XML 53 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting [Abstract]    
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the years ended December 31, 2021, 2020 and 2019 (in thousands):
202120202019
Revenues
Rental Operations:
Industrial$1,019,342 $921,612 $848,806 
Non-reportable Rental Operations5,506 5,995 5,794 
Service Operations80,260 64,004 117,926 
Total segment revenues1,105,108 991,611 972,526 
Other revenue815 1,587 1,233 
Consolidated revenue$1,105,923 $993,198 $973,759 
 
Schedule of Revenue by Major Customers by Reporting Segments
The table below shows the revenues from a major customer from each of our reportable segments (in thousands):
Twelve Months Ended December 31,
202120202019
Revenues
Rental Operations - Industrial$91,495 $92,986 $63,805 
Service Operations30,315 32,771 45,177 
 
Schedule of Segment Reporting Information, by Segment [Table Text Block] The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes, for the years ended December 31, 2021, 2020 and 2019 (in thousands and excluding discontinued operations):
 202120202019
PNOI
Industrial$706,956 $611,217 $550,399 
Non-reportable Rental Operations5,227 5,020 3,811 
PNOI, excluding all sold properties712,183 616,237 554,210 
PNOI from sold properties included in continuing operations24,834 49,574 63,911 
PNOI, continuing operations737,017 665,811 618,121 
Earnings from Service Operations12,142 6,028 6,360 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net32,081 25,865 21,197 
Revenues related to lease buyouts323 2,863 1,611 
Amortization of lease concessions and above and below market rents12,368 8,984 7,802 
Intercompany rents and other adjusting items(2,704)(1,473)1,012 
Non-Segment Items:
Equity in earnings of unconsolidated joint ventures32,804 11,944 31,406 
Interest expense(84,843)(93,442)(89,756)
Depreciation and amortization expense(362,148)(353,013)(327,223)
Gain on sale of properties585,685 127,700 234,653 
Impairment charges (5,626)— 
Interest and other income, net4,451 1,721 9,941 
General and administrative expenses(69,554)(62,404)(60,889)
Gain on land sales12,917 10,458 7,445 
Other operating expenses(3,607)(8,209)(5,318)
Loss on extinguishment of debt(17,901)(32,900)(6,320)
Gain on involuntary conversion3,222 4,312 2,259 
Non-incremental costs related to successful leases(13,302)(12,292)(12,402)
Other non-segment revenues and expenses, net1,216 1,210 986 
Income from continuing operations before income taxes$880,167 $297,537 $440,885 
 
Reportable Segments Consolidated Assets   The assets for each of the reportable segments at December 31, 2021 and 2020 were as follows (in thousands):
December 31, 2021December 31, 2020
Assets
Rental Operations:
Industrial$9,887,635 $8,709,960 
Non-reportable Rental Operations33,702 35,292 
Service Operations182,979 160,194 
Total segment assets10,104,316 8,905,446 
Non-segment assets341,339 205,948 
Consolidated assets$10,445,655 $9,111,394