XML 100 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 432,644 $ 387,268 $ 1,654,341
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 272,422 256,250 242,606
Amortization of deferred leasing and other costs 54,801 55,967 56,866
Amortization of deferred financing costs 6,536 5,867 5,402
Straight-line rental income and expense, net (21,197) (24,605) (16,051)
Impairment charges 0 0 4,481
Loss on debt extinguishment 6,320 388 26,104
Gain on involuntary conversion 2,259 0 0
Gains on land and property sales (242,543) (219,114) (1,480,691)
Third-party construction contracts, net 9,254 (15,400) 1,000
Other accrued revenues and expenses, net 8,476 47,711 3,104
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures (18,556) (9,925) (46,958)
Net cash provided by operating activities 505,898 484,407 450,204
Cash flows from investing activities:      
Development of real estate investments (446,801) (577,383) (549,563)
Acquisition of buildings and related intangible assets (210,224) (348,107) (982,598)
Acquisition of land and other real estate assets (388,202) (244,262) (243,846)
Second generation tenant improvements, leasing costs and building improvements (47,549) (53,474) (52,554)
Other deferred leasing costs (38,509) (39,380) (30,208)
Other assets (10,777) (14,535) (6,960)
Proceeds from the repayments of notes receivable from property sales 162,550 154,107 3,650
Proceeds from land and property sales, net 432,662 511,391 2,523,358
Capital distributions from unconsolidated joint ventures 26,272 23,133 124,956
Capital contributions and advances to unconsolidated joint ventures (34,496) (5,920) (10,323)
Net cash (used for) provided by investing activities (555,074) (594,430) 775,912
Cash flows from financing activities:      
Proceeds from issuance of common shares, net 272,761 34,913 13,383
Proceeds from unsecured debt 582,284 450,000 300,000
Payments on unsecured debt (255,812) (7,190) (692,137)
Payments on secured indebtedness including principal amortization (45,515) (232,234) (72,648)
(Repayments) borrowings on line of credit, net (30,000) 30,000 (48,000)
Distributions to common shareholders - regular (318,702) (291,502) (273,999)
Distributions to common shareholders - special 0 0 (302,833)
Contributions from (distributions to) noncontrolling interests, net (2,648) (2,456) (11,882)
Tax payments on stock-based compensation awards (6,825) (8,459) (14,946)
Change in book overdrafts 138 (22,088) 22,924
Cash settlement of interest rate swaps (35,569) 0 0
Other financing activities (10,183) 0 0
Deferred financing costs (4,839) (9,071) (8,931)
Redemption of Limited Partner Units 0 0 (457)
Net cash provided by (used for) financing activities 145,090 (58,087) (1,089,526)
Net increase (decrease) in cash, cash equivalents and restricted cash 95,914 (168,110) 136,590
Cash, cash equivalents and restricted cash at beginning of year (25,517) (193,627) (57,037)
Cash, cash equivalents and restricted cash at end of year 121,431 25,517 193,627
Non-cash investing and financing activities:      
Liabilities and right-of-use assets - operating leases 40,467 0 0
Carrying amount of pre-existing ownership interest in acquired property 0 5,034 0
Non-cash property contribution from noncontrolling interests 0 3,200 0
Notes receivable from buyers in property sales 0 0 404,846
Conversion of Limited Partner Units to common shares 1,624 (269) 1,847
Duke Realty Limited Partnership [Member]      
Cash flows from operating activities:      
Net income 432,644 387,268 1,654,341
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 272,422 256,250 242,606
Amortization of deferred leasing and other costs 54,801 55,967 56,866
Amortization of deferred financing costs 6,536 5,867 5,402
Straight-line rental income and expense, net (21,197) (24,605) (16,051)
Impairment charges 0 0 4,481
Loss on debt extinguishment 6,320 388 26,104
Gain on involuntary conversion 2,259 0 0
Gains on land and property sales (242,543) (219,114) (1,480,691)
Third-party construction contracts, net 9,254 (15,400) 1,000
Other accrued revenues and expenses, net 8,476 47,711 3,104
Equity in earnings in excess of operating distributions received from unconsolidated joint ventures (18,556) (9,925) (46,958)
Net cash provided by operating activities 505,898 484,407 450,204
Cash flows from investing activities:      
Development of real estate investments (446,801) (577,383) (549,563)
Acquisition of buildings and related intangible assets (210,224) (348,107) (982,598)
Acquisition of land and other real estate assets (388,202) (244,262) (243,846)
Second generation tenant improvements, leasing costs and building improvements (47,549) (53,474) (52,554)
Other deferred leasing costs (38,509) (39,380) (30,208)
Other assets (10,777) (14,535) (6,960)
Proceeds from the repayments of notes receivable from property sales 162,550 154,107 3,650
Proceeds from land and property sales, net 432,662 511,391 2,523,358
Capital distributions from unconsolidated joint ventures 26,272 23,133 124,956
Capital contributions and advances to unconsolidated joint ventures (34,496) (5,920) (10,323)
Net cash (used for) provided by investing activities (555,074) (594,430) 775,912
Cash flows from financing activities:      
Contributions from the General Partner 272,761 34,913 13,383
Proceeds from unsecured debt 582,284 450,000 300,000
Payments on unsecured debt (255,812) (7,190) (692,137)
Payments on secured indebtedness including principal amortization (45,515) (232,234) (72,648)
(Repayments) borrowings on line of credit, net (30,000) 30,000 (48,000)
Distributions to common shareholders - regular (321,469) (294,233) (276,539)
Distributions to common shareholders - special 0 0 (305,628)
Contributions from (distributions to) noncontrolling interests, net 119 275 (6,547)
Tax payments on stock-based compensation awards (6,825) (8,459) (14,946)
Change in book overdrafts 138 (22,088) 22,924
Cash settlement of interest rate swaps (35,569) 0 0
Other financing activities (10,183) 0 0
Deferred financing costs (4,839) (9,071) (8,931)
Redemption of Limited Partner Units 0 0 (457)
Net cash provided by (used for) financing activities 145,090 (58,087) (1,089,526)
Net increase (decrease) in cash, cash equivalents and restricted cash 95,914 (168,110) 136,590
Cash, cash equivalents and restricted cash at beginning of year (25,517) (193,627) (57,037)
Cash, cash equivalents and restricted cash at end of year 121,431 25,517 193,627
Non-cash investing and financing activities:      
Liabilities and right-of-use assets - operating leases 40,467 0 0
Carrying amount of pre-existing ownership interest in acquired property 0 5,034 0
Non-cash property contribution from noncontrolling interests 0 3,200 0
Notes receivable from buyers in property sales 0 0 404,846
Conversion of Limited Partner Units to common shares $ 1,624 $ (269) $ 1,847