XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Note E - Business Segments
9 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

E.

Business Segments

 

The Company and its subsidiaries are engaged in the manufacture and sale of marine and heavy-duty off-highway power transmission equipment. Principal products include marine transmissions, azimuth drives, surface drives, propellers and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches and controls systems. The Company sells to both domestic and foreign customers in a variety of market areas, principally pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government and industrial markets. The Company's worldwide sales to both domestic and foreign customers are transacted through a direct sales force and a distributor network.

 

The Company has two reportable segments: manufacturing and distribution.  These segment structures reflect the way management makes operating decisions and manages the growth and profitability of the business, and it also corresponds with management’s approach of allocating resources and assessing the performance of its segments. The accounting practices of the segments are the same as those described in the summary of significant accounting policies. Transfers between segments are at established inter-company selling prices.  Management evaluates the performance of its segments based on their net income.

 

Information about the Company’s segments is summarized as follows:

 

   

For the Quarter Ended

   

For the Three Quarters Ended

 
   

March 31, 2023

   

March 25, 2022

   

March 31, 2023

   

March 25, 2022

 

Net sales

                               

Manufacturing segment sales

  $ 63,932     $ 56,403     $ 169,607     $ 147,296  

Distribution segment sales

    33,839       23,660       83,732       72,485  

Inter/Intra segment elimination – manufacturing

    (18,531 )     (16,672 )     (46,373 )     (40,815 )

Inter/Intra segment elimination – distribution

    (5,468 )     (4,102 )     (13,930 )     (12,027 )
    $ 73,772     $ 59,289     $ 193,036     $ 166,939  

Net income attributable to Twin Disc

                               

Manufacturing segment net income

  $ 5,873     $ 6,000     $ 11,500     $ 9,230  

Distribution segment net income

    2,053       1,415       4,412       3,396  

Corporate and eliminations

    (5,252 )     (5,184 )     (14,127 )     (12,310 )
    $ 2,674     $ 2,231     $ 1,785     $ 316  

 

Assets

 

March 31, 2023

   

June 30, 2022

 

Manufacturing segment assets

  $ 376,722     $ 364,174  

Distribution segment assets

    60,394       50,958  

Corporate assets and elimination of intercompany assets

    (151,603 )     (138,609 )
    $ 285,513     $ 276,523  

 

Disaggregated revenue:

 

The following table presents details deemed most relevant to the users of the financial statements for the quarters and three quarters ended March 31, 2023 and March 25, 2022.

 

Net sales by product group for the quarter ended March 31, 2023 is summarized as follows:

 

                   

Elimination of

         
   

Manufacturing

   

Distribution

   

Intercompany Sales

   

Total

 

Industrial

  $ 7,076     $ 1,548     $ (1,321 )   $ 7,303  

Land-based transmissions

    16,785       8,692       (5,902 )     19,575  

Marine and propulsion systems

    40,492       19,867       (16,505 )     43,854  

Other

    (421 )     3,732       (271 )     3,040  

Total

  $ 63,932     $ 33,839     $ (23,999 )   $ 73,772  

 

Net sales by product group for the quarter ended March 25, 2022 is summarized as follows:

 

                   

Elimination of

         
   

Manufacturing

   

Distribution

   

Intercompany Sales

   

Total

 

Industrial

  $ 7,947     $ 1,449     $ (935 )   $ 8,461  

Land-based transmissions

    17,448       7,173       (8,535 )     16,086  

Marine and propulsion systems

    30,820       13,108       (10,766 )     33,162  

Other

    188       1,930       (538 )     1,580  

Total

  $ 56,403     $ 23,660     $ (20,774 )   $ 59,289  

 

Net sales by product group for the three quarters ended March 31, 2023 is summarized as follows:

 

                   

Elimination of

         
   

Manufacturing

   

Distribution

   

Intercompany Sales

   

Total

 

Industrial

  $ 20,732     $ 4,322     $ (3,208 )   $ 21,846  

Land-based transmissions

    48,329       16,743       (14,888 )     50,184  

Marine and propulsion systems

    100,546       49,838       (40,751 )     109,633  

Other

    -       12,829       (1,456 )     11,373  

Total

  $ 169,607     $ 83,732     $ (60,303 )   $ 193,036  

 

Net sales by product group for the three quarters ended March 25, 2022 is summarized as follows:

 

                   

Elimination of

         
   

Manufacturing

   

Distribution

   

Intercompany Sales

   

Total

 

Industrial

  $ 20,939     $ 4,377     $ (3,016 )   $ 22,300  

Land-based transmissions

    41,158       18,775       (18,287 )     41,646  

Marine and propulsion systems

    84,968       41,330       (30,983 )     95,315  

Other

    231       8,003       (556 )     7,678  

Total

  $ 147,296     $ 72,485     $ (52,842 )   $ 166,939