XML 54 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the years ended December 31, 2018, 2017 and 2016 (in thousands):
 
2018
 
2017
 
2016
Revenues
 
 
 
 
 
Rental Operations:
 
 
 
 
 
Industrial
$
775,713

 
$
661,226

 
$
583,019

Non-Reportable Rental Operations
7,862

 
24,101

 
50,684

Service Operations
162,551

 
94,420

 
88,810

Total segment revenues
946,126

 
779,747

 
722,513

Other revenue
1,744

 
1,187

 
7,998

Consolidated revenue from continuing operations
947,870

 
780,934

 
730,511

Discontinued operations
117

 
87,185

 
172,716

Consolidated revenue
$
947,987

 
$
868,119

 
$
903,227

Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes, for the years ended December 31, 2018, 2017 and 2016 (in thousands and excluding discontinued operations):
 
 
2018
 
2017
 
2016
PNOI
 
 
 
 
 
 
Industrial
 
$
549,107

 
$
461,816

 
$
403,314

Non-Reportable Rental Operations
 
3,637

 
3,733

 
6,357

PNOI, excluding all sold/held for sale properties
 
552,744

 
465,549

 
409,671

PNOI from sold/held-for-sale properties included in continuing operations
 
10,954

 
28,044

 
57,866

PNOI, continuing operations
 
563,698

 
493,593

 
467,537

 
 
 
 
 
 
 
Earnings from Service Operations
 
8,642

 
4,963

 
8,343

 
 
 
 
 
 
 
Rental Operations revenues and expenses excluded from PNOI:
Straight-line rental income and expense, net
 
24,604

 
13,585

 
7,897

Revenues related to lease buyouts
 
23

 
10,816

 
1,725

Amortization of lease concessions and above and below market rents
 
2,332

 
(1,732
)
 
(2,126
)
Intercompany rents and other adjusting items
 
290

 
(304
)
 
(2,640
)
Non-Segment Items:
 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures
 
21,444

 
63,310

 
47,403

Gain on dissolution of unconsolidated joint venture
 

 

 
30,697

Promote income
 

 
20,007

 
26,299

Interest expense
 
(85,006
)
 
(87,003
)
 
(112,757
)
Depreciation and amortization expense
 
(312,217
)
 
(273,561
)
 
(242,557
)
Gain on sale of properties
 
204,988

 
113,669

 
162,093

Impairment charges
 

 
(4,481
)
 
(18,018
)
Interest and other income, net
 
17,234

 
14,721

 
4,035

General and administrative expenses
 
(56,218
)
 
(54,944
)
 
(55,389
)
Gain on land sales
 
10,334

 
9,244

 
9,865

Other operating expenses
 
(3,592
)
 
(2,554
)
 
(3,864
)
Loss on extinguishment of debt
 
(388
)
 
(26,104
)
 
(33,934
)
Acquisition-related activity
 

 

 
7,176

Other non-segment revenues and expenses, net
 
(3,972
)
 
(2,990
)
 
(3,953
)
Income from continuing operations before income taxes
 
$
392,196

 
$
290,235

 
$
297,832

Reportable Segments Consolidated Assets
The assets for each of the reportable segments at December 31, 2018 and 2017 were as follows (in thousands):
 
December 31, 2018
 
December 31, 2017
Assets
 
 
 
Rental Operations:
 
 
 
Industrial
$
7,155,505

 
$
6,312,777

Non-Reportable Rental Operations
43,496

 
136,927

Service Operations
132,483

 
142,603

Total segment assets
7,331,484

 
6,592,307

Non-segment assets
472,540

 
795,889

Consolidated assets
$
7,804,024

 
$
7,388,196

Second Generation Capital Expenditures By Segment
Our second generation capital expenditures by segment are summarized as follows for the years ended December 31, 2018, 2017 and 2016 (in thousands):
 
2018
 
2017
 
2016
Second Generation Capital Expenditures
 
 
 
 
 
Industrial
$
53,356

 
$
50,721

 
$
51,785

Non-Reportable Rental Operations
118

 
1,833

 
7,564

Total
$
53,474

 
$
52,554

 
$
59,349