XML 84 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:      
Rental and related revenue $ 855,833 $ 785,319 $ 686,514
General contractor and service fee revenue 117,926 162,551 94,420
Revenues, Total 973,759 947,870 780,934
Expenses:      
Rental expenses 75,584 71,436 62,924
Real estate taxes 129,520 125,269 108,964
General contractor and other services expenses 111,566 153,909 89,457
Depreciation and amortization 327,223 312,217 273,561
Costs and expenses, total 643,893 662,831 534,906
Other Operating Activities      
Equity in earnings of unconsolidated joint ventures 31,406 21,444 63,310
Promote income 0 0 20,007
Gain on sale of properties 234,653 204,988 113,669
Gain on land sales 7,445 10,334 9,244
Other operating expenses (5,318) (5,231) (4,212)
Impairment charges 0 0 (4,481)
Non-incremental costs related to successful leases (12,402) 0 0
General and administrative expenses (60,889) (56,218) (54,944)
Other operating activities, net 194,895 175,317 142,593
Operating income 524,761 460,356 388,621
Other income (expenses):      
Interest and other income, net 9,941 17,234 14,721
Interest expense (89,756) (85,006) (87,003)
Loss on debt extinguishment (6,320) (388) (26,104)
Gain on involuntary conversion (2,259) 0 0
Income from continuing operations before income taxes 440,885 392,196 290,235
Income tax (expense) benefit (8,686) (8,828) 357
Income from continuing operations 432,199 383,368 290,592
Discontinued operations:      
Income before gain on sales and income taxes 0 108 18,436
Gain on sale of properties 445 3,792 1,357,778
Income tax expense 0 0 (12,465)
Income from discontinued operations 445 3,900 1,363,749
Net income 432,644 387,268 1,654,341
Net income attributable to noncontrolling interests (3,672) (3,539) (19,910)
Net income attributable to common shareholders $ 428,972 $ 383,729 $ 1,634,431
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 1.18 $ 1.06 $ 0.80
Discontinued operations attributable to common shareholders/unitholders 0 0.01 3.78
Total 1.18 1.07 4.58
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 1.18 1.06 0.80
Discontinued operations attributable to common shareholders/unitholders 0 0.01 3.76
Total $ 1.18 $ 1.07 $ 4.56
Weighted average number of common shares/units outstanding 362,234 357,569 355,762
Weighted average number of common shares/units and potential dilutive securities 367,339 363,297 362,011
Comprehensive Income (Loss) [Abstract]      
Net income $ 432,644 $ 387,268 $ 1,654,341
Other comprehensive loss:      
Unrealized losses on interest rate swap contracts (30,893) (4,676) 0
Amortization of interest rate swap contracts 533 0 (682)
Total other comprehensive loss (30,360) (4,676) (682)
Comprehensive income 402,284 382,592 1,653,659
Duke Realty Limited Partnership [Member]      
Revenues:      
Rental and related revenue 855,833 785,319 686,514
General contractor and service fee revenue 117,926 162,551 94,420
Revenues, Total 973,759 947,870 780,934
Expenses:      
Rental expenses 75,584 71,436 62,924
Real estate taxes 129,520 125,269 108,964
General contractor and other services expenses 111,566 153,909 89,457
Depreciation and amortization 327,223 312,217 273,561
Costs and expenses, total 643,893 662,831 534,906
Other Operating Activities      
Equity in earnings of unconsolidated joint ventures 31,406 21,444 63,310
Promote income 0 0 20,007
Gain on sale of properties 234,653 204,988 113,669
Gain on land sales 7,445 10,334 9,244
Other operating expenses (5,318) (5,231) (4,212)
Impairment charges 0 0 (4,481)
Non-incremental costs related to successful leases (12,402) 0 0
General and administrative expenses (60,889) (56,218) (54,944)
Other operating activities, net 194,895 175,317 142,593
Operating income 524,761 460,356 388,621
Other income (expenses):      
Interest and other income, net 9,941 17,234 14,721
Interest expense (89,756) (85,006) (87,003)
Loss on debt extinguishment (6,320) (388) (26,104)
Gain on involuntary conversion (2,259) 0 0
Income from continuing operations before income taxes 440,885 392,196 290,235
Income tax (expense) benefit (8,686) (8,828) 357
Income from continuing operations 432,199 383,368 290,592
Discontinued operations:      
Income before gain on sales and income taxes 0 108 18,436
Gain on sale of properties 445 3,792 1,357,778
Income tax expense 0 0 (12,465)
Income from discontinued operations 445 3,900 1,363,749
Net income 432,644 387,268 1,654,341
Net loss (income) attributable to noncontrolling interests 6 (11) (4,734)
Net income attributable to common shareholders $ 432,650 $ 387,257 $ 1,649,607
Basic net income per common share:      
Continuing operations attributable to common shareholders/unitholders $ 1.18 $ 1.06 $ 0.80
Discontinued operations attributable to common shareholders/unitholders 0 0.01 3.78
Total 1.18 1.07 4.58
Diluted net income per common share:      
Continuing operations attributable to common shareholders/unitholders 1.18 1.06 0.80
Discontinued operations attributable to common shareholders/unitholders 0 0.01 3.76
Total $ 1.18 $ 1.07 $ 4.56
Weighted average number of common shares/units outstanding 365,352 360,859 359,065
Weighted average number of common shares/units and potential dilutive securities 367,339 363,297 362,011
Comprehensive Income (Loss) [Abstract]      
Net income $ 432,644 $ 387,268 $ 1,654,341
Other comprehensive loss:      
Unrealized losses on interest rate swap contracts (30,893) (4,676) 0
Amortization of interest rate swap contracts 533 0 (682)
Total other comprehensive loss (30,360) (4,676) (682)
Comprehensive income $ 402,284 $ 382,592 $ 1,653,659