XML 66 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
loans
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Rental revenue - fixed payments $ 764,574 $ 692,753 $ 645,759
Rental revenue - variable payments (1) 261,089 236,441 210,074
Rental and related revenue 1,025,663 929,194 $ 855,833
2022 784,537    
2023 769,715    
2024 705,620    
2025 630,618    
2026 546,431    
Thereafter 2,299,185    
Lessor, Operating Lease, Payments to be Received 5,736,106    
2022 4,617    
2023 4,327    
2024 3,433    
2025 1,759    
2026 1,644    
Thereafter 81,487    
Total undiscounted operating lease payments 97,267    
Less: imputed interest $ 55,904    
Operating Lease, Weighted Average Remaining Lease Term 34 years 3 months 18 days    
Operating Lease, Weighted Average Discount Rate, Percent 4.42%    
2022 $ 1,414    
2023 1,714    
2024 1,731    
2025 1,762    
2026 1,787    
Thereafter 127,532    
Total undiscounted finance lease payments 135,940    
Less: imputed interest $ 96,746    
Lessee, Finance Lease, Remainder of the Lease Term 54 years 2 months 12 days    
Lessee, Finance Lease, Discount Rate 5.12%    
Number of Properties Subject to Ground Leases | loans 2    
Number of ground leases with CPI-based payment increases [Line Items] | loans 1    
Other Liabilities [Member]      
Operating Lease, Liability $ 41,363 42,900  
Finance Lease, Liability 39,194 19,400  
Other Assets      
Operating Lease, Right-of-Use Asset 36,800 38,900  
Finance Lease, Right-of-Use Asset $ 37,500 $ 19,200  
Minimum [Member]      
Range of Rent Increases 2.00%    
Maximum [Member]      
Range of Rent Increases 3.00%