XML 41 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Revenues
Rental Operations:
Industrial$252,511 $224,472 $509,181 $441,424 
Non-reportable Rental Operations1,279 1,383 2,788 2,911 
Service Operations17,721 12,137 48,834 19,751 
Total segment revenues271,511 237,992 560,803 464,086 
Other revenue181 519 181 794 
Consolidated revenue $271,692 $238,511 $560,984 $464,880 
Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
PNOI
Industrial$183,296 $157,246 $358,044 $309,524 
Non-reportable Rental Operations1,230 1,053 2,503 2,872 
PNOI, excluding all sold properties 184,526 158,299 360,547 312,396 
PNOI from sold properties included in continuing operations1,054 3,717 3,041 7,892 
PNOI, continuing operations$185,580 $162,016 $363,588 $320,288 
Earnings from Service Operations3,655 1,731 5,305 2,777 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net6,476 6,774 14,497 8,476 
Revenues related to lease buyouts 2,033 310 2,426 
Amortization of lease concessions and above and below market rents2,609 1,540 5,441 4,097 
Intercompany rents and other adjusting items(698)(703)(1,116)(375)
Non-Segment Items:
Equity in earnings of unconsolidated joint ventures10,590 2,396 26,858 4,935 
Interest expense(21,072)(22,841)(43,579)(46,335)
Depreciation and amortization expense(91,729)(86,704)(185,302)(172,063)
Gain on sale of properties95,183 — 116,543 8,937 
Impairment charges —  (5,626)
Interest and other income, net1,673 216 2,136 1,611 
General and administrative expenses(15,879)(13,606)(40,096)(35,369)
Gain on land sales9,900 6,070 11,138 6,205 
Other operating expenses(338)(1,546)(1,483)(2,658)
Loss on extinguishment of debt(3,938)(14,972)(4,008)(32,778)
Gain on involuntary conversion3,222 1,283 3,222 1,283 
Non-incremental costs related to successful leases(4,027)(4,034)(6,985)(6,559)
Other non-segment revenues and expenses, net121 394 247 327 
Income from continuing operations before income taxes$181,328 $40,047 $266,716 $59,599