XML 34 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Companies
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Companies
Investments in Unconsolidated Joint Ventures
Summarized Financial Information
As of December 31, 2018, we had equity interests in eight unconsolidated joint ventures that primarily own and operate rental properties and hold land for development.
Combined summarized financial information for the unconsolidated joint ventures at December 31, 2018 and 2017, and for the years ended December 31, 2018, 2017 and 2016, are as follows (in thousands):
 

 
2018
 
2017
 
2016
Rental revenue
$
60,446

 
$
71,424

 
$
122,019

Gain on sale of properties
$
25,879

 
$
4,986

 
$
100,806

Net income
$
44,372

 
$
20,673

 
$
122,727

 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures (1)
$
21,444

 
$
63,310

 
$
47,403

 
 
 
 
 
 
Land, buildings and tenant improvements, net
$
328,959

 
$
383,581

 
 
Construction in progress
43,892

 
65,715

 
 
Undeveloped land
28,247

 
30,170

 
 
Other assets
88,448

 
76,695

 
 
 
$
489,546

 
$
556,161

 
 
 
 
 
 
 
 
Indebtedness
$
209,584

 
$
235,497

 
 
Other liabilities
38,172

 
39,497

 
 
 
247,756

 
274,994

 
 
Owners' equity
241,790

 
281,167

 
 
 
$
489,546

 
$
556,161

 
 
 
 
 
 
 
 
Investments in and advances to unconsolidated joint ventures (2)
$
110,795

 
$
126,487

 
 


(1) During 2017, we sold our interests in certain joint ventures, including the interests in the joint ventures sold in connection with the Medical Office Portfolio Disposition (see Note 3) for which we recognized a gain of $47.5 million. The gains recognized in connection with our sales of these ownership interests, which are classified within equity in earnings of unconsolidated joint ventures on the Consolidated Statements of Operations and Comprehensive Income, are not reflected in the summarized financial information for the underlying unconsolidated joint ventures.
(2) Differences between the net investment in our unconsolidated joint ventures and our underlying equity in the net assets of the ventures are primarily a result of previous impairments related to our investment in the unconsolidated joint ventures, basis differences associated with the sales of properties to joint ventures in which we retained an ownership interest and loans we have made to the joint ventures. These adjustments have resulted in an aggregate difference reducing our investments in unconsolidated joint ventures by $11.4 million and $6.4 million as of December 31, 2018 and 2017, respectively. Differences between historical cost basis and the basis reflected at the joint venture level (other than loans and impairments) are typically depreciated over the life of the related asset.
The scheduled principal payments of long term debt for the unconsolidated joint ventures, at our ratable ownership percentage, for each of the next five years and thereafter as of December 31, 2018 are as follows (in thousands):
Year
Future Repayments
2019
$
3,955

2020

2021
61,094

2022
122

2023
126

Thereafter
36,867

 
$
102,164