XML 43 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 Three Months Ended September 30,Nine Months Ended September 30,
 2020201920202019
Revenues
Rental Operations:
Industrial$233,572 $213,819 $674,996 $633,226 
Non-reportable Rental Operations1,499 1,471 4,410 4,401 
Service Operations26,637 25,955 46,388 104,838 
Total segment revenues261,708 241,245 725,794 742,465 
Other revenue320 84 1,114 819 
Consolidated revenue $262,028 $241,329 $726,908 $743,284 
Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 Three Months Ended September 30,Nine Months Ended September 30,
 2020201920202019
PNOI
Industrial$168,123 $150,672 $484,973 $442,475 
Non-reportable Rental Operations1,092 883 3,964 2,623 
PNOI, excluding all sold properties 169,215 151,555 488,937 445,098 
PNOI from sold properties included in continuing operations105 4,353 671 16,745 
PNOI, continuing operations$169,320 $155,908 $489,608 $461,843 
Earnings from Service Operations2,033 2,315 4,810 5,423 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net7,184 5,161 15,660 15,627 
Revenues related to lease buyouts179 1,465 2,605 1,484 
Amortization of lease concessions and above and below market rents1,746 1,741 5,843 4,545 
Intercompany rents and other adjusting items(624)77 (999)180 
Non-Segment Items:
Equity in earnings of unconsolidated joint ventures4,023 3,736 8,958 12,594 
Interest expense(23,059)(22,604)(69,394)(68,246)
Depreciation and amortization expense(88,596)(83,924)(260,659)(242,920)
Gain on sale of properties10,968 173,646 19,905 204,075 
Impairment charges — (5,626)— 
Interest and other income, net32 2,085 1,643 7,377 
General and administrative expenses(11,439)(13,720)(46,808)(49,123)
Gain on land sales2,346 3,869 8,551 6,569 
Other operating expenses(1,772)(874)(4,430)(4,515)
Loss on extinguishment of debt(120)— (32,898)(13)
Gain on involuntary conversion3,029 — 4,312 2,259 
Non-incremental costs related to successful leases(4,058)(1,123)(10,617)(6,726)
Other non-segment revenues and expenses, net328 125 655 788 
Income from continuing operations before income taxes$71,520 $227,883 $131,119 $351,221