XML 89 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Companies
12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Companies
Investments in Unconsolidated Joint Ventures
Summarized Financial Information
As of December 31, 2019, we had equity interests in nine unconsolidated joint ventures that primarily own and operate rental properties and hold land for development.
Combined summarized financial information for the unconsolidated joint ventures at December 31, 2019 and 2018, and for the years ended December 31, 2019, 2018 and 2017, are as follows (in thousands):
 
2019
 
2018
 
2017
Rental revenue
$
59,905

 
$
60,446

 
$
71,424

Gain on sale of properties - continuing operations
$
24,099

 
$
25,879

 
$
4,986

Net income
$
40,134

 
$
44,372

 
$
20,673

 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures (1)
$
31,406

 
$
21,444

 
$
63,310

 
 
 
 
 
 
Land, buildings and tenant improvements, net
$
305,888

 
$
328,959

 
 
Construction in progress
7,747

 
43,892

 
 
Undeveloped land
29,518

 
28,247

 
 
Other assets
75,909

 
88,448

 
 
 
$
419,062

 
$
489,546

 
 
 
 
 
 
 
 
Indebtedness
$
129,700

 
$
209,584

 
 
Other liabilities
24,208

 
38,172

 
 
 
153,908

 
247,756

 
 
Owners' equity
265,154

 
241,790

 
 
 
$
419,062

 
$
489,546

 
 
 
 
 
 
 
 
Investments in and advances to unconsolidated joint ventures (2)
$
133,074

 
$
110,795

 
 


(1) During 2017, we sold our interests in certain joint ventures, including the interests in the joint ventures sold in connection with the Medical Office Portfolio Disposition (see Note 4) for which we recognized a gain of $47.5 million. The gains recognized in connection with our sales of these ownership interests, which are classified within equity in earnings of unconsolidated joint ventures on the Consolidated Statements of Operations and Comprehensive Income, are not reflected in the summarized financial information for the underlying unconsolidated joint ventures.
(2) Differences between the net investment in our unconsolidated joint ventures and our underlying equity in the net assets of the ventures are primarily a result of previous impairments related to our investment in the unconsolidated joint ventures, basis differences associated with the sales of properties to joint ventures in which we retained an ownership interest and loans we have made to the joint ventures. These adjustments have resulted in an aggregate difference reducing our investments in unconsolidated joint ventures by $2.5 million and $11.4 million as of December 31, 2019 and 2018, respectively. Differences between historical cost basis and the basis reflected at the joint venture level (other than loans and impairments) are typically depreciated over the life of the related asset.
The scheduled principal payments of long term debt for the unconsolidated joint ventures, at our ratable ownership percentage, for each of the next five years and thereafter as of December 31, 2019 are as follows (in thousands):
Year
Future Repayments
2020
$

2021
27,735

2022
122

2023
126

2024
131

Thereafter
36,736

 
$
64,850