XML 21 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net income $ 59,880 $ 116,591
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 143,922 131,878
Amortization of deferred leasing and other costs 28,141 27,118
Amortization of deferred financing costs 4,477 3,121
Straight-line rental income and expense, net (8,476) (10,466)
Impairment charges 5,626 0
Loss on debt extinguishment 32,778 13
Gain on involuntary conversion (1,283) (2,259)
Gains on land and depreciated property sales (15,213) (33,383)
Third-party construction contracts, net (3,717) 15,645
Other accrued revenues and expenses, net 11,460 10,021
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures 3,563 (487)
Net cash provided by operating activities 261,158 257,792
Cash flows from investing activities:    
Development of real estate investments (333,212) (205,315)
Acquisition of buildings and related intangible assets 0 108,201
Acquisition of land and other real estate assets (95,859) (200,872)
Second generation tenant improvements, leasing costs and building improvements (17,062) (20,463)
Other deferred leasing costs (17,306) (11,152)
Other assets (10,289) (7,224)
Proceeds from the repayments of notes receivable from property sales 110,000 130,000
Proceeds from land and depreciated property sales, net 34,509 97,526
Proceeds from Equity Method Investment, Distribution, Return of Capital 13 0
Capital contributions and advances to unconsolidated joint ventures (4,833) (5,962)
Net cash used for investing activities (334,039) (331,663)
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 76,678 42,128
Proceeds from unsecured debt 663,123 0
Payments on unsecured debt (546,972) 0
Proceeds from secured notes payable 18,400 0
Payments on secured indebtedness including principal amortization (1,906) (43,502)
Borrowings on line of credit, net 0 222,000
Distributions to common shareholders/unitholders (173,131) (154,550)
Distributions to noncontrolling Interest (1,566) (1,180)
Tax payments on stock-based compensation awards (4,051) (5,469)
Change in book cash overdrafts (14,444) 15,874
Other Financing Activities 289 (9,920)
Deferred financing costs (6,374) 0
Net cash provided by financing activities 10,046 65,381
Net decrease in cash, cash equivalents and restricted cash (62,835) (8,490)
Cash, cash equivalents and restricted cash at beginning of period 121,431 25,517
Cash, cash equivalents and restricted cash at end of period 58,596 17,027
Noncash activities:    
Liabilities and right-of-use assets - operating leases 1,443 37,810
Duke Realty Limited Partnership [Member]    
Cash flows from operating activities:    
Net income 59,880 116,591
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 143,922 131,878
Amortization of deferred leasing and other costs 28,141 27,118
Amortization of deferred financing costs 4,477 3,121
Straight-line rental income and expense, net (8,476) (10,466)
Impairment charges 5,626 0
Loss on debt extinguishment 32,778 13
Gain on involuntary conversion (1,283) (2,259)
Gains on land and depreciated property sales (15,213) (33,383)
Third-party construction contracts, net (3,717) 15,645
Other accrued revenues and expenses, net 11,460 10,021
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures 3,563 (487)
Net cash provided by operating activities 261,158 257,792
Cash flows from investing activities:    
Development of real estate investments (333,212) (205,315)
Acquisition of buildings and related intangible assets 0 108,201
Acquisition of land and other real estate assets (95,859) (200,872)
Second generation tenant improvements, leasing costs and building improvements (17,062) (20,463)
Other deferred leasing costs (17,306) (11,152)
Other assets (10,289) (7,224)
Proceeds from the repayments of notes receivable from property sales 110,000 130,000
Proceeds from land and depreciated property sales, net 34,509 97,526
Proceeds from Equity Method Investment, Distribution, Return of Capital 13 0
Capital contributions and advances to unconsolidated joint ventures (4,833) (5,962)
Net cash used for investing activities (334,039) (331,663)
Cash flows from financing activities:    
Contributions from the General Partner 76,678 42,128
Proceeds from unsecured debt 663,123 0
Payments on unsecured debt (546,972) 0
Proceeds from secured notes payable 18,400 0
Payments on secured indebtedness including principal amortization (1,906) (43,502)
Borrowings on line of credit, net 0 222,000
Distributions to common shareholders/unitholders (174,697) (155,903)
Distributions to noncontrolling Interest 0 173
Tax payments on stock-based compensation awards (4,051) (5,469)
Change in book cash overdrafts (14,444) 15,874
Other Financing Activities 289 (9,920)
Deferred financing costs (6,374) 0
Net cash provided by financing activities 10,046 65,381
Net decrease in cash, cash equivalents and restricted cash (62,835) (8,490)
Cash, cash equivalents and restricted cash at beginning of period 121,431 25,517
Cash, cash equivalents and restricted cash at end of period 58,596 17,027
Noncash activities:    
Liabilities and right-of-use assets - operating leases $ 1,443 $ 37,810