 $ 9,782 Net income per common share $ 0.26 $ 0.33 Weighted average common and common share equivalents outstanding 35,012,634 30,092,500 See accompanying notes to consolidated condensed financial statements.
RISCORP, INC. AND SUBSIDIARIES Consolidated Condensed Statements of Cash Flows For the Six Months ended June 30, 1996 and 1995 (Dollars in thousands)
1996 1995 (Unaudited) (Unaudited) Net cash provided (used) by operating activities $ 8,396 $ (39,817) Cash flows from investing activities: Purchase of property and equipment (5,151) (871) Proceeds from the sale of equipment 381 -- Purchase of fixed maturities - available for sale (115,915) (99) Proceeds from sale of fixed maturities - available for sale 29,867 27,272 Proceeds from maturities of fixed maturities - available for sale 6,060 2,150 Proceeds from maturities of fixed maturities - held to maturity 1,000 -- Purchase of equity securities (2,456) -- Proceeds from sale of equity securities 25 300 Purchase of RISCORP Insurance Company, net of cash acquired -- 5,885 Purchase of CompSource, Inc. and Insura, Inc., net of cash acquired (12,681) -- Purchase of NARM, net of cash acquired 2,716 -- Purchase of Atlas Insurance Company, net of cash acquired (5,370) -- Net cash provided (used) by investing activities (101,524) 34,637 Cash flows from financing activities: Principal repayments of notes payable (30,797) (27,940) Proceeds from notes payable -- 41,500 Increase in deposit balances payable 723 434 Unearned compensation - stock options 144 536 Issuance of common stock 128,031 -- Other, net 72 338 Net cash provided by financing activities 98,173 14,868 Net increase in cash and cash equivalents 5,045 9,688 Cash and cash equivalents, beginning of period 23,348 13,747 Cash and cash equivalents, end of period $ 28,393 23,435 See accompanying notes to consolidated condensed financial statements.
(Continued) RISCORP, INC. AND SUBSIDIARIES Consolidated Condensed Statements of Cash Flows, continued For the Six months ended June 30, 1996 and 1995 (Dollars in thousands)
1996 1995 (Unaudited) (Unaudited) Supplemental disclosures of cash flow information: Cash paid during the year for: Interest $ 1,104 $ 2,105 Income taxes $ 4,399 $ 1,797 See accompanying notes to consolidated condensed financial statements.
RISCORP, INC. AND SUBSIDIARIES Notes to Consolidated Condensed Financial Statements (Unaudited) (1) Basis of Presentation RISCORP, Inc.'s (the "Company" or "RISCORP") consolidated unaudited interim financial statements have been prepared on the basis of generally accepted accounting principles ("GAAP") and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Company's financial condition, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the three and six months ended June 30, 1996 may not be indicative of the results that may be expected for the full year ending December 31, 1996. These consolidated financial statements and notes should be read in conjunction with the financial statements and notes included in the audited consolidated financial statements of RISCORP, Inc. and subsidiaries for the year ended December 31, 1995 contained in the Company's Registration Statement on Form S-1, which was filed with the Securities and Exchange Commission on February 28, 1996 (File No. 33-99760). The consolidated financial statements include the accounts of the Company and each of its subsidiaries. All significant intercompany balances have been eliminated. (2) Initial Public Offering of Common Stock On February 29, 1996, the Company issued 7,200,000 shares of common stock in an initial public offering at a price of $19.00 per share. Net proceeds after underwriting discounts and commissions totaled approximately $127.9 million. The Company used the proceeds from the offering as follows: approximately $28.6 million to repay certain debt, approximately $26.0 million bearing interest at a variable rate (either LIBOR or the prime rate of First Union National Bank of North Carolina, plus an applicable margin) which as of March 1, 1996 was 8.75% per year, and approximately $2.6 million bearing interest at the rate of 9.75% per year. Additionally, approximately $16.4 million was used to complete the acquisition of CompSource, Inc. and Insura, Inc. ("collectively, "CompSource") and Atlas Insurance Company ("Atlas"), approximately $44.5 million has been used to increase the capital surplus of the Company's insurance subsidiaries, and the balance will be used for general corporate purposes, including the funding of statutory surplus levels of the Company's insurance subsidiaries to fund the future growth of its business. In conjunction with the offering of shares by the Company, the majority shareholder offered shares to the public. The Company did not receive any proceeds from the sale of shares offered by the majority shareholder. However, some of the majority shareholder's proceeds from the offering were used to repay approximately $7.6 million in outstanding indebtedness to the Company. RISCORP, INC. AND SUBSIDIARIES Notes to Consolidated Condensed Financial Statements, continued (Unaudited) (3) Acquisitions and Joint Ventures Joint Venture Arrangement with Blue Cross and Blue Shield of Illinois. In January, 1996, the Company entered into a joint venture arrangement with Blue Cross and Blue Shield of Illinois ("BCBSI") to establish Third Coast Holding Company ("Third Coast"). Third Coast then formed an Illinois domestic stock insurance company (the "Insurance Company") to underwrite and sell managed care workers' compensation insurance in Illinois, as well as a third-party administrator corporation (the "Administrator") to provide administrative services to the Insurance Company. Essentially, the Administrator will act as the third-party service provider to the Insurance Company and the Company will manage the Administrator. Under the terms of the agreement, both BCBSI and the Company each hold 50% of the outstanding common stock of Third Coast. On March 29, 1996, BCBSI contributed $10 million to capitalize the operations of Third Coast. The Company was not required to contribute capital to the venture. However, the Company is contributing the use of its expertise, systems, and intellectual property to enable the Insurance Company to underwrite and sell managed care workers' compensation insurance throughout Illinois and to enable the Administrator to provide third-party administration services to the Insurance Company. As a result of the initial contribution by BCBSI on March 29, the Company recorded an investment in Third Coast Holding and corresponding net assets in excess of cost of business acquired of $5 million. In addition, BCBSI has agreed to initially loan the Insurance Company up to $10 million. To maintain sufficient capitalization levels, BCBSI has agreed to provide additional surplus loans to the Insurance Company in a maximum aggregate of $20 million, if certain other conditions are met. Acquisition of CompSource. In March, 1996, the Company purchased all of the stock of CompSource, Inc. and Insura, Inc. (collectively, "CompSource") in exchange for approximately $11.9 million in cash and 112,582 of shares of the Company's Class A Common Stock. CompSource is a workers' compensation management services company offering its services in North Carolina. Cost in excess of net assets of businesses acquired of approximately $12.5 million was recorded as a result of this acquisition. Acquisition of Atlas. In March, 1996, the Company completed its acquisition of Atlas Insurance Company ("Atlas") for approximately $5 million in cash. Atlas has insurance licenses in 19 states. In addition, the acquisition gives the Company excess and surplus lines licenses in 5 additional states. Cost in excess of net assets of business acquired of approximately $2.1 million was recorded as a result of this acquisition. Following the acquisition, Atlas was renamed RISCORP National Insurance Company ("RNIC"). Acquistion of NARM. On June 15, 1996, RNIC acquired the assets and liabilites of the National Alliance for Risk Management ("NARM"), a North Carolina workers' compensation self-insurance fund with approximately $53 million of standard premiums in-force. The acquisition was accomplished by means of a loss portfolio transfer reinsurance agreement. NARM's assets and liabilities totaled approximately $44.0 million and $43.1 million, respectively, at the date of acquisition. Net assets in excess of cost of business acquired of approximately $.9 million was recorded as a result of this transaction. RISCORP, INC. AND SUBSIDIARIES Notes to Consolidated Condensed Financial Statements, continued (Unaudited) (4) Contingencies On April 2, 1996, the Company and three key executives were named as defendants in a purported class action filed in the United States District Court for the Southern District of Florida. The suit claims the Company violated the Racketeer Influenced and Corrupt Organizations Act ("RICO"), breached fiduciary duties and was negligent in the Company's non-cash acquisition of Commerce Mutual Insurance Company ("CMIC") in 1995. The suit seeks compensatory and punitive damages and equitable relief and treble damages for the RICO counts. The named plaintiffs, Vero Cricket Shop, Inc., Vero Cricket Shop Too, Inc. and Falls Company of Longboat Key, Inc., claim to be former policyholders of CMIC and claim to represent others similarly situated. The Company has moved to dismiss the complaint and to strike the punitive damage claims. The Company believes this lawsuit is without merit and intends to vigorously defend this action; however, there can be no assurance that it will prevail in the litigation. The State of Florida operates a Special Disability Trust Fund (the "SDTF") that reimburses Florida employers and carriers for excess workers' compensation benefits paid to employees when an employee is injured on the job and the injury to the physically disabled worker merges with, aggravates, or accelerates a pre-existing impairment. As of June 30, 1996, the Company has recorded a receivable from the SDTF of $52.8 million. Actual recoveries from the SDTF during the three and six months ended June 30, 1996 were $0 and $684,000, respectively. The SDTF is managed by the State of Florida and is funded through assessments against insurers and self-insurers providing workers' compensation coverage in Florida. The SDTF's assessment formula has historically yielded sufficient revenues for annual reimbursement payments and for costs associated with administering the SDTF. The SDTF has not pre-funded its claims liability and no reserves currently exist. Under Florida sunset laws applicable to some state sponsored funds, the SDTF was scheduled to expire on November 4, 1996, unless affirmative action was taken by the legislature to continue the SDTF. By action of the legislature this year, the SDTF was re-created and is not scheduled for further review under the Florida sunset laws until the year 2000. The Florida legislature may, however, review the SDTF earlier and no assurance can be made with regard to the legislature's possible actions. Moreover, it is not possible to predict how the SDTF will operate, if at all, in the future. Changes in the SDTF operations which decrease the availability of recoveries from the SDTF or increase the SDTF assessments payable by the Company, or the discontinuation of the SDTF, could have a material adverse effect on the Company's business, financial condition or results of operations. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements This Quarterly Report on Form 10-Q contains forward-looking statements, particularly with respect to the Liquidity and Capital Resources section of Management's Discussion and Analysis of Financial Condition and Results of Operations. Additional written or oral forward-looking statements may be made by the Company from time to time, in filings with the Securities and Exchange Commission or otherwise. Such forward-looking statements are within the meaning of that term in Sections 27A of the Securities Act of 1933 (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). Such statements may include, but not be limited to, projections of revenues, income, losses, cash flows, capital expenditures, plans for future operations, financing needs or plans, plans relating to products or services of the Company, estimates concerning the effects of litigation or other disputes, as well as assumptions to any of the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted. Future events and actual results could differ materially from those set forth in or underlying the forward-looking statements. Many factors could contribute to such differences and include, among others, the ability of the Company to execute its growth strategy, to obtain necessary regulatory approvals, to win acceptance in local markets, to expand its network of independent insurance agencies, to complete acquisitions and to effectively manage any such growth; the impact on the Company of current and future federal and state regulation of health care reform legislation, including changes in the availability of recoveries from the SDTF; the Company's limited operating history, and direct loss and claims experience; the impact of ratings received by the Company from various rating services or the absence of such ratings; the Company's need for additional capital to meet state regulatory requirements and the ability of the Company to generate sufficient capital in a timely fashion, the failure of the SDTF to pay the Company's reimbursement requests, discontinuation of the SDTF, the possible negative impact on the Company of the termination of quota share or excess of loss reinsurance agreements or the failure of such reinsurers to meet their obligations under such agreements (see "Overview" for information concerning reinsurance); the highly competitive nature of the managed care workers' compensation insurance market; the limited nature of the Company's line of insurance products; the negative impact on the Company if Florida was to permit competition based on price in workers' compensation insurance; general economic conditions in Florida or the United States generally; the Company's ability to continue and expand its relationships with independent insurance agencies which market its products; as well as other factors described in the Company's Prospectus under the heading "Risk Factors" included in the Company's Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 28, 1996 (File No. 33-99760). Overview The Company provides managed care workers' compensation products and services designed to lower the overall costs of workers' compensation claims. The Company was founded in 1988 as the management entity for a Florida commercial self-insurance fund (the "Predecessor Fund") which the Company helped organize. Prior to January 1, 1995, the Company's business primarily consisted of fee-based managed care workers' compensation services provided to the Predecessor Fund, which was converted into an assessable mutual company in 1993. On January 1, 1995, the assessable mutual company was converted into a stock insurance company, renamed RISCORP Insurance Company ("RIC"), and concurrently acquired by the Company. As a result of the acquisition, the revenues of the Company are now primarily derived from premiums earned from its managed care workers' compensation products. In conjunction with the acquisition of RIC, the Company entered into a 50% quota share reinsurance agreement with American Re-Insurance Company ("Am Re"). The quota share reinsurance agreement provides for the Company to cede 50% of its direct workers' compensation premiums written and losses incurred on and after January 1, 1995 to Am Re. Am Re pays a ceding commission to the Company based on the Company's loss ratio, subject to certain adjustments and limits. Since January 1, 1995, the Company's revenues have consisted of premiums earned from risk-bearing operations, fee income representing service fees from managed funds, and net investment income. Premiums earned during a period are the direct premiums earned by the Company on in-force policies. Fee income represents the amount the Company receives for managing group self-insurance funds and administrative fees collected from self-insureds to cover claims services provided. Net investment income represents earnings on the Company's investment portfolio, less investment expenses. Since January 1, 1995, the Company's expenses have consisted of claim and claim settlement expenses, commissions, underwriting and administrative expenses. Claim and claim settlement expenses include reserves for future payments for medical care and rehabilitation costs; indemnity payments for lost wages and third party claim settlement expense such as independent medical examinations, surveillance costs, and legal expenses; and staff and related expenses incurred to administer and settle claims. Claim and claim settlement expenses are offset by estimated recoveries from reinsurers under specific excess of loss and quota share reinsurance agreement, the SDTF, and subrogation from third parties. Commissions, underwriting and administrative expenses consist of agent commissions, premium taxes which include SDTF assessments, state guaranty fund assessments, and underwriting and marketing expenses. These expenses are partially offset by ceding commissions received under the Company's quota share reinsurance agreement. Administrative expenses include the costs of providing executive, administrative, and support services to the Company's subsidiaries and affiliates. Results of Operations Three months ended June 30, 1996 Compared to three months ended June 30, 1995 Direct premiums earned increased to $77.7 million for the three months ended June 30, 1996 from $71.5 million for the same period in 1995, a net increase of $6.2 million. The increase was primarily due to an increase in the number of in-force policies from 21,024 as of June 30, 1995 to 22,418 as of June 30, 1996. Premiums assumed increased primarily due to commencement of a new reinsurance contract for expansion into other states. Premiums ceded to reinsurers increased to $37.6 million from $36.5 million, primarily as a result of the growth in premium volume. The following table shows direct, assumed, ceded, and net earned premiums for the three months ended June 30, 1996 and 1995:
Three months ended June 30, 1996 1995 (in thousands) Direct premiums earned. . . . . . . . . . . . . . . . $ 77,657 $ 71,501 Assumed premiums earned . . . . . . . . . . . . . . . 2,104 1,052 Premiums ceded to reinsurers . . . . . . . . . . . . . .(37,640) (36,484) Net premiums earned . . . . . . . . . . . . . . . . . $ 42,121 $ 36,069
Fee income for the three months ended June 30, 1996 was $8.9 million compared to $5.3 million for the same period in 1995, a net increase of $3.6 million. The increase is reflective of growth in fees generated by the growth in existing managed funds and the management of new insurance operations. Net investment income for the three months ended June 30, 1996, was $2.9 million compared to $2.0 million for the same period in 1995, a net increase of $0.9 million. The increase was attributable to income from the investment of proceeds from the Company's initial public offering partially offset by a slight decrease in the investment yields over the period. Claim and claim settlement expenses for the three months ended June 30, 1996 were $26.8 million compared to $21.6 million for the same period in 1995, a net increase of $5.2 million. The increase was caused primarily by growth in premium volume. Commissions, underwriting and administrative expenses for the three months ended June 30, 1996 were $16.3 million compared to $15.1 million for the same period in 1995, a net increase of $1.2 million. The increase was caused primarily by growth in the Company's operations, including $1.0 million expended on new employees. Overall growth in operations resulted in increases in agents' commissions, premium taxes, contract services, office occupancy, and other miscellaneous expenses. The Company's total employees increased from approximately 650 as of June 30, 1995 to 840 at June 30, 1996. Interest expense for the three months ended June 30, 1996 was $.5 million compared to $1.3 million for the same period in 1995. The decrease is due primarily to the repayment of a portion of outstanding borrowings with proceeds from the initial public offering. Depreciation and amortization expenses for the three months ended June 30, 1996 were $1.0 million compared to $0.4 million for the same period in 1995, a net increase of $0.6 million. The increase was caused primarily by accelerated amortization of loan fees due to the payoff of borrowings, amortization of goodwill related to acquisitions, and additions to property and equipment during 1995 and 1996. The effective tax rate for the three months ended June 30, 1996 was 36.8% compared to 27.0% for the same period in 1995. The increase resulted from a decrease in tax exempt income and the 1995 earnings of RISCORP of North Carolina which were non-taxed as an S-Corporation prior to its inclusion into the consolidated group. The weighted average common shares outstanding for the three months ending June 30, 1996 was 37,462,722 versus 30,092,500 for the three months ending June 30, 1995. The increase is due to the issuance of 7.2 million shares of Class A common stock in conjunction with the initial public offering in February 1996, and the issuance of 112,582 shares of Class A common stock to acquire CompSource. In January, 1996, the Company entered into a joint venture arrangement with BCBSI to underwrite and sell managed care workers' compensation insurance in Illinois, as well as a third-party administrative services to the jointly-owned service company. As a result of the initial contribution of BCBSI on March 29, the Company recorded an investment in the joint venture and net assets in excess of cost of business acquired of $5 million. In March 1996, the Company purchased all of the stock of CompSource in exchange for approximately $11.9 million in cash and 112,582 of shares of the Company's Class A common stock. CompSource is a workers' compensation management services company offering its services in North Carolina. Also in March, 1996, the Company acquired Atlas, headquartered in Kansas City, Missouri for approximately $5 million in cash. The Atlas acquisition conveys to the Company various commercial insurance licenses in 19 states, as well as excess and surplus lines licenses in 5 additional states. On June 15, 1996, RNIC acquired the assets and liabilites of the NARM, a North Carolina workers' compensation self-insurance fund with approximately $53 million of standard premiums in-force. The acquisition was accomplished by means of a loss portfolio transfer reinsurance agreement. NARM's assets and liabilities totaled approximately $44.0 million and $43.1 million, respectively, at the date of acquisition. Net assets in excess of cost of business acquired of approximately $.9 million was recorded as a result of this transaction. Six months ended June 30, 1996 Compared to six months ended June 30, 1995 Direct premiums earned increased to $152.2 million for the six months ended June 30, 1996 from $133.0 million for the same period in 1995, a net increase of $19.2 million. The increase was primarily due to an increase in the number of in-force policies from 21,024 as of June 30, 1995 to 22,418 as of June 30, 1996. Premiums assumed increased primarily due to commencement of a new reinsurance contract for expansion into other states. Premiums ceded to reinsurers increased to $75.3 million from $66.7 million, primarily as a result of the growth in premium volume. The following table shows direct, assumed, ceded, and net earned premiums for the three months ended June 30, 1996 and 1995:
Six months ended June 30, 1996 1995 (in thousands) Direct premiums earned . . . . . . . . . . . . . . . . $ 152,228 $ 133,008 Assumed premiums earned . . . . . . . . . . . . . . . . 3,544 1,317 Premiums ceded to reinsurers . . . . . . . . . . . . . . (75,282) (66,701) Net premiums earned. . . . . . . . . . . . . . . . . . $ 80,490 $ 67,624
Fee income for the six months ended June 30, 1996 was $16.0 million compared to $10.1 million for the same period in 1995, a net increase of $5.9 million. The increase is reflective of growth in fees generated by the growth in existing managed funds and the management of several new insurance operations. Net investment income for the six months ended June 30, 1996 was $4.5 million compared to $4.1 million for the same period in 1995, a net increase of $.4 million. The increase was attributable to income from the investment of proceeds from the Company's initial public offering partially offset by a slight decrease in the investment yields over the period. Claim and claim settlement expenses for the six months ended June 30, 1996 were $51.1 million compared to $38.5 million for the same period in 1995, a net increase of $12.6 million. The increase was caused primarily by growth in premium volume coupled with the effect of a $3.0 million reduction in reserves in the first quarter of 1995 following from the results of the Company's claims settlement initiative. Commissions, underwriting and administrative expenses for the six months ended June 30, 1996 were $32.1 million compared to $26.6 million for the same period in 1995, a net increase of $5.5 million. The increase was caused primarily by growth in the Company's operations, including significant addition of new employees. Overall growth in operations resulted in increases in agents' commissions, premium taxes, contract services, office occupancy, and other miscellaneous expenses. The Company's total employees increased from approximately 650 as of June 30, 1995 to 840 at June 30, 1996. Interest expense for the six months ended June 30, 1996 was $1.6 million compared to $2.4 million for the same period in 1995. The decrease is due primarily to the repayment of a portion of outstanding borrowings with proceeds from the initial public offering. Depreciation and amortization expenses for the six months ended June 30, 1996 were $1.9 million compared to $.8 million for the same period in 1995, a net increase of $1.1 million. The increase was caused primarily by accelerated amortization of loan fees due to the payoff of borrowings, amortization of goodwill related to acquisitions, and additions to property and equipment during 1995 and 1996. The effective tax rate for the six months ended June 30, 1996 was 36.8% compared to 27.1% for the same period in 1995. The increase resulted from a decrease in tax exempt income and the 1995 earnings of RISCORP of North Carolina which were non-taxed as an S-Corporation prior to its inclusion into the consolidated group. The weighted average common shares outstanding for the six months ended June 30, 1996 was 35,012,634 versus 30,092,500 for the six months ended June 30, 1995. The increase is due to the issuance of 7.2 million shares of Class A common stock in conjunction with the initial public offering in February, 1996, and the issuance of 112,582 shares of Class A common stock to acquire CompSource. Other Information Due to the purchase of a new aircraft by CMI Aviation, a corporation controlled by Chairman and CEO William D. Griffin, the montlhy rental amount of $34,000, on a bare plane basis, was modified to $50,000 per month effective June 1, 1996. Gryphus Development Group ("GDG"), a corporation controlled by Mr. Griffin, provides all other services related to the aircraft (e.g., salaries of the two pilots and the rest of the flight crews, hangar fees, and other operating costs related to the aircraft). Effective June 1, 1996, the Company will pay GDG $96,000 per month for these services, which the Company believes will be GDG's approximate cost. The Company was previously paying GDG $60,000 per month for these services. Liquidity and Capital Resources The Company has historically met its cash requirements and financed its growth through cash flows generated from operations, loans, and lines of credit. On February 29, 1996, the Company completed its initial public offering of common stock which generated net proceeds of $127.9 million. The proceeds were used to repay certain debt, acquire CompSource and Atlas, increase the capital surplus of the Company's insurance subsidiaries, and for general corporate purposes, including the funding of the future growth of its business. The Company's primary sources of cash flow from operations are premiums and investment income, while its cash requirements consist primarily of payments for claims and claim settlement expenses, policy acquisition costs, capital for insurance subsidiaries' surplus needs, and other general and administrative expenses. Cash flow from operations for the six months ended June 30, 1996 was $8.4 million as compared to $(39.8) million for the same period of 1995. The high level of net cash disbursements from operations in 1995 relates primarily to the cession of written premiums under reinsurance agreements. Due to the timing of premium receipts and claim payments particularly in the initial year of the quota share reinsurance agreement, cessions to the reinsurer resulted in negative cash flows to the Company. However, as losses develop and are paid for in future years, this trend is expected to reverse. The Company incurred substantial indebtedness in connection with its reorganization in December 1994 and its acquisition of the stock insurance company in January 1995. The Company borrowed $41.0 million under a senior credit facility of $26.0 million agreement (retired in 1996 with proceeds from stock offering) and a subordinated debt of $15.0 million. In addition, the Company had borrowed $2.0 million under a $2.0 million line of credit (also retired in 1996). On December 15, 1995, in conjunction with the proposed acquisition of CompSource, the Company borrowed $ 1 million under a term loan agreement and disbursed the proceeds into an escrow account pursuant to a stock purchase agreement. The Company used a portion of the proceeds from the Offering to fund the acquisition of CompSource including payoff of the loan. To service its obligations, the Company currently receives management fees from its insurance subsidiaries. On July 10, 1996, the Company executed a commitment for an unsecured revolving credit facility totaling $40 million. The term is two years revolving, converting to a three year term loan at July 31, 1998. The proceeds of any borrowings are anticipated to be used primarily for acquisitions, support of operating activities, and funding of future growth of the business. The Company's principal uses of cash have been to support its operating activities, including the quota share reinsurance agreement, fund the acquisition and capital surplus needs of the stock insurance company in January 1995, and fund the start-up and operations of its various managed care programs and services. The Company believes its future cash flow generated by operations, its cash and investment balances, and the net proceeds from the Offering will be sufficient to fund: continuing operations at current levels, capital surplus needs of insurance subsidiaries, principal repayments and debt service on its outstanding obligations, as well as capital expenditures, both on a short-term basis (for the next 12 months) and a long-term basis (beyond the next 12 months). The Company recorded $52.8 million in accrued recoverables from the SDTF, which it anticipates will be reimbursed over a number of years. For the six months ended June 30, 1996, the Company received payments from the SDTF totaling $684,000. In addition, the Company received payments totaling $514,000 in July, 1996. Once the SDTF determines that an individual claim is eligible for reimbursement, the SDTF periodically reimburses the insurer as the insurer submits reimbursement requests. The Company believes that it will ultimately collect the entire balance of the SDTF claims and that periodic reimbursement will be received following its submission of proofs of claim and reimbursement requests. During its approximate 40 year history, the SDTF has historically paid reimbursement requests for claims it determined were eligible for reimbursement. The Company believes that the SDTF will meet its obligations to pay eligible reimbursement requests, although there can be no assurance in this regard. The National Association of Insurance Commissioners ("NAIC") has adopted risk-based capital standards to determine capital requirements of an insurance carrier based upon the risks inherent in its operations. The standards, which have not yet been adopted in Florida, require the computation of a risk-based capital amount which is compared to a carrier's actual total adjusted capital. The computation involves applying factors to various financial data to address four primary risks: asset risk, insurance underwriting risk, credit risk, and off-balance sheet risk. These standards provide for regulatory intervention when the percentage of total adjusted capital to authorized control level risk-based capital is below certain levels. At December 31, 1995, the Company's insurance subsidiaries' statutory surplus was in excess of any risk-based capital action level requirements. Part II - Other Information Item 1. Legal Proceedings On April 2, 1996, the Company and three key executives were named as defendants in a purported class action filed in the United States District Court for the Southern District of Florida. The suit claims the Company violated RICO, breached fiduciary duties and was negligent in the Company's non-cash acquisition of CMIC in 1995. The suit seeks compensatory and punitive damages and equitable relief and treble damages for the RICO counts. The named plaintiffs, Vero Cricket Shop, Inc., Vero Cricket Shop Too, Inc. and Falls Company of Longboat Key, Inc., claim to be former policyholders of CMIC and claim to represent others similarly situated. The Company has moved to dismiss the complaint and to strike the punitive damage claims. The Company believes this lawsuit is without merit and intends to vigorously defend this action; however, there can be no assurance that it will prevail in the litigation. Item 2. Changes to Securities None Item 3. Defaults Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K a) Exhibit 11 Statement Re Computation of Per Share Earnings 27 Financial Data Schedules b) Reports on Form 8-K None SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. RISCORP, INC. (Registrant) Date: August 13, 1996 /s/Richard A. Halloy Richard A. Halloy Senior Vice President, Chief Financial Officer, and Director EX-11 2 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS FOR 2ND QTR. 10-Q EXHIBIT NUMBER 11 RISCORP, Inc. and Subsidiaries Statement Re Computation of Per Share Earnings For The Three and Six Months Ended June 30, 1996 (Unaudited) (Dollars in Thousands Except Share and Per Share Amounts)
Three Months Ended June 30, 1996 Net Income $5,932 Weighted average common and common share equivalents outstanding: Average number of common shares outstanding 35,373,483 Common stock equivalents - assumed exercise of stock options 2,089,239 Weighted average common and common share equivalents outstanding 37,462,722 Earnings per share $ 0.16
Six Months Ended June 30, 1996 Net Income $8,990 Weighted average common and common share equivalents outstanding: Average number of common shares outstanding 32,931,113 Common stock equivalents - assumed exercise of stock options 2,081,521 Weighted average common and common share equivalents outstanding 35,012,634 Earnings per share $ 0.26
EX-27 3
7 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FINANCIAL STATEMENTS AS OF AND FOR THE PERIOD ENDED JUNE 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 6-MOS DEC-31-1996 JUN-30-1996 169,271 15,348 15,361 2,909 0 0 187,528 28,393 0 0 643,085 332,420 75,352 0 0 16,623 0 0 353 152,107 643,085 80,490 4,494 0 15,969 51,126 0 0 14,215 5,225 8,990 0 0 0 8,990 0.26 0.26 261,700 0 0 0 0 332,420 0 Net investment income is reported net of any realized gains and lisses in the Statement of Income. Financial Data Schedule information for the year ending December 31, 1995 is incorporated by reference herein to Amendment No. 4 to Form S-1 registration statement as filed with the Securities and Exchange Commission by the Company on February 28, 1996. Amounts inapplicable or not disclosed as a separate line on the Statement of Financial Position or Results of Operations are reported as 0 herein.
-----END PRIVACY-ENHANCED MESSAGE-----