XML 41 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 Three Months Ended March 31,
 20212020
Revenues
Rental Operations:
Industrial$256,670 $216,952 
Non-reportable Rental Operations1,509 1,528 
Service Operations31,113 7,614 
Total segment revenues289,292 226,094 
Other revenue 275 
Consolidated revenue $289,292 $226,369 
Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 Three Months Ended March 31,
 20212020
PNOI
Industrial$176,481 $154,646 
Non-reportable Rental Operations1,273 1,819 
PNOI, excluding all sold properties 177,754 156,465 
PNOI from sold properties included in continuing operations254 2,529 
PNOI, continuing operations$178,008 $158,994 
Earnings from Service Operations1,650 1,046 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net8,021 1,703 
Revenues related to lease buyouts310 392 
Amortization of lease concessions and above and below market rents2,832 2,557 
Intercompany rents and other adjusting items(418)(394)
Non-Segment Items:
Equity in earnings of unconsolidated joint ventures16,268 2,539 
Interest expense(22,507)(23,494)
Depreciation and amortization expense(93,573)(85,359)
Gain on sale of properties21,360 8,937 
Impairment charges (5,626)
Interest and other income, net463 1,395 
General and administrative expenses(24,217)(21,763)
Gain on land sales1,238 135 
Other operating expenses(1,145)(1,112)
Loss on extinguishment of debt(70)(17,806)
Non-incremental costs related to successful leases(2,958)(2,525)
Other non-segment revenues and expenses, net126 (67)
Income from continuing operations before income taxes$85,388 $19,552