XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Table Text Block]
Deferred leasing costs and acquired lease-related intangible assets at December 31, 2019 and 2018, excluding amounts classified as held-for-sale, were as follows (in thousands):
 
2019
 
2018
Deferred leasing costs
$
333,706

 
$
307,486

Acquired lease-related intangible assets
190,595

 
207,057

 
$
524,301

 
$
514,543

 
 
 
 
Accumulated amortization - deferred leasing costs
$
(109,843
)
 
$
(101,403
)
Accumulated amortization - acquired lease-related intangible assets
(94,014
)
 
(99,341
)
Total
$
320,444

 
$
313,799


Schedule of Future Amortized Expense and Charge to Rental Income
The expected future amortization, or charge to rental income, of acquired lease-related intangible assets is summarized in the table below (in thousands):
Year
Amortization Expense
 
Charge to Rental Income
2020
$
18,989

 
$
639

2021
16,063

 
367

2022
13,192

 
353

2023
11,246

 
353

2024
8,690

 
59

Thereafter
26,630

 

 
$
94,810

 
$
1,771


Schedule of Earnings Per Share, Basic and Diluted
The following table reconciles the components of basic and diluted net income per common share or Common Unit (in thousands): 
 
2019
 
2018
 
2017
General Partner
 
 
 
 
 
Net income attributable to common shareholders
$
428,972

 
$
383,729

 
$
1,634,431

Less: Dividends on participating securities
(1,487
)
 
(1,675
)
 
(3,981
)
Basic net income attributable to common shareholders
427,485

 
382,054

 
1,630,450

Add back dividends on dilutive participating securities
1,487

 
1,675

 
3,981

Noncontrolling interest in earnings of common unitholders
3,678

 
3,528

 
15,176

Diluted net income attributable to common shareholders
$
432,650

 
$
387,257

 
$
1,649,607

Weighted average number of common shares outstanding
362,234

 
357,569

 
355,762

Weighted average Limited Partner Units outstanding
3,118

 
3,290

 
3,303

Other potential dilutive shares
1,987

 
2,438

 
2,946

Weighted average number of common shares and potential dilutive securities
367,339

 
363,297

 
362,011

 
 
 
 
 
 
Partnership
 
 
 
 
 
Net income attributable to common unitholders
$
432,650

 
$
387,257

 
$
1,649,607

Less: Distributions on participating securities
(1,487
)
 
(1,675
)
 
(3,981
)
Basic net income attributable to common unitholders
$
431,163

 
$
385,582

 
$
1,645,626

Add back distributions on dilutive participating securities
1,487

 
1,675

 
3,981

Diluted net income attributable to common unitholders
$
432,650

 
$
387,257

 
$
1,649,607

Weighted average number of Common Units outstanding
365,352

 
360,859

 
359,065

Other potential dilutive units
1,987

 
2,438

 
2,946

Weighted average number of Common Units and potential dilutive securities
367,339

 
363,297

 
362,011


Reconciliation of Net Income to Taxable Income Before Dividends Paid Deduction
The following table reconciles the General Partner's net income to taxable income before the dividends paid deduction, and subject to the 90% distribution requirement, for the years ended December 31, 2019, 2018 and 2017 (in thousands): 
 
2019
 
2018
 
2017
Net income
$
432,644

 
$
387,268

 
$
1,654,341

Book/tax differences
(118,481
)
 
(97,079
)
 
(1,073,552
)
Taxable income before the dividends paid deduction
314,163

 
290,189

 
580,789

Less: capital gains
(61,531
)
 
(63,151
)
 
(441,577
)
Adjusted taxable income subject to the 90% distribution requirement
$
252,632

 
$
227,038

 
$
139,212


Computation of Dividends Paid Deduction
The General Partner's dividends paid deduction is summarized below (in thousands): 
 
2019
 
2018
 
2017
Cash dividends paid
$
318,702

 
$
291,502

 
$
576,832

Cash dividends declared and paid in subsequent year that apply to current year
7,500

 
9,286

 
7,901

Cash dividends declared and paid in current year that apply to previous year
(9,286
)
 
(7,901
)
 

Dividends paid deduction
316,916

 
292,887

 
584,733

Less: Capital gain distributions
(61,531
)
 
(63,151
)
 
(441,577
)
Dividends paid deduction attributable to adjusted taxable income subject to the 90% distribution requirement
$
255,385

 
$
229,736

 
$
143,156


Summary of Tax Characterization of Dividends Paid A summary of the tax characterization of the dividends paid by the General Partner for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
2019
 
2018
 
2017
Common Shares
 
 
 
 
 
Ordinary income
80.7
%
 
78.4
%
 
23.7
%
Capital gains
19.3
%
 
21.6
%
 
76.3
%
 
100.0
%
 
100.0
%
 
100.0
%

Fair Value Measurements, Nonrecurring [Table Text Block] The table below aggregates the total fair value of these impaired assets as determined during the years ended December 31, 2019, 2018 and 2017, respectively, by the levels in the fair value hierarchy (in thousands):
 
 
2019
 
2018
 
2017
 
 
Level 1

Level 2

Level 3

 
Level 1

Level 2

Level 3

 
Level 1

Level 2

Level 3

Real estate assets
 


$

 


$

 


$
14,299


Operating Lease, Lease Income [Table Text Block] The components of Rental and Related Revenue for the years ended December 31, 2019, 2018 and 2017 are as follows (in thousands and including discontinued operations):
 
2019
 
2018
 
2017
Rental revenue - fixed payments
$
645,759

 
$
587,187

 
$
585,064

Rental revenue - variable payments (1)
210,074

 
198,249

 
188,635

Rental and related revenue
$
855,833

 
$
785,436

 
$
773,699

(1) Primarily includes tenant recoveries for real estate taxes, insurance and CAM.
Schedule of Future Minimum Payments Receivable [Table Text Block]
The future minimum rents due to us under non-cancelable operating leases are as follows (in thousands):
Year
December 31, 2019
2020
$
641,578

2021
640,615

2022
577,591

2023
507,101

2024
439,324

Thereafter
1,954,723

 
$
4,760,932


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table summarizes the future operating lease payments (in thousands) to be made under our non-cancellable lease arrangements:
Year
December 31, 2019
 
Year
December 31, 2018
2020
$
8,299

 
2019
$
6,487

2021
3,864

 
2020
7,594

2022
3,655

 
2021
2,987

2023
3,431

 
2022
2,255

2024
2,865

 
2023
1,949

Thereafter
84,119

 
Thereafter
85,523

Total undiscounted operating lease payments
$
106,233

 
Total undiscounted operating lease payments
$
106,795

Less: imputed interest
59,331

 
 
 
Present value of operating lease payments
$
46,902