XML 55 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the years ended December 31, 2020, 2019 and 2018 (in thousands):
202020192018
Revenues
Rental Operations:
Industrial$921,612 $848,806 $775,713 
Non-reportable Rental Operations5,995 5,794 7,862 
Service Operations64,004 117,926 162,551 
Total segment revenues991,611 972,526 946,126 
Other revenue1,587 1,233 1,744 
Consolidated revenue from continuing operations993,198 973,759 947,870 
Discontinued operations — 117 
Consolidated revenue$993,198 $973,759 $947,987 
Schedule of Revenue by Major Customers by Reporting Segments
The table below shows the revenues from a major customer from each of our reportable segments (in thousands):
Twelve Months Ended December 31,
202020192018
Revenues
Rental Operations - Industrial$92,986 $63,805 $56,649 
Service Operations32,771 45,177 44,532 
Schedule of Segment Reporting Information, by Segment [Table Text Block] The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes, for the years ended December 31, 2020, 2019 and 2018 (in thousands and excluding discontinued operations):
 202020192018
PNOI
Industrial$653,028 $588,386 $515,483 
Non-reportable Rental Operations5,020 3,811 5,264 
PNOI, excluding all sold properties658,048 592,197 520,747 
PNOI from sold properties included in continuing operations7,763 25,924 43,609 
PNOI, continuing operations665,811 618,121 564,356 
Earnings from Service Operations6,028 6,360 8,642 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net25,865 21,197 24,604 
Revenues related to lease buyouts2,863 1,611 23 
Amortization of lease concessions and above and below market rents8,984 7,802 2,332 
Intercompany rents and other adjusting items(1,473)1,012 1,271 
Non-Segment Items:
Equity in earnings of unconsolidated joint ventures11,944 31,406 21,444 
Interest expense(93,442)(89,756)(85,006)
Depreciation and amortization expense(353,013)(327,223)(312,217)
Gain on sale of properties127,700 234,653 204,988 
Impairment charges(5,626)— — 
Interest and other income, net1,721 9,941 17,234 
General and administrative expenses(62,404)(60,889)(56,218)
Gain on land sales10,458 7,445 10,334 
Other operating expenses(8,209)(5,318)(5,231)
Loss on extinguishment of debt(32,900)(6,320)(388)
Gain on involuntary conversion4,312 2,259 — 
Non-incremental costs related to successful leases(12,292)(12,402)— 
Other non-segment revenues and expenses, net1,210 986 (3,972)
Income from continuing operations before income taxes$297,537 $440,885 $392,196 
Reportable Segments Consolidated Assets The assets for each of the reportable segments at December 31, 2020 and 2019 were as follows (in thousands):
December 31, 2020December 31, 2019
Assets
Rental Operations:
Industrial$8,709,960 $7,843,302 
Non-reportable Rental Operations35,292 39,700 
Service Operations160,194 150,882 
Total segment assets8,905,446 8,033,884 
Non-segment assets205,948 386,678 
Consolidated assets$9,111,394 $8,420,562