XML 54 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Indebtedness at December 31, 2020 and 2019 consists of the following (in thousands):
Maturity DateWeighted Average Interest RateWeighted Average Interest Rate
2020201920202019
Fixed rate secured debt2025 to 20354.56 %5.92 %$62,817 $32,287 
Variable rate secured debt20250.08 %1.39 %1,600 1,900 
Unsecured debt2022 to 20503.35 %3.71 %3,058,740 2,900,000 
Unsecured line of credit20231.03 %— %295,000 — 
$3,418,157 $2,934,187 
Less: Deferred financing costs33,106 19,422 
Total indebtedness as reported on consolidated balance sheets$3,385,051 $2,914,765 
Unsecured Lines of Credit
Our unsecured line of credit at December 31, 2020 is described as follows (in thousands):
 
Outstanding Balance at 
DescriptionBorrowing CapacityMaturity DateDecember 31, 2020
Unsecured Line of Credit – Partnership$1,200,000 January 30, 2022$295,000 
Fair Value, Liabilities Measured on a Recurring Basis, Disclosure Only
As all of our fair value debt disclosures relied primarily on Level 3 inputs, the following table summarizes the book value and changes in the fair value of our debt for the year ended December 31, 2020 (in thousands): 
Book Value at 12/31/2019Book Value at 12/31/2020Fair Value at 12/31/2019Issuances and
Assumptions
Payments/PayoffsAdjustments
to Fair Value
Fair Value at 12/31/2020
Fixed rate secured debt$32,287 $62,817 $34,547 $43,855 $(13,156)$602 $65,848 
Variable rate secured debt1,900 1,600 1,900 — (300)— 1,600 
Unsecured debt2,900,000 3,058,740 3,045,485 675,000 (516,260)183,688 3,387,913 
Unsecured line of credit— 295,000 — 295,000 — — 295,000 
Total$2,934,187 $3,418,157 $3,081,932 $1,013,855 $(529,716)$184,290 $3,750,361 
Less: Deferred financing costs19,422 33,106 
Total indebtedness as reported on the consolidated balance sheets$2,914,765 $3,385,051 
Schedule of Maturities of Long-term Debt
At December 31, 2020, the scheduled amortization and maturities of all indebtedness, excluding fair value adjustment, for the next five years and thereafter were as follows (in thousands):
YearAmount
2021$4,413 
202288,386 
2023549,893 
2024305,155 
20255,102 
Thereafter2,461,396 
$3,414,345