XML 50 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis of Presentation (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 28, 2012
Dec. 30, 2011
Dec. 28, 2012
Dec. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2010
Sep. 28, 2012
As Reported [Member]
Jun. 30, 2012
As Reported [Member]
Mar. 30, 2012
As Reported [Member]
Dec. 30, 2011
As Reported [Member]
Sep. 30, 2011
As Reported [Member]
Dec. 30, 2011
As Reported [Member]
Mar. 30, 2012
As Reported [Member]
Jun. 30, 2012
As Reported [Member]
Jun. 30, 2011
As Reported [Member]
Sep. 28, 2012
Adjustment [Member]
Jun. 30, 2012
Adjustment [Member]
Mar. 30, 2012
Adjustment [Member]
Dec. 30, 2011
Adjustment [Member]
Sep. 30, 2011
Adjustment [Member]
Dec. 30, 2011
Adjustment [Member]
Mar. 30, 2012
Adjustment [Member]
Jun. 30, 2012
Adjustment [Member]
Jun. 30, 2011
Adjustment [Member]
Sep. 28, 2012
As Revised [Member]
Jun. 30, 2012
As Revised [Member]
Mar. 30, 2012
As Revised [Member]
Dec. 30, 2011
As Revised [Member]
Sep. 30, 2011
As Revised [Member]
Dec. 30, 2011
As Revised [Member]
Mar. 30, 2012
As Revised [Member]
Jun. 30, 2012
As Revised [Member]
Jun. 30, 2011
As Revised [Member]
Revision of Prior Period Financial Statements [Abstract]                                                                    
change in earnings attributable to change in uncertain tax positions         $ 69,000 $ 50,000 $ 104,000                                                      
Change in shareholders equity attributable to adjustment         700,000 (783,000) 83,000                                                      
Cumulative effect of adjustments           658,000 83,000                                                      
Excess tax benefit recorded in operating activities   90,000                                                                
Revised consolidated balance sheet amounts [Abstract]                                                                    
Accrued liabilities 32,736,000   32,736,000   39,331,000           38,056,000 38,301,000 38,056,000     41,673,000       608,000 608,000 608,000     700,000       38,664,000 38,909,000 38,664,000     42,373,000
Total current liabilities 60,800,000   60,800,000   66,625,000           77,872,000 77,165,000 77,872,000     83,960,000       608,000 608,000 608,000     700,000       78,480,000 77,773,000 78,480,000     84,660,000
Other long term liabilities 3,291,000   3,291,000   4,948,000     2,200,000 4,171,000 4,478,000 4,845,000 4,363,000 4,845,000 4,478,000 4,171,000 7,089,000 797,000 777,000 759,000 742,000 725,000 742,000 759,000 777,000 708,000 2,997,000 4,948,000 5,237,000 5,587,000 5,088,000 5,587,000 5,237,000 4,948,000 7,797,000
Total liabilities 158,427,000   158,427,000   167,323,000     160,512,000 166,546,000 168,130,000 170,822,000 170,619,000 170,822,000 168,130,000 166,546,000 171,066,000 797,000 777,000 759,000 1,350,000 1,333,000 1,350,000 759,000 777,000 1,408,000 161,309,000 167,323,000 168,889,000 172,172,000 171,952,000 172,172,000 168,889,000 167,323,000 172,474,000
Retained earnings 186,842,000   186,842,000   184,306,000     185,308,000 185,083,000 184,831,000 176,467,000 171,524,000 176,467,000 184,831,000 185,083,000 162,857,000 (797,000) (777,000) (759,000) (1,350,000) (1,333,000) (1,350,000) (759,000) (777,000) (1,408,000) 184,511,000 184,306,000 184,072,000 175,117,000 170,191,000 175,117,000 184,072,000 184,306,000 161,449,000
Total equity 141,149,000 144,236,000 141,149,000 144,236,000 136,509,000 136,646,000   139,587,000 137,286,000 157,231,000 145,586,000 145,811,000 145,586,000 157,231,000 137,286,000 138,054,000 (797,000) (777,000) (759,000) (1,350,000) (1,333,000) (1,350,000) (759,000) (777,000) (1,408,000) 138,790,000 136,509,000 156,472,000 144,236,000 144,478,000 144,236,000 156,472,000 136,509,000 136,646,000
Revised consolidated statement of operations and comprehensive income (loss) amounts [Abstract]                                                                    
Income taxes 1,815,000 3,385,000 2,912,000 8,569,000       1,077,000 4,407,000 5,412,000 3,368,000 5,259,000 8,627,000 14,039,000 18,446,000 13,064,000 20,000 18,000 (591,000) 17,000 (75,000) (58,000) (649,000) (631,000) 833,000 1,097,000 4,425,000 4,821,000 3,385,000 5,184,000 8,569,000 13,390,000 17,815,000 13,897,000
Net earnings 3,419,000 5,849,000 4,685,000 15,559,000       1,286,000 1,371,000 9,438,000 5,866,000 9,635,000 15,501,000 24,939,000 26,310,000 18,965,000 (20,000) (18,000) 591,000 (17,000) 75,000 58,000 649,000 631,000 (833,000) 1,266,000 1,353,000 10,029,000 5,849,000 9,710,000 15,559,000 25,588,000 26,941,000 18,132,000
Near earnings attributable to Twin Disc 3,360,000 5,840,000 4,591,000 15,496,000       1,251,000 1,281,000 9,393,000 5,857,000 9,581,000 15,438,000 24,831,000 26,112,000 18,830,000 (20,000) (18,000) 591,000 (17,000) 75,000 58,000 649,000 631,000 (833,000) 1,231,000 1,263,000 9,984,000 5,840,000 9,656,000 15,496,000 25,480,000 26,743,000 17,997,000
Basic earnings per share (in dollars per share) $ 0.30 $ 0.51 $ 0.41 $ 1.36       $ 0.11 $ 0.11 $ 0.82 $ 0.51 $ 0.84 $ 1.35 $ 2.18 $ 2.29 $ 1.66 $ 0 $ 0 $ 0.05 $ 0 $ 0.01 $ 0.01 $ 0.05 $ 0.05 $ (0.07) $ 0.11 $ 0.11 $ 0.87 $ 0.51 $ 0.85 $ 1.36 $ 2.23 $ 2.34 $ 1.59
Diluted earnings per share (in dollars per share) $ 0.29 $ 0.50 $ 0.40 $ 1.34       $ 0.11 $ 0.11 $ 0.81 $ 0.51 $ 0.83 $ 1.34 $ 2.15 $ 2.26 $ 1.64 $ 0 $ 0 $ 0.05 $ (0.01) $ 0.01 $ 0 $ 0.05 $ 0.05 $ (0.07) $ 0.11 $ 0.11 $ 0.86 $ 0.50 $ 0.84 $ 1.34 $ 2.20 $ 2.31 $ 1.57
Comprehensive income (loss) 6,201,000 2,000 9,399,000 7,911,000       3,218,000 (17,068,000) 12,097,000 19,000 7,834,000 7,853,000 19,950,000 2,882,000 49,743,000 20,000 (18,000) 591,000 (17,000) 75,000 58,000 649,000 631,000 (833,000) 3,238,000 (17,086,000) 12,688,000 2,000 7,909,000 7,911,000 20,599,000 3,513,000 48,910,000
Comprehensive income (loss) attributable to Twin Disc 6,142,000 (7,000) 9,305,000 7,848,000       3,183,000 (17,158,000) 12,052,000 10,000 7,780,000 7,790,000 19,842,000 2,684,000 49,608,000 20,000 (18,000) 591,000 (17,000) 75,000 58,000 649,000 631,000 (833,000) 3,203,000 (17,176,000) 12,643,000 (7,000) 7,855,000 7,848,000 20,491,000 3,315,000 48,775,000
Revised consolidated statement of cash flows amounts [Abstract]                                                                    
Net earnings 3,419,000 5,849,000 4,685,000 15,559,000       1,286,000 1,371,000 9,438,000 5,866,000 9,635,000 15,501,000 24,939,000 26,310,000 18,965,000 (20,000) (18,000) 591,000 (17,000) 75,000 58,000 649,000 631,000 (833,000) 1,266,000 1,353,000 10,029,000 5,849,000 9,710,000 15,559,000 25,588,000 26,941,000 18,132,000
Net change in working capital, excluding cash and debt, and other     (463,000) 28,215,000       (4,059,000)       (16,354,000) (28,157,000) (41,315,000)     20,000       (75,000) (58,000) (649,000)     (4,039,000)       (16,429,000) (28,215,000) (41,964,000)    
Accrued liabilities                             (2,273,000) 6,713,000               (631,000) 833,000               (2,904,000) 7,546,000
Cash flows from operating activities: [Abstract]                                                                    
Other non-cash changes, net     (1,599,000) (3,756,000)               2,950,000 4,291,000               (445,000) (535,000)               2,505,000 3,756,000      
Net cash used by operating activities     12,092,000 (3,589,000)               (1,196,000) (3,054,000)               (445,000) (535,000)               (1,641,000) (3,589,000)      
Cash flows from financing activities: [Abstract]                                                                    
Excess tax benefits from stock compensation     1,276,000 535,000               0 0               445,000 535,000               445,000 535,000      
Net cash provided by financing activities     $ (3,722,000) $ 10,631,000               $ 10,051,000 $ 10,096,000               $ 445,000 $ 535,000               $ 10,496,000 $ 10,631,000