XML 52 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Debt Disclosure [Abstract]    
Schedule of Long-term Debt Instruments
Indebtedness at December 31, 2021 and 2020 consists of the following (in thousands):
Maturity DateWeighted Average Interest RateWeighted Average Interest Rate
2021202020212020
Fixed rate secured debt2025 to 20354.51 %4.56 %$58,422 $62,817 
Variable rate secured debt20250.12 %0.08 %1,300 1,600 
Unsecured debt2024 to 20503.00 %3.35 %3,675,000 3,058,740 
Unsecured line of credit2026— %1.03 % 295,000 
$3,734,722 $3,418,157 
Less: Deferred financing costs45,440 33,106 
Total indebtedness as reported on consolidated balance sheets$3,689,282 $3,385,051 
 
Unsecured Lines of Credit  
Our unsecured line of credit at December 31, 2021 is described as follows (in thousands):
 
Outstanding Balance at 
DescriptionBorrowing CapacityMaturity DateDecember 31, 2021
Unsecured Line of Credit – Partnership$1,200,000 March 31, 2025$— 
Fair Value, Liabilities Measured on a Recurring Basis, Disclosure Only
As all of our fair value debt disclosures relied primarily on Level 3 inputs, the following table summarizes the book value and changes in the fair value of our debt for the year ended December 31, 2021 (in thousands): 
Book Value at 12/31/2020Book Value at 12/31/2021Fair Value at 12/31/2020Issuances and
Assumptions
Payments/PayoffsAdjustments
to Fair Value
Fair Value at 12/31/2021
Fixed rate secured debt$62,817 $58,422 $65,848 $— $(4,113)$(1,746)$59,989 
Variable rate secured debt1,600 1,300 1,600 — (300)— 1,300 
Unsecured debt3,058,740 3,675,000 3,387,913 990,226 (373,966)(224,708)3,779,465 
Unsecured line of credit295,000 — 295,000 — (295,000)— — 
Total$3,418,157 $3,734,722 $3,750,361 $990,226 $(673,379)$(226,454)$3,840,754 
Less: Deferred financing costs33,106 45,440 
Total indebtedness as reported on the consolidated balance sheets$3,385,051 $3,689,282 
 
Schedule of Maturities of Long-term Debt
At December 31, 2021, the scheduled amortization and maturities of all indebtedness, excluding fair value adjustment, for the next five years and thereafter were as follows (in thousands):
YearAmount
2022$4,646 
20234,893 
2024305,155 
20255,102 
2026378,238 
Thereafter3,033,158 
$3,731,192