XML 26 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues:      
Rental and related revenue $ 929,194 $ 855,833 $ 785,319
General contractor and service fee revenue 64,004 117,926 162,551
Revenues, Total 993,198 973,759 947,870
Expenses:      
Rental expenses 76,639 75,584 71,436
Real estate taxes 149,295 129,520 125,269
General contractor and other services expenses 57,976 111,566 153,909
Depreciation and amortization 353,013 327,223 312,217
Costs and expenses, total 636,923 643,893 662,831
Other Operating Activities      
Equity in earnings of unconsolidated joint ventures 11,944 31,406 21,444
Gain on sale of properties 127,700 234,653 204,988
Gain on land sales 10,458 7,445 10,334
Other operating expenses (8,209) (5,318) (5,231)
Impairment charges (5,626) 0 0
Non-incremental costs related to successful leases (12,292) (12,402) 0
General and administrative expenses (62,404) (60,889) (56,218)
Other operating activities, net 61,571 194,895 175,317
Operating income 417,846 524,761 460,356
Other income (expenses):      
Interest and other income, net 1,721 9,941 17,234
Interest expense (93,442) (89,756) (85,006)
Loss on debt extinguishment (32,900) (6,320) (388)
Gain on involuntary conversion (4,312) (2,259) 0
Income from continuing operations before income taxes 297,537 440,885 392,196
Income tax benefit (expense) 5,112 (8,686) (8,828)
Income from continuing operations 302,649 432,199 383,368
Discontinued operations:      
Income before gain on sales and income taxes 0 0 108
Gain on sale of properties 111 445 3,792
Income from discontinued operations 111 445 3,900
Net income 302,760 432,644 387,268
Net income attributable to noncontrolling interests (2,845) (3,672) (3,539)
Net income attributable to common shareholders $ 299,915 $ 428,972 $ 383,729
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 0.81 $ 1.18 $ 1.06
Discontinued operations attributable to common shareholders/unitholders 0 0 0.01
Total 0.81 1.18 1.07
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 0.80 1.18 1.06
Discontinued operations attributable to common shareholders/unitholders 0 0 0.01
Total $ 0.80 $ 1.18 $ 1.07
Weighted average number of common shares/units outstanding 370,057 362,234 357,569
Weighted average number of common shares/units and potential dilutive securities 374,156 367,339 363,297
Comprehensive Income (Loss) [Abstract]      
Net income $ 302,760 $ 432,644 $ 387,268
Other comprehensive loss:      
Unrealized losses on interest rate swap contracts 0 (30,893) (4,676)
Amortization of interest rate swap contracts 3,468 533 0
Total other comprehensive income (loss) 3,468 (30,360) (4,676)
Comprehensive income 306,228 402,284 382,592
Duke Realty Limited Partnership [Member]      
Revenues:      
Rental and related revenue 929,194 855,833 785,319
General contractor and service fee revenue 64,004 117,926 162,551
Revenues, Total 993,198 973,759 947,870
Expenses:      
Rental expenses 76,639 75,584 71,436
Real estate taxes 149,295 129,520 125,269
General contractor and other services expenses 57,976 111,566 153,909
Depreciation and amortization 353,013 327,223 312,217
Costs and expenses, total 636,923 643,893 662,831
Other Operating Activities      
Equity in earnings of unconsolidated joint ventures 11,944 31,406 21,444
Gain on sale of properties 127,700 234,653 204,988
Gain on land sales 10,458 7,445 10,334
Other operating expenses (8,209) (5,318) (5,231)
Impairment charges (5,626) 0 0
Non-incremental costs related to successful leases (12,292) (12,402) 0
General and administrative expenses (62,404) (60,889) (56,218)
Other operating activities, net 61,571 194,895 175,317
Operating income 417,846 524,761 460,356
Other income (expenses):      
Interest and other income, net 1,721 9,941 17,234
Interest expense (93,442) (89,756) (85,006)
Loss on debt extinguishment (32,900) (6,320) (388)
Gain on involuntary conversion (4,312) (2,259) 0
Income from continuing operations before income taxes 297,537 440,885 392,196
Income tax benefit (expense) 5,112 (8,686) (8,828)
Income from continuing operations 302,649 432,199 383,368
Discontinued operations:      
Income before gain on sales and income taxes 0 0 108
Gain on sale of properties 111 445 3,792
Income from discontinued operations 111 445 3,900
Net income 302,760 432,644 387,268
Net loss (income) attributable to noncontrolling interests (182) 6 (11)
Net income attributable to common shareholders $ 302,578 $ 432,650 $ 387,257
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 0.81 $ 1.18 $ 1.06
Discontinued operations attributable to common shareholders/unitholders 0 0 0.01
Total 0.81 1.18 1.07
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 0.80 1.18 1.06
Discontinued operations attributable to common shareholders/unitholders 0 0 0.01
Total $ 0.80 $ 1.18 $ 1.07
Weighted average number of common shares/units outstanding 373,360 365,352 360,859
Weighted average number of common shares/units and potential dilutive securities 374,156 367,339 363,297
Comprehensive Income (Loss) [Abstract]      
Net income $ 302,760 $ 432,644 $ 387,268
Other comprehensive loss:      
Unrealized losses on interest rate swap contracts 0 (30,893) (4,676)
Amortization of interest rate swap contracts 3,468 533 0
Total other comprehensive income (loss) 3,468 (30,360) (4,676)
Comprehensive income $ 306,228 $ 402,284 $ 382,592