EX-99.1 2 a07-25600_2ex99d1.htm EX-99.1

Exhibit 99.1

 

News Release

 

 

Investor Relations Contacts:

News Media Contact:

Shona L. Bedwell

Joel Reuter

317.808.6169

317.808.6137

shona.bedwell@dukerealty.com

joel.reuter@dukerealty.com

 

Randy A. Henry

317.808.6060

randy.henry@dukerealty.com

 

Duke Realty Announces Third Quarter Earnings

 

 

 

Common and Preferred Stock Dividends Declared

 

(Indianapolis, Indiana – October 31, 2007) – Duke Realty Corporation (NYSE: DRE) reported today results for the third quarter 2007. Funds from Operations available to common shareholders (diluted) (“FFO”) was $0.68 per share for the third quarter of 2007, as compared to $0.65 per share for the same quarter in 2006, an increase of 4.6 percent. Net income available for common shareholders (diluted) (“EPS”) was $0.39 per share for the third quarter of 2007, as compared to $0.45 for the same quarter in 2006.

 

Denny Oklak, Chairman and Chief Executive Officer, commenting on Duke’s third quarter performance, stated,

 

“We are very pleased with our third quarter results. Leasing activity for the quarter was an all time record of over 10.8 million square feet of leases signed. As previously announced, we also had a record quarter for development starts with nearly $500 million of 48 percent pre-leased projects started during the third quarter with an average return on our cost of 8.6 percent.

 

Even with the recent turmoil in the capital markets we expect solid fourth quarter performance. We project Funds From Operations per share to be between $0.78 and $0.82 for the quarter. This equates to per share FFO for the year of $2.71 to $2.75.

 

In looking forward to 2008, we are confident that our strategic plan will result in expansion of our platform through accretive development and continued capital recycling. Our estimate of FFO per share for 2008 is $2.80 to $3.00.

 

-more-

 



 

Dividends

 

Additionally, the Company’s Board of Directors declared its quarterly common stock dividend of $0.48 per share, or $1.92 per share on an annualized basis. The dividend is payable on November 30, 2007, to shareholders of record on November 14, 2007.

 

The Board also declared today the following dividends on the Company’s outstanding preferred stock:

 

Class

 

NYSE
Symbol

 

Quarterly
Amount/Share

 

Record Date

 

Payment Date

Series J

 

DREPRJ

 

$.414063

 

November 16, 2007

 

November 30, 2007

Series K

 

DREPRK

 

$.406250

 

November 16, 2007

 

November 30, 2007

Series L

 

DREPRL

 

$.412500

 

November 16, 2007

 

November 30, 2007

Series M

 

DREPRM

 

$.434375

 

December 17, 2007

 

December 31, 2007

Series N

 

DREPRN

 

$.453125

 

December 17, 2007

 

December 31, 2007

 

Third Quarter Operating Statistics

 

                  The Company’s 682 in-service properties totaling 108.3 million square feet were 93.5 percent leased compared to 93.6 percent and 92.5 percent leased at June 30, 2007 and September 30, 2006, respectively.

 

                  The Company’s value creation pipeline totaled $2.0 billion, including $773 million of developments with an expected stabilized return of 9.2 percent that Duke plans to own indefinitely after completion; $1.1 billion of developments with an expected stabilized return of 8.5 percent that the Company plans to sell within approximately one year of completion; and a $182 million backlog of third-party construction volume with a 15.0 percent fee.

 

                  In addition to 682 in-service properties, the Company has 41 properties under development representing 11.5 million square feet that are 21.2 percent pre-leased.

 

                  Duke renewed 81 percent of leases up for renewal, totaling 2.9 million square feet, on which net effective rents increased 7.6 percent.

 

                  Same property net operating income increased 2.8 percent for the three months ended September 30, 2007.

 

                  Property sales in the third quarter totaled $110.5 million at an average stabilized capitalization rate of 8.0 percent.

 

                  There were no acquisitions completed in the third quarter.

 

-more-

 



 

                  The Company’s interest and fixed-charge coverage ratios in the third quarter were 3.6 and 2.2, respectively, and its debt-to-total market capitalization ratio was 42.0 percent at September 30, 2007.

 

When used in this press release, the word “believes,” “expects,” “estimates” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially. In particular, among the factors that could cause actual results to differ materially are continued qualification as a real estate investment trust, general business and economic conditions, competition, increases in real estate construction costs, interest rates, accessibility of debt and equity capital markets and other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters and liquidity of real estate investments. Readers are advised to refer to Duke’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 6, 2007 for additional information concerning these risks.

 

About Duke Realty Corporation

 

Duke Realty Corporation specializes in the ownership, construction, development, leasing and management of office, industrial, medical office and retail real estate. It is the largest publicly traded, vertically integrated office/industrial real estate company in the United States. The company owns, manages or has under development more than 129 million rentable square feet in 20 major U.S. cities. Duke, which controls more than 7,600 acres of land for over 112 million square feet of future development, also provides nationwide real estate solutions through its national development division. Duke Realty Corporation is publicly traded on the NYSE under the symbol DRE and was recently added to the S&P MidCap 400 Index.

 

A copy of the Company’s supplemental information fact book will be available after 6:00 p.m. EDT today in the Investo  Relations section of the Company’s web site at www.dukerealty.com. Duke is also hosting a conference call tomorrow at 3:00 p.m. New York time to discuss its third quarter operating results. All investors are invited to listen to this call, which can be accessed through the Investor Relations section of the Company’s web site.

 

-more-

 



 

Financial Highlights

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

Operating Results

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Revenues from continuing operations

 

$223,487

 

$218,534

 

$663,084

 

$616,651

 

Earnings from rental operations

 

19,260

 

26,489

 

71,624

 

87,689

 

Earnings from service operations

 

7,301

 

10,551

 

26,253

 

18,477

 

Net income available for common shareholders - Basic

 

53,387

 

61,734

 

159,026

 

94,899

 

Net income available for common shareholders - Diluted

 

56,960

 

68,195

 

170,127

 

104,295

 

Funds from operations available for common shareholders - Basic

 

93,673

 

88,787

 

267,282

 

235,220

 

Funds from operations available for common shareholders - Diluted

 

99,943

 

97,491

 

285,922

 

258,447

 

 

 

 

 

 

 

 

 

 

 

Per Share:

 

 

 

 

 

 

 

 

 

Funds from operations available for common shareholders - Basic

 

$0.68

 

$0.66

 

$1.95

 

$1.74

 

Funds from operations available for common shareholders - Diluted

 

$0.68

 

$0.65

 

$1.93

 

$1.73

 

Net income available for common shareholders - Basic

 

$0.39

 

$0.46

 

$1.16

 

$0.70

 

Net income available for common shareholders - Diluted

 

$0.39

 

$0.45

 

$1.15

 

$0.70

 

Dividend payout ratio of funds from operations

 

70.6

%

73.1

%

74.4

%

82.1

%

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic - Net income and Funds From Operations

 

137,576

 

135,117

 

137,110

 

134,957

 

Diluted- Net income

 

147,651

 

150,947

 

147,986

 

149,472

 

Diluted - Funds From Operations

 

147,651

 

149,590

 

147,986

 

149,472

 

 

 

 

 

 

 

 

 

September 30,

 

December 31

 

Balance Sheet Data

 

 

 

 

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Net real estate investments

 

 

 

 

 

$5,956,678

 

$5,781,272

 

Total assets

 

 

 

 

 

7,416,842

 

7,238,595

 

Total debt

 

 

 

 

 

4,191,433

 

4,109,154

 

Shareholders’ equity

 

 

 

 

 

2,647,079

 

2,503,583

 

Common shares outstanding at end of period

 

 

 

 

 

138,570

 

133,921

 

 



 

Reconciliation of Net Income to Funds From Operations

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

September 30,

 

 

 

(Unaudited)

 

 

 

2007

 

2006

 

 

 

 

 

Wtd.

 

 

 

 

 

Wtd.

 

 

 

 

 

 

 

Avg.

 

Per

 

 

 

Avg.

 

Per

 

 

 

Amount

 

Shares

 

Share

 

Amount

 

Shares

 

Share

 

Net Income Available for Common Shares

 

$53,387

 

137,576

 

$0.39

 

$61,734

 

135,117

 

$0.46

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest in earnings of unitholders

 

3,573

 

9,176

 

 

 

6,083

 

13,211

 

 

 

Joint venture partner convertible ownership net income

 

 

 

 

 

 

 

378

 

1,357

 

 

 

Other common stock equivalents

 

 

 

899

 

 

 

 

 

1,262

 

 

 

Diluted Net Income Available for Common Shares

 

$56,960

 

147,651

 

$0.39

 

$68,195

 

150,947

 

$0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Funds From Operations (“FFO”)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available for Common Shares

 

$53,387

 

137,576

 

$0.39

 

$61,734

 

135,117

 

$0.46

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

72,076

 

 

 

 

 

64,363

 

 

 

 

 

Company Share of Joint Venture Depreciation and amortization

 

10,574

 

 

 

 

 

4,568

 

 

 

 

 

Earnings from depreciable property sales-wholly owned

 

(39,670

)

 

 

 

 

(39,537

)

 

 

 

 

Earnings from depreciable property sales-JV

 

3

 

 

 

 

 

280

 

 

 

 

 

Minority interest share of adjustments

 

(2,697

)

 

 

 

 

(2,621

)

 

 

 

 

Basic Funds From Operations

 

93,673

 

137,576

 

$0.68

 

88,787

 

135,117

 

$0.66

 

Minority interest in earnings of unitholders

 

3,573

 

9,176

 

 

 

6,083

 

13,211

 

 

 

Minority interest share of adjustments

 

2,697

 

 

 

 

 

2,621

 

 

 

 

 

Other common stock equivalents

 

 

 

899

 

 

 

 

 

1,262

 

 

 

Diluted Funds From Operations

 

$99,943

 

147,651

 

$0.68

 

$97,491

 

149,590

 

$0.65

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

(Unaudited)

 

 

 

2007

 

2006

 

 

 

 

 

Wtd.

 

 

 

 

 

Wtd.

 

 

 

 

 

 

 

Avg.

 

Per

 

 

 

Avg.

 

Per

 

 

 

Amount

 

Shares

 

Share

 

Amount

 

Shares

 

Share

 

Net Income Available for Common Shares

 

$159,026

 

137,110

 

$1.16

 

$94,899

 

134,957

 

$0.70

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest in earnings of unitholders

 

11,101

 

9,560

 

 

 

9,396

 

13,302

 

 

 

Other common stock equivalents

 

 

 

1,316

 

 

 

 

 

1,213

 

 

 

Diluted Net Income Available for Common Shares

 

$170,127

 

147,986

 

$1.15

 

$104,295

 

149,472

 

$0.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Funds From Operations (“FFO”)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available for Common Shares

 

$159,026

 

137,110

 

$1.16

 

$94,899

 

134,957

 

$0.70

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

208,222

 

 

 

 

 

190,112

 

 

 

 

 

Company Share of Joint Venture Depreciation and amortization

 

21,152

 

 

 

 

 

13,695

 

 

 

 

 

Earnings from depreciable property sales-wholly owned

 

(111,751

) 

 

 

 

 

(41,573

)

 

 

 

 

Earnings from depreciable property sales-JV

 

(1,828

)

 

 

 

 

(8,082

)

 

 

 

 

Minority interest share of adjustments

 

(7,539

)

 

 

 

 

(13,831

)

 

 

 

 

Basic Funds From Operations

 

267,282

 

137,110

 

$1.95

 

235,220

 

134,957

 

$1.74

 

Minority interest in earnings of unitholders

 

11,101

 

9,560

 

 

 

9,396

 

13,302

 

 

 

Minority interest share of adjustments

 

7,539

 

 

 

 

 

13,831

 

 

 

 

 

Other common stock equivalents

 

 

 

1,316

 

 

 

 

 

1,213

 

 

 

Diluted Funds From Operations

 

$285,922

 

147,986

 

$1.93

 

$258,447

 

149,472

 

$1.73

 

 

CONTACT: Duke Realty Corporation

Investor Relations Contacts

Shona L. Bedwell, 317-808-6169

shona.bedwell@dukerealty.com

or

Randy A. Henry, 317-808-6060

randy.henry@dukerealty.com

or

News Media Contact

Joel Reuter, 317-808-6137

joel.reuter@dukerealty.com

 

SOURCE: Duke Realty Corporation