XML 29 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues (in thousands): 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Rental Operations:
 
 
 
 
 
 
 
Industrial
$
213,819

 
$
194,922

 
$
633,226

 
$
574,866

Non-reportable Rental Operations
1,471

 
1,481

 
4,401

 
6,300

Service Operations
25,955

 
34,986

 
104,838

 
94,552

Total segment revenues
241,245

 
231,389

 
742,465

 
675,718

Other revenue
84

 
509

 
819

 
1,295

Consolidated revenue from continuing operations
241,329

 
231,898

 
743,284

 
677,013

Discontinued operations

 
85

 

 
117

Consolidated revenue
$
241,329

 
$
231,983

 
$
743,284

 
$
677,130



Summary of Net Operation Income
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes (in thousands and excluding discontinued operations): 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
PNOI
 
 
 
 
 
 
 
 
Industrial
 
$
151,906

 
$
136,456

 
$
446,446

 
$
391,645

Non-reportable Rental Operations
 
883

 
1,312

 
2,623

 
4,029

PNOI, excluding all sold properties
 
152,789

 
137,768

 
449,069

 
395,674

PNOI from sold properties included in continuing operations
 
3,119

 
5,546

 
12,774

 
24,668

PNOI, continuing operations
 
$
155,908

 
$
143,314

 
$
461,843

 
$
420,342

 
 
 
 
 
 
 
 
 
Earnings from Service Operations
 
2,315

 
1,256

 
5,423

 
5,160

 
 

 

 

 

Rental Operations revenues and expenses excluded from PNOI:
 
 
 
 
 
 
 
 
Straight-line rental income and expense, net
 
5,537

 
5,832

 
16,003

 
16,763

Revenues related to lease buyouts
 
1,089

 

 
1,108

 
23

Amortization of lease concessions and above and below market rents
 
1,741

 
593

 
4,545

 
1,599

Intercompany rents and other adjusting items
 
77

 
48

 
180

 
206

Non-Segment Items:
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures
 
3,736

 
5,552

 
12,594

 
15,521

Interest expense
 
(22,604
)
 
(21,462
)
 
(68,246
)
 
(62,137
)
Depreciation and amortization expense
 
(83,924
)
 
(78,855
)
 
(242,920
)
 
(232,216
)
Gain on sale of properties
 
173,646

 
(107
)
 
204,075

 
194,741

Interest and other income, net
 
2,085

 
4,129

 
7,377

 
13,319

General and administrative expenses
 
(13,720
)
 
(8,959
)
 
(49,123
)
 
(43,441
)
Gain on land sales
 
3,869

 
3,915

 
6,569

 
7,221

Other operating expenses
 
(874
)
 
(1,104
)
 
(4,515
)
 
(3,902
)
Loss on extinguishment of debt
 

 
(89
)
 
(13
)
 
(240
)
Gain on involuntary conversion
 

 

 
2,259

 

Non-incremental costs related to successful leases
 
(1,123
)
 

 
(6,726
)
 

Other non-segment revenues and expenses, net
 
125

 
(1,658
)
 
788

 
(3,887
)
Income from continuing operations before income taxes
 
$
227,883

 
$
52,405

 
$
351,221

 
$
329,072