XML 40 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis of Presentation (Tables)
6 Months Ended
Dec. 28, 2012
Basis of Presentation [Abstract]  
Impact of Revisions on the Condensed Consolidated Statements of Cash Flows
The impacts of these revisions are shown in the following tables (in '000's):


 
As of and for the period ended June 30, 2011
 
As of and for the period ended September 30, 2011
 
Reported
Adjustment
Revised
 
Reported
Adjustment
Revised
Revised consolidated balance sheet amounts
           
               
Accrued liabilities
41,673
700
42,373
 
38,301
608
38,909
Total current liabilities
83,960
700
84,660
 
77,165
608
77,773
Other long term liabilities
7,089
708
7,797
 
4,363
725
5,088
Total liabilities
171,066
1,408
172,474
 
170,619
1,333
171,952
Retained earnings
162,857
(1,408)
161,449
 
171,524
(1,333)
170,191
Total equity
138,054
(1,408)
136,646
 
145,811
(1,333)
144,478
               
Revised consolidated statement of comprehensive income (loss) amounts
       
               
Year to date
             
Income taxes
13,064
833
13,897
 
5,259
(75)
5,184
Net earnings
18,965
(833)
18,132
 
9,635
75
9,710
Net earnings attributable to Twin Disc
18,830
(833)
17,997
 
9,581
75
9,656
Basic earnings per share
1.66
(0.07)
1.59
 
0.84
0.01
0.85
Diluted earnings per share
1.64
(0.07)
1.57
 
0.83
0.01
0.84
Comprehensive income (loss)
49,743
(833)
48,910
 
7,834
75
7,909
Comprehensive income (loss) attributable to Twin Disc
49,608
(833)
48,775
 
7,780
75
7,855
               
Revised consolidated statement of cash flows amounts
         
               
Net earnings
18,965
(833)
18,132
 
9,635
75
9,710
Net change in working capital, excluding cash and debt, and other
       
(16,354)
(75)
(16,429)
Accrued liabilities
6,713
833
7,546
       
Other non-cash changes, net
       
2,950
(445)
2,505
Net cash used by operating activities
       
(1,196)
(445)
(1,641)
Excess tax benefits from stock comp
       
-
445
445
Net cash provided by financing activities
       
10,051
445
10,496
               
 
As of and for the period ended December 30, 2011
 
As of and for the period ended March 30, 2012
 
Reported
Adjustment
Revised
 
Reported
Adjustment
Revised
Revised consolidated balance sheet amounts
           
               
Accrued liabilities
38,056
608
38,664
       
Total current liabilities
77,872
608
78,480
       
Other long term liabilities
4,845
742
5,587
 
4,478
759
5,237
Total liabilities
170,822
1,350
172,172
 
168,130
759
168,889
Retained earnings
176,467
(1,350)
175,117
 
184,831
(759)
184,072
Total equity
145,586
(1,350)
144,236
 
157,231
(759)
156,472
               
Revised consolidated statement of comprehensive income (loss) amounts
       
               
Year to date
             
Income taxes
8,627
(58)
8,569
 
14,039
(649)
13,390
Net earnings
15,501
58
15,559
 
24,939
649
25,588
Net earnings attributable to Twin Disc
15,438
58
15,496
 
24,831
649
25,480
Basic earnings per share
1.35
0.01
1.36
 
2.18
0.05
2.23
Diluted earnings per share
1.34
-
1.34
 
2.15
0.05
2.20
Comprehensive income (loss)
7,853
58
7,911
 
19,950
649
20,599
Comprehensive income (loss) attributable to Twin Disc
7,790
58
7,848
 
19,842
649
20,491
               
Quarter
             
Income taxes
3,368
17
3,385
 
5,412
(591)
4,821
Net earnings
5,866
(17)
5,849
 
9,438
591
10,029
Near earnings attributable to Twin Disc
5,857
(17)
5,840
 
9,393
591
9,984
Basic earnings per share
0.51
-
0.51
 
0.82
0.05
0.87
Diluted earnings per share
0.51
(0.01)
0.50
 
0.81
0.05
0.86
Comprehensive income (loss)
19
(17)
2
 
12,097
591
12,688
Comprehensive income (loss) attributable to Twin Disc
10
(17)
(7)
 
12,052
591
12,643
               
Revised consolidated statement of cash flows amounts
           
               
Net earnings
15,501
58
15,559
 
24,939
649
25,588
Net change in working capital, excluding cash and debt, and other
(28,157)
(58)
(28,215)
 
(41,315)
(649)
(41,964)
Accrued liabilities
             
Other non-cash changes, net
4,291
(535)
3,756
       
Net cash used by operating activities
(3,054)
(535)
(3,589)
       
Excess tax benefits from stock comp
-
535
535
       
Net cash provided by financing activities
10,096
535
10,631
       
               
 
As of and for the period ended June 30, 2012
 
As of and for the period ended September 28, 2012
 
Reported
Adjustment
Revised
 
Reported
Adjustment
Revised
Revised consolidated balance sheet amounts
           
               
Other long term liabilities
4,171
777
4,948
 
2,200
797
2,997
Total liabilities
166,546
777
167,323
 
160,512
797
161,309
Retained earnings
185,083
(777)
184,306
 
185,308
(797)
184,511
Total equity
137,286
(777)
136,509
 
139,587
(797)
138,790
               
Revised consolidated statement of comprehensive income (loss) amounts
       
               
Year to date
             
Income taxes
18,446
(631)
17,815
 
1,077
20
1,097
Net earnings
26,310
631
26,941
 
1,286
(20)
1,266
Net earnings attributable to Twin Disc
26,112
631
26,743
 
1,251
(20)
1,231
Basic earnings per share
2.29
0.05
2.34
 
0.11
-
0.11
Diluted earnings per share
2.26
0.05
2.31
 
0.11
-
0.11
Comprehensive income (loss)
2,882
631
3,513
 
3,218
20
3,238
Comprehensive income (loss) attributable to Twin Disc
2,684
631
3,315
 
3,183
20
3,203
               
Quarter
             
Income taxes
4,407
18
4,425
 
1,077
20
1,097
Net earnings
1,371
(18)
1,353
 
1,286
(20)
1,266
Net earnings attributable to Twin Disc
1,281
(18)
1,263
 
1,251
(20)
1,231
Basic earnings per share
0.11
-
0.11
 
0.11
-
0.11
Diluted earnings per share
0.11
-
0.11
 
0.11
-
0.11
Comprehensive income (loss)
(17,068)
(18)
(17,086)
 
3,218
20
3,238
Comprehensive income (loss) attributable to Twin Disc
(17,158)
(18)
(17,176)
 
3,183
20
3,203
               
Revised consolidated statement of cash flows amounts
           
               
Net earnings
26,310
631
26,941
 
1,286
(20)
1,266
Net change in working capital, excluding cash and debt, and other
       
(4,059)
20
(4,039)
Accrued liabilities
(2,273)
(631)
(2,904)