XML 85 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting Summary of Net Operating Income (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2021
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Straight-line rental income and expense, net     $ 32,081 $ 25,865 $ 21,197
Equity in earnings of unconsolidated joint ventures     32,804 11,944 31,406
Interest Expense     (84,843) (93,442) (89,756)
Depreciation and amortization expense     (362,148) (353,013) (327,223)
Gain on sale of properties     585,685 127,700 234,653
Impairment Charges     0 (5,626) 0
Interest and other income, net     4,451 1,721 9,941
General and Administrative Expense     (69,554) (62,404) (60,889)
Gain on land sales     12,917 10,458 7,445
Other operating expenses     (3,607) (8,209) (5,318)
Loss on debt extinguishment $ 13,900 $ 3,900 (17,901) (32,900) (6,320)
Gain on involuntary conversion     (3,222) (4,312) (2,259)
Non-incremental costs related to successful leases     13,302 12,292 12,402
Income from continuing operations before income taxes     880,167 297,537 440,885
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Property Level Net Operating Income – Cash Basis     712,183 616,237 554,210
PNOI, continuing operations     737,017 665,811 618,121
Operating Segments [Member] | Industrial Operations          
Segment Reporting Information [Line Items]          
Property Level Net Operating Income – Cash Basis     706,956 611,217 550,399
Operating Segments [Member] | Non-reportable Rental Operations          
Segment Reporting Information [Line Items]          
Property Level Net Operating Income – Cash Basis     5,227 5,020 3,811
Operating Segments [Member] | Earnings from Service Operations          
Segment Reporting Information [Line Items]          
Earnings from Service Operations     12,142 6,028 6,360
Segment Reconciling Items [Member]          
Segment Reporting Information [Line Items]          
PNOI from sold properties included in continuing operations     24,834 49,574 63,911
Straight-line rental income and expense, net     32,081 25,865 21,197
Revenues related to lease buyouts     323 2,863 1,611
Amortization of lease concessions and above and below market rents     12,368 8,984 7,802
Intercompany rents and other adjusting items     (2,704) (1,473) 1,012
Corporate, Non-Segment [Member]          
Segment Reporting Information [Line Items]          
Equity in earnings of unconsolidated joint ventures     32,804 11,944 31,406
Interest Expense     (84,843) (93,442) (89,756)
Depreciation and amortization expense     (362,148) (353,013) (327,223)
Gain on sale of properties     585,685 127,700 234,653
Impairment Charges     0 (5,626) 0
Interest and other income, net     4,451 1,721 9,941
General and Administrative Expense     (69,554) (62,404) (60,889)
Gain on land sales     12,917 10,458 7,445
Other operating expenses     (3,607) (8,209) (5,318)
Loss on debt extinguishment     (17,901) (32,900) (6,320)
Gain on involuntary conversion     (3,222) (4,312) 2,259
Non-incremental costs related to successful leases     (13,302) (12,292) 12,402
Other non-segment revenues and expenses, net     $ 1,216 $ 1,210 $ 986